Document and Entity Information
Document and Entity Information - shares | 9 Months Ended | |
Sep. 30, 2019 | Nov. 19, 2019 | |
Document And Entity Information | ||
Entity Registrant Name | 2050 MOTORS, INC. | |
Entity Central Index Key | 0000867028 | |
Document Type | 10-Q/A | |
Document Period End Date | Sep. 30, 2019 | |
Amendment Flag | true | |
Amendment Description | Amendment No.1 | |
Current Fiscal Year End Date | --12-31 | |
Entity's Reporting Status Current | Yes | |
Entity Interactive Data Current | Yes | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business Flag | true | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Shell Company | false | |
Entity Common Stock, Shares Outstanding | 1,803,560,305 | |
Document Fiscal Period Focus | Q3 | |
Document Fiscal Year Focus | 2019 |
Condensed Balance Sheets (Unaud
Condensed Balance Sheets (Unaudited) - USD ($) | Sep. 30, 2019 | Dec. 31, 2018 |
Current assets | ||
Cash | $ 10,083 | $ 1 |
Total current assets | 10,083 | 1 |
Other assets: | ||
Investments | 306,220 | |
Total assets | 316,303 | 1 |
Current liabilities | ||
Accounts payable | 26,800 | 22,049 |
Tax payable | 2,864 | |
Accrued expenses | 640,600 | 626,299 |
Accured interest on loans payable | 31,039 | 49,740 |
Loans payable due to non-related parties, net | 151,187 | 250,019 |
Deposits | 21,947 | 21,947 |
Derivative liability | 290,380 | 876,058 |
Total current liabilities | 1,161,953 | 1,848,976 |
Total liabilities | 1,161,953 | 1,848,976 |
Stockholders' deficit | ||
Common stock; no par value authorized: 3,000,000,000 shares at September 30, 2019 and December 31, 2018, respectively: issued and outstanding 1,704,395,805 at September 30, 2019 and 623,964,144 at December 31, 2018, respectively | 3,654,844 | 3,405,360 |
Preferred stock, value | ||
Additional paid-in-capital | 978,415 | 536,356 |
Accumulated deficit | (5,604,349) | (5,960,691) |
Common stock issuable | 125,000 | 125,000 |
Total stockholders' deficit | (845,650) | (1,848,975) |
Total liabilities and stockholders' deficit | 316,303 | 1 |
Preferred Class A [Member] | ||
Stockholders' deficit | ||
Preferred stock, value | 300 | 45,000 |
Preferred Class B [Member] | ||
Stockholders' deficit | ||
Preferred stock, value | 40 | |
Preferred Class C [Member] | ||
Stockholders' deficit | ||
Preferred stock, value | $ 100 |
Condensed Balance Sheets (Una_2
Condensed Balance Sheets (Unaudited) (Parenthetical) - $ / shares | 9 Months Ended | 12 Months Ended |
Sep. 30, 2019 | Dec. 31, 2018 | |
Common stock, no par value | ||
Common stock, shares authorized | 3,000,000,000 | 3,000,000,000 |
Common stock, shares issued | 1,704,395,805 | 623,964,144 |
Common stock, shares outstanding | 1,704,395,805 | 623,964,144 |
Preferred Class A [Member] | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 3,000,000 | 3,000,000 |
Preferred stock, shares issued | 3,000,000 | 3,000,000 |
Preferred stock, shares outstanding | 3,000,000 | 3,000,000 |
Preferred stock, dividend | 1.00% | 1.00% |
Preferred Class B [Member] | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 6,000,000 | 6,000,000 |
Preferred stock, shares issued | 400,000 | 0 |
Preferred stock, shares outstanding | 400,000 | 0 |
Preferred stock, dividend | 1.00% | 1.00% |
Preferred Class C [Member] | ||
Preferred stock, par value | $ 0.0001 | $ 0.0001 |
Preferred stock, shares authorized | 1,000,000 | 1,000,000 |
Preferred stock, shares issued | 1,000,000 | 0 |
Preferred stock, shares outstanding | 1,000,000 | 0 |
Preferred stock, dividend | 1.00% | 1.00% |
Condense Statement of Operation
Condense Statement of Operations (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | |
Income Statement [Abstract] | ||||
Operating revenue | ||||
Operating expenses: | ||||
General and administrative | 51,086 | 23,705 | 122,683 | 193,303 |
Net loss from operations | (51,086) | (23,705) | (122,683) | (193,303) |
Other income (expenses) | ||||
Interest expense | (26,923) | (343,036) | (210,182) | (1,010,601) |
Loss on investment | ||||
Impairment loss | (24,405) | (130,000) | (74,405) | |
Derivative liability gain (loss) | 70,735 | (106,385) | 590,616 | (108,091) |
Debt conversion gain (loss) | (179,980) | |||
Debt settlement gain (loss) | 226,299 | 948 | ||
Other income, net | 1,000 | |||
Total other income (expenses) | 43,812 | (473,826) | 476,733 | (1,371,129) |
Income (loss) before income taxes | (7,274) | (497,531) | 354,050 | (1,564,432) |
Provision for income taxes | ||||
Net income (loss) | $ (7,274) | $ (497,531) | $ 354,050 | $ (1,564,432) |
Net income (loss) per share, basic and diluted | $ 0 | $ (0.0024) | $ 0.0004 | $ (0.010) |
Weighted average common equivalent share outstanding, basic and diluted | 1,353,224,099 | 210,277,196 | 927,613,724 | 145,315,077 |
Condensed Statement of Stockhol
Condensed Statement of Stockholders' Deficit (Unaudited) - USD ($) | Common Stock [Member] | Common Stock Issuable [Member] | Additional Paid-in Capital [Member] | Accumulated Deficit [Member] | Preferred Stock Class A [Member] | Preferred Stock Class B [Member] | Preferred Stock Class C [Member] | Total |
Beginning balance at Dec. 31, 2017 | $ 2,474,146 | $ 140,000 | $ 94,650 | $ (4,059,248) | $ (1,350,452) | |||
Beginning balance, shares at Dec. 31, 2017 | 47,860,512 | |||||||
Extinguishment of derivative liability | 263,395 | 263,395 | ||||||
Reclassification of warrants to derivative liability | (42,900) | (42,900) | ||||||
Equity offering costs | (9,375) | (9,375) | ||||||
Shares issued for reduction of debt | $ 160,728 | 160,728 | ||||||
Shares issued for reduction of debt, shares | 54,954,114 | |||||||
Shares issued for services | $ 45,000 | 45,000 | ||||||
Shares issued for services, shares | 3,000,000 | |||||||
Net loss | (1,491,467) | (1,491,467) | ||||||
Ending balance at Mar. 31, 2018 | $ 2,634,874 | 140,000 | 305,770 | (5,550,715) | $ 45,000 | (2,425,071) | ||
Ending balance, shares at Mar. 31, 2018 | 102,814,626 | 3,000,000 | ||||||
Beginning balance at Dec. 31, 2017 | $ 2,474,146 | 140,000 | 94,650 | (4,059,248) | (1,350,452) | |||
Beginning balance, shares at Dec. 31, 2017 | 47,860,512 | |||||||
Net loss | (1,564,432) | |||||||
Ending balance at Sep. 30, 2018 | $ 3,070,829 | 125,000 | 536,356 | (5,623,680) | $ 45,000 | (1,846,495) | ||
Ending balance, shares at Sep. 30, 2018 | 225,167,733 | 3,000,000 | ||||||
Beginning balance at Mar. 31, 2018 | $ 2,634,874 | 140,000 | 305,770 | (5,550,715) | $ 45,000 | (2,425,071) | ||
Beginning balance, shares at Mar. 31, 2018 | 102,814,626 | 3,000,000 | ||||||
Extinguishment of derivative liability | 239,961 | 239,961 | ||||||
Shares issued for services | $ 12,500 | (15,000) | (2,500) | |||||
Shares issued for services, shares | 5,000,000 | |||||||
Conversion of convertible debt | $ 204,599 | 204,599 | ||||||
Conversion of convertible debt, shares | 38,222,700 | |||||||
Conversion of related party loc | $ 81,600 | 81,600 | ||||||
Conversion of related party loc, shares | 24,000,000 | |||||||
Conversion of related party loans | $ 31,600 | 31,600 | ||||||
Conversion of related party loans, shares | 12,640,000 | |||||||
Amortization of issuance costs | (9,375) | (9,375) | ||||||
Common stock issued for subscription | $ 15,000 | 15,000 | ||||||
Common stock issued for subscription, shares | 6,000,000 | |||||||
Net loss | 424,566 | 424,566 | ||||||
Ending balance at Jun. 30, 2018 | $ 2,980,173 | 125,000 | 536,356 | (5,126,149) | $ 45,000 | (1,439,620) | ||
Ending balance, shares at Jun. 30, 2018 | 188,677,326 | 3,000,000 | ||||||
Conversion of convertible debt | $ 90,656 | 90,656 | ||||||
Conversion of convertible debt, shares | 36,490,407 | |||||||
Net loss | (497,531) | (497,531) | ||||||
Ending balance at Sep. 30, 2018 | $ 3,070,829 | 125,000 | 536,356 | (5,623,680) | $ 45,000 | (1,846,495) | ||
Ending balance, shares at Sep. 30, 2018 | 225,167,733 | 3,000,000 | ||||||
Beginning balance at Dec. 31, 2018 | $ 3,405,360 | 125,000 | 536,356 | (5,960,691) | $ 45,000 | (1,848,975) | ||
Beginning balance, shares at Dec. 31, 2018 | 623,964,144 | 3,000,000 | ||||||
Conversion of convertible debt | $ 28,210 | 28,210 | ||||||
Conversion of convertible debt, shares | 98,106,500 | |||||||
Net loss | (959,091) | (959,091) | ||||||
Ending balance at Mar. 31, 2019 | $ 3,433,570 | 125,000 | 536,356 | (6,919,782) | $ 45,000 | (2,779,856) | ||
Ending balance, shares at Mar. 31, 2019 | 722,070,644 | 3,000,000 | ||||||
Beginning balance at Dec. 31, 2018 | $ 3,405,360 | 125,000 | 536,356 | (5,960,691) | $ 45,000 | (1,848,975) | ||
Beginning balance, shares at Dec. 31, 2018 | 623,964,144 | 3,000,000 | ||||||
Net loss | 354,050 | |||||||
Ending balance at Sep. 30, 2019 | $ 3,654,844 | 125,000 | 978,415 | (5,604,349) | $ 300 | $ 40 | $ 100 | (845,650) |
Ending balance, shares at Sep. 30, 2019 | 1,704,395,805 | 3,000,000 | 400,000 | 1,000,000 | ||||
Beginning balance at Mar. 31, 2019 | $ 3,433,570 | 125,000 | 536,356 | (6,919,782) | $ 45,000 | (2,779,856) | ||
Beginning balance, shares at Mar. 31, 2019 | 722,070,644 | 3,000,000 | ||||||
Conversion of convertible debt | $ 84,541 | (26,601) | 57,940 | |||||
Conversion of convertible debt, shares | 84,541,300 | |||||||
Preferred Stock no par returned | $ (45,000) | (45,000) | ||||||
Preferred Stock no par returned, shares | (3,000,000) | |||||||
Preferred CL A Stock issued for investment | 44,700 | $ 300 | 45,000 | |||||
Preferred CL A Stock issued for investment, shares | 3,000,000 | |||||||
Preferred CL B Stock issued for investment | 423,960 | $ 40 | 424,000 | |||||
Preferred CL B Stock issued for investment, shares | 400,000 | |||||||
Preferred CL C Stock issued for investment | $ 100 | 100 | ||||||
Preferred CL C Stock issued for investment, shares | 1,000,000 | |||||||
Net loss | 1,322,707 | 1,322,707 | ||||||
Ending balance at Jun. 30, 2019 | $ 3,518,111 | 125,000 | 978,415 | (5,597,075) | $ 300 | $ 40 | $ 100 | (975,109) |
Ending balance, shares at Jun. 30, 2019 | 806,611,944 | 3,000,000 | 400,000 | 1,000,000 | ||||
Conversion of convertible debt | $ 136,733 | 136,733 | ||||||
Conversion of convertible debt, shares | 897,783,861 | |||||||
Net loss | (7,274) | (7,274) | ||||||
Ending balance at Sep. 30, 2019 | $ 3,654,844 | $ 125,000 | $ 978,415 | $ (5,604,349) | $ 300 | $ 40 | $ 100 | $ (845,650) |
Ending balance, shares at Sep. 30, 2019 | 1,704,395,805 | 3,000,000 | 400,000 | 1,000,000 |
Condensed Statement of Stockh_2
Condensed Statement of Stockholders' Deficit (Unaudited) (Parenthetical) - $ / shares | Sep. 30, 2019 | Jun. 30, 2019 | Mar. 31, 2019 | Sep. 30, 2018 | Jun. 30, 2018 | Mar. 31, 2018 |
Preferred Stock Class A [Member] | ||||||
Preferred stock, par value | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 |
Preferred Stock Class B [Member] | ||||||
Preferred stock, par value | 0.0001 | 0.0001 | 0.0001 | 0.0001 | 0.0001 | 0.0001 |
Preferred Stock Class C [Member] | ||||||
Preferred stock, par value | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 | $ 0.0001 |
Condensed Statement of Cash Flo
Condensed Statement of Cash Flows (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | |
Sep. 30, 2019 | Sep. 30, 2019 | Sep. 30, 2018 | |
Cash flows provided by (used for) operating activities: | |||
Net income (loss) | $ (7,274) | $ 354,050 | $ (1,564,432) |
Adjustments to reconcile net loss to net cash provided by (used for) operating activities: | |||
Depreciation | 20,274 | ||
Amortization of debt discount | 244,085 | 199,713 | |
Amortization of deferred finance costs | 12,930 | ||
Impairment loss | 130,000 | 74,405 | |
Penalty interest expense on non-related loan payables | 514,549 | ||
Debt settlement (income) loss | (226,299) | (948) | |
Issuance of common stock for services | (100) | 12,500 | |
Issuance of preferred stock for services | 45,000 | ||
Derivative liability adjustment | (70,735) | (590,616) | 108,091 |
Interest expense from initial derivative liability | 160,386 | ||
Loss on investment | |||
Increase (decrease) in assets and liabilities: | |||
Accounts payable | 4,751 | 4,243 | |
Income tax payable | (800) | ||
Accrued expenses | 14,301 | ||
Tax payable | (2,864) | ||
Deposits | (21,920) | ||
Accrued interest on loans payable | 66,081 | ||
Net cash used for operating activities | (65,108) | (189,000) | |
Cash flows provided by (used for) Financing activities | |||
Proceeds from non-related loans | 75,190 | 197,500 | |
Proceeds from sale of common stock | |||
Payments made on revolving line of credit from related party | (8,867) | ||
Net cash provied by (used for) financing activities | 75,190 | 188,633 | |
Net (decrease increase in cash | 10,082 | (367) | |
Cash, beginning of period | 1 | 499 | |
Cash, end of period | $ 10,083 | 10,083 | 132 |
Supplemental disclosure of cash flow information | |||
Amortization of deferred finance cost from non-cash transaction | 21,730 | ||
Common stock issued for debt | 28,819 | 478,527 | |
Debt discount from convertible loan | 40,500 | 88,389 | |
Reclassification of derivative liability | 39,852 | 500,987 | |
Interest paid | $ 33,848 |
Basis of Presentation and Organ
Basis of Presentation and Organization | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation and Organization | Note 1 – BASIS OF PRESENTATION AND ORGANIZATION 2050 Motors, Inc. (“2050 Motors” or “the Company”) is the successor to an entity incorporated on April 22, 1986 in the state of California. 2050 Motors, Inc., the Company’s sole operating subsidiary by the same name, was incorporated on October 9, 2012 in the state of Nevada to import, market, and sell electric cars manufactured in China. On May 2, 2014, 2050 Motors, Inc. (Nevada) sold its business, operations and assets to the Company, whose sole business at the time was to identify, evaluate, and investigate various companies to acquire or with which to merge. Upon consummation of the acquisition of 2050 Motors, Inc., the Company’s sole business became the business of the Company and the public Company renamed itself “2050 Motors, Inc.” On October 25, 2012, 2050 Motors entered into an agreement with Jiangsu Aoxin New Energy Automobile Co., Ltd., (“Aoxin”), located in Jiangsu, China, for the distribution in the United States of a new electric automobile, known as the “e-Go”. This Agreement was amended in 2017 to exclude certain markets in Central America and South America. Our principal business objective has historically been to achieve long-term growth through 2050 Motors, Inc. On or around March 6, 2019, William Fowler resigned as our CEO and Director and Bernd Schaefers resigned as our Director. On or around March 6, 2019, we appointed Vikram Grover as CEO and sole Director (for further information, refer to our Form 8-K filed on March 7, 2019 with the SEC). On or around March 6, 2019, as part of its management transition plan, the Company agreed to transfer to prior Management eighty (80) percent ownership of its Nevada subsidiary, 2050 Motors (“2050 Private” or “TFPC”) in exchange for a corporate note from TFPC in the amount of fifty thousand dollars at 8% interest per annum to be paid out of net profits. 2050 Motors (2050 Public) agreed to appoint William Fowler as President of 2050 Private to raise operating capital for expenses to negotiate terms and conditions to maintain Exclusive License with Aoxin Motors. Subsequent to the change of control and based on due diligence on TFPM and the status of the Aoxin Motors relationship, on or around April 2, 2019, we terminated the transaction as we deemed that it was not in the best interests of shareholders. We continue to demand information regarding TFPC from former management but have received unresponsive and unsatisfactory responses to our inquiries. On May 2, 2019, we engaged Markup Designs Pvt. Ltd. (“MDPL”; https://www.markupdesigns.com www.kanab.club Since new management was appointed in March 2019, we have expanded our mission statement to invest in, incubate and accelerate businesses in the communications, energy, electric vehicle, and Internet industries (for further information, see Note 12 - Subsequent Events, and our previously filed Form 8-K, 10-Q and 10-K filings with the Securities and Exchange Commission). The condensed interim financial statements included herein, have been prepared by the Company, without audit, pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Company believes that the disclosures are adequate to make the information presented not misleading. The year-end condensed balance sheet data was derived from audited financial statements but does not include all disclosures required by accounting principles generally accepted in the United States of America. These statements reflect all adjustments, consisting of normal recurring adjustments, which, in the opinion of management, are necessary for fair presentation of the information contained therein. It is suggested that these condensed financial statements be read in conjunction with the financial statements and notes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2018. The Company follows the same accounting policies in preparation of interim reports. Results of operations for the interim periods are not indicative of annual results. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 9 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | Note 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Fair Value of Financial Instruments We adopted ASC Topic 820, “Fair Value Measurements and Disclosures,”, which requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of valuation hierarchy are defined as follows: Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. The Company’s investment in Mobicard Inc., see Note 4, is actively traded on the pink sheets. Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 inputs to the valuation methodology are unobservable in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Derivative Financial Instruments-Level 3 Derivatives are recorded on the condensed balance sheet at fair value. The conversion features of the convertible notes are embedded derivatives and are separately valued and accounted for on the balance sheet with changes in fair value recognized during the period of change as a separate component of other income/expense. We use the binomial option-pricing model for determining the fair value of our derivatives. The model uses market-sourced inputs such as interest rates and stock price volatilities. Selection of these inputs involves management’s judgment and may impact net income. Assets and liabilities measured at fair value are as follows as of September 30, 2019 Total Level 1 Level 2 Level 3 Assets Investments $ 243,220 $ 243,220 $ - $ - Total assets measures at fair value $ 243,220 $ 243,220 - $ - Liabilities Derivative liability $ 290,380 $ - $ - 290,380 Total liabilities measured at fair value $ 290,380 $ - $ - 290,380 Assets and liabilities measured at fair value are as follows as of September 30, 2018: Total Level 1 Level 2 Level 3 Liabilities Derivative liability $ 958,930 $ - $ - $ 958,930 Total liabilities measured at fair value $ 958,930 $ - $ - $ 958,930 The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value: Balance as of December 31, 2018 $ 876,058 Fair value of derivative liabilities issued 134,115 Loss on change in derivative liabilities (662,464 ) Reclassify to equity upon payoff or conversion (57,329 ) Balance as of September 30, 2019 $ 290,380 Earnings Per Share (EPS) Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options and the if-converted method for the outstanding convertible preferred shares. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). During the three-month periods ended September 30, 2019 and September 30, 2018, the Company generated no revenues and incurred substantial losses, of which the vast majority were due to mostly non-cash charges for accrued interest, penalties and derivative charges related to convertible debt instruments. Therefore, the effect of any common stock equivalents on EPS is anti-dilutive during those periods. Concentration of Credit Risk Cash is mainly maintained by one highly qualified institution in the United States. At no time were such amounts in excess of federally insured limits. Management does not believe that the Company is subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. The Company has not experienced any losses on our deposits of cash. Recently Adopted Accounting Policies: In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. For public companies, ASU 2016-02 was effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The implementation of ASU 2016-02 did not have a material effect on the Company’s consolidated financial statements. Reclassification Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the reported results of operations or cash flow. |
Going Concern
Going Concern | 9 Months Ended |
Sep. 30, 2019 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Going Concern | Note 3 – GOING CONCERN The accompanying financial statements have been prepared in conformity with accounting principles generally accepted in the United States of America, which contemplate the continuation of the Company as a going concern. The Company reported an accumulated deficit of $5,604,349 as of September 30, 2019. The Company also had negative working capital of $1,151,870 at that date. To date, these losses and deficiencies have been financed principally through the issuance of common stock, loans from related parties and from third parties. In view of the matters described above, there is substantial doubt as to the Company’s ability to continue as a going concern without a significant infusion of capital. We anticipate that we will have to raise additional capital to fund operations over the next 12 months. To the extent that we are required to raise additional funds to acquire properties, and to cover costs of operations, we intend to do so through additional offerings of debt or equity securities. There are no commitments or arrangements for other offerings in place, no guaranties that any such financings will be forthcoming, or as to the terms of any such financings. Any future financing will involve substantial dilution to existing investors. |
Investments
Investments | 9 Months Ended |
Sep. 30, 2019 | |
Investments, Debt and Equity Securities [Abstract] | |
Investments | Note 4 - INVESTMENTS During the three months ended June 30, 2019, the Company issued 400,000 share of preferred class B stock in exchange for 210,000,000 shares of Mobicard Inc. The shares were valued at the market price of $0.0023 per share, or $483,000,at the acquisition date. The shares are currently valued at the market price of $0.0015 per share at September 30, 2019 for a total investment of $306,220, resulting in a loss of $176,780. During the three months ended June 30, 2019, the Company received 1,000,000 shares of Kanab Corp. for consulting services provided by the Company’s CEO, Vikram Grover. The shares were valued at $0.0001 per share. |
Vehicle Deposits
Vehicle Deposits | 9 Months Ended |
Sep. 30, 2019 | |
Deposits [Abstract] | |
Vehicle Deposits | Note 5 – VEHICLE DEPOSITS Based on recent conversations with Aoxin and former management, we took an impairment charge for the vehicle deposit of $24,405.00 and wrote this asset down to $0 in the fourth quarter of 2018. Further, during the three-month period ended June 30, 2019, we terminated all discussions and agreements with Aoxin Motors and exited the market for importation of electric vehicles from China. |
License Agreement
License Agreement | 9 Months Ended |
Sep. 30, 2019 | |
License Agreement | |
License Agreement | Note 6 – LICENSE AGREEMENT In 2012 and 2013, the Company made a total payment of $50,000.00 in connection with an executed exclusive license agreement with Aoxin to import, assemble and manufacture an advanced carbon fiber electric vehicle called the “e-Go”. The cost of this license agreement was recognized as a long-term asset and was evaluated for impairment losses at the end of each reporting period. As of March 31, 2018, impairment losses related to this license of $50,000 were identified by management, and as a result we wrote off the value of the Aoxin license. During the three months ended June 30, 2019, we terminated all discussions with Aoxin regarding importation of electric automobiles and related parts and equipment from China into the United States. |
Loans Payable Due to Related Pa
Loans Payable Due to Related Parties | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Loans Payable Due to Related Parties | Note 7 – LOANS PAYABLE DUE TO RELATED PARTIES As of December 31, 2018, all related party loans and associated interest and penalties were converted into common equity. Current management has demanded documentation of the providence of these loans. Management is reviewing legal options for recovery of these shares and has placed a stop action order on these shares with the Company’s transfer agent. At September 30, 2019 there were no outstanding loans to related parties. |
Convertible Note Payables
Convertible Note Payables | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Convertible Note Payables | Note 8 – CONVERTIBLE NOTE PAYABLES The Company had convertible note payables with several third parties with stated interest rates ranging between 10% and 12% and 22% default interest not including penalties. These notes have a conversion feature such that the Company could not ensure it would have adequate authorized shares to meet all possible conversion demands; accordingly, the conversion option has been treated as a derivative liability in the accompanying interim financial statements. As of September 30, 2019, the Company had the following third-party convertible notes outstanding: Lender Origination Maturity Amount Interest Note #1* Auctus 1/6/17 2/6/18 $ 59,413 22.0 % Note #2* Crown Bridge 9/15/17 9/15/18 5,422 10.0 % Note #4* PowerUp 8 4/27/18 2/15/19 32,250 22.0 % Note #5* Jabro 1 7/23/18 4/30/19 21,000 12.0 % Note #6* Jabro 2 10/01/18 7/15/19 11,500 12.0 % Note #7* PowerUp 9 11/01/18 8/30/19 14,700 22.0 % Note #8* PowerUp 10 3/08/19 01/15/20 28,000 22.0 % Note #9* Other 3/16/17 4/1/18 10,000 12.0 % Note #10* Tri-Bridge 3/15/19 9/15/19 46,808 12.0 % Note #11 PowerUp 11 7/9/19 4/30/20 35,000 12.0 % Note #12 GS Capital 9/6/19 9/6/20 35,000 12.0 % Total $ 306,828 less discount (155,641 ) Net $ 151,187 *Note is currently in default. Note #1, issued on January 6, 2017, is in default and under the terms of the convertible promissory note, the Company is liable to pay 150% of the then outstanding principal and interest plus additional penalties for certain covenants that are breached. In addition to the note balance of $58,413 as of September 30, 2019, there are potential additional penalties and damages sought by the lender, which has filed a civil lawsuit against the Company. During the nine months ended September 30, 2019, third-party lenders converted $136,733.64 of principal and interest into 897,783,861 shares of common stock. The variables used for the Binomial model are as listed below: December 31, 2018 September 30, 2019 ● Volatility: 253% - 286% Volatility: 191% - 301% ● Risk free rate of return: 1.24%- 1.53% Risk free rate of return: 1.93% - 1.99% ● Expected term: 1-3 years Expected term: 1-10 months The Company amortized a debt discount of $13,476 and $58,037 respectively, during the three-month periods ended September 30, 2019 and 2018 respectively, and $165,846 and $170,980, respectively during the nine-month periods ended September 30, 2019 and 2018, respectively. Interest expense accrued on third-party convertible notes was $13,476 and $284,999 for the three-month periods ended September 30, 2019 and 2018, respectively, and $814,411 and $839,621 for the nine months ended September 30, 2019 and 2018, respectively. |
Commitments and Contingencies
Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | Note 9 – COMMITMENTS AND CONTINGENCIES Industrial Lease Effective March 1, 2014, the Company signed a lease for four thousand square feet of industrial space in North Las Vegas. The term of the lease was for three years and cost $2,200 per month. The lease expired on April 30, 2017 and the Company was on a month to month lease thereafter. The lease was terminated as of June 30, 2018. Rent expense amounted to $0 and $0 for the three-month periods ended September 30, 2019 and 2018, respectively. Rent expenses amounted to $0 and $13,400 for the six-month periods ended September 30, 2019 and 2018, respectively. Aoxin License Agreement Pursuant to a 2012 license agreement and 2017 amendment executed between the Company and Aoxin, in order to maintain exclusive rights for the United States (US), the Company was required to purchase and sell certain amount of e-Go model vehicles per year for a certain period of time starting from the completion of the requirements established by the United States Department of Transportation’s protocols for the e-Go. As part of the license agreement, the Company was committed to pay expenses related to any required airbag testing procedures. Aoxin has been unable to procure a license to design, test and manufacture e-Go vehicles in China. Additionally, our representatives in China have been told by Aoxin that any such agreement and amendment has expired. Given these circumstances, during the three-month period ended March 31, 2018, we wrote down the value of the Aoxin license to $0 and associated vehicle deposits were fully impaired during the fourth quarter of 2018. During the three months ended June 30, 2019, based on failure to perform including a lack of a license to manufacture and export electric vehicles under our Agreement with them, we terminated all discussions and agreements with Aoxin Motors. Legal Proceedings The Company may from time to time, become a party to various legal proceedings, arising in the ordinary course of business. The Company investigates these claims as they arise. A third-party lender, Auctus Fund, LLC, served the Company notice of a civil lawsuit on November 1, 2019 seeking principal, interest and penalties of $283,000.00 related to a loan provided to the Company on or around January 6, 2017. Management is in discussions with Auctus Fund’s counsel and working to resolve the matter amicably, though there can be no assurances. |
Revolving Line of Credit- Relat
Revolving Line of Credit- Related Party | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Revolving Line of Credit- Related Party | Note 10 – REVOLVING LINE OF CREDIT- RELATED PARTY During 2018, the Company had a revolving line of credit agreement with a related party. The line amount was $100,000.00 and carried interest at 12% per annum, due on December 31, 2018 with a conversion option into restricted common stock of the Company. The note was convertible at 50% of the Average Market Price for the 15 previous trading days before the conversion notice date. During the three-month period ended September 30, 2019, the Company made cash payments totaling $0 to principal and accrued interest. As of June 30, 2019, the balance outstanding on the loan was $0 as all remaining principal, interest and penalties due on the loan were converted into common shares during the fourth quarter of 2018. Current management has demanded documentation of the providence of these loans. Management is reviewing legal options for recovery of these shares and has placed a stop action order on these shares with the Company’s transfer agent. |
Equity
Equity | 9 Months Ended |
Sep. 30, 2019 | |
Equity [Abstract] | |
Equity | Note 11 – EQUITY During the nine months ended September 30, 2019, third-party lenders converted $249,524 of principal and interest into 1,080,431,661 shares of common stock. On March 6, 2019, our Board of Directors approved, and we filed a Certificate of Determination for with the Secretary of State of California, a new class of Series C Preferred Shares with a total of one million such shares authorized. Each share converts into one common share, has 10,000 votes on every corporate matter requiring a shareholder vote, has a par value of $0.0001, and pays an annual dividend at the option of the Company of $0.01. Subsequent to the end of the three months ended March 30, 2019, the Company issued one million Series C Preferred Shares to our CEO, Vikram Grover, as consideration for the change of control of the Company. On March 8, 2019, a third-party loaned the Company $28,000.00 in a 12% debenture that matures on January 15, 2020. The transaction netted the Company $25,000.00 after legal fees and due diligence expenses. On April 7, 2019, our Board of Directors approved the creation of a new class of Series B Preferred Shares. A total of six million such shares were authorized. Each share converts into 1,000 common shares, votes on an as converted basis, has a par value of $0.001, and pays a cumulative annual dividend in cash or in kind of $0.01. On April 8, 2019, we amended the terms of our existing Series A Preferred stock by changing the par value from nil to $0.0001 and establishing a $0.01 per share annual dividend to be approved by our Board of Directors each year. Each share remains convertible into one common share and has 50 votes on corporate matters. As part of the management transition plan announced in March 2019, two million Series A Preferred Shares were transferred from former owners to our current CEO, Vikram Grover. A total of three million Series A Preferred Shares are authorized, all of which are currently issued and outstanding. The financial statements were retroactively adjusted to give effect to this change in par value. On April 22, 2019, we executed a letter of intent (LOI) to invest in and partner with ERide Club Corp. (ECC), a Company developing an Internet-based cloud platform to enable rentals and related services for the electric vehicle (EV) market, including automobiles, eBikes and mobility products. Upon delivery of a working beta system vetted by businesses, consumers and third-party testing, we will issue ECC 100,000 Series B Preferred shares convertible into 100 million common shares in return for 10% of the equity of ECC, with a right of participation on future financings by ECC through year-end 2020. Additionally, we will become a preferred marketing partner of ECC in the United States and provide ECC with a three-year option to perform a spin-out IPO to our shareholders. ECC expects to launch a first-generation version of the platform during 2019, after which time we will vet the system with our staff and advisors. The transaction is currently on hold pending our efforts to remain current in our filings and raise capital to fund our own operations. On May 5, 2019, 2050 Motors, Inc. executed a Securities Purchase Agreement with our CEO, Vikram Grover, for an investment in the Company of $483,000 in the form of 210,000,000 free-trading common shares of Peer to Peer Network aka Mobicard Inc. The transaction closed on May 15, 2019. As consideration, the Company issued the investor 400,000 newly created 1% Cumulative Series B Preferred Shares, each of which bears a RESTRICTED CONTROL STOCK legend, is convertible into 1,000 common shares, and has 1,000 votes on corporate matters. On May 13, 2019, the Company borrowed $12,500.00 pursuant to a convertible note agreement bearing an interest rate of 12% per annum and with a maturity date of September 15, 2019. On May 14, 2019, our Board of Directors approved the dissolution of our wholly-owned subsidiary, 2050 Motors, Inc., a Nevada corporation doing business under the same name as our publicly traded company, 2050 Motors, Inc., a California corporation. Additionally, our Board of Directors approved the termination of any and all discussions and prior agreements with Aoxin Motors regarding the importation of electric vehicles to be made by Aoxin Motors in China into the United States. Our termination was driven by Aoxin Motors’ failure to obtain the necessary license(s) to manufacture e-GO electric vehicles, which have been under development since 2012. Accordingly, on May 14, 2019, we filed paperwork with the Secretary of State of Nevada to dissolve our wholly owned subsidiary, 2050 Motors, Inc., a Nevada corporation, and that dissolution went effective on or around May 17, 2019. On May 15, 2019, based on due diligence and research by management and the Company’s advisors, the Board of Directors of 2050 Motors, Inc., a California corporation, approved stop action orders on 162,846,149 common shares held by former management, employees, affiliates and representatives of the Company. Accordingly, management has directed the Company’s transfer agent to prohibit the transfer or sale of any shares associated with their certificates. Pending investigation of the providence of these shares and proof of consideration for said shares, these shares will remain frozen indefinitely and subject to the Company’s powers of enforcement and the rules of law. On July 9, 2019, a third-party lender funded the Company $35,000.00 in the form of a 12% convertible debenture that matures April 30, 2020. The transaction netted the Company $32,000.00 after legal fees and due diligence expenses. On September 6, 2019, a third-party lender funded the Company $35,000.00 in the form of a 12% convertible debenture that matures September 6, 2020. The transaction netted the Company $30,500.00 after legal fees and due diligence expenses. During the year ended December 31, 2016, the Company agreed to issue 3,200,000 shares for services. Additionally, the Company agreed to issue 825,000 shares of common stock for marketing services. As of September 30, 2019, these shares are yet to be issued and have been recorded as common stock issuable. |
Warrants and Options
Warrants and Options | 9 Months Ended |
Sep. 30, 2019 | |
Warrants And Options | |
Warrants and Options | Note 12 – WARRANTS AND OPTIONS As of September 30, 2019, the Company has thirty million warrants with an exercise price of $0.01 and a three-year expiration issued and outstanding to three members of our Advisory Board who were added to that newly created committee during March - April 2019. Additionally, we issued ten million warrants with a strike price of $0.005 and a three-year expiration to EDGE FiberNet, Inc. as compensation for strategic consulting. Further, our CEO, Vikram Grover, was to be issued 100 million warrants with a strike price of $0.001 upon bringing the Company current with its SEC reporting requirements, with an additional 100 million warrants with a strike price of $0.001 due upon our common stock closing at or above $0.01 for ten consecutive trading sessions. On July 22, 2019, the Company was brought current with regard to its SEC reporting requirements, and as a result, the initial 100 million warrants are due to be issued to Vikram Grover. Vikram Grover, our CEO, has forfeited any right to receive the 100 million warrants to be issued for bringing the company current in its filings. |
Subsequent Events
Subsequent Events | 9 Months Ended |
Sep. 30, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | Note 13 – SUBSEQUENT EVENTS On November 1, 2019, a third-party lender served us with a civil complaint seeking $283,000.00 in principal, interest and penalties for a loan provided to the Company on or around January 6, 2017 in the amount of $78,750.00. We are currently in discussions with the lender’s counsel to resolve this matter, though there can be no assurances we will be able to negotiate a favorable outcome. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 9 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Use of Estimates | Use of Estimates The preparation of financial statements in conformity with U.S. GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. |
Fair Value of Financial Instruments | Fair Value of Financial Instruments We adopted ASC Topic 820, “Fair Value Measurements and Disclosures,”, which requires disclosure of the fair value of financial instruments held by the Company. ASC Topic 825, “Financial Instruments,” defines fair value, and establishes a three-level valuation hierarchy for disclosures of fair value measurement that enhances disclosure requirements for fair value measures. The carrying amounts reported in the balance sheets for receivables and current liabilities each qualify as financial instruments and are a reasonable estimate of their fair values because of the short period of time between the origination of such instruments and their expected realization and their current market rate of interest. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). The three levels of valuation hierarchy are defined as follows: Level 1 inputs to the valuation methodology are quoted prices for identical assets or liabilities in active markets. The Company’s investment in Mobicard Inc., see Note 4, is actively traded on the pink sheets. Level 2 inputs to the valuation methodology include quoted prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument. Level 3 inputs to the valuation methodology are unobservable in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable. Derivative Financial Instruments-Level 3 Derivatives are recorded on the condensed balance sheet at fair value. The conversion features of the convertible notes are embedded derivatives and are separately valued and accounted for on the balance sheet with changes in fair value recognized during the period of change as a separate component of other income/expense. We use the binomial option-pricing model for determining the fair value of our derivatives. The model uses market-sourced inputs such as interest rates and stock price volatilities. Selection of these inputs involves management’s judgment and may impact net income. Assets and liabilities measured at fair value are as follows as of September 30, 2019 Total Level 1 Level 2 Level 3 Assets Investments $ 243,220 $ 243,220 $ - $ - Total assets measures at fair value $ 243,220 $ 243,220 - $ - Liabilities Derivative liability $ 290,380 $ - $ - 290,380 Total liabilities measured at fair value $ 290,380 $ - $ - 290,380 Assets and liabilities measured at fair value are as follows as of September 30, 2018: Total Level 1 Level 2 Level 3 Liabilities Derivative liability $ 958,930 $ - $ - $ 958,930 Total liabilities measured at fair value $ 958,930 $ - $ - $ 958,930 The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value: Balance as of December 31, 2018 $ 876,058 Fair value of derivative liabilities issued 134,115 Loss on change in derivative liabilities (662,464 ) Reclassify to equity upon payoff or conversion (57,329 ) Balance as of September 30, 2019 $ 290,380 |
Earnings Per Share (EPS) | Earnings Per Share (EPS) Basic EPS is computed by dividing income available to common shareholders by the weighted average number of common shares outstanding for the period. Diluted EPS is computed similar to basic net income per share except that the denominator is increased to include the number of additional common shares that would have been outstanding if all the potential common shares, warrants and stock options had been issued and if the additional common shares were dilutive. Diluted EPS is based on the assumption that all dilutive convertible shares and stock options were converted or exercised. Dilution is computed by applying the treasury stock method for the outstanding options and the if-converted method for the outstanding convertible preferred shares. Under the treasury stock method, options and warrants are assumed to be exercised at the beginning of the period (or at the time of issuance, if later), and as if funds obtained thereby were used to purchase common stock at the average market price during the period. Under the if-converted method, convertible outstanding instruments are assumed to be converted into common stock at the beginning of the period (or at the time of issuance, if later). During the three-month periods ended September 30, 2019 and September 30, 2018, the Company generated no revenues and incurred substantial losses, of which the vast majority were due to mostly non-cash charges for accrued interest, penalties and derivative charges related to convertible debt instruments. Therefore, the effect of any common stock equivalents on EPS is anti-dilutive during those periods. |
Concentration of Credit Risk | Concentration of Credit Risk Cash is mainly maintained by one highly qualified institution in the United States. At no time were such amounts in excess of federally insured limits. Management does not believe that the Company is subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships. The Company has not experienced any losses on our deposits of cash. |
Recently Adopted Accounting Policies | Recently Adopted Accounting Policies: In February 2016, FASB issued ASU No. 2016-02, Leases (Topic 842) (“ASU 2016-02”). ASU 2016-02 requires an entity to recognize right-of-use assets and lease liabilities on its balance sheet and disclose key information about leasing arrangements. For public companies, ASU 2016-02 was effective for annual reporting periods beginning after December 15, 2018, including interim periods within that reporting period, and requires a modified retrospective adoption, with early adoption permitted. The implementation of ASU 2016-02 did not have a material effect on the Company’s consolidated financial statements. |
Reclassification | Reclassification Certain prior year amounts have been reclassified for consistency with the current period presentation. These reclassifications had no material effect on the reported results of operations or cash flow. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Accounting Policies [Abstract] | |
Schedule of Fair Value of Assets and Liabilities | Assets and liabilities measured at fair value are as follows as of September 30, 2019 Total Level 1 Level 2 Level 3 Assets Investments $ 243,220 $ 243,220 $ - $ - Total assets measures at fair value $ 243,220 $ 243,220 - $ - Liabilities Derivative liability $ 290,380 $ - $ - 290,380 Total liabilities measured at fair value $ 290,380 $ - $ - 290,380 Assets and liabilities measured at fair value are as follows as of September 30, 2018: Total Level 1 Level 2 Level 3 Liabilities Derivative liability $ 958,930 $ - $ - $ 958,930 Total liabilities measured at fair value $ 958,930 $ - $ - $ 958,930 |
Schedule of Reconciliation of Derivative Liability | The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value: Balance as of December 31, 2018 $ 876,058 Fair value of derivative liabilities issued 134,115 Loss on change in derivative liabilities (662,464 ) Reclassify to equity upon payoff or conversion (57,329 ) Balance as of September 30, 2019 $ 290,380 |
Convertible Note Payables (Tabl
Convertible Note Payables (Tables) | 9 Months Ended |
Sep. 30, 2019 | |
Debt Disclosure [Abstract] | |
Schedule of Derivative Liability in Accompanying Interim Financial Statements | As of September 30, 2019, the Company had the following third-party convertible notes outstanding: Lender Origination Maturity Amount Interest Note #1* Auctus 1/6/17 2/6/18 $ 59,413 22.0 % Note #2* Crown Bridge 9/15/17 9/15/18 5,422 10.0 % Note #4* PowerUp 8 4/27/18 2/15/19 32,250 22.0 % Note #5* Jabro 1 7/23/18 4/30/19 21,000 12.0 % Note #6* Jabro 2 10/01/18 7/15/19 11,500 12.0 % Note #7* PowerUp 9 11/01/18 8/30/19 14,700 22.0 % Note #8* PowerUp 10 3/08/19 01/15/20 28,000 22.0 % Note #9* Other 3/16/17 4/1/18 10,000 12.0 % Note #10* Tri-Bridge 3/15/19 9/15/19 46,808 12.0 % Note #11 PowerUp 11 7/9/19 4/30/20 35,000 12.0 % Note #12 GS Capital 9/6/19 9/6/20 35,000 12.0 % Total $ 306,828 less discount (155,641 ) Net $ 151,187 *Note is currently in default. |
Schedule of Fair Value Assumption | The variables used for the Binomial model are as listed below: December 31, 2018 September 30, 2019 ● Volatility: 253% - 286% Volatility: 191% - 301% ● Risk free rate of return: 1.24%- 1.53% Risk free rate of return: 1.93% - 1.99% ● Expected term: 1-3 years Expected term: 1-10 months |
Basis of Presentation and Org_2
Basis of Presentation and Organization (Details Narrative) - TFPC [Member] | Mar. 06, 2019USD ($) |
Ownership percentage | 80.00% |
Corporate note amount | $ 50,000 |
Debt interest rate | 8.00% |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies - Schedule of Fair Value of Assets and Liabilities (Details) - USD ($) | Sep. 30, 2019 | Dec. 31, 2018 | Sep. 30, 2018 |
Investments | $ 306,220 | ||
Total assets measures at fair value | 243,220 | ||
Derivative liability | 290,380 | $ 958,930 | |
Total liabilities measured at fair value | 290,380 | 958,930 | |
Level 1 [Member] | |||
Investments | 243,220 | ||
Total assets measures at fair value | 243,220 | ||
Derivative liability | |||
Total liabilities measured at fair value | |||
Level 2 [Member] | |||
Investments | |||
Total assets measures at fair value | |||
Derivative liability | |||
Total liabilities measured at fair value | |||
Level 3 [Member] | |||
Investments | |||
Total assets measures at fair value | |||
Derivative liability | 290,380 | 958,930 | |
Total liabilities measured at fair value | $ 290,380 | $ 958,930 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies - Schedule of Reconciliation of Derivative Liability (Details) | 9 Months Ended |
Sep. 30, 2019USD ($) | |
Accounting Policies [Abstract] | |
Balance, beginning | $ 876,058 |
Fair value of derivative liabilities issued | 134,115 |
Loss on change in derivative liabilities | (662,464) |
Reclassify to equity upon payoff or conversion | (57,329) |
Balance, ending | $ 290,380 |
Going Concern (Details Narrativ
Going Concern (Details Narrative) - USD ($) | Sep. 30, 2019 | Dec. 31, 2018 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
Accumulated deficit | $ (5,604,349) | $ (5,960,691) |
Working capital | $ (151,870) |
Investments (Details Narrative)
Investments (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | May 02, 2014 | |
Share price | $ 0.0015 | $ 0.0015 | |||
Investment amount | $ 306,220 | $ 306,220 | |||
Loss on investment | |||||
Mobicard Inc [Member] | |||||
Number of shares exchanged | 210,000,000 | ||||
Share price | $ 0.0023 | ||||
Investment amount | $ 483,000 | ||||
Loss on investment | $ 176,780 | ||||
Kanab Corp [Member] | |||||
Share price | $ 0.0001 | $ 0.0001 | |||
Number of shares received for services | 1,000,000 | ||||
Preferred Class B [Member] | |||||
Number of shares issued | 400,000 |
Vehicle Deposits (Details Narra
Vehicle Deposits (Details Narrative) - USD ($) | 3 Months Ended | |
Dec. 31, 2018 | Sep. 30, 2019 | |
Deposits [Abstract] | ||
Vehicle deposits | $ 24,405 | |
Wrote-off value on vehicle deposit | $ 0 |
License Agreement (Details Narr
License Agreement (Details Narrative) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | ||||
Sep. 30, 2019 | Sep. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Dec. 31, 2013 | Dec. 31, 2012 | |
Impairment losses related to license | $ 24,405 | $ 50,000 | $ 130,000 | $ 74,405 | |||
License [Member] | |||||||
Total payment incurred for license agreement | $ 50,000 | $ 50,000 |
Convertible Note Payables (Deta
Convertible Note Payables (Details Narrative) - USD ($) | Jan. 06, 2017 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 30, 2019 | Sep. 30, 2018 | Sep. 06, 2019 | Jul. 09, 2019 | Mar. 08, 2019 |
Debt payment percentage | 150.00% | |||||||
Convertible note payables | $ 58,413 | $ 58,413 | ||||||
Debt conversion shares issued, value | $ 249,524 | |||||||
Debt conversion shares issued | 1,080,431,661 | |||||||
Amortized of debt discount | $ 244,085 | $ 199,713 | ||||||
Convertible Note Payables [Member] | ||||||||
Debt conversion shares issued, value | $ 136,733 | |||||||
Debt conversion shares issued | 897,783,861 | |||||||
Amortized of debt discount | 13,476 | $ 58,037 | $ 165,846 | 170,980 | ||||
Interest expense | $ 13,476 | $ 284,999 | $ 814,411 | $ 839,621 | ||||
Third Parties [Member] | ||||||||
Debt interest rate | 22.00% | 22.00% | 12.00% | 12.00% | 12.00% | |||
Third Parties [Member] | Minimum [Member] | ||||||||
Debt interest rate | 10.00% | 10.00% | ||||||
Third Parties [Member] | Maximum [Member] | ||||||||
Debt interest rate | 12.00% | 12.00% |
Convertible Note Payables - Sch
Convertible Note Payables - Schedule of Derivative Liability in Accompanying Interim Financial Statements (Details) | 9 Months Ended | |
Sep. 30, 2019USD ($) | ||
Total convertible notes payable | $ 306,828 | |
less discount | (155,641) | |
Convertible note payables, net | $ 151,187 | |
Note #1 [Member] | ||
Lender | Auctus | [1] |
Origination Date | Jan. 6, 2017 | [1] |
Maturity | Feb. 6, 2018 | [1] |
Interest | 22.00% | [1] |
Total convertible notes payable | $ 59,413 | [1] |
Note #2 [Member] | ||
Lender | Crown Bridge | [1] |
Origination Date | Sep. 15, 2017 | [1] |
Maturity | Sep. 15, 2018 | [1] |
Interest | 10.00% | [1] |
Total convertible notes payable | $ 5,422 | [1] |
Note #4 [Member] | ||
Lender | PowerUp 8 | [1] |
Origination Date | Apr. 27, 2018 | [1] |
Maturity | Feb. 15, 2019 | [1] |
Interest | 22.00% | [1] |
Total convertible notes payable | $ 32,250 | [1] |
Note #5 [Member] | ||
Lender | Jabro 1 | [1] |
Origination Date | Jul. 23, 2018 | [1] |
Maturity | Apr. 30, 2019 | [1] |
Interest | 12.00% | [1] |
Total convertible notes payable | $ 21,000 | [1] |
Note #6 [Member] | ||
Lender | Jabro 2 | [1] |
Origination Date | Oct. 1, 2018 | [1] |
Maturity | Jul. 15, 2019 | [1] |
Interest | 12.00% | [1] |
Total convertible notes payable | $ 11,500 | [1] |
Note #7 [Member] | ||
Lender | PowerUp 9 | [1] |
Origination Date | Nov. 1, 2018 | [1] |
Maturity | Aug. 30, 2019 | [1] |
Interest | 22.00% | [1] |
Total convertible notes payable | $ 14,700 | [1] |
Note #8 [Member] | ||
Lender | PowerUp 10 | [1] |
Origination Date | Mar. 8, 2019 | [1] |
Maturity | Jan. 15, 2020 | [1] |
Interest | 22.00% | [1] |
Total convertible notes payable | $ 28,000 | [1] |
Note #9 [Member] | ||
Lender | Other | [1] |
Origination Date | Mar. 16, 2017 | [1] |
Maturity | Apr. 1, 2018 | [1] |
Interest | 12.00% | [1] |
Total convertible notes payable | $ 10,000 | [1] |
Note #10 [Member] | ||
Lender | Tri-Bridge | [1] |
Origination Date | Mar. 15, 2019 | [1] |
Maturity | Sep. 15, 2019 | [1] |
Interest | 12.00% | [1] |
Total convertible notes payable | $ 46,808 | [1] |
Note #11 [Member] | ||
Lender | PowerUp 11 | |
Origination Date | Jul. 9, 2019 | |
Maturity | Apr. 30, 2020 | |
Interest | 12.00% | |
Total convertible notes payable | $ 35,000 | |
Note #12 [Member] | ||
Lender | GS Capital | |
Origination Date | Sep. 6, 2019 | |
Maturity | Sep. 6, 2020 | |
Interest | 12.00% | |
Total convertible notes payable | $ 35,000 | |
[1] | Note is currently in default. |
Convertible Note Payables - Sc
Convertible Note Payables - Schedule of Fair Value Assumption (Details) | 9 Months Ended | 12 Months Ended |
Sep. 30, 2019 | Dec. 31, 2018 | |
Minimum [Member] | ||
Expected term | 1 month | 1 year |
Maximum [Member] | ||
Expected term | 10 months | 3 years |
Measurement Input, Price Volatility [Member] | Minimum [Member] | ||
Fair value assumptions, measurement input, percentages | 1.91 | 2.53 |
Measurement Input, Price Volatility [Member] | Maximum [Member] | ||
Fair value assumptions, measurement input, percentages | 3.01 | 2.86 |
Measurement Input, Risk Free Interest Rate [Member] | Minimum [Member] | ||
Fair value assumptions, measurement input, percentages | 0.0193 | 0.0124 |
Measurement Input, Risk Free Interest Rate [Member] | Maximum [Member] | ||
Fair value assumptions, measurement input, percentages | 0.0199 | 0.0153 |
Commitments and Contingencies (
Commitments and Contingencies (Details Narrative) | Nov. 01, 2019USD ($) | Mar. 01, 2014USD ($)ft² | Sep. 30, 2019USD ($) | Dec. 31, 2018USD ($) | Jun. 30, 2018USD ($) | Sep. 30, 2019USD ($) | Sep. 30, 2018USD ($) |
Area of land | ft² | 4,000 | ||||||
Lease term | 3 years | ||||||
Lease monthly payment | $ 2,200 | ||||||
Lease term expiration date | Apr. 30, 2017 | ||||||
Rent expense | $ 0 | $ 0 | $ 0 | $ 13,400 | |||
Aoxin License [Member] | |||||||
Wrote down the value | $ 0 | ||||||
Auctus Fund, LLC [Member] | |||||||
Interest and penalties | $ 283,000 |
Revolving Line of Credit- Rel_2
Revolving Line of Credit- Related Party (Details Narrative) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |
Sep. 30, 2019USD ($) | Sep. 30, 2019USD ($) | Sep. 30, 2018USD ($) | Dec. 31, 2018USD ($)Integer | |
Cash payments | $ 8,867 | |||
Outstanding balance on loan | $ 0 | $ 0 | ||
Revolving Line of Credit Agreement [Member] | ||||
Line of credit amount | $ 100,000 | |||
Line of credit interest rate | 12.00% | |||
Line of credit due date | Dec. 31, 2018 | |||
Percentage of debt discount lowest trading price | 50.00% | |||
Debt discount lowest trading days | Integer | 15 |
Equity (Details Narrative)
Equity (Details Narrative) - USD ($) | Sep. 06, 2019 | Jul. 09, 2019 | May 15, 2019 | May 13, 2019 | May 05, 2019 | Apr. 22, 2019 | Apr. 08, 2019 | Apr. 07, 2019 | Mar. 08, 2019 | Mar. 06, 2019 | Jun. 30, 2018 | Mar. 31, 2018 | Sep. 30, 2019 | Dec. 31, 2016 |
Debt conversion shares issued, value | $ 249,524 | |||||||||||||
Debt conversion shares issued | 1,080,431,661 | |||||||||||||
Preferred stock voting rights | Each share converts into one common share, has 10,000 votes on every corporate matter requiring a shareholder vote, has a par value of $0.0001, and pays an annual dividend at the option of the Company of $0.01. | |||||||||||||
Number of shares issued for services | 3,200,000 | |||||||||||||
Convertible Note Agreement [Member] | ||||||||||||||
Borrowed amount | $ 12,500 | |||||||||||||
Debt interest rate | 12.00% | |||||||||||||
Debt maturity date | Sep. 15, 2019 | |||||||||||||
Common Stock [Member] | ||||||||||||||
Number of shares issued for services | 5,000,000 | |||||||||||||
ERide Club Corp [Member] | Common Stock [Member] | ||||||||||||||
Number of stock converted | 100,000,000 | |||||||||||||
Common stock return percentage | 10.00% | |||||||||||||
Third Parties [Member] | ||||||||||||||
Borrowed amount | $ 35,000 | $ 35,000 | $ 28,000 | |||||||||||
Debt interest rate | 12.00% | 12.00% | 12.00% | 22.00% | ||||||||||
Debt maturity date | Sep. 6, 2020 | Apr. 30, 2020 | Jan. 15, 2020 | |||||||||||
Legal fees and due diligence expenses | $ 30,500 | $ 32,000 | $ 25,000 | |||||||||||
Vikram Grover [Member] | Mobicard Inc [Member] | Securities Purchase Agreement [Member] | ||||||||||||||
Preferred stock voting rights | 1,000 votes on corporate matters | |||||||||||||
Number of shares issued, value | $ 483,000 | |||||||||||||
Number of shares issued | 210,000,000 | |||||||||||||
Vikram Grover [Member] | Mobicard Inc [Member] | Common Stock [Member] | Securities Purchase Agreement [Member] | ||||||||||||||
Number of stock converted | 1,000 | |||||||||||||
Board of Directors [Member] | Former Management, Employees, Affiliates and Representatives [Member] | ||||||||||||||
Number of shares issued | 162,846,149 | |||||||||||||
Minimum [Member] | Third Parties [Member] | ||||||||||||||
Debt interest rate | 10.00% | |||||||||||||
Maximum [Member] | Third Parties [Member] | ||||||||||||||
Debt interest rate | 12.00% | |||||||||||||
Series C Preferred Stock [Member] | ||||||||||||||
Preferred stock, shares authorized | 1,000,000 | |||||||||||||
Preferred stock, par value | $ 0.0001 | |||||||||||||
Dividend of option per share | $ 0.01 | |||||||||||||
Series B Preferred Stock [Member] | ||||||||||||||
Preferred stock, shares authorized | 6,000,000 | |||||||||||||
Preferred stock, par value | $ 0.001 | |||||||||||||
Number of stock converted | 1,000 | |||||||||||||
Annual dividend in cash or in kind | $ 0.01 | |||||||||||||
Conversion of stock description | Each share converts into 1,000 common shares, votes on an as converted basis, has a par value of $0.001, and pays a cumulative annual dividend in cash or in kind of $0.01. | |||||||||||||
Series B Preferred Stock [Member] | ERide Club Corp [Member] | ||||||||||||||
Number of stock converted | 100,000 | |||||||||||||
Series B Preferred Stock [Member] | Vikram Grover [Member] | Mobicard Inc [Member] | Securities Purchase Agreement [Member] | ||||||||||||||
Number of shares issued | 400,000 | |||||||||||||
Series A Preferred Stock [Member] | ||||||||||||||
Preferred stock, shares authorized | 3,000,000 | |||||||||||||
Preferred stock voting rights | Each share remains convertible into one common share and has 50 votes on corporate matters. | |||||||||||||
Number of stock transferred | 2,000,000 | |||||||||||||
Series A Preferred Stock [Member] | Minimum [Member] | ||||||||||||||
Preferred stock, par value | ||||||||||||||
Series A Preferred Stock [Member] | Maximum [Member] | ||||||||||||||
Preferred stock, par value | $ 0.0001 | |||||||||||||
Issuance for Marketing Services [Member] | ||||||||||||||
Number of shares issued for services | 825,000 |
Warrants and Options (Details N
Warrants and Options (Details Narrative) - $ / shares | 9 Months Ended | |
Sep. 30, 2019 | Jul. 22, 2019 | |
EDGE FiberNet, Inc. [Member] | ||
Number of common stock purchase warrants shares | 10,000,000 | |
Warrant strike price per share | $ 0.005 | |
Warrants term | 3 years | |
Three Members Advisory Board [Member] | ||
Number of common stock purchase warrants shares | 30,000,000 | |
Warrant strike price per share | $ 0.01 | |
Warrants term | 3 years | |
Vikram Grover [Member] | ||
Number of common stock purchase warrants shares | 100,000,000 | 100,000,000 |
Warrant strike price per share | $ 0.001 | |
Warrants description | Our CEO, Vikram Grover, was to be issued 100 million warrants with a strike price of $0.001 upon bringing the Company current with its SEC reporting requirements, with an additional 100 million warrants with a strike price of $0.001 due upon our common stock closing at or above $0.01 for ten consecutive trading sessions. | |
Vikram Grover [Member] | Additional Warrants [Member] | ||
Number of common stock purchase warrants shares | 100,000,000 | |
Warrant strike price per share | $ 0.001 |
Subsequent Events (Details Narr
Subsequent Events (Details Narrative) - Third Parties [Member] - USD ($) | Jan. 06, 2017 | Nov. 02, 2019 | Sep. 06, 2019 | Jul. 09, 2019 | Mar. 08, 2019 |
Borrowed amount | $ 35,000 | $ 35,000 | $ 28,000 | ||
Interest and penalties | $ 78,750 | ||||
Subsequent Event [Member] | |||||
Borrowed amount | $ 283,000 |