Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended June 30, 2012
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-18805
ELECTRONICS FOR IMAGING, INC.
(Exact name of registrant as specified in its charter)
Delaware | 94-3086355 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
303 Velocity Way, Foster City, CA 94404
(Address of principal executive offices) (Zip code)
(650) 357-3500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer | ¨ | Accelerated filer | x | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of Common Stock outstanding as of July 19, 2012 was 46,517,188.
Table of Contents
INDEX
Page No. | ||||||
PART I – Financial Information | ||||||
Item 1. | ||||||
Condensed Consolidated Financial Statements (unaudited) | ||||||
Condensed Consolidated Balance Sheets at June 30, 2012 and December 31, 2011 | 3 | |||||
4 | ||||||
5 | ||||||
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 | 6 | |||||
7 | ||||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 26 | ||||
Item 3. | 45 | |||||
Item 4. | 47 | |||||
PART II – Other Information | ||||||
Item 1. | 47 | |||||
Item 1A. | 49 | |||||
Item 2. | 49 | |||||
Item 3. | 49 | |||||
Item 4. | 49 | |||||
Item 5. | 50 | |||||
Item 6. | 50 | |||||
Signatures | 51 | |||||
Exhibit 3.1 | ||||||
Exhibit 3.2 | ||||||
Exhibit 12.1 | ||||||
Exhibit 31.1 | ||||||
Exhibit 31.2 | ||||||
Exhibit 32.1 | ||||||
Exhibit 101 |
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1: | Condensed Consolidated Financial Statements |
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands) | June 30, 2012 | December 31, 2011 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 101,825 | $ | 120,058 | ||||
Short-term investments, available for sale | 90,551 | 99,100 | ||||||
Accounts receivable, net of allowances of $10.5 and $12.0 million, respectively | 124,505 | 91,923 | ||||||
Inventories | 61,204 | 44,788 | ||||||
Other current assets | 29,226 | 20,792 | ||||||
|
|
|
| |||||
Total current assets | 407,311 | 376,661 | ||||||
Property and equipment, net | 30,796 | 30,096 | ||||||
Restricted investments | 56,850 | 56,850 | ||||||
Goodwill | 200,514 | 164,323 | ||||||
Intangible assets, net | 76,766 | 55,992 | ||||||
Deferred tax assets | 51,871 | 53,675 | ||||||
Other assets | 2,120 | 2,137 | ||||||
|
|
|
| |||||
Total assets | $ | 826,228 | $ | 739,734 | ||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 64,807 | $ | 46,965 | ||||
Accrued and other liabilities | 68,234 | 56,236 | ||||||
Deferred revenue | 30,434 | 26,053 | ||||||
Income taxes payable | 4,729 | 2,583 | ||||||
|
|
|
| |||||
Total current liabilities | 168,204 | 131,837 | ||||||
Noncurrent contingent and other liabilities | 14,695 | 3,427 | ||||||
Deferred tax liabilities | 13,184 | 4,090 | ||||||
Noncurrent income taxes payable | 38,898 | 35,597 | ||||||
|
|
|
| |||||
Total liabilities | 234,981 | 174,951 | ||||||
|
|
|
| |||||
Commitments and contingencies (Note 8) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued and outstanding | — | — | ||||||
Common stock, $0.01 par value; 150,000 shares authorized; 78,029 and 76,565 shares issued, respectively | 780 | 766 | ||||||
Additional paid-in capital | 749,889 | 725,801 | ||||||
Treasury stock, at cost, 31,512 and 30,964 shares, respectively | (543,855 | ) | (534,400 | ) | ||||
Accumulated other comprehensive income | 25 | 1,447 | ||||||
Retained earnings | 384,408 | 371,169 | ||||||
|
|
|
| |||||
Total stockholders’ equity | 591,247 | 564,783 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 826,228 | $ | 739,734 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
(in thousands, except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Revenue | $ | 163,901 | $ | 141,162 | $ | 323,957 | $ | 281,215 | ||||||||
Cost of revenue(1) | 74,109 | 62,585 | 146,498 | 123,927 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Gross Profit | 89,792 | 78,577 | 177,459 | 157,288 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development(1) | 30,227 | 28,905 | 61,126 | 56,376 | ||||||||||||
Sales and marketing(1) | 32,234 | 29,651 | 63,151 | 57,899 | ||||||||||||
General and administrative (1) | 11,154 | 13,298 | 24,056 | 26,455 | ||||||||||||
Restructuring and other (Note 11) | 1,167 | 366 | 2,250 | 1,713 | ||||||||||||
Amortization of identified intangibles | 4,631 | 2,989 | 8,815 | 6,409 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total operating expenses | 79,413 | 75,209 | 159,398 | 148,852 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from operations | 10,379 | 3,368 | 18,061 | 8,436 | ||||||||||||
Interest and other income (expense), net | (1,325 | ) | 812 | (755 | ) | 3,208 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Income before income taxes | 9,054 | 4,180 | 17,306 | 11,644 | ||||||||||||
Provision for income taxes | (2,049 | ) | (565 | ) | (4,067 | ) | (1,780 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | $ | 7,005 | $ | 3,615 | $ | 13,239 | $ | 9,864 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net income per basic common share | $ | 0.15 | $ | 0.08 | $ | 0.29 | $ | 0.21 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net income per diluted common share | $ | 0.15 | $ | 0.07 | $ | 0.28 | $ | 0.20 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Shares used in basic per-share calculation | 46,460 | 46,621 | 46,247 | 46,687 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Shares used in diluted per-share calculation | 47,814 | 48,458 | 47,599 | 48,365 | ||||||||||||
|
|
|
|
|
|
|
|
(1) | Includes stock-based compensation expense as follows: |
2012 | 2011 | 2012 | 2011 | |||||||||||||
Cost of revenue | $ | 235 | $ | 441 | 533 | $ | 677 | |||||||||
Research and development | 1,260 | 1,890 | 2,824 | 2,767 | ||||||||||||
Sales and marketing | 858 | 1,174 | 1,614 | 2,059 | ||||||||||||
General and administrative | 2,413 | 3,599 | 4,462 | 6,772 |
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
Condensed Consolidated Statements of Comprehensive Income
(unaudited)
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Net income | $ | 7,005 | $ | 3,615 | $ | 13,239 | $ | 9,864 | ||||||||
Net unrealized investment gains (losses): | ||||||||||||||||
Unrealized gains (losses), net of tax provisions of $0 and $0.1 million for the three and six months ended June 30, 2012, respectively, and ($0.1) million for the three and six months ended June 30, 2011, respectively | (25 | ) | 109 | 150 | 105 | |||||||||||
Reclassification adjustments for (gains) losses included in net income, net of no tax benefit for the three and six months ended June 30, 2012, respectively, and $0 and $0.1 million for the three and six months ended June 30, 2011, respectively | 6 | (42 | ) | (42 | ) | (100 | ) | |||||||||
|
|
|
|
|
|
|
| |||||||||
Net unrealized investment gains (losses) | (19 | ) | 67 | 108 | 5 | |||||||||||
Currency translation adjustments, net of tax benefit of $0.5 million and $0 for the three and six months ended June 30, 2012, respectively, and no tax benefit for the three and six months June 30, 2011, respectively | (2,763 | ) | (64 | ) | (1,563 | ) | (279 | ) | ||||||||
Other | 18 | (34 | ) | 33 | (16 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Other comprehensive income | $ | 4,241 | $ | 3,584 | $ | 11,817 | $ | 9,574 | ||||||||
|
|
|
|
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
Condensed Consolidated Statements of Cash Flows
(unaudited)
Six months ended June 30, | ||||||||
(in thousands) | 2012 | 2011 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 13,239 | $ | 9,864 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 13,110 | 10,302 | ||||||
Deferred taxes | 1,281 | (768 | ) | |||||
Provisions for bad debts and sales-related allowances | 199 | 611 | ||||||
Tax benefit (release) from employee stock plans | (367 | ) | 474 | |||||
Excess tax benefit from stock-based compensation | (495 | ) | (1,218 | ) | ||||
Provisions for inventory obsolescence | 2,122 | 4,186 | ||||||
Stock-based compensation | 9,433 | 12,275 | ||||||
Non-cash acquisition-related compensation costs | 456 | — | ||||||
Other non-cash charges and credits | 1,038 | 640 | ||||||
Changes in operating assets and liabilities | (21,636 | ) | (4,448 | ) | ||||
|
|
|
| |||||
Net cash provided by operating activities | 18,380 | 31,918 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Purchases of short-term investments | (28,542 | ) | (66,460 | ) | ||||
Proceeds from sales and maturities of short-term investments | 36,193 | 54,417 | ||||||
Purchases, net of proceeds from sales, of property and equipment | (3,801 | ) | (4,849 | ) | ||||
Businesses purchased, net of cash acquired, and post-acquisition non-competition agreements | (44,533 | ) | (9,298 | ) | ||||
Proceeds from notes receivable of acquired businesses | 5,216 | 713 | ||||||
|
|
|
| |||||
Net cash used for investing activities | (35,467 | ) | (25,477 | ) | ||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common stock | 15,041 | 4,119 | ||||||
Purchases of treasury stock and net settlement of restricted stock | (9,456 | ) | (19,189 | ) | ||||
Repayment of acquired business debt | (6,666 | ) | (210 | ) | ||||
Contingent consideration related to businesses acquired | (252 | ) | (1,746 | ) | ||||
Excess tax benefit from stock-based compensation | 495 | 1,218 | ||||||
|
|
|
| |||||
Net cash used for financing activities | (838 | ) | (15,808 | ) | ||||
|
|
|
| |||||
Effect of foreign exchange rate changes on cash and cash equivalents | (308 | ) | 97 | |||||
|
|
|
| |||||
Decrease in cash and cash equivalents | (18,233 | ) | (9,270 | ) | ||||
Cash and cash equivalents at beginning of period | 120,058 | 126,363 | ||||||
|
|
|
| |||||
Cash and cash equivalents at end of period | $ | 101,825 | $ | 117,093 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements (“condensed consolidated financial statements”) include the accounts of Electronics For Imaging, Inc. and its subsidiaries (“EFI” or “Company”). Intercompany accounts and transactions have been eliminated in consolidation.
These condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”) for interim financial information, rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements, and accounting policies, consistent in all material respects with those applied in preparing our audited annual consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2011. These condensed consolidated financial statements and accompanying notes should be read in conjunction with our annual consolidated financial statements and the notes thereto for the year ended December 31, 2011, included in our Annual Report on Form 10-K. In the opinion of management, these condensed consolidated financial statements reflect all adjustments, including normal recurring adjustments, management considers necessary for a fair presentation of our financial position, operating results, comprehensive income, and cash flows for the interim periods presented. The results for the interim periods are not necessarily indicative of results for the entire year.
During the current quarter, we corrected our accounting for acquisition-related contingent consideration in the Condensed Consolidated Statement of Cash Flows, which affected the six months ended June 30, 2011. We concluded the impact was immaterial to the current and prior periods. We have revised the accompanying Condensed Consolidated Statement of Cash Flows for the six months ended June 30, 2011 and will also revise our historical financial statements in future filings. For the six months ended June 30, 2011, the correction resulted in a decrease of $1.7 million in cash used for investing activities and a corresponding increase in cash used for financing activities. The correction had no impact on the Condensed Consolidated Balance Sheets and the Condensed Consolidated Statements of Operations for the years presented.
Restricted Cash
We are required to maintain restricted cash of $0.8 million as of June 30, 2012 related to customer agreements that were obtained with the alphagraph team GmbH (“Alphagraph”) and the Cretaprint S.L. (“Cretaprint”) acquisitions. The current portion of $0.3 million represents the portion of the restriction that will be released within twelve months and is included in other current assets. The noncurrent portion of $0.5 million is included in other assets.
Recent Accounting Pronouncements
Fair Value Measurements. As a basis for considering market participant assumptions in fair value measurements, Accounting Standards Codification (“ASC”) 820, Fair Value Measurement, establishes a three-tier fair value hierarchy as more fully defined in Note 5, Investments and Fair Value Measurements. In May 2011, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2011-04, Amendments to Achieve Common Fair Value Measurement and Disclosure Requirements in U.S. GAAP and International Financial Reporting Standards (“IFRS”). Effective in the first quarter of 2012, the primary provisions of ASU 2011-04 impacting us are the adoption of uniform terminology within U.S. GAAP and IFRS to reference fair value concepts, measuring the fair value of an equity instrument used as consideration in a business combination, and the following additional disclosures concerning fair value measurements classified as Level 3 within the fair value hierarchy:
• | quantitative information about the unobservable inputs used in the determination of Level 3 fair value measurements, |
• | the valuation processes used in Level 3 fair value measurements, and |
• | the sensitivity of Level 3 fair value measurements to changes in unobservable inputs and the interrelationships between those unobservable inputs. |
Accordingly, the appropriate disclosures have been included in the accompanying condensed consolidated financial statements.
Other Comprehensive Income. In June 2011, the FASB issued ASU 2011-05, Presentation of Comprehensive Income. Effective in the first quarter of 2012, we have opted to present total comprehensive income, the components of net income, and the components of other comprehensive income in two separate, but consecutive, statements. Under ASU 2011-05, we also have the option to present this information in a single continuous statement of comprehensive income. We previously presented the components of other comprehensive income in the footnotes to our interim and annual financial statements and as a component of our statement of stockholders’ equity in our annual financial statements.
7
Table of Contents
Goodwill Impairment Assessment. In September 2011, the FASB issued new accounting guidance that simplifies the analysis of goodwill impairment. The new guidance allows a qualitative assessment to be performed to determine whether further impairment testing is necessary. We will adopt this accounting standard upon its effective date for the year ended December 31, 2012 and are currently evaluating the impact on our financial condition and results of operations.
2. Earnings Per Share
Net income per basic common share is computed using the weighted average number of common shares outstanding during the period, excluding non-vested restricted stock. Net income per diluted common share is computed using the weighted average number of common shares and dilutive potential common shares outstanding during the period. Potential common shares result from the assumed exercise of outstanding common stock options having a dilutive effect using the treasury stock method, from non-vested shares of restricted stock having a dilutive effect, from shares to be purchased under our Employee Stock Purchase Plan (“ESPP”) having a dilutive effect, and from non-vested restricted stock for which the performance criteria have been met. Any potential shares that are anti-dilutive as defined in ASC 260, Earnings Per Share, are excluded from the effect of dilutive securities.
ASC 260-10-45-48 requires that performance-based and market-based restricted stock that would be issuable if the end of the reporting period were the end of the vesting period, if the result would be dilutive, are assumed to be outstanding for purposes of determining net income per diluted common share as of the later of the beginning of the period or the grant date. Accordingly, performance-based restricted stock units (“RSUs”), which vested on May 23 and February 9, 2012 and March 2, 2011 based on achievement of specified performance criteria related to revenue and non-GAAP operating income targets; performance-based restricted stock awards (“RSAs”), which vested on March 15, 2011 based on achievement of a specified percentage of the 2010 operating plan; and market-based RSUs, which vested on January 3 and 10, 2011 based on achievement of specified stock prices for a defined period; are included in the determination of net income per diluted common share as of the beginning of the period.
Basic and diluted earnings per share for the three and six months ended June 30, 2012 and 2011 are reconciled as follows (in thousands, except per share amounts):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Basic net income per share: | ||||||||||||||||
Net income available to common shareholders | $ | 7,005 | $ | 3,615 | $ | 13,239 | $ | 9,864 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares outstanding | 46,460 | 46,621 | 46,247 | 46,687 | ||||||||||||
Basic net income per share | $ | 0.15 | $ | 0.08 | $ | 0.29 | $ | 0.21 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Dilutive net income per share: | ||||||||||||||||
Net income available to common shareholders | $ | 7,005 | $ | 3,615 | $ | 13,239 | $ | 9,864 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares outstanding | 46,460 | 46,621 | 46,247 | 46,687 | ||||||||||||
Dilutive stock options and non-vested restricted stock | 1,354 | 1,837 | 1,352 | 1,677 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Weighted average common shares outstanding for purposes of computing diluted net income per share | 47,814 | 48,458 | 47,599 | 48,364 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Dilutive net income per share | $ | 0.15 | $ | 0.07 | $ | 0.28 | $ | 0.20 | ||||||||
|
|
|
|
|
|
|
|
Potential shares of common stock that are not included in the determination of diluted net income per share because they are anti-dilutive for the periods presented consist of weighted stock options, non-vested restricted stock, and shares to be purchased under our ESPP having an anti-dilutive effect, excluding any performance-based or market-based stock options and RSUs for which the performance criteria were not met, of 0.4 and 0.3 million shares for the three months ended June 30, 2012 and 2011, respectively, and 0.7 and 1.5 million shares for the six months ended June 30, 2012 and 2011, respectively.
3. Acquisitions
We acquired Metrics Sistemas de Informação, Serviços e Comércio Ltda. and Metrics Sistemas de Informação e Serviço Ltda. (“Metrics”) and FXcolors (“FX Colors”) during the second quarter of 2012. We acquired Cretaprint during the first quarter of 2012. These acquisitions were accounted for as purchase business combinations. In accordance with ASC 805, Business Combinations, the purchase price has been allocated to the tangible and identifiable intangible assets acquired and liabilities assumed on the basis of their estimated fair values on the acquisition date based on the valuation performed by management with the assistance of a third party. Excess purchase consideration was recorded as goodwill. Factors contributing to a purchase price that results in goodwill include, but are not limited to, the retention of research and development personnel with skills to develop future technology, support personnel to provide maintenance services related to the products, a trained sales force capable of selling current and future products, the opportunity to enter the tile imaging market through the Cretaprint acquisition, the opportunity to utilize FX Colors technology in the development of our products, the opportunity to cross-sell Metrics and Cretaprint products to existing customers, the opportunity to sell PrintSmith, Pace, Monarch, and Radius products to Metrics and Cretaprint customers, and the positive reputation of Metrics and Cretaprint in the market.
8
Table of Contents
We engaged a third party valuation firm to aid management in its analyses of the fair value of these acquired businesses. All estimates, key assumptions, and forecasts were either provided by or reviewed by us. While we chose to utilize a third party valuation firm, the fair value analyses and related valuations represent the conclusions of management and not the conclusions or statements of any third party. The purchase price allocations are preliminary and subject to change within the respective measurement periods as valuations are finalized. We expect to continue to obtain information to assist us in finalizing the fair value of the net assets acquired at the respective acquisition dates during the respective measurement periods. Measurement period adjustments determined to be material will be applied retrospectively to the appropriate acquisition date in our condensed consolidated financial statements and, depending on the nature of the adjustments, our operating results subsequent to the respective acquisition period could be affected.
Metrics
On April 10, 2012, we acquired privately held Metrics, headquartered in Sao Paolo, Brazil, for cash consideration of approximately $14.7 million, net of cash acquired, plus an additional future cash earnout contingent on achieving certain performance targets. Metrics provides business process automation software to medium-sized printing and packaging companies in Latin America. Support and operations of Metrics will be integrated into the Productivity Software operating segment, which will provide PrintSmith, Pace, Monarch, and Radius products, while continuing to support existing Metrics customers.
The fair value of the earnout was valued at $5.6 million on April 10, 2012, by applying the income approach in accordance with ASC 805-30-25-5. Key assumptions include a discount rate of 6.4% and a probability-adjusted level of Metrics revenue. Probability-adjusted revenue is a significant input that is not observable in the market, which ASC 820-10-35 refers to as a Level 3 input. This contingent liability is reflected in the Condensed Consolidated Balance Sheet as of June 30, 2012, as a current liability of $2.6 million and a noncurrent liability of $2.5 million. In accordance with ASC 805-30-35-1, changes in the fair value of contingent consideration subsequent to the acquisition date will be recognized in general and administrative expenses.
FX Colors
On April 5, 2012, we acquired certain assets of FX Colors, asociete par actions simplifiee headquartered in Charnay-Les-Macon, France, for cash consideration of approximately $0.4 million. A portion of the consideration is contingent upon the achievement of certain milestones. FX Colors develops and provides technology and software for industrial printing. The FX Colors purchase price has been allocated to Existing Technology, with a useful life of three years.
Cretaprint
On January 10, 2012, we purchased privately held Cretaprint, headquartered in Castellon, Spain, for cash consideration of approximately $28.8 million, net of cash acquired, plus an additional future cash earnout contingent on achieving certain performance targets. Cretaprint is a leading developer and supplier of inkjet printers for ceramic tiles. This acquisition allows us to provide tile imaging as a product offering within our Industrial Inkjet operating segment.
The fair value of the earnout was valued at $18.3 million on January 10, 2012, by applying the income approach in accordance with ASC 805-30-25-5. Acquisition-related executive deferred compensation cost of $1.8 million at January 10, 2012, which is dependent on the continuing employment of a former shareholder, was applied against the earnout. Approximately $0.5 million of deferred compensation cost has been amortized as retention expense as of June 30, 2012 resulting in a net deferred compensation cost of $1.4 million that has been applied against the earnout. Key assumptions include a discount rate of 5.0% and a probability-adjusted level of Cretaprint revenue and gross profit. Probability-adjusted revenue and gross profit are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs. This contingent liability has been reflected in the Condensed Consolidated Balance Sheet as of June 30, 2012, as a current liability of $8.9 million and a noncurrent liability of $8.1 million. In accordance with ASC 805-30-35-1, changes in the fair value of contingent consideration subsequent to the acquisition date will be recognized in general and administrative expenses.
Valuation Methodology
Intangible assets acquired consist of customer relationships, existing technology, trade name, and backlog. Each valuation methodology assumes a discount rate between 13% and 17%.
Customer relationships and backlog were valued using the excess earnings method, which is an income approach. The value of customer relationships lies in the generation of a consistent and predictable revenue source and the avoidance of the costs associated with developing the relationships. Customer relationships were valued by estimating the revenue attributable to existing customer relationships and probability-weighted in each forecast year to reflect the uncertainty of maintaining existing relationships based on historical attrition rates.
The CretaPrint backlog represents unfulfilled customer purchase orders at the acquisition date that will provide a relatively secure revenue stream, subject only to potential customer cancellation. The backlog is expected to be fulfilled within one year.
9
Table of Contents
Existing technology was valued using the relief from royalty method based on royalty rates for similar technologies. The value of existing technology is derived from consistent and predictable revenue, including the opportunity to cross-sell Cretaprint and Metrics products to existing customers and the avoidance of the costs associated with developing the technology. Revenue related to existing technology was adjusted in each forecast year to reflect the evolution of the technology and the cost of sustaining research and development required to maintain the technology.
Trade names were valued using the relief from royalty method with royalty rates based on various factors including an analysis of market data, comparable trade name agreements, and consideration of historical advertising dollars spent supporting the trade name.
The preliminary allocation of the purchase price to the assets acquired and liabilities assumed (in thousands) with respect to each of these acquisitions at their respective acquisition dates is summarized as follows:
Metrics | Cretaprint | |||||||||||||||
Weighted average useful life | Purchase Price Allocation | Weighted average useful life | Purchase Price Allocation | |||||||||||||
Customer relationships | 6 years | $ | 5,690 | 5 years | $ | 8,000 | ||||||||||
Existing technology | 4 years | 2,310 | 3 years | 7,070 | ||||||||||||
Trade name | 3 years | 280 | 6 years | 4,970 | ||||||||||||
Backlog | — | — | 1 year | 1,290 | ||||||||||||
Goodwill | — | 15,331 | — | 22,580 | ||||||||||||
|
|
|
| |||||||||||||
23,611 | 43,910 | |||||||||||||||
Net tangible assets | (2,363 | ) | 3,292 | |||||||||||||
|
|
|
| |||||||||||||
Total purchase price | $ | 21,248 | $ | 47,202 | ||||||||||||
|
|
|
|
In conjunction with the Metrics acquisition, we entered into five-year non-competition agreements with certain selling shareholders. The non-competition agreements were valued at $0.6 million based on the “with and without” method, which is an income approach, by probability-adjusting revenue for the impact of this potential competition. In assessing the competitive impact without the non-competition agreements in place, it was assumed the selling shareholders could develop a competitive product in approximately three years. In assessing the competitive impact with the non-competition agreements in place, it was assumed that the selling shareholders would compete immediately following the end of the five-year non-compete period. The impact of this competition on our revenue for valuation purposes was assessed based on the cumulative probability of the selling shareholders’ ability, feasibility, and desire to compete and a discount rate of 15%. The value of the non-competition agreements will be amortized over a five-year period as a component of operating expenses.
Pro forma results of operations for these acquisitions have not been presented because they are not material to our consolidated results of operations. Goodwill, which represents the excess of the purchase price over the net tangible and intangible assets acquired, is not deductible for tax purposes. Cretaprint and Metrics generate revenue and incur operating expenses in Euros and Brazilian reais, respectively. Accordingly, we have adopted the Euro and Brazilian real as the functional currency for Cretaprint and Metrics, respectively.
4. Balance Sheet Details
Inventories
Inventories, net of allowances, as of June 30, 2012 and December 31, 2011 consisted of the following (in thousands):
June 30, 2012 | December 31, 2011 | |||||||
Raw materials | $ | 33,097 | $ | 19,703 | ||||
Work in process | 4,655 | 3,547 | ||||||
Finished goods | 23,452 | 21,538 | ||||||
|
|
|
| |||||
$ | 61,204 | $ | 44,788 | |||||
|
|
|
|
Deferred Cost of Revenue
Deferred cost of revenue related to unrecognized revenue on shipments to customers of $0.7 and $2.1 million at June 30, 2012 and December 31, 2011, respectively, is included in other current assets in our Condensed Consolidated Balance Sheets.
Financing Receivables
Our financing receivables consist of $0.8 and $0.6 million of trade receivables having a contractual maturity in excess of one year at June 30, 2012 and December 31, 2011, respectively. We do not expect to enter into receivables with similar terms in the future.
10
Table of Contents
Product Warranty Reserves
Product warranty reserve activities for the six months ended June 30, 2012 and 2011 (in thousands) are as follows:
2012 | 2011 | |||||||
Balance at January 1, | $ | 8,877 | $ | 9,232 | ||||
Accrued warranty assumed upon acquisition of Cretaprint | 1,386 | — | ||||||
Provisions, net of releases | 5,119 | 5,181 | ||||||
Settlements | (5,421 | ) | (5,256 | ) | ||||
|
|
|
| |||||
Balance at June 30, | $ | 9,961 | $ | 9,157 | ||||
|
|
|
|
Other Comprehensive Income
The components of accumulated other comprehensive income as of June 30, 2012 and December 31, 2011 consisted of the following (in thousands):
June 30, 2012 | December 31, 2011 | |||||||
Net unrealized investment gains | $ | 194 | $ | 86 | ||||
Currency translation gains (losses) | (127 | ) | 1,436 | |||||
Other | (42 | ) | (75 | ) | ||||
|
|
|
| |||||
Accumulated other comprehensive income | $ | 25 | $ | 1,447 | ||||
|
|
|
|
5. Investments and Fair Value Measurements
We invest our excess cash on deposit with major banks in money market securities, U.S. government and sponsored entity securities, foreign government securities, corporate debt securities, municipal securities, and mortgage-backed residential securities. By policy, we invest primarily in high-grade marketable securities. We are exposed to credit risk in the event of default by the financial institutions or issuers of these investments to the extent of amounts recorded in the Condensed Consolidated Balance Sheets.
We consider all highly liquid investments with a maturity of three months or less at the time of purchase to be cash equivalents. Typically, the cost of these investments has approximated fair value. Marketable investments with a maturity greater than three months are classified as available-for-sale short-term investments. Available-for-sale securities are stated at fair market value with unrealized gains and losses reported as a separate component of accumulated other comprehensive income (“OCI”), adjusted for deferred income taxes. The credit portion of any other-than-temporary impairment is included in net income. Realized gains and losses on sales of financial instruments are recognized upon sale of the investments using the specific identification method.
Our available-for-sale short-term investments as of June 30, 2012 and December 31, 2011 are as follows (in thousands):
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||
June 30, 2012 | ||||||||||||||||
U.S. Government securities and sponsored entities | $ | 17,715 | $ | 60 | $ | — | $ | 17,775 | ||||||||
Foreign government securities | 2,003 | — | (2 | ) | 2,001 | |||||||||||
Corporate debt securities | 56,855 | 248 | (7 | ) | 57,096 | |||||||||||
Municipal securities | 805 | — | (1 | ) | 804 | |||||||||||
Mortgage-backed securities – residential | 12,855 | 58 | (38 | ) | 12,875 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total short-term investments | $ | 90,233 | $ | 366 | $ | (48 | ) | $ | 90,551 | |||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2011 | ||||||||||||||||
U.S. Government securities and sponsored entities | $ | 21,366 | $ | 85 | $ | (10 | ) | $ | 21,441 | |||||||
Foreign government securities | 3,782 | — | (4 | ) | 3,778 | |||||||||||
Corporate debt securities | 62,218 | 182 | (117 | ) | 62,283 | |||||||||||
Mortgage-backed securities – residential | 11,592 | 48 | (42 | ) | 11,598 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total short-term investments | $ | 98,958 | $ | 315 | $ | (173 | ) | $ | 99,100 | |||||||
|
|
|
|
|
|
|
|
11
Table of Contents
The fair value and duration that investments, including cash equivalents, have been in a gross unrealized loss position as of June 30, 2012 and December 31, 2011 are as follows (in thousands):
Less than 12 Months | More than 12 Months | TOTAL | ||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
June 30, 2012 | ||||||||||||||||||||||||
Foreign government securities | $ | 2,001 | $ | (2 | ) | $ | — | $ | — | $ | 2,001 | $ | (2 | ) | ||||||||||
Corporate debt securities | 8,660 | (7 | ) | — | — | 8,660 | (7 | ) | ||||||||||||||||
Municipal securities | 804 | (1 | ) | — | — | 804 | (1 | ) | ||||||||||||||||
Mortgage-backed securities – residential | 5,460 | (25 | ) | 556 | (13 | ) | 6,016 | (38 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 16,925 | $ | (35 | ) | $ | 556 | $ | (13 | ) | $ | 17,481 | $ | (48 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
December 31, 2011 | ||||||||||||||||||||||||
U.S. Government securities and sponsored entities | $ | 3,510 | $ | (10 | ) | $ | — | $ | — | $ | 3,510 | $ | (10 | ) | ||||||||||
Foreign government securities | 3,778 | (4 | ) | — | — | 3,778 | (4 | ) | ||||||||||||||||
Corporate debt securities | 16,708 | (108 | ) | 1,006 | (9 | ) | 17,714 | (117 | ) | |||||||||||||||
Mortgage-backed securities – residential | 3,508 | (42 | ) | 1 | — | 3,509 | (42 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 27,504 | $ | (164 | ) | $ | 1,007 | $ | (9 | ) | $ | 28,511 | $ | (173 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
For fixed income securities that have unrealized losses as of June 30, 2012, we have determined that we do not have the intent to sell any of these investments and it is not more likely than not that we will be required to sell any of these investments before recovery of the entire amortized cost basis. In addition, we have evaluated these fixed income securities and determined that no credit losses exist. Accordingly, management has determined that the unrealized losses on our fixed income securities as of June 30, 2012 were temporary in nature.
Amortized cost and estimated fair value of investments at June 30, 2012 is summarized by maturity date as follows (in thousands):
Amortized cost | Fair value | |||||||
Mature in less than one year | $ | 43,230 | $ | 43,339 | ||||
Mature in one to three years | 47,003 | 47,212 | ||||||
|
|
|
| |||||
Total short-term investments | $ | 90,233 | $ | 90,551 | ||||
|
|
|
|
For the three months ended June 30, 2012 and 2011, net realized losses of $0.1 million and $0, respectively, from sales of investments were recognized in interest and other income (expense), net. For the six months ended June 30, 2012 and 2011, net realized gains (losses) of $(0.1) and $0.1 million, respectively, from sales of investments were recognized in interest and other income (expense), net. As of June 30, 2012 and December 31, 2011, net unrealized gains of $0.3 and $0.1 million, respectively, were included in OCI in the accompanying unaudited Condensed Consolidated Balance Sheets.
Fair Value Measurements
ASC 820 identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy as follows:
Level 1: Inputs that are quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
Level 2: Inputs that are other than quoted prices included within Level 1, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life or by comparison to similar instruments; and
Level 3: Inputs that are unobservable or inputs that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. These include management’s own judgments about market participant assumptions developed based on the best information available in the circumstances.
We utilize the market approach to measure the fair value of our fixed income securities. The market approach is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The fair value of our fixed income securities are obtained using readily-available market prices from a variety of industry standard data providers, large financial institutions, and other third-party sources for the identical underlying securities. The fair value of our investments in certain money market funds is expected to maintain a Net Asset Value of $1 per share and, as such, is priced at the expected market price.
12
Table of Contents
We obtain the fair value of our Level 2 financial instruments from several third party asset managers, custodian banks, and the accounting service providers. Independently, these service providers use professional pricing services to gather pricing data, which may include quoted market prices for identical or comparable instruments or inputs other than quoted prices that are observable either directly or indirectly. The service providers then analyze their gathered pricing inputs and apply proprietary valuation techniques, including consensus pricing, weighted average pricing, distribution-curve-based algorithms, or pricing models such as discounted cash flow techniques to provide a fair value for each security.
As part of this process, we engaged a pricing service to assist management in its pricing analysis and assessment of other-than-temporary impairment. All estimates, key assumptions, and forecasts were either provided by or reviewed by us. While we chose to utilize a third party pricing service, the impairment analysis and related valuations represent the conclusions of management and not the conclusions or statements of any third party.
Our investments have been presented in accordance with the fair value hierarchy specified in ASC 820 as of June 30, 2012 and December 31, 2011 in order of liquidity as follows (in thousands):
Fair Value Measurements at Reporting Date using | ||||||||||||||||
Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | ||||||||||||||
June 30, 2012 | ||||||||||||||||
Assets: | ||||||||||||||||
Money market funds | $ | 12,904 | $ | 12,904 | $ | — | $ | — | ||||||||
U.S. Government securities and sponsored entities | 17,775 | 7,363 | 10,412 | — | ||||||||||||
Foreign government securities | 2,001 | — | 2,001 | — | ||||||||||||
Corporate debt securities | 68,659 | — | 68,621 | 38 | ||||||||||||
Municipal securities | 804 | — | 804 | — | ||||||||||||
Mortgage-backed securities – residential | 12,875 | — | 12,875 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 115,018 | $ | 20,267 | $ | 94,713 | $ | 38 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities: | ||||||||||||||||
Contingent consideration, current and noncurrent | $ | 29,573 | $ | — | $ | — | $ | 29,573 | ||||||||
Self-insurance | 1,878 | — | — | 1,878 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 31,451 | $ | — | $ | — | $ | 31,451 | |||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2011 | ||||||||||||||||
Assets: | ||||||||||||||||
Money market funds | $ | 50,532 | $ | 50,532 | $ | — | $ | — | ||||||||
U.S. Government securities and sponsored entities | 21,441 | 9,194 | 12,247 | — | ||||||||||||
Foreign government securities | 3,778 | — | 3,778 | — | ||||||||||||
Corporate debt securities | 62,283 | — | 62,239 | 44 | ||||||||||||
Mortgage-backed securities – residential | 11,598 | — | 11,598 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 149,632 | $ | 59,726 | $ | 89,862 | $ | 44 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities: | ||||||||||||||||
Contingent consideration, current and noncurrent | $ | 8,704 | $ | — | $ | — | $ | 8,704 | ||||||||
Self-insurance | 1,640 | — | — | 1,640 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 10,344 | $ | — | $ | — | $ | 10,344 | |||||||||
|
|
|
|
|
|
|
|
Money market funds consist of $12.9 and $50.5 million, which have been classified as cash equivalents as of June 30, 2012 and December 31, 2011, respectively. Corporate debt securities include $11.6 million, which have been classified as cash equivalents as of June 30, 2012.
Investments are generally classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices or alternative pricing sources with reasonable levels of price transparency. Investments in U.S. Treasury obligations and overnight money market mutual funds have been classified as Level 1 because these securities are valued based on quoted prices in active markets. Money market mutual funds are actively traded at $1 per share Net Asset Value. There have been no transfers between Level 1 and 2 during the six months ended June 30, 2012 and 2011.
Government agency investments and corporate debt instruments, including investments in asset-backed and mortgage-backed securities, have generally been classified as Level 2 because markets for these securities are less active or valuations for such securities utilize significant inputs, which are directly or indirectly observable.
13
Table of Contents
The rollforward of Level 3 investments is not provided due to immateriality. Changes in unobservable inputs to the fair value measurement of Level 3 investments on a recurring basis will not result in a significantly higher or lower fair value measurement.
We review investments in debt securities for other-than-temporary impairment whenever the fair value is less than the amortized cost and evidence indicates the investment’s carrying amount is not recoverable within a reasonable period of time. We assess the fair value of individual securities as part of our ongoing portfolio management. Our other-than-temporary assessment includes reviewing the length of time and extent to which fair value has been less than amortized cost, the seniority and durations of the securities, adverse conditions related to a security, industry, or sector, historical and projected issuer financial performance, credit ratings, issuer specific news, and other available relevant information. To determine whether an impairment is other-than-temporary, we consider whether we have the intent to sell the impaired security or if it will be more likely than not that we will be required to sell the impaired security before a market price recovery and whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary.
In determining whether a credit loss existed, we used our best estimate of the present value of cash flows expected to be collected from each debt security. For asset-backed and mortgage-backed securities, cash flow estimates including prepayment assumptions rely on data from widely accepted third party data sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral including default rates, recoveries, and changes in value. Expected cash flows were discounted using the effective interest rate implicit in the securities.
Based on this analysis, there were no other-than-temporary impairments, including credit-related impairments, during the six months ended June 30, 2012 and 2011. Accumulated other-than-temporary credit-related impairments charged to retained earnings and interest and other income (expense), net, consists of the following:
Impairments Charged to Retained Earnings | Impairments Recognized in Other Income (Expense), Net | TOTAL | ||||||||||
Accumulated impairments, net, attributable to assets still held at June 30, 2012 | $ | 58 | $ | 824 | $ | 882 | ||||||
|
|
|
|
|
|
Liabilities for Contingent Consideration
Acquisition-related current and noncurrent liabilities for contingent consideration (i.e., earnouts) are related to the acquisitions of Metrics, FX Colors, and Cretaprint in 2012; Alphagraph, Entrac Technologies, Inc. (“Entrac”), and Streamline Development LLC (“Streamline”) in 2011; and Radius Solutions Incorporated (“Radius”) in 2010. The fair value of these earnouts is estimated to be $29.6 and $8.7 million as of June 30, 2012 and December 31, 2011, respectively, by applying the income approach in accordance with ASC 805-30-25-5. Key assumptions include discount rates between 4.9% and 6.4%, achievement of acquisition-related executive deferred compensation cost, and probability-adjusted revenue and gross profit levels. Probability-adjusted revenue and gross profit are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs. Acquisition-related executive deferred compensation cost of $1.4 million, which is dependent on the continuing employment of a former shareholder, has been applied against the earnout as of June 30, 2012. These contingent liabilities have been reflected in the Condensed Consolidated Balance Sheet as of June 30, 2012, as a current liability of $15.6 million and a noncurrent liability of $14.0 million.
14
Table of Contents
The 2012 Entrac earnout performance target was not achieved due to the delayed launch of MiniNet 5, which is Entrac’s next generation software. Consequently, the fair value of the Entrac earnout decreased by $1.4 million as of June 30, 2012. The 2011 Radius earnout performance target was achieved. Consequently, the fair value of the Radius earnout increased by $1.5 million as of December 31, 2011. In accordance with ASC 805-30-35-1, changes in the fair value of contingent consideration subsequent to the acquisition date have been recognized in general and administrative expense.
Fair value of contingent consideration at January 1, 2011 | $ | 2,744 | ||
Fair value of Streamline contingent consideration at February 16, 2011 | 1,320 | |||
Fair value of Entrac contingent consideration at July 25, 2011 | 2,730 | |||
Fair value of Alphagraph contingent consideration at December 6, 2011 | 2,588 | |||
Changes in valuation | 1,538 | |||
Payment | (2,125 | ) | ||
Foreign currency adjustment | (91 | ) | ||
|
| |||
Fair value of contingent consideration at December 31, 2011 | $ | 8,704 | ||
Fair value of Cretaprint contingent consideration at January 10, 2012 | $ | 16,445 | ||
Fair value of FX Colors contingent consideration at April 5, 2012 | 190 | |||
Fair value of Metrics contingent consideration at April 10, 2012 | 5,582 | |||
Deferred compensation cost dependent on future employment | 456 | |||
Changes in valuation | (810 | ) | ||
Payment | (252 | ) | ||
Foreign currency adjustment | (742 | ) | ||
|
| |||
Fair value of contingent consideration at June 30, 2012 | $ | 29,573 | ||
|
|
ASU 2011-04 requires a narrative description of the sensitivity of recurring fair value measurements to changes in unobservable inputs if a change in those inputs might result in a significantly higher or lower fair value measurement. Since the primary inputs to the fair value measurement of the contingent consideration liability are the discount rate and probability-adjusted revenue, we reviewed the sensitivity of the fair value measurement to changes in these inputs. Probability-adjusted gross profit was not considered in the sensitivity analysis as its impact on the fair value measurement is conditional on achievement of the revenue performance targets and has a much less significant percentage impact on the overall potential earnout payment.
We assessed the probability of achieving the revenue and gross profit performance targets for the contingent consideration associated with each acquisition at percentage levels between 70% and 100% as of each respective acquisition date based on an assessment of the historical performance of each acquired entity, our current expectations of future performance, and other relevant factors. Achievement of probability-adjusted revenue of 5% less than the level assumed in the respective valuations would result in a decrease in the earnout liability of approximately $1.6 million resulting in a decrease in general and administrative expense. Likewise, a change in the discount rate of one percentage point results in either an increase or decrease in the fair value of contingent consideration of approximately $0.4 million.
Liability for Self-Insurance
We are partially self-insured for certain losses related to employee medical and dental coverage, excluding employees covered by health maintenance organizations. We generally have an individual stop loss deductible of $125,000 per enrollee unless specific exposures are separately insured. We have accrued a contingent liability of $1.9 and $1.6 million as of June 30, 2012 and December 31, 2011, respectively, which are not discounted, based upon an examination of historical trends, our claims experience, industry claims experience, actuarial analysis, and estimates. The primary estimates used in the development of our accrual at June 30, 2012 include total enrollment (including employee contributions), population demographics, and historical claims costs incurred, which are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs.
Fair value of self-insurance liability at January 1, 2011 | $ | — | ||
Additions to reserve | 11,840 | |||
Employee contributions | 2,710 | |||
Less: insurance claims and administrative fees paid | (12,910 | ) | ||
|
| |||
Fair value of self-insurance liability at December 31, 2011 | $ | 1,640 | ||
Additions to reserve | 5,920 | |||
Employee contributions | 1,360 | |||
Less: insurance claims and administrative fees paid | (7,042 | ) | ||
|
| |||
Fair value of self-insurance liability at June 30, 2012 | $ | 1,878 | ||
|
|
15
Table of Contents
While we believe these estimates are reasonable based on the information currently available, if actual trends, including the severity of claims and medical cost inflation, differ from our estimates, our consolidated financial position, results of operations, or cash flows could be impacted. ASU 2011-04 requires a narrative description of the sensitivity of recurring fair value measurements to changes in unobservable inputs if a change in those inputs might result in a significantly higher or lower fair value measurement. Since the primary inputs to the fair value measurement of the self-insurance liability are the historical claims costs incurred, we reviewed the sensitivity of the fair value measurement to changes in medical cost assumptions and the severity of claims experienced by employees. A change in the severity of claims experienced or medical cost inflation of 10% results in either an increase or decrease in the fair value of the self-insurance liability of approximately $0.2 million.
Fair Value of Derivative Instruments
We utilize the income approach to measure the fair value of our derivative assets and liabilities under ASC 820. The income approach uses pricing models that rely on market observable inputs such as yield curves, currency exchange rates, and forward prices, and are therefore classified as Level 2 measurements. The fair value of our derivative assets and liabilities having notional amounts of $2.7 and $3.5 million as of June 30, 2012 and December 31, 2011, respectively, was not material.
6. Short-term Borrowings
Short-term borrowings of $6.9 million were assumed in the acquisition of Cretaprint on January 10, 2012. We repaid $6.7 million of these borrowings during the six months ended June 30, 2012 resulting in the following short-term borrowing remaining outstanding at June 30, 2012, net of foreign currency translation adjustments (in thousands, except for weighted average interest rates):
June 30, 2012 | January 10, 2012 | |||||||||||
Description | Amount Outstanding | Weighted Average Interest Rate | Amount Outstanding | |||||||||
Notes payable to banks | $ | 280 | 5.0 | % | $ | 2,085 | ||||||
Lines of credit | — | 4.5 | % | 4,790 | ||||||||
|
|
|
| |||||||||
$ | 280 | $ | 6,875 | |||||||||
|
|
|
|
Cretaprint had 5.5 million Euros (or approximately $7.0 million) available under these lines of credit at June 30, 2012.
7. Income taxes
Our tax provision before discrete charges and benefits is reconciled to our recorded tax provision for the three and six months ended June 30, 2012 and 2011 as follows (in millions):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Provision for income taxes before discrete items | $ | 2.6 | $ | 0.8 | $ | 5.2 | $ | 2.9 | ||||||||
Interest related to unrecognized tax benefits | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||
Benefit related to restructuring and other expenses | (0.3 | ) | (0.1 | ) | (0.6 | ) | (0.6 | ) | ||||||||
Benefit related to acquisition expenses | — | (0.1 | ) | — | (0.3 | ) | ||||||||||
Tax deductions related to ESPP dispositions | (0.1 | ) | (0.1 | ) | (0.4 | ) | (0.4 | ) | ||||||||
Benefit related to reversals of uncertain tax positions due to statute of limitation expirations | (0.3 | ) | — | (0.3 | ) | — | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Provision for income taxes | $ | 2.0 | $ | 0.6 | $ | 4.1 | $ | 1.8 | ||||||||
|
|
|
|
|
|
|
|
Without the discrete charges and benefits described above, the increase in the tax provision for the three and six months ended June 30, 2012, compared with the same periods in the prior year, is due primarily to the expiration of the federal research and development tax credit and increased profitability before income taxes.
16
Table of Contents
Primary differences between our recorded tax provision rate and the U.S. statutory rate of 35% include tax benefits related to credits for research and development costs in 2011, lower taxes on permanently re-invested foreign earnings in both years, and the tax effects of stock-based compensation expense in both years pursuant to ASC 718-740, Stock Compensation – Income Taxes, which are non-deductible for tax purposes.
As of June 30, 2012 and December 31, 2011, total unrecognized tax benefits were $38.9 and $35.6 million, respectively, which would affect the effective tax rate, if recognized. Over the next twelve months, our existing tax positions will continue to generate an increase in liabilities for unrecognized tax benefits. It is reasonably possible that our unrecognized tax benefits will decrease up to $8.8 million in the next twelve months. These adjustments, if recognized, would positively impact our effective tax rate, and would be recognized as additional tax benefits in our Condensed Consolidated Statement of Operations. The reduction in unrecognized tax benefits relates primarily to a lapse of the statute of limitations for federal and state tax purposes.
We recognize potential accrued interest and penalties related to unrecognized tax benefits as a component of the income tax provision. As of June 30, 2012 and December 31, 2011, we accrued $1.9 and $1.7 million, respectively, for potential payments of interest and penalties.
As of June 30, 2012 and December 31, 2011, we were subject to examination by the Internal Revenue Service for the 2007-2011 tax years, state tax jurisdictions for the 2007-2011 tax years, and the Netherlands tax authority for the 2009-2011 tax years.
8. Commitments and Contingencies
Contingent Consideration
We are liable to make payments to acquired company stockholders based on the achievement of specified performance targets. The fair value of these earnouts is estimated to be $29.6 and $8.7 million as of June 30, 2012 and December 31, 2011, respectively, by applying the income approach in accordance with ASC 805-30-25-5. These contingent liabilities have been reflected in the Condensed Consolidated Balance Sheet as of June 30, 2012 as a current liability of $15.6 million and a noncurrent liability of $14.0 million. The potential undiscounted amount of all future contingent consideration cash payments that we could be required to make, beyond amounts currently accrued, is $5.5 million as of June 30, 2012.
The 2012 Entrac earnout performance target was not achieved. Consequently, the fair value of the Entrac earnout decreased by $1.4 million as of June 30, 2012. The 2011 Radius earnout performance target was achieved. Consequently, the fair value of the Radius earnout increased by $1.5 million as of December 31, 2011. In accordance with ASC 805-30-35-1, changes in the fair value of contingent consideration subsequent to the acquisition date have been recognized in general and administrative expense.
Lease Commitments
As of June 30, 2012, we have leased certain of our current facilities under noncancellable operating lease agreements. We are required to pay property taxes, insurance, and nominal maintenance costs for certain of these facilities and any increases over the base year of these expenses on the remainder of our facilities.
Self-Insurance
Beginning in 2011, we are partially self-insured for certain losses related to employee medical and dental coverage, excluding employees covered by health maintenance organizations. We generally have an individual stop loss deductible of $125,000 per enrollee unless specific exposures are separately insured. We are recognizing our self-insurance expense for interim reporting purposes on a pro rata basis over the year in accordance with ASC 720-20-35-3, Insurance Costs. This approach treats usual recurring self-insurance losses as integral to annual reporting and, therefore, any expected changes in the incurred but not reported liability and related insurance recoverables that are not related to specific events are spread over the entire year.
We have accrued a contingent liability of $1.9 and $1.6 million as of June 30, 2012 and December 31, 2011, respectively, which represents an allocation of the ultimate claims cost that will be incurred through year end. Since we changed the administrator of our self-insurance in 2012, we estimated the undiscounted liability based upon analysis of historical data supplied by the insurance carrier that was previously administering our plan. We will further refine our accrual at year end based upon appropriate actuarial analysis and estimates. The primary estimates used in the development of our accrual at June 30, 2012 include total enrollment (including employee contributions), population demographics, and historical claims costs incurred. While we believe these estimates are reasonable based on the information currently available, if actual trends, including the severity of claims and medical cost inflation, differ from our estimates, our consolidated financial position, results of operations, or cash flows could be impacted.
17
Table of Contents
Legal Proceedings
We may be involved, from time to time, in a variety of claims, lawsuits, investigations, or proceedings relating to contractual disputes, securities laws, intellectual property rights, employment, or other matters that may arise in the normal course of business. We assess our potential liability in each of these matters by using the information available to us. We develop our views on estimated losses in consultation with inside and outside counsel, which involves a subjective analysis of potential results and various combinations of appropriate litigation and settlement strategies. We accrue estimated losses from contingencies if a loss is deemed probable and can be reasonably estimated.
As of June 30, 2012, we are subject to the various claims, lawsuits, investigations, or proceedings discussed below.
Durst Fototechnik Technology GmbH (“Durst”) v. Electronics for Imaging GmbH (“EFI GmbH”) and EFI, et al. – Mannheim Litigation
On February 23, 2007, Durst brought an action to enforce a utility model patent right against EFI GmbH in the Mannheim District Court in Germany. On May 10, 2007, EFI GmbH filed its Statement of Defenses. These defenses include lack of jurisdiction, non-infringement, invalidity, and unenforceability based on Durst’s improper actions before the German patent office. EFI filed its Statement of Defense on August 29, 2007. EFI’s defenses include those for EFI GmbH, as well as an additional defense for prior use based on EFI’s own European patent rights. The Mannheim court conducted a trial on November 30, 2008, and following a recess to receive additional expert testimony, finished the trial on August 28, 2009.
In a subsequent decision, the Mannheim court invalidated Durst’s utility model registration patent and dismissed Durst’s actions against EFI on February 26, 2010. Durst’s appeal of this decision took place on October 26, 2011 in Karlsruhe, Germany. On December 21, 2011, the Higher Regional Court of Karlsruhe upheld the lower court’s decision, invalidating Durst’s utility model right. Durst filed a request for further appeal of this decision in the German Supreme Court, but withdrew that request in April 2012. Thus, the lower court’s decision invalidating the utility model right is final and as such, it is no longer possible to incur a loss in this matter. The Mannheim court has awarded EFI restitution of costs of approximately 62 thousand Euros to be paid by Durst.
Durst v. EFI GmbH and EFI, et al. – Dusseldorf Litigation
On or about June 14, 2011, Durst filed an action against EFI GmbH and EFI in the Regional Court of Dusseldorf, Germany, alleging infringement of a German patent. We have filed our response to the action, denying infringement and arguing that the patent is not valid. Nevertheless, because this proceeding is in the preliminary stages, we are not in a position to determine whether the loss is probable or reasonably possible, and if it is probable or reasonably possible, the estimate of the amount or range of loss that may be incurred.
N.V. Perfectproof Europe v. BEST GmbH
On December 31, 2001, N.V. Perfectproof Europe (“Perfectproof”) filed a complaint against BEST GmbH, currently Electronics For Imaging, GmbH (“BEST”) in theTribunal de Commerce of Brussels, in Belgium (the “Commercial Court”), alleging unlawful unilateral termination of an alleged “exclusive” distribution agreement and claiming damages of approximately EUR 0.6 million for such termination and additional damages of EUR 0.3 million, or a total of approximately $1.1 million. In a judgment issued by the Commercial Court on June 24, 2002, the court declared that the distribution agreement was not “exclusive” and challenged its jurisdiction over the claim. Perfectproof appealed the judgment, and by decision dated November 30, 2004, theCourt d’Appel of Brussels (the “Court of Appeal”) rejected the appeal and sent the case back to the Commercial Court. Subsequently, by judgment dated November 17, 2009, the Commercial Court dismissed the action for lack of jurisdiction of Belgian courts over the claim. On March 25, 2009, Perfectproof appealed to the Court of Appeal. On November 16, 2010, the Court of Appeal declared, among other things, that the Commercial Court was competent to hear the case and that the agreement between BEST and Perfectproof should be analyzed as an “exclusive” distribution agreement and as such, was subject to reasonable notice prior to termination. The court further determined that Perfectproof is entitled to damages, for lack of receiving such notice, and appointed an expert to review accounting and other records of the parties and address certain questions relevant in assessing the amount of total damages that Perfectproof claimed it suffered. We received the expert’s preliminary report on July 14, 2011 and filed, on August 16, 2011, a response to the expert’s report. On October 19, 2011, the expert issued the final report in which the expert’s analysis of itemized damages are, in the aggregate, significantly less than the amount of damages claimed by Perfectproof.
18
Table of Contents
Although we do not believe that Perfectproof’s claims are founded and we do not believe it is probable that we will incur a material loss in this matter, it is reasonably possible that our financial statements could be materially affected by the court’s decision regarding the assessment of damages. Upon filing the final report with the court, the court may approve the report and pronounce the final amount of damages to be paid by us, or require additional analysis, or consider further challenges to the final damages determination. Accordingly, it is reasonably possible that we could incur a material loss in this matter. We estimate the range of loss to be between one dollar and $1.1 million.
KERAjet S.A. (Kerajet) vs. Cretaprint
In conjunction with our acquisition of Cretaprint, which closed on January 10, 2012, we assumed potential liability in a lawsuit related to a patent infringement action brought against Cretaprint by Jose Vicente Tomas Claramonte, the President of Kerajet.
In May 2011, Mr. Claramonte filed an action against Cretaprint in the Commercial Court in Valencia, Spain, alleging, among other things, that certain Cretaprint products infringe a patent held by Mr. Claramonte. In the Cretaprint purchase agreement, the former owners of Cretaprint fully indemnify EFI against this potential liability in the event that Claramonte prevails in any claim, demand, or action against Cretaprint. The trial date is currently scheduled for October 4, 2012.
We accrued the contingent liability based on a reasonable estimate of the legal obligation that was probable as of the acquisition date. In addition, we accrued a contingent asset reflecting an indemnification arrangement to recover a portion of the expense from the former shareholders. The net obligation accrued in the opening balance sheet on the acquisition date is 2.5 million Euros (or approximately $3.2 million).
Insurance Litigation Settlement
On September 4, 2008, the Delaware Chancery Court approved the previously disclosed settlement of the shareholder derivative litigation concerning our historical option granting practices. Pursuant to the settlement, we received $5.0 million in insurance proceeds and paid approximately $3.1 million in plaintiffs’ legal fees and costs in October 2008. The settlement also provided for the adoption of certain remedial measures, including the cancellation and repricing of certain stock options, certain payments to be made to the Company, and the adoption of a number of changes to our corporate governance and procedures.
Subsequently, a consolidated action was entered between EFI and its four excess D&O insurers involving a dispute over the proper interpretation of the insurance agreements with respect to the settlement of the derivative actions. EFI sought damages against the excess insurers, alleging that the insurers acted in bad faith and breached the insurance agreements by refusing to contribute financially to the settlement of the derivative action. Pursuant to a settlement executed in April 2012, EFI received an additional $0.3 million in insurance proceeds, net of legal fees and costs.
Other Matters
As of June 30, 2012, we are also subject to various other claims, lawsuits, investigations, and proceedings in addition to those discussed above. There is at least a reasonable possibility that additional losses may be incurred in excess of the amounts that we have accrued. However, we believe that certain of these claims are not material to our financial statements or the range of reasonably possible losses is not reasonably estimable. Litigation is inherently unpredictable, and while we believe that we have valid defenses with respect to legal matters pending against us, our financial statements could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies or because of the diversion of management’s attention and the incurrence of significant expenses.
9. Segment Information and Geographic Data
ASC 280, Segment Reporting, requires operating segment information to be presented based on the internal reporting used by the chief operating decision making group to allocate resources and evaluate operating segment performance. Our enterprise management processes use financial information that is closely aligned with our three product categories at the gross profit level. Relevant discrete financial information is prepared at the gross profit level for each of our three operating segments, which is used by the chief operating decision making group to allocate resources and assess the performance of each operating segment.
19
Table of Contents
We classify our revenue, gross profit, assets, and liabilities in accordance with our operating segments as follows:
Industrial Inkjet, which consists of our VUTEk super-wide and Rastek wide format industrial digital inkjet printers, Jetrion label and packaging digital inkjet printers, Cretaprint digital inkjet printers for ceramic tile imaging, and related ink, parts, and service revenue.
We sell VUTEk super-wide format ultra-violet (“UV”) industrial digital inkjet printers and ink to billboard graphics printers, commercial photo labs, large sign shops, graphic screen printers, specialty commercial printers, and digital graphics providers serving the fast-growing out-of-home advertising and industrial specialty print segments by printing point of purchase displays, signage, banners, fleet graphics, building wraps, art exhibits, customized architectural elements, and other large graphic displays. We sell Rastek hybrid and flatbed UV wide format graphics printers to the mid-range industrial digital inkjet printer market. We sell Jetrion label and packaging digital inkjet printing systems, custom high-performance integration solutions, and specialty inks to the converting, packaging, and direct mail industries. We sell Cretaprint digital inkjet tile imaging printers to the ceramic tile industry.
Productivity Software, which we previously referred to as Advanced Professional Print Software, consists of our business process automation software, including Monarch (formerly Hagen), PSI, Logic, PrintSmith, and PrintFlow; Pace, our business process automation software that is available in a cloud-based environment; Digital StoreFront, our cloud-based e-commerce solution that allows print service providers to accept, manage, and process printing orders over the internet; Radius, our business process automation software for label and packaging printers; PrintStream, our business process automation software for mailing and fulfillment services in the printing industry; Prism and Metrics, our business process automation software for the printing and packaging industry; and Alphagraph, which includes business process automation solutions for the graphic arts industry.
We sell PrintSmith to small print-for-pay and small commercial print shops; Pace to medium and large commercial print shops, display graphics providers, in-plant printing operations, and government printing operations; Monarch to large commercial, publication, direct mail, and digital print shops; Radius to the label and packaging industry; Digital StoreFront to customers desiring e-commerce and web-to-print solutions, and PrintStream to Pace and Monarch customers that provide fulfillment services to their end customers.
Fiery, which consists of print servers, controllers, and digital front ends (“DFEs”), which transform digital copiers and printers into high performance networked printing devices for the office and commercial printing market. This operating segment is comprised of (i) stand-alone print controllers and servers connected to digital copiers and other peripheral devices, (ii) embedded and design-licensed solutions used in digital copiers and multi-functional devices, (iii) optional software integrated into our controller solutions such as Fiery Central and MicroPress, (iv) Entrac, our self-service and payment solution, (v) PrintMe, our mobile printing application, and (vi) stand-alone software-based solutions such as our proofing and scanning solutions.
Our chief operating decision making group evaluates the performance of our operating segments based on net sales and gross profit. Gross profit for each operating segment includes revenue from sales to third parties and related cost of revenue attributable to the operating segment. Cost of revenue for each operating segment excludes certain expenses managed outside the operating segments consisting primarily of stock-based compensation expense. Operating income is not reported by operating segment because operating expenses include significant shared expenses and other costs that are managed outside of the operating segments. Such operating expenses include various corporate expenses such as stock-based compensation expense, corporate sales and marketing, research and development, income taxes, various non-recurring charges, and other separately managed general and administrative expenses.
Summary gross profit information, excluding stock-based compensation expense, for the three and six months ended June 30, 2012 and 2011 is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Industrial Inkjet | ||||||||||||||||
Revenue | $ | 79,820 | $ | 57,244 | $ | 154,912 | $ | 108,279 | ||||||||
Gross profit | 32,215 | 21,486 | 61,701 | 39,921 | ||||||||||||
Gross profit percentages | 40.4 | % | 37.5 | % | 39.8 | % | 36.9 | % | ||||||||
Productivity Software | ||||||||||||||||
Revenue | $ | 25,722 | $ | 19,332 | $ | 49,791 | $ | 35,986 | ||||||||
Gross profit | 18,500 | 13,549 | 35,665 | 24,885 | ||||||||||||
Gross profit percentages | 71.9 | % | 70.1 | % | 71.6 | % | 69.2 | % | ||||||||
Fiery | ||||||||||||||||
Revenue | $ | 58,359 | $ | 64,586 | $ | 119,254 | $ | 136,950 | ||||||||
Gross profit | 39,312 | 43,983 | 80,626 | 93,159 | ||||||||||||
Gross profit percentages | 67.4 | % | 68.1 | % | 67.6 | % | 68.0 | %�� |
20
Table of Contents
A reconciliation of our segment gross profit to the Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2012 and 2011 is as follows (in thousands):
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Segment gross profit | $ | 90,027 | $ | 79,018 | $ | 177,992 | $ | 157,965 | ||||||||
Stock-based compensation expense | (235 | ) | (441 | ) | (533 | ) | (677 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Gross profit | $ | 89,792 | $ | 78,577 | $ | 177,459 | $ | 157,288 | ||||||||
|
|
|
|
|
|
|
|
Tangible and intangible assets, net of liabilities, are summarized by operating segment as of June 30, 2012 and December 31, 2011 as follows (in thousands):
June 30, 2012 | Industrial Inkjet | Productivity Software | Fiery | |||||||||
Goodwill | $ | 58,864 | $ | 77,361 | $ | 64,289 | ||||||
Identified intangible assets, net | 45,204 | 27,849 | 3,713 | |||||||||
Tangible assets, net of liabilities | 82,425 | (12,734 | ) | 32,846 | ||||||||
|
|
|
|
|
| |||||||
Net tangible and intangible assets | $ | 186,493 | $ | 92,476 | $ | 100,848 | ||||||
|
|
|
|
|
| |||||||
December 31, 2011 | ||||||||||||
Goodwill | $ | 36,508 | $ | 63,403 | $ | 64,412 | ||||||
Identified intangible assets, net | 28,483 | 23,520 | 3,989 | |||||||||
Tangible assets, net of liabilities | 66,841 | (2,740 | ) | 40,896 | ||||||||
|
|
|
|
|
| |||||||
Net tangible and intangible assets | $ | 131,832 | $ | 84,183 | $ | 109,297 | ||||||
|
|
|
|
|
|
Operating segment assets exclude corporate assets, such as cash and cash equivalents, short-term and long-term investments, and taxes payable.
Information about Geographic Areas
Our revenue originates in the U.S., the Netherlands, Germany, Japan, the U.K., Spain, Brazil, Australia, and New Zealand. We report revenue by geographic area based on ship-to destination. Shipments to some of our significant printer manufacturer/distributor customers are made to centralized purchasing and manufacturing locations, which in turn sell through to other locations. As a result of these factors, we believe that sales to certain geographic locations might be higher or lower, as the ultimate destinations are difficult to ascertain.
Our revenue by ship-to destination for the three and six months ended June 30, 2012 and 2011 was as follows (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Americas | $ | 82,725 | $ | 82,854 | $ | 164,906 | $ | 157,046 | ||||||||
Europe, Middle East and Africa (“EMEA”) | 51,560 | 42,643 | 106,686 | 87,181 | ||||||||||||
Asia Pacific (“APAC”) | 29,616 | 15,665 | 52,365 | 36,988 | ||||||||||||
Japan | 7,867 | 9,499 | 14,819 | 21,320 | ||||||||||||
Rest of world (“ROW”) | 21,749 | 6,166 | 37,546 | 15,668 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total revenue | $ | 163,901 | $ | 141,162 | $ | 323,957 | $ | 281,215 | ||||||||
|
|
|
|
|
|
|
|
10. Derivatives and Hedging
We are exposed to market risk and foreign currency exchange risk from changes in foreign currency exchange rates, which could affect operating results, financial position, and cash flows. We manage our exposure to these risks through our regular operating and financing activities and, when appropriate, through the use of derivative financial instruments. These derivative financial instruments are used to hedge economic exposures as well as reduce earnings and cash flow volatility resulting from shifts in market rates. Our objective is to offset gains and losses resulting from these exposures with losses and gains on the derivative contracts used to hedge them, thereby reducing volatility of earnings or protecting fair values of assets and liabilities. We do not have any leveraged derivatives, nor do we use derivative contracts for speculative purposes. ASC 815, Derivatives and Hedging, requires the fair value of all derivative instruments, including those embedded in other contracts, to be recorded as assets or liabilities in our Condensed Consolidated Balance Sheet. As permitted, foreign exchange contracts with notional amounts of $2.7 and $3.5 million and net asset/liability fair values that are immaterial have been designated for hedge accounting treatment at June 30, 2012 and December 31, 2011, respectively. The related cash flow impacts of our derivative contracts are reflected as cash flows from operating activities.
21
Table of Contents
Our exposures are related to non-U.S. dollar-denominated sales in Europe, Japan, the U.K., Brazil, Australia, and New Zealand and are primarily related to operating expenses in Europe, India, Japan, the U.K., Brazil, and Australia. We hedge our operating expense exposure in Indian rupees. As of June 30, 2012, we had not entered into hedges against any other currency exposures, but we may consider hedging against movements in other currencies as well as adjusting the hedged portion of our Indian rupee exposure in the future.
By their nature, derivative instruments involve, to varying degrees, elements of market and credit risk. The market risk associated with these instruments resulting from currency exchange movement is expected to offset the market risk of the underlying transactions, assets, and liabilities being hedged (e.g., operating expense exposure in Indian rupees). We do not believe there is a significant risk of loss from non-performance by the counterparties associated with these instruments because these transactions are executed with a diversified group of major financial institutions. Further, by policy we deal with counterparties having a minimum investment grade or better credit rating. Credit risk is managed through the continuous monitoring of exposures to such counterparties.
Foreign currency derivative contracts with notional amounts of $2.7 and $3.5 million and net asset/liability amounts that are immaterial have been designated as cash flow hedges of our Indian rupee operating expense exposure at June 30, 2012 and December 31, 2011, respectively. The changes in fair value of these contracts are reported as a component of OCI and reclassified to operating expense in the periods of payment of the hedged operating expenses. The amount of ineffectiveness that was recorded in the Condensed Consolidated Statement of Operations for these designated cash flow hedges was immaterial. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
11. Restructuring and Other
We incurred restructuring and integration charges, which were primarily associated with the Metrics and Cretaprint acquisitions during the six months ended June 30, 2012 and primarily associated with our Streamline acquisition during the six months ended June 30, 2011, which have been expensed in accordance with ASC 805 and ASC 420, Exit or Disposal Cost Obligations. We have also incurred restructuring charges related to facility closures and relocations. These charges relate to one of many cost reduction actions undertaken to lower our quarterly operating expense run rate. The restructuring plans are accounted for in accordance with ASC 420 and ASC 820.
We recorded restructuring and other charges of $1.2 and $2.3 million for the three and six months ended June 30, 2012, respectively, and $0.4 and $1.7 million for the three and six months ended June 30, 2011, respectively, primarily consisting of restructuring, severance, retention, and charges to downsize or relocate our facilities. Restructuring and severance charges of $0.3 and $1.1 million related to head count reductions of 16 and 44 for the three and six months ended June 30, 2012, respectively, and $0.2 and $1.3 million related to head count reductions of 8 and 29 for the three and six months ended June 30, 2011, respectively. Severance costs include severance payments, related employee benefits, and outplacement or relocation costs. Integration expenses of $0.8 million were incurred during the three and six months ended June 30, 2012, primarily related to the Metrics, Cretaprint, and Prism acquisitions, and $0.1 million for the three and six months ended June 30, 2011, primarily related to the Streamline acquisition. Retention expenses of $0.2 and $0.5 million were accrued during the three and six months ended June 30, 2012, respectively, associated with the Cretaprint acquisition. Facilities reduction costs of $0.4 million were incurred during the six months ended June 30, 2011, primarily related to the Streamline acquisition and facilities relocations.
Restructuring and other reserve activities for the six months ended June 30, 2012 and 2011 are summarized as follows (in thousands):
Six months ended June 30, | ||||||||
2012 | 2011 | |||||||
Reserve balance at January 1, | $ | 1,870 | $ | 1,795 | ||||
Restructuring charges | 785 | 881 | ||||||
Other charges | 1,465 | 832 | ||||||
Non-cash acquisition-related compensation costs and restructuring | (456 | ) | (55 | ) | ||||
Cash payments | (2,152 | ) | (2,040 | ) | ||||
|
|
|
| |||||
Reserve balance at June 30, | $ | 1,512 | $ | 1,413 | ||||
|
|
|
|
12. Stock-based Compensation
We account for stock-based payment awards in accordance with ASC 718, Stock Compensation, which requires the measurement and recognition of compensation expense for all equity awards granted to our employees and directors, including employee stock options, RSAs, RSUs, and ESPP purchases related to all stock-based compensation plans based on the fair value of such awards on the date of grant. We amortize stock-based compensation cost on a graded vesting basis over the vesting period, after assessing the probability of achieving the requisite performance criteria with respect to performance-based awards. Stock-based compensation cost is recognized over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards.
22
Table of Contents
Stock-based compensation expense related to stock options, ESPP purchases, RSUs, and RSAs under ASC 718 for the three and six months ended June 30, 2012 and 2011 is summarized as follows (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Employee stock options | $ | 324 | $ | 939 | $ | 462 | $ | 1,335 | ||||||||
Non-vested RSUs and RSAs | 3,965 | 5,155 | 7,896 | 9,145 | ||||||||||||
ESPP | 477 | 1,010 | 1,075 | 1,795 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total stock-based compensation | 4,766 | 7,104 | 9,433 | 12,275 | ||||||||||||
Tax effect on stock-based compensation | (1,329 | ) | (2,259 | ) | (2,861 | ) | (3,730 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net effect on net income | $ | 3,437 | $ | 4,845 | $ | 6,572 | $ | 8,545 | ||||||||
|
|
|
|
|
|
|
|
Valuation Assumptions
We use the Black-Scholes-Merton (“BSM”) option pricing model to value stock-based compensation for all equity awards, except market-based awards. Market-based awards are valued using a Monte Carlo valuation model.
The BSM model determines the fair value of stock-based payment awards based on the stock price on the date of grant and is affected by assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, our expected stock price volatility over the term of the awards, expected term, interest rates, and actual and projected employee stock option exercise behavior. Expected volatility is based on the historical volatility of our stock over a preceding period commensurate with the expected term of the option. The expected term is based upon management’s consideration of the historical life, vesting period, and contractual period of the options granted. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected dividend yield was not considered in the option pricing formula since we do not pay dividends and have no current plans to do so in the future.
No stock options have been granted in 2012. The estimated per share weighted average fair value of stock options granted and the assumptions used to estimate fair value for the three and six months ended June 30, 2011 are as follows:
2011 | ||||||||
Three months ended June 30, | Six months ended June 30, | |||||||
Weighted average fair value per share | $ | 6.80 | $ | 6.80 | ||||
Expected volatility | 47.7 | % | 47.7 | % | ||||
Risk-free interest rate | 1.4 | % | 1.4 | % | ||||
Expected term (in years) | 4.00 | 4.00 |
No ESPP purchases occurred during the three months ended June 30, 2012 and 2011. The estimated per share weighted average fair value of ESPP shares issued and the assumptions used to estimate fair value for the six months ended June 30, 2012 and 2011 are as follows:
Six months ended June 30, | ||||||||
2012 | 2011 | |||||||
Weighted average fair value per share | $ | 5.64 | $ | 4.77 | ||||
Expected volatility | 38% - 49 | % | 33% - 42 | % | ||||
Risk-free interest rate | 0.1% - 0.2 | % | 0.2% - 0.6 | % | ||||
Expected term (in years) | 0.5 - 2.0 | 0.5 - 2.0 |
23
Table of Contents
Stock options outstanding and exercisable as of June 30, 2012 and activity for the six months ended June 30, 2012 are summarized below (in thousands, except for weighted average exercise price and contractual term):
Six months ended June 30, 2012 | ||||||||||||||||
Shares outstanding | Weighted average exercise price | Weighted average remaining contractual term (years) | Aggregate intrinsic value | |||||||||||||
Options outstanding at January 1, 2012 | 2,453 | $ | 14.67 | |||||||||||||
Options granted | — | — | ||||||||||||||
Options forfeited and expired | (198 | ) | 15.38 | |||||||||||||
Options exercised | (732 | ) | 15.86 | |||||||||||||
|
|
|
| |||||||||||||
Options outstanding at June 30, 2012 | 1,523 | $ | 14.00 | 3.89 | $ | 4,263 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Options vested and expected to vest at June 30, 2012 | 1,461 | $ | 14.08 | 3.84 | $ | 4,005 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Options exercisable at June 30, 2012 | 984 | $ | 14.93 | 3.27 | $ | 2,089 | ||||||||||
|
|
|
|
|
|
|
|
Aggregate intrinsic value for stock options represents the difference between the closing price per share of our common stock on the last trading day of the fiscal period and the option exercise price, multiplied by the number of in-the-money stock options outstanding, vested and expected to vest, and exercisable at June 30, 2012.
Non-vested RSUs as of June 30, 2012 and activity during the six months ended June 30, 2012 are summarized below (shares in thousands):
Non-vested shares | Shares | Weighted average grant date fair value | ||||||
Non-vested at January 1, 2012 | 2,502 | $ | 13.60 | |||||
Restricted stock granted | 740 | 16.44 | ||||||
Restricted stock vested | (458 | ) | 14.76 | |||||
Restricted stock forfeited | (94 | ) | 13.58 | |||||
|
|
|
| |||||
Non-vested at June 30, 2012 | 2,690 | $ | 14.18 | |||||
|
|
|
|
The performance-based RSAs vested on March 15, 2011 based on achievement of a specified percentage of the 2010 operating plan. The unrecognized compensation expense of $0.1 million related to non-vested RSAs was recognized during the quarter ended March 31, 2011.
The grant date fair value of RSUs vested during the six months ended June 30, 2012 was $6.8 million. The aggregate intrinsic value at June 30, 2012 for RSUs expected to vest was $39.3 million and the remaining weighted average vesting period was 1.0 years. Aggregate intrinsic value for RSUs expected to vest represents the closing price per share of our common stock on the last trading day of the fiscal period, multiplied by the number of RSUs expected to vest as of June 30, 2012.
Amended and Restated 2009 Equity Incentive Award Plan
On May 18, 2011, our stockholders approved amendments to the 2009 Equity Incentive Award Plan to increase the number of shares of common stock reserved under the plan for future issuance from 5 to 7 million shares, provide flexibility with respect to the granting of performance-based awards, and authorize the granting of performance-based awards under the plan through the 2016 annual meeting of stockholders.
Performance-based and Market-based Stock Options and RSUs
RSUs granted during the six months ended June 30, 2012 included 282,850 performance-based RSUs, which vest when specified performance criteria are met based on 2012 revenue and non-GAAP operating income targets; otherwise, they are forfeited. Non-GAAP operating income is defined as operating income determined in accordance with GAAP, adjusted to remove the impact of certain expenses, and the tax effects of these adjustments. The grant date fair value was estimated to be $4.9 million, which is being amortized over their service periods of 1.0 year. The probability of achieving these awards was determined based on a review of the actual results achieved by each business unit during the six months ended June 30, 2012 compared with the 2012 operating plan as well as the overall strength of the business unit within the EFI organization. Stock-based compensation expense was adjusted based on this probability assessment. As actual results are achieved during the year, the probability assessment will be updated and stock-based compensation expense adjusted accordingly. As of June 30, 2012, 282,850 performance-based RSUs remain outstanding.
24
Table of Contents
RSUs granted during the six months ended June 30, 2012 included 191,594 performance-based RSUs, which vest when specified performance criteria are met based on revenue and non-GAAP operating income targets during any four consecutive quarters between the first quarter of 2012 and the second quarter of 2015; otherwise, they are forfeited. Non-GAAP operating income is defined as operating income determined in accordance with GAAP, adjusted to remove the impact of certain expenses, and the tax effects of these adjustments. The grant date fair value was estimated to be $3.0 million, which is being amortized over their average derived service periods of 3.0 years. The probability of achieving these awards was determined based on a review of the actual results achieved by each business unit during the six months ended June 30, 2012 compared with the 2012 operating plan as well as the overall strength of the business unit within the EFI organization. Stock-based compensation expense was adjusted based on this probability assessment. As actual results are achieved during the year, the probability assessment will be updated and stock-based compensation expense adjusted accordingly. As of June 30, 2012, 191,594 performance-based RSUs remain outstanding.
RSUs granted during the year ended December 31, 2011 included 90,000 market-based RSUs, which vest when our average closing stock price exceeds defined multiples of the average closing stock price for 20 consecutive trading days preceding January 5, 2011. If these multiples are not achieved by January 5, 2018, the awards are forfeited. The grant date fair value is estimated to be $1.1 million and is being amortized over the average derived service period of 3.93 years. The average derived service period and total fair value were determined using the Monte Carlo valuation model based on our assumptions, which included a risk-free interest rate of 2.9% and an implied volatility of 40%. On May 10, 2011, 28,000 market-based RSUs vested due to achievement of the threshold multiple of the average closing stock price for 20 consecutive trading days preceding January 5, 2011. As of June 30, 2012, 62,000 market-based RSUs remain outstanding.
RSUs granted during the year ended December 31, 2011 included 323,600 performance-based RSUs, which vest when specified performance criteria are met based on 2011 revenue and non-GAAP operating income targets; otherwise, they are forfeited. Non-GAAP operating income is defined as operating income determined in accordance with GAAP, adjusted to remove the impact of certain expenses, and the tax effects of these adjustments. The grant date fair value was estimated to be $5.0 million, which was being amortized over their service periods of 1.0 year. The performance criteria was achieved with respect to approximately 92% of these RSUs as of December 31, 2011. Accordingly, these RSUs vested on February 9, 2012 when the associated service requirements were met.
RSUs granted during the year ended December 31, 2011 included 195,156 performance-based RSUs, which vest when specified performance criteria are met based on revenue and non-GAAP operating income targets during any four consecutive quarters between the first quarter of 2011 and the second quarter of 2014; otherwise, they are forfeited. Non-GAAP operating income is defined as operating income determined in accordance with GAAP, adjusted to remove the impact of certain expenses, and the tax effects of these adjustments. The grant date fair value was estimated to be $3.0 million, which is being amortized over their average derived service periods of 3.0 years. The probability of achieving these awards was determined based on a review of the actual results achieved by each business unit during the six months ended June 30, 2012 compared with the 2012 operating plan as well as the overall strength of the business unit within the EFI organization. Stock-based compensation expense was adjusted based on this probability assessment. As actual results are achieved during the year, the probability assessment will be updated and stock-based compensation expense adjusted accordingly. On May 23, 2012, 64,909 performance-based RSUs vested due to achievement of the threshold level of revenue and non-GAAP operating income targets during four consecutive quarters between the second quarter of 2011 and the first quarter of 2012. As of June 30, 2012, 129,785 performance-based RSUs remain outstanding.
RSUs and stock options granted during the year ended December 31, 2009 included 98,000 market-based RSUs and 294,076 market-based stock options. These awards vest when our average closing stock price exceeds defined multiples of the June 18, 2009 or August 28, 2009 closing stock prices for 20 consecutive trading days. If these multiples are not achieved by June 18, 2016 or August 28, 2016, the awards are forfeited. The grant date fair value is estimated to be $0.9 million for the RSUs and $1.7 million for the stock options, which are being amortized over their average derived service periods of 4.35 and 4.88 years, respectively. The average derived service period and total fair value were determined using the Monte Carlo valuation model based on our assumptions, which included a risk-free interest rate of 3.5% and 3.1%, respectively, and an implied volatility of 50%. On January 3 and 10, 2011, an aggregate of 29,335 market-based RSUs vested due to achievement of the threshold multiple of the June 18, 2009 and August 28, 2009 closing stock prices for 20 consecutive trading days. On April 27, 2011, 59,598 of these market-based stock options vested due to achievement of the threshold multiple. As of June 30, 2012, 48,665 market-based RSUs and 131,118 market-based stock options remain outstanding.
Stock options granted during the year ended December 31, 2009 included 32,674 performance-based stock options. These performance-based stock options vest when our annual non-GAAP return on equity exceeds defined thresholds of the 2008 non-GAAP return on equity. Non-GAAP return on equity is defined as non-GAAP net income divided by stockholders’ equity. Non-GAAP net income is defined as net income determined in accordance with GAAP adjusted to remove the impact of certain recurring and non-recurring expenses, and the tax effects of these adjustments. If these defined thresholds are not achieved by August 28, 2016, the stock options are forfeited. The grant date fair value is estimated to be $0.1 million, which is being amortized over the average derived service period of 3.71 years. On December 31, 2011, 5,298 of these performance-based stock options vested due to achievement of the initial non-GAAP return on equity growth threshold. The performance-based stock options were valued using the BSM valuation model. As of June 30, 2012, 15,540 performance-based stock options remain outstanding.
25
Table of Contents
13. Common Stock Repurchase Programs
In February 2011, our board of directors authorized a $30 million repurchase of our outstanding common stock. In August 2011, our board of directors authorized an additional $30 million repurchase of our outstanding common stock. Under these publicly announced plans, we have made no purchases during the six months ended June 30, 2012.
Our employees have the option to surrender shares of common stock to satisfy their tax withholding obligations that arise on the vesting of RSUs and RSAs. Employees surrendered 448 and 548 thousand shares for an aggregate purchase price of $7.8 and $9.5 million for the three and six months ended June 30, 2012, respectively, and 23 and 218 thousand shares for an aggregate purchase price of $0.4 and $3.3 million for the three and six months ended June 30, 2011, respectively.
These repurchased shares are recorded as treasury stock and are accounted for under the cost method thereby reducing shares outstanding. None of these repurchased shares of common stock have been cancelled. Our buyback program is limited by SEC regulations and is subject to compliance with our insider trading policy.
Note 14: Sale of Land and Building
On July 18, 2012, we entered into a Purchase and Sale Agreement and Joint Escrow Instructions (“Sale Agreement”) with Gilead Sciences, Inc. (“Gilead”), under which certain real property and improvements and other related assets will be sold to Gilead for a total price of $180 million, subject to various closing conditions. The transaction is expected to close in October 2012. The property to be sold includes approximately four acres of land, the 294,000 square foot office building located at 303 Velocity Way, Foster City, California, and certain other assets related to the property.
Gilead agreed to deposit in escrow, within three business days after the date of the Sale Agreement, $5 million toward the purchase price. On or prior to the expiration of an approximately 90-day due diligence period, which may be extended under certain circumstances not to exceed an aggregate of 180 days, Gilead may terminate the Sale Agreement in its sole discretion and receive a refund of the deposit.
When the transaction closes, the property will be subject to a leaseback of up to one year for which rent is not required to be paid. This constitutes a form of continuing involvement that will prevent gain recognition until we vacate the building. Until that time, the proceeds from the sale will be accounted for as a current liability on our balance sheet in accordance with the deposit method of accounting for real estate transactions.
As a result of the sale to Gilead, assets held for sale of approximately $62 million will be classified as current assets until we recognize the gain. Assets held for sale will include $56.9 million of funds pledged with respect to the synthetic lease of the 303 Velocity Way facility, $2.9 million of related land, $2.1 million of leasehold and land improvements, and $0.4 million of previously capitalized lease financing and other costs. We expect to incur approximately $2 million of direct costs associated with this transaction.
In accordance with ASC 360-10-45-11, Property, Plant and Equipment Other Presentation Matters, we have presented these assets as held and used in our balance sheet as of June 30, 2012 as the assets held for sale criteria was met after the balance sheet date.
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-looking Statements
This Quarterly Report on Form 10-Q (“Report”), including “Management’s Discussion and Analysis of Financial Condition and Results of Operations”, contains forward-looking statements regarding future events and the future results of the Company that are based on current expectations, estimates, forecasts, and projections about the industry in which the Company operates and the beliefs and assumptions of the management of the Company. Words such as “expects,” “anticipates,” “targets,” “goals,” “projects,” “intends,” “plans,” “believes,” “seeks,” “estimates,” variations of such words, and similar expressions are intended to identify such forward-looking statements. Such statements reflect the current views of the Company and its management with respect to future events and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Company’s actual results, performance, or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this Report under the section entitled “Risk Factors” in Item 1A of Part II and elsewhere and in other reports the Company files with the SEC. The following discussion should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2011 and the condensed consolidated financial statements and notes thereto included elsewhere in this Report. The Company assumes no obligation to revise or update these forward-looking statements to reflect actual results, events, or changes in factors or assumptions affecting such forward-looking statements.
26
Table of Contents
Business Overview
We are a world leader in customer-focused digital printing innovation focused on the transformation of the printing and packaging industries from the use of traditional analog based presses to digital on-demand printing.
Our products include color digital print controllers, industrial super-wide, wide format, label and packaging, and ceramic tile imaging digital inkjet printers that utilize our digital ink, and print production workflow, web-to-print, and business process automation solutions. Our award-winning business process automation solutions are integrated from creation to print and are vertically integrated with our digital industrial inkjet printers and digital UV ink, of which we are the largest world-wide manufacturer. Our product portfolio includes Industrial Inkjet products including VUTEk super-wide and Rastek wide format industrial digital inkjet printers, Jetrion label and packaging digital inkjet printers, Cretaprint digital inkjet printers for ceramic tile imaging, and ink for each of these printers; Productivity Software consisting of print production workflow, web-to-print, and business process automation software, which provides corporate printing solutions, label and packaging solutions, and mailing and fulfillment solutions for the printing industry; and Fiery digital color print servers. Our integrated solutions and award-winning technologies are designed to automate print and business processes, streamline workflow, provide profitable value-added services, and produce accurate digital output.
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make judgments, assumptions, and estimates that affect the amounts reported. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, if different estimates reasonably could have been used, or if changes in the estimate that are reasonably possible could materially impact the financial statements. Management believes there have been no significant changes during the six months ended June 30, 2012 to the items that we disclosed as our critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2011.
Recent Accounting Pronouncements
See Note 1 of our Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements including the respective expected dates of adoption.
Overview
Key financial results for the three and six months ended June 30, 2012 were as follows:
• | Our results for the three and six months ended June 30, 2012 reflect revenue growth, gross margin improvement, and reduced operating expenses as a percentage of revenue. We completed our acquisitions of Metrics and Cretaprint in 2012. We completed our acquisitions of Alphagraph, Prism Group Holdings Limited (“Prism”), Entrac, and Streamline in 2011. Their results are included in our results of operations subsequent to their respective acquisition dates. |
• | Our consolidated revenue increased by 16% and 15%, or $22.7 and $42.7 million, during the three and six months ended June 30, 2012, respectively, compared with the three and six months ended June 30, 2011. Industrial Inkjet and Productivity Software revenue increased by $22.6 and $6.4 million during the three months ended June 30, 2012, respectively, and by $46.6 and $13.8 million, during the six months ended June 30, 2012, respectively, as compared with the same periods in the prior year. Fiery revenue decreased by $6.2 and $17.7 million during the three and six months ended June 30, 2012, respectively, as compared with the same periods in the prior year. |
• | Industrial Inkjet revenue increased by 39% and 43% during the three and six months ended June 30, 2012, respectively, compared with the three and six months ended June 30, 2011. The Industrial Inkjet revenue increase was due to increased sales of super-wide and wide format UV printers and UV ink as well as the acquisition of Cretaprint, which closed during the first quarter of 2012 enabling our entry into the tile imaging market. The UV printer and ink revenue increase resulted from the ongoing migration of analog to digital and solvent to UV and strong demand for our GS3250LX UV-curing digital inkjet printer incorporating “cool cure” LED technology. UV ink revenue increased as a result of the high utilization that our UV printers are experiencing in the field, partially offset by decreased solvent printer installed base demand measured by solvent ink usage. |
27
Table of Contents
• | Productivity Software revenue increased by 33% and 38% during the three and six months ended June 30, 2012, respectively, compared with the three and six months ended June 30, 2011. Productivity Software revenue benefited from our acquisition of Prism, which closed during the third quarter of 2011, our acquisition of Alphagraph, which closed during the fourth quarter of 2011, and our acquisition of Metrics, which closed during the second quarter of 2012, as well as increased Monarch license revenue. The acquisition of Metrics has increased the Latin American presence of our Productivity Software business and the acquisitions of Prism and Alphagraph in 2011 and Radius in 2010 have increased the international presence of our Productivity Software business. Our acquisitions have significantly increased our recurring maintenance revenue base. |
• | Fiery revenue decreased by 10% and 13% during the three and six months ended June 30, 2012, respectively, compared with the three and six months ended June 30, 2011. Although end customer and reseller channel preference for Fiery products drives demand, most Fiery revenue relies on printer manufacturers to design, develop, and integrate Fiery technology into their print engines. The Fiery revenue decline is primarily due to delayed new product launches by these printer manufacturers. |
• | Our gross profit percentage decreased by 0.9 and 1.1 percentage points during the three and six months ended June 30, 2012, respectively, compared with the three and six months ended June 30, 2011 primarily due to the change in mix between our operating segments. Our lower margin Industrial Inkjet operating segment revenue increased from 38% of consolidated revenue during the six months ended June 30, 2011 to 48% of consolidated revenue during the six months ended June 30, 2012. Meanwhile, our higher margin Fiery operating segment revenue decreased from 49% of consolidated revenue during the six months ended June 30, 2011 to 37% of consolidated revenue during the six months ended June 30, 2012. The unfavorable impact of the change in mix was partially offset by our improved gross profit percentage in the Industrial Inkjet and Productivity Software segments. |
• | Operating expenses were 48% and 49% of revenue during the three and six months ended June 30, 2012, respectively, compared to 53% of revenue during the three and six months ended June 30, 2011. Operating expenses increased by $4.2 and $10.5 million during the three and six months ended June 30, 2012, respectively, compared with the three and six months ended June 30, 2011, but decreased as a percentage of revenue due to the 16% and 15% increase in revenue during the three and six months ended June 30, 2012, respectively. The increase in operating expenses was primarily driven by head count increases related to our business acquisitions, commission payments resulting from increased revenue, and increased trade show spending due to Drupa, which is a European trade show that is held once every four years. |
• | Interest and other income (expense), net, decreased from a gain of $0.8 million during the three months ended June 30, 2011, to a loss of $1.3 million during the three months ended June 30, 2012. This foreign currency fluctuation was primarily driven by a $1.7 million foreign exchange loss resulting from the revaluation of our foreign currency denominated net assets (mainly denominated in Euros, British pounds sterling, and Indian rupees) as a result of a strengthening U.S. dollar compared with a $0.4 million foreign exchange gain in the prior year. |
• | Interest and other income (expense), net, decreased from a gain of $3.2 million during the six months ended June 30, 2011, to a loss of $0.8 million during the six months ended June 30, 2012. This foreign currency fluctuation was primarily driven by a $1.4 million foreign exchange loss resulting from the revaluation of our foreign currency denominated net assets (mainly denominated in Euros, British pounds sterling, and Indian rupees) as a result of a strengthening U.S. dollar compared with a $2.4 million foreign exchange gain in the prior year. |
• | During the three and six months ended June 30, 2012, we recognized tax provisions of $2.0 and $4.1 million on pre-tax operating income of $9.1 and $17.3 million compared to $0.6 and $1.8 million recognized during the three and six months ended June 30, 2011 on pre-tax operating income of $4.2 and $11.6 million. The increased tax provision primarily related to the expiration of the federal research and development tax credit and increased profitability before income taxes. |
28
Table of Contents
Results of Operations
The following table sets forth items in our Condensed Consolidated Statements of Operations as a percentage of total revenue for the three and six months ended June 30, 2012 and 2011. These operating results are not necessarily indicative of our results for any future period.
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Revenue | 100 | % | 100 | % | 100 | % | 100 | % | ||||||||
Gross profit | 55 | 56 | 55 | 56 | ||||||||||||
Operating expenses: | ||||||||||||||||
Research and development | 18 | 21 | 19 | 20 | ||||||||||||
Sales and marketing | 19 | 21 | 19 | 21 | ||||||||||||
General and administrative | 7 | 9 | 7 | 9 | ||||||||||||
Restructuring and other | 1 | — | 1 | 1 | ||||||||||||
Amortization of identified intangibles | 3 | 2 | 3 | 2 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Total operating expenses | 48 | 53 | 49 | 53 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Income from operations | 7 | 3 | 6 | 3 | ||||||||||||
Interest and other income (expense), net | (1 | ) | 1 | (1 | ) | 1 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Income before income taxes | 6 | 4 | 5 | 4 | ||||||||||||
Provision for income taxes | (2 | ) | (1 | ) | (1 | ) | (1 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Net income | 4 | % | 3 | % | 4 | % | 3 | % | ||||||||
|
|
|
|
|
|
|
|
Revenue
We classify our revenue, gross profit, assets, and liabilities in accordance with our three operating segments as follows:
• | “Industrial Inkjet,” which consists of our VUTEk super-wide and Rastek wide format industrial digital inkjet printers, Jetrion label and packaging digital inkjet printers, Cretaprint digital inkjet printers for ceramic tile imaging, and related ink, parts, and service revenue. |
We sell VUTEk super-wide format UV industrial digital inkjet printers and ink to billboard graphics printers, commercial photo labs, large sign shops, graphic screen printers, specialty commercial printers, and digital graphics providers serving the fast-growing out-of-home advertising and industrial specialty print segments by printing point of purchase displays, signage, banners, fleet graphics, building wraps, art exhibits, customized architectural elements, and other large graphic displays. We sell Rastek hybrid and flatbed UV wide format graphics printers to the mid-range industrial digital inkjet printer market. We sell Jetrion label and packaging digital inkjet printing systems, custom high-performance integration solutions, and specialty inks to the converting, packaging, and direct mail industries. We sell Cretaprint digital inkjet tile imaging printers to the ceramic tile industry.
• | “Productivity Software,” which we previously referred to as Advanced Professional Print Software, consists of our business process automation software, including Monarch (formerly Hagen), PSI, Logic, PrintSmith, and PrintFlow; Pace, our business process automation software that is available in a cloud-based environment; Digital StoreFront, our cloud-based e-commerce solution that allows print service providers to accept, manage, and process printing orders over the internet; Radius, our business process automation software for label and packaging printers; PrintStream, our business process automation software for mailing and fulfillment services in the printing industry; Prism and Metrics, our business process automation software for the printing and packaging industry; and Alphagraph, which includes business process automation solutions for the graphic arts industry. |
We sell PrintSmith to small print-for-pay and small commercial print shops; Pace to medium and large commercial print shops, display graphics providers, in-plant printing operations, and government printing operations; Monarch to large commercial, publication, direct mail, and digital print shops; Radius to the label and packaging industry; Digital StoreFront to customers desiring e-commerce and web-to-print solutions, and PrintStream to Pace and Monarch customers that provide fulfillment services to their end customers.
• | “Fiery,” which consists of print servers, controllers, and DFEs, which transform digital copiers and printers into high performance networked printing devices for the office and commercial printing market. This operating segment is comprised of (i) stand-alone print controllers and servers connected to digital copiers and other peripheral devices, (ii) embedded and design-licensed solutions used in digital copiers and multi-functional devices, (iii) optional software integrated into our controller solutions such as Fiery Central and MicroPress, (iv) Entrac, our self-service and payment solution, (v) PrintMe, our mobile printing application, and (vi) stand-alone software-based solutions such as our proofing and scanning solutions. |
29
Table of Contents
On a sequential basis, revenue during the second quarter of 2012 increased by $3.8 million, or 2%, compared to first quarter 2012 results, due to increased Industrial Inkjet and Productivity Software revenue, partially offset by decreased Fiery revenue. The Industrial Inkjet sequential revenue increase of 6% was primarily due to Cretaprint tile imaging printer revenue. The Productivity Software sequential revenue increase of 7% was primarily due to internally generated growth, as well as the acquisition of Metrics, which closed during the second quarter of 2012. Fiery revenue decreased 4% sequentially.
Revenue by Operating Segment for the Three Months Ended June 30, 2012 and 2011
Our revenue by operating segment for the three months ended June 30, 2012 and 2011 was as follows (in thousands):
Three months ended June 30, | ||||||||||||||||||||||||
2012 | Percent of total | 2011 | Percent of total | Change | ||||||||||||||||||||
$ | % | |||||||||||||||||||||||
Industrial Inkjet | $ | 79,820 | 48 | % | $ | 57,244 | 40 | % | $ | 22,576 | 39 | % | ||||||||||||
Productivity Software | 25,722 | 16 | 19,332 | 14 | 6,390 | 33 | ||||||||||||||||||
Fiery | 58,359 | 36 | 64,586 | 46 | (6,227 | ) | (10 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenue | $ | 163,901 | 100 | % | $ | 141,162 | 100 | % | $ | 22,739 | 16 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Our consolidated revenue increased by approximately 16%, or $22.7 million, from $141.2 million for the three months ended June 30, 2011 to $163.9 million for the three months ended June 30, 2012 consisting of increased Industrial Inkjet and Productivity Software revenue of $22.6 and $6.4 million, respectively, partially offset by decreased Fiery revenue of $6.2 million.
Industrial Inkjet Revenue
Industrial Inkjet revenue increased by 39% during the three months ended June 30, 2012, compared with the three months ended June 30, 2011. The Industrial Inkjet revenue increase was due to increased sales of super-wide and wide format UV printers and UV ink as well as the acquisition of Cretaprint, which closed during the first quarter of 2012 enabling our entry into the tile imaging market. The UV printer and ink revenue increase resulted from the ongoing migration of analog to digital and solvent to UV and strong demand for our GS3250LX UV-curing digital inkjet printer incorporating “cool cure” LED technology. UV ink revenue increased as a result of the high utilization that our UV printers are experiencing in the field, partially offset by decreased solvent printer installed base demand measured by solvent ink usage.
Productivity Software Revenue
Productivity Software revenue increased by 33% during the three months ended June 30, 2012, compared with the three months ended June 30, 2011. Productivity Software revenue benefited from our acquisition of Prism, which closed during the third quarter of 2011, our acquisition of Alphagraph, which closed during the fourth quarter of 2011, and our acquisition of Metrics, which closed during the second quarter of 2012, as well as increased Monarch license revenue. The acquisition of Metrics has increased the Latin American presence of our Productivity Software business and the acquisitions of Prism and Alphagraph in 2011 and Radius in 2010 have increased the international presence of our Productivity Software business and significantly expanded our customer base. Our acquisitions have significantly increased our recurring maintenance revenue base.
Fiery Revenue
Fiery revenue decreased by 10% during the three months ended June 30, 2012, compared with the three months ended June 30, 2011. Although end customer and reseller channel preference for Fiery products drives demand, most Fiery revenue relies on printer manufacturers to design, develop, and integrate Fiery technology into their print engines. The Fiery revenue decline is primarily due to delayed new product launches by these printer manufacturers.
30
Table of Contents
Revenue by Operating Segment for the Six Months Ended June 30, 2012 and 2011
Our revenue by operating segment for the six months ended June 30, 2012 and 2011 was as follows (in thousands):
Six months ended June 30, | ||||||||||||||||||||||||
2012 | Percent of total | 2011 | Percent of total | Change | ||||||||||||||||||||
$ | % | |||||||||||||||||||||||
Industrial Inkjet | $ | 154,912 | 48 | % | $ | 108,279 | 38 | % | $ | 46,633 | 43 | % | ||||||||||||
Productivity Software | 49,791 | 15 | 35,986 | 13 | 13,805 | 38 | ||||||||||||||||||
Fiery | 119,254 | 37 | 136,950 | 49 | (17,696 | ) | (13 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenue | $ | 323,957 | 100 | % | $ | 281,215 | 100 | % | $ | 42,742 | 15 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Our consolidated revenue increased by approximately 15%, or $42.7 million, from $281.2 million for the six months ended June 30, 2011 to $324.0 million for the six months ended June 30, 2012 consisting of increased Industrial Inkjet and Productivity Software revenue of $46.6 and $13.8 million, respectively, partially offset by decreased Fiery revenue of $17.7 million.
Industrial Inkjet Revenue
Industrial Inkjet revenue increased by 43% during the six months ended June 30, 2012, compared with the six months ended June 30, 2011. The Industrial Inkjet revenue increase was due to increased sales of super-wide and wide format UV printers, and UV ink as well as the acquisition of Cretaprint, which enabled our entry into the tile imaging market.
Productivity Software Revenue
Productivity Software revenue increased by 38% during the six months ended June 30, 2012, compared with the six months ended June 30, 2011. Productivity Software revenue benefited from our acquisitions of Metrics in Latin America, which closed during the second quarter of 2012, our acquisition of Alphagraph in Germany, which closed during the fourth quarter of 2011, our acquisition of Prism in EMEA and APAC, which closed during the third quarter of 2011, and our acquisition of Streamline in the U.S., which closed during the first quarter of 2011, as well as increased Monarch license revenue. These acquisitions have increased the international presence of our Productivity Software business, significantly expanded our customer base, and increased our recurring maintenance revenue base.
Fiery Revenue
Fiery revenue decreased by 13% during the six months ended June 30, 2012, compared with the six months ended June 30, 2011. The Fiery revenue decline is primarily due to delayed new product launches by the leading printer manufacturers.
Revenue by Geographic Area for the Three Months Ended June 30, 2012 and 2011
Our revenue by geographic area for the three months ended June 30, 2012 and 2011 was as follows (in thousands):
Three months ended June 30, | ||||||||||||||||||||||||
2012 | Percent of total | 2011 | Percent of total | Change | ||||||||||||||||||||
$ | % | |||||||||||||||||||||||
Americas | $ | 82,725 | 50 | % | $ | 82,854 | 59 | % | $ | (129 | ) | — | % | |||||||||||
EMEA | 51,560 | 32 | 42,643 | 30 | 8,917 | �� | 21 | |||||||||||||||||
APAC | 29,616 | 18 | 15,665 | 11 | 13,951 | 89 | ||||||||||||||||||
Japan | 7,867 | 5 | 9,499 | 7 | (1,632 | ) | (17 | ) | ||||||||||||||||
ROW | 21,749 | 13 | 6,166 | 4 | 15,583 | 252 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenue | $ | 163,901 | 100 | % | $ | 141,162 | 100 | % | $ | 22,739 | 16 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
31
Table of Contents
Americas revenue for the three months ended June 30, 2012 was comparable to the same period in 2011 as increased Productivity Software revenue was offset by decreased Fiery revenue.
EMEA revenue increased by 21% for the three months ended June 30, 2012 compared to the same period in 2011 primarily due to:
• | increased Industrial Inkjet revenue resulting from increased label and packaging digital UV printer, UV ink revenue, and the acquisition of Cretaprint, which closed during the first quarter of 2012, and |
• | increased Productivity Software revenue primarily due to our acquisitions of Prism, and Alphagraph, which closed during 2011, supported by increased Monarch and Radius revenue, and |
• | partially offset by decreased Fiery revenue. |
Japan revenue decreased by 17% for the three months ended June 30, 2012 compared to the same period in 2011, primarily due to decreased Fiery revenue resulting from the poor economy in Japan and delayed product launches by the leading printer manufacturers.
ROW revenue increased by 252% for the three months ended June 30, 2012 compared to the same period in 2011, primarily due to the ability to offer tile imaging capability to these markets through the Cretaprint acquisition, which closed during the first quarter of 2012, and our acquisition of Prism, which closed during the third quarter of 2011.
Revenue by Geographic Area for the Six Months Ended June 30, 2012 and 2011
Our revenue by geographic area for the six months ended June 30, 2012 and 2011 was as follows (in thousands):
Six months ended June 30, | ||||||||||||||||||||||||
2012 | Percent of total | 2011 | Percent of total | Change | ||||||||||||||||||||
$ | % | |||||||||||||||||||||||
Americas | $ | 164,906 | 51 | % | $ | 157,046 | 56 | % | $ | 7,860 | 5 | % | ||||||||||||
EMEA | 106,686 | 33 | 87,181 | 31 | 19,505 | 22 | ||||||||||||||||||
APAC | 52,365 | 16 | 36,988 | 13 | 15,377 | 42 | ||||||||||||||||||
Japan | 14,819 | 4 | 21,320 | 7 | (6,501 | ) | (30 | ) | ||||||||||||||||
ROW | 37,546 | 12 | 15,668 | 6 | 21,878 | 140 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenue | $ | 323,957 | 100 | % | $ | 281,215 | 100 | % | $ | 42,742 | 15 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Americas revenue increased by 5% for the six months ended June 30, 2012 compared to the same period in 2011, primarily due to increased Industrial Inkjet and Productivity Software revenue, partially offset by decreased Fiery revenue.
• | Industrial Inkjet revenue increased primarily due to sales of super-wide and wide format UV printers and UV ink. |
• | Productivity Software revenue increased in the Americas primarily due to revenue realized from our 2011 acquisitions of Streamline and Prism, as well as increased Monarch, Pace, and Radius revenue. |
• | Fiery revenue decreased primarily as a consequence of delayed product launches by the leading printer manufacturers. |
EMEA revenue increased by 22% for the six months ended June 30, 2012 compared to the same period in 2011 primarily due to:
• | increased Industrial Inkjet revenue resulting from increased super-wide and wide format digital UV printer, label and packaging digital UV printer, UV ink revenue, and the acquisition of Cretaprint, which closed during the first quarter of 2012, and |
• | increased Productivity Software revenue primarily due to our acquisitions of Prism and Alphagraph, supported by increased Radius revenue, |
• | partially offset by decreased Fiery revenue. |
32
Table of Contents
Japan revenue decreased by 30% for the six months ended June 30, 2012 compared to the same period in 2011, primarily due to decreased Fiery revenue resulting from the poor economy in Japan and delayed product launches by the leading printer manufacturers.
ROW revenue increased by 140% for the six months ended June 30, 2012 compared to the same period in 2011, primarily due to the Cretaprint acquisition, which closed during the first quarter of 2012, and our acquisition of Prism, which closed during the third quarter of 2011.
Revenue by Geographic Area by Operating Segment
Industrial Inkjet revenue in the second quarter of 2012 represented 41%, 59%, 3%, and 70% of revenue in the Americas, EMEA, Japan, and ROW, respectively, compared with 40%, 49%, 14%, and 35% in the same quarter of 2011.
Productivity Software revenue in the second quarter of 2012 represented 25%, 7%, 0%, and 6% of revenue in the Americas, EMEA, Japan, and ROW, respectively, compared with 20%, 5%, 0%, and 7% in the same quarter of 2011.
Fiery revenue in the second quarter of 2012 represented 34%, 33%, 97%, and 23% of revenue in the Americas, EMEA, Japan, and ROW, respectively, compared with 40%, 46%, 86%, and 58% in the same quarter of 2011.
Shipments to some of our significant printer manufacturer customers are made to centralized purchasing and manufacturing locations, which in turn ship to other locations, making it difficult to obtain accurate geographical shipment data. Accordingly, we believe that export sales of our products into each region may differ from what is reported. We expect that sales outside of the U.S. will continue to represent a significant portion of our total revenue.
A substantial portion of our revenue over the years has been attributable to sales of products through the leading printer manufacturers and independent distributor channels. We have a direct relationship with several leading printer manufacturers and work closely to design, develop, and integrate Fiery controller and software technology to maximize the capability of each printer manufacturers’ print engine. The printer manufacturers act as distributors and sell Fiery products to end customers through reseller channels. End customer and reseller channel preference for the Fiery controller and software solutions drive demand for Fiery products through the printer manufacturers.
Although end customer and reseller channel preference for Fiery products drives demand, most Fiery revenue relies on printer manufacturers to design, develop, and integrate Fiery technology into their print engines. A significant portion of our revenue is, and has been, generated by sales of our Fiery printer and copier related products to a relatively small number of leading printer manufacturers. For the three and six months ended June 30, 2012, Xerox provided 12% of our revenue. For the three months ended June 30, 2011, three customers – Xerox, Konica Minolta, and Ricoh/Ikon – each provided more than 10% of our revenue individually and approximately 36% of revenue in the aggregate. For the six months ended June 30, 2011, four customers – Canon, Xerox, Konica Minolta, and Ricoh/Ikon – each provided more than 10% of our revenue individually and approximately 48% of revenue in the aggregate.
Our reliance on revenue from the leading printer manufacturers decreased significantly during the three and six months ended June 30, 2012 due to the change in mix between our operating segments. Industrial Inkjet operating segment revenue increased from 40% and 38% of consolidated revenue during the three and six months ended June 30, 2011, respectively, to 48% of consolidated revenue during the three and six months ended June 30, 2012. Meanwhile, Fiery operating segment revenue decreased from 46% and 49% of consolidated revenue during the three and six months ended June 30, 2011, respectively, to 36% and 37% of consolidated revenue during the three and six months ended June 30, 2012, respectively.
Although end customer and reseller channel preference for Fiery products drives demand, most Fiery revenue relies on the leading printer manufacturers to design, develop, and integrate Fiery technology into their print engine as described above. No assurance can be given that our relationships with these and other printer manufacturers will continue or that we will successfully increase the number of printer manufacturing customers or the size of our existing relationships. We expect that if we continue to increase our revenue in the Industrial Inkjet and Productivity Software operating segments, the percentage of our revenue from printer manufacturing customers will decrease.
We intend to continue to develop new products and technologies for each of our product lines including new generations of super-wide and wide format printers, tile imaging printers, server and controller products, and other new product lines, and to distribute those new products to or through current and new printer manufacturers, distributors, and end users in 2012 and beyond. No assurance can be given that the introduction or market acceptance of current or future products will be successful.
33
Table of Contents
Gross Profit
Gross profit by operating segment, excluding stock-based compensation, for the three months ended June 30, 2012 and 2011 was as follows (in thousands):
Three Months Ended June 30, 2012 | ||||||||||||||||||||
Industrial Inkjet | Productivity Software | Fiery | Stock-based Compensation Expense | Total | ||||||||||||||||
Revenue | $ | 79,820 | $ | 25,722 | $ | 58,359 | $ | — | $ | 163,901 | ||||||||||
Cost of revenue | 47,605 | 7,222 | 19,047 | 235 | 74,109 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit | $ | 32,215 | $ | 18,500 | $ | 39,312 | $ | (235 | ) | $ | 89,792 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit percentages | 40.4 | % | 71.9 | % | 67.4 | % | 54.8 | % | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Three Months Ended June 30, 2011 | ||||||||||||||||||||
Industrial Inkjet | Productivity Software | Fiery | Stock-based Compensation Expense | Total | ||||||||||||||||
Revenue | $ | 57,244 | $ | 19,332 | $ | 64,586 | $ | — | $ | 141,162 | ||||||||||
Cost of revenue | 35,758 | 5,783 | 20,603 | 441 | 62,585 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit | $ | 21,486 | $ | 13,549 | $ | 43,983 | $ | (441 | ) | $ | 78,577 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit percentages | 37.5 | % | 70.1 | % | 68.1 | % | 55.7 | % | ||||||||||||
|
|
|
|
|
|
|
|
Overview
Our gross profit percentage decreased by 0.9 percentage points from 55.7% of revenue during the three months ended June 30, 2011 to 54.8% of revenue during the three months ended June 30, 2012 primarily due to the change in mix between our operating segments. Our lower margin Industrial Inkjet operating segment revenue increased from 40% of consolidated revenue during the three months ended June 30, 2011 to 48% of consolidated revenue during the three months ended June 30, 2012. Meanwhile, our higher margin Fiery operating segment revenue decreased from 46% of consolidated revenue during the three months ended June 30, 2011 to 36% of consolidated revenue during the three months ended June 30, 2012. The unfavorable impact of the change in mix was partially offset by our improved gross profit percentage in the Industrial Inkjet and Productivity Software segments.
Industrial Inkjet Gross Profit
For the three months ended June 30, 2012, the Industrial Inkjet gross profit percentage was 40.4% compared to 37.5% for the same period in 2011. The Industrial Inkjet gross profit percentage improved compared with the prior year primarily due to targeted cost reduction initiatives, achieving post-acquisition cost synergies in the Cretaprint business, fixed manufacturing costs being spread over higher Industrial Inkjet revenue, higher selling prices for new products, favorable product mix shift toward higher margin printers, and reduced warranty exposure, partially offset by expenses related to engineering design modifications to improve quality.
Productivity Software Gross Profit
For the three months ended June 30, 2012, the Productivity Software gross profit percentage was 71.9% compared to 70.1% for the same period in 2011. The Productivity Software gross profit percentage improved compared with the prior year primarily due to efficiencies gained through increased revenue and the achievement of certain post-acquisition cost synergies. The increase in Productivity Software revenue dollars aided the gross profit percentage due to the fixed component included within the Productivity Software cost of revenue.
34
Table of Contents
Fiery Gross Profit
For the three months ended June 30, 2012, the Fiery gross profit percentage was 67.4%, compared to 68.1% for the same period in 2011 primarily due to an unfavorable mix shift between higher margin standalone servers and lower margin embedded servers.
Revenue by Operating Segment for the Six Months Ended June 30, 2012 and 2011
Gross profit by operating segment, excluding stock-based compensation, for the six months ended June 30, 2012 and 2011 was as follows (in thousands):
Six Months Ended June 30, 2012 | ||||||||||||||||||||
Industrial Inkjet | Productivity Software | Fiery | Stock-based Compensation Expense | Total | ||||||||||||||||
Revenue | $ | 154,912 | $ | 49,791 | $ | 119,254 | $ | — | $ | 323,957 | ||||||||||
Cost of revenue | 93,211 | 14,126 | 38,628 | 533 | 146,498 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit | $ | 61,701 | $ | 35,665 | $ | 80,626 | $ | (533 | ) | $ | 177,459 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit percentages | 39.8 | % | 71.6 | % | 67.6 | % | 54.8 | % | ||||||||||||
|
|
|
|
|
|
|
| |||||||||||||
Six Months Ended June 30, 2011 | ||||||||||||||||||||
Industrial Inkjet | Productivity Software | Fiery | Stock-based Compensation Expense | Total | ||||||||||||||||
Revenue | $ | 108,279 | $ | 35,986 | $ | 136,950 | $ | — | $ | 281,215 | ||||||||||
Cost of revenue | 68,358 | 11,101 | 43,791 | 677 | 123,927 | |||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit | $ | 39,921 | $ | 24,885 | $ | 93,159 | $ | (677 | ) | $ | 157,288 | |||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Gross profit percentages | 36.9 | % | 69.2 | % | 68.0 | % | 55.9 | % | ||||||||||||
|
|
|
|
|
|
|
|
Overview
Our gross profit percentage decreased by 1.1 percentage points from 55.9% of revenue during the six months ended June 30, 2011 to 54.8% of revenue during the six months ended June 30, 2012 primarily due to the change in mix between our operating segments. Our lower margin Industrial Inkjet operating segment revenue increased from 38% of consolidated revenue during the six months ended June 30, 2011 to 48% of consolidated revenue during the six months ended June 30, 2012. Meanwhile, our higher margin Fiery operating segment revenue decreased from 49% of consolidated revenue during the six months ended June 30, 2011 to 37% of consolidated revenue during the six months ended June 30, 2012. The unfavorable impact of the change in mix was partially offset by our improved gross profit percentage in the Industrial Inkjet and Productivity Software segments.
Industrial Inkjet Gross Profit
For the six months ended June 30, 2012, the Industrial Inkjet gross profit percentage was 39.8% compared to 36.9% for the same period in 2011. The Industrial Inkjet gross profit percentage improved compared with the prior year primarily due to targeted cost reduction initiatives, achieving post-acquisition cost synergies in the Cretaprint business, fixed manufacturing costs being spread over higher Industrial Inkjet revenue, higher selling prices for new products, favorable product mix shift toward higher margin printers, and reduced warranty exposure, partially offset by expenses related to engineering design modifications to improve quality.
Productivity Software Gross Profit
For the six months ended June 30, 2012, the Productivity Software gross profit percentage was 71.6% compared to 69.2% for the same period in 2011. The Productivity Software gross profit percentage improved compared with the prior year primarily due to efficiencies gained through increased revenue and the achievement of certain post-acquisition cost synergies. The increase in Productivity Software revenue dollars aided the gross profit percentage due to the fixed component included within the Productivity Software cost of revenue.
Fiery Gross Profit
For the six months ended June 30, 2012, the Fiery gross profit percentage was 67.6%, which is comparable to 68.0% for the same period in 2011.
35
Table of Contents
Our Industrial Inkjet, Productivity Software, and Fiery gross profit will fluctuate significantly as a result of product mix changes. Consolidated gross profit can be impacted by a variety of other factors, which are unique to each operating segment. These factors include market prices achieved on our current and future products, availability and pricing of key components (including memory, processors, ink components, and print heads), subcontractor manufacturing costs, product mix, channel, geographic mix, product transition results, new product introductions, competition, and general economic conditions in the U.S. and abroad. Consequently, gross profit may fluctuate significantly from period to period. In addition to the factors affecting revenue described above, if we reduce prices, gross profit for our products could be lower.
Many of our products and sub-assemblies are manufactured by subcontract manufacturers that purchase most of the necessary components. If our subcontract manufacturers cannot obtain necessary components at favorable prices, we could experience increased product costs. We purchase certain components directly, including processors, memory, certain ASICs, and software licensed from various sources, including Adobe PostScript® software.
Operating Expenses
Operating expenses for the three and six months ended June 30, 2012 and 2011 were as follows (in thousands):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||||||||||||||||||
Change | Change | |||||||||||||||||||||||||||||||
2012 | 2011 | $ | % | 2012 | 2011 | $ | % | |||||||||||||||||||||||||
Research and development | $ | 30,227 | $ | 28,905 | $ | 1,322 | 5 | % | $ | 61,126 | $ | 56,376 | $ | 4,750 | 8 | % | ||||||||||||||||
Sales and marketing | 32,234 | 29,651 | 2,583 | 9 | 63,151 | 57,899 | 5,252 | 9 | ||||||||||||||||||||||||
General and administrative | 11,154 | 13,298 | (2,144 | ) | (16 | ) | 24,056 | 26,455 | (2,399 | ) | (9 | ) | ||||||||||||||||||||
Restructuring and other | 1,167 | 366 | 801 | 219 | 2,250 | 1,713 | 537 | 31 | ||||||||||||||||||||||||
Amortization of identified intangibles | 4,631 | 2,989 | 1,642 | 55 | 8,815 | 6,409 | 2,406 | 38 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||||
Total operating expenses | $ | 79,413 | $ | 75,209 | $ | 4,204 | 6 | % | $ | 159,398 | $ | 148,852 | $ | 10,546 | 7 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating expenses, including restructuring and other expenses, acquisition expenses, amortization of intangible assets, change in fair value of contingent consideration, and stock-based compensation, increased by $4.2 million and were 48% and 53% of revenue for the three months ended June 30, 2012 and 2011, respectively. Operating expenses increased by $10.5 million and were 49% and 53% of revenue for the six months ended June 30, 2012 and 2011, respectively.
Operating expenses increased due to head count increases related to the Metrics, Cretaprint, Alphagraph, Prism, Entrac, and Streamline acquisitions, commission payments resulting from increased revenue, and increased trade show and marketing program spending, primarily due to Drupa, which is a European trade show that is held once every four years.
Research and Development
Expenses for research and development consist primarily of costs associated with personnel, consulting, and prototype materials.
Research and development expenses for the three months ended June 30, 2012 were $30.2 million, or 18% of revenue, compared to $28.9 million, or 21% of revenue, for the three months ended June 30, 2011, an increase of $1.3 million, or 5%. Personnel-related expenses increased by $1.8 million primarily due to head count increases related to the Metrics, Cretaprint, Alphagraph, Prism, and Entrac acquisitions. Prototypes and non-recurring engineering, consulting, contractor, and travel expenses were comparable to the prior year. Stock-based compensation expense decreased by $0.6 million primarily due to the cancellation of unvested equity awards, less equity awards granted, and a prior year adjustment of estimated forfeitures.
Research and development expenses for the six months ended June 30, 2012 were $61.1 million, or 19% of revenue, compared to $56.4 million, or 20% of revenue, for the six months ended June 30, 2011, an increase of $4.7 million, or 8%. Personnel-related expenses increased by $4.8 million primarily due to head count increases related to the Metrics, Cretaprint, Alphagraph, Prism, Entrac, and Streamline acquisitions. Prototypes and non-recurring engineering, consulting, contractor, and travel expenses were comparable to the prior year.
We expect that if the U.S. dollar remains volatile against the Indian rupee, Euro, British pound sterling, or Brazilian real, research and development expenses reported in U.S. dollars could fluctuate, although we hedge our operating expense exposure to the Indian rupee, which partially mitigates this risk.
Sales and Marketing
Sales and marketing expenses include personnel expenses, costs of trade shows, marketing programs and promotional materials, sales commissions, travel and entertainment expenses, depreciation, and costs associated with sales offices in the United States, Europe, and ROW.
36
Table of Contents
Sales and marketing expenses for the three months ended June 30, 2012 were $32.2 million, or 19% of revenue, compared to $29.7 million, or 21% of revenue, for the three months ended June 30, 2011, an increase of $2.5 million, or 9%. Personnel-related expenses increased by $1.9 million primarily due to head count increases related to the Metrics, Cretaprint, Alphagraph, and Prism acquisitions and increased commission payments resulting from increased revenue. Trade show and marketing program spending, including related travel and freight, increased by $1.1 million, primarily due to Drupa, which is a European trade show that is held once every four years. Stock-based compensation expense decreased by $0.3 million primarily due to a prior year adjustment of estimated forfeitures.
Sales and marketing expenses for the six months ended June 30, 2012 were $63.2 million, or 19% of revenue, compared to $57.9 million, or 21% of revenue, for the six months ended June 30, 2011, an increase of $5.3 million, or 9%. Personnel-related expenses increased by $4.7 million primarily due to head count increases related to the Metrics, Cretaprint, Alphagraph, and Prism acquisitions and increased commission payments resulting from increased revenue. Trade show and marketing program spending, including related travel and freight, increased by $2.1 million, primarily due to Drupa, which is a European trade show that is held once every four years. Stock-based compensation expense decreased by $0.4 million primarily due to a prior year adjustment of estimated forfeitures. Facility and information technology expenses decreased by $1.1 million.
Over time, our sales and marketing expenses may increase in absolute terms if revenue increases in future periods as we continue to actively promote our products and introduce new products and services. We expect that if the U.S. dollar remains volatile against the Euro, British pound sterling, Brazilian real, and other currencies, sales and marketing expenses reported in U.S. dollars could fluctuate.
General and Administrative
General and administrative expenses consist primarily of costs associated with human resources, legal, and finance expenses.
General and administrative expenses for the three months ended June 30, 2012 were $11.2 million, or 7% of revenue, compared to $13.3 million, or 9% of revenue, for the three months ended June 30, 2011, a decrease of $2.1 million, or 16%. Stock-based compensation expense decreased by $1.2 million primarily due to a prior year adjustment of estimated forfeitures.
General and administrative expenses for the six months ended June 30, 2012 were $24.1 million, or 7% of revenue, compared to $26.5 million, or 9% of revenue, for the six months ended June 30, 2011, a decrease of $2.4 million, or 9%. Stock-based compensation expense decreased by $2.3 million primarily due to a prior year adjustment of estimated forfeitures.
Pursuant to a settlement executed in April 2012, we received an additional $0.3 million in insurance proceeds, net of legal fees and costs, related to our securities derivative litigation, which was settled in 2008.
Updated probability-adjusted revenue estimates indicate that the 2012 Entrac earnout performance targets will not be achieved. Consequently, the fair value of the Entrac earnout decreased by $1.4 million as of June 30, 2012. In accordance with ASC 805-30-35-1, changes in the fair value of contingent consideration subsequent to the acquisition date are recognized in general and administrative expense for the three and six months ended June 30, 2012.
We expect that if the U.S. dollar remains volatile against the Euro, British pound sterling, Indian rupee, Brazilian real, or other currencies, general and administrative expenses reported in U.S. dollars could fluctuate.
Stock-based Compensation
Stock-based compensation expenses were $4.8 and $7.1 million for the three months ended June 30, 2012 and 2011, respectively, a decrease of $2.3 million. Stock-based compensation expenses were $9.4 and $12.3 million for the six months ended June 30, 2012 and 2011, respectively, a decrease of $2.9 million. The decrease in stock-based compensation expense was primarily due to fluctuations in the number of awards granted between the periods and a prior year adjustment of estimated forfeitures.
We account for stock-based payment awards in accordance with ASC 718, Stock Compensation, which requires stock-based compensation expense to be recognized based on the fair value of such awards on the date of grant. We amortize compensation cost on a graded vesting basis over the vesting period, after assessing the probability of achieving requisite performance criteria with respect to performance-based awards. Stock-based compensation cost is recognized over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. This has the impact of greater stock-based compensation expense during the initial years of the vesting period.
37
Table of Contents
Restructuring and Other
Restructuring and other consists primarily of restructuring, severance, retention, and charges to downsize or relocate our facilities. We incurred restructuring and integration charges, which were primarily associated with the Metrics and Cretaprint acquisition during the six months ended June 30, 2012 and primarily associated with our Streamline acquisition during the six months ended June 30, 2011, which have been expensed in accordance with ASC 805, and ASC 420. We have also incurred restructuring charges related to facility closures and relocations. These charges relate to one of many cost reduction actions undertaken to lower our quarterly operating expense run rate. These restructuring plans are accounted for in accordance with ASC 420 and ASC 820.
We recorded restructuring and other charges of $1.2 and $2.3 million for the three and six months ended June 30, 2012, respectively, and $0.4 and $1.7 million for the three and six months ended June 30, 2011, respectively, primarily consisting of restructuring, severance, retention, and charges to downsize or relocate our facilities. Restructuring and severance charges of $0.3 and $1.1 million related to head count reductions of 16 and 44 for the three and six months ended June 30, 2012, respectively, and $0.2 and $1.3 million related to head count reductions of 8 and 29 for the three and six months ended June 30, 2011, respectively. Severance costs include severance payments, related employee benefits, and outplacement or relocation costs. Integration expenses of $0.8 million were incurred during the three and six months ended June 30, 2012, primarily related to the Metrics, Cretaprint, and Prism acquisitions, and $0.1 million for the three and six months ended June 30, 2011, primarily related to the Streamline acquisition. Retention expenses of $0.2 and $0.5 million were accrued during the three and six months ended June 30, 2012, respectively, associated with the Cretaprint acquisition. Facilities reduction costs of $0.4 million were incurred during the six months ended June 30, 2011, primarily related to the Streamline acquisition and facilities relocations.
Amortization of Identified Intangibles
Amortization of identified intangibles for the three months ended June 30, 2012 was $4.6 million, or 3% of revenue, compared to $3.0 million, or 2% of revenue, for the three months ended June 30, 2011, an increase of $1.6 million, or 55%. Amortization of identified intangibles for the six months ended June 30, 2012 was $8.8 million, or 3% of revenue, compared to $6.4 million, or 2% of revenue, for the six months ended June 30, 2011, an increase of $2.4 million, or 38%. This increase is primarily due to the amortization of intangible assets identified through the Metrics, Cretaprint, Alphagraph, Prism, Entrac, and Streamline acquisitions, partially offset by a Vutek acquisition-related intangible asset, Customer Relationships, being fully amortized.
Interest and Other Income (Expense), Net
Interest and other income (expense), net, includes interest income (expense), net, gains and losses from sales from our cash and short-term investments, and net foreign currency transaction gains and losses on our operating activities.
Interest and other income (expense), net, decreased from a gain of $0.8 million during the three months ended June 30, 2011, to a loss of $1.3 million during the three months ended June 30, 2012. This foreign currency fluctuation was primarily driven by a $1.7 million foreign exchange loss resulting from the revaluation of our foreign currency denominated net assets (mainly denominated in Euros, British pounds sterling, and Indian rupees) as a result of a strengthening U.S. dollar compared with a $0.4 million foreign exchange gain in the prior year.
Interest and other income (expense), net, decreased from a gain of $3.2 million during the six months ended June 30, 2011, to a loss of $0.8 million during the six months ended June 30, 2012. This foreign currency fluctuation was primarily driven by a $1.4 million foreign exchange loss resulting from the revaluation of our foreign currency denominated net assets (mainly denominated in Euros, British pounds sterling, and Indian rupees) as a result of a strengthening U.S. dollar compared with a $2.4 million foreign exchange gain in the prior year.
Income Before Income Taxes
For the three months ended June 30, 2012, pretax net income of $9.1 million consisted of U.S. and foreign pretax net income of $2.3 and $6.8 million, respectively. The pretax net income attributable to U.S. operations included amortization of identified intangibles of $1.8 million, stock-based compensation of $4.8 million, restructuring and other of $0.8 million, and acquisition-related costs of $0.4 million, net of change in fair value of contingent consideration of $1.4 million, and litigation settlement of $0.3 million. The pretax net income attributable to foreign operations included amortization of identified intangibles of $2.8 million and restructuring and other of $0.4 million.
For the six months ended June 30, 2012, pretax net income of $17.3 million consisted of U.S. and foreign pretax net income of $4.9 and $12.4 million, respectively. The pretax net income attributable to U.S. operations included amortization of identified intangibles of $3.5 million, stock-based compensation of $9.4 million, restructuring and other of $1.3 million, and acquisition-related costs of $0.8 million, net of change in fair value of contingent consideration of $1.4 million, and litigation settlement of $0.3 million. The pretax net income attributable to foreign operations included amortization of identified intangibles of $5.3 million and restructuring and other of $1.0 million.
38
Table of Contents
For the three months ended June 30, 2011, pretax net income of $4.2 million includes $3.1 million of U.S. pretax net loss and $7.3 million of foreign pretax net income. The pretax net loss attributable to U.S. operations included amortization of identified intangibles of $2.6 million, stock-based compensation of $7.1 million, restructuring and other of $0.4 million, and acquisition-related costs of $0.2 million. The pretax net income attributable to foreign operations included amortization of identified intangibles of $0.4 million and acquisition-related costs of $0.1 million.
For the six months ended June 30, 2011, pretax net income of $11.6 million includes $5.5 million of U.S. pretax net loss and $17.1 million of foreign pretax net income. The pretax net loss attributable to U.S. operations included amortization of identified intangibles of $5.7 million, stock-based compensation of $12.3 million, restructuring and other of $1.2 million, and acquisition-related costs of $0.8 million. The pretax net income attributable to foreign operations included amortization of identified intangibles of $0.7 million, restructuring and other of $0.5 million, and acquisition-related costs of $0.1 million.
Provision for Income Taxes
We recognized a tax provision of $2.0 and $4.1 million on pretax operating income of $9.1 and $17.3 million during the three and six months ended June 30, 2012, respectively. We recognized a tax provision of $0.6 and $1.8 million on pretax operating income of $4.2 and $11.6 million during the three and six months ended June 30, 2011, respectively.
Our tax provision before discrete charges and benefits is reconciled to our recorded tax provision for the three and six months ended June 30, 2012 and 2011 as follows (in millions):
Three months ended June 30, | Six months ended June 30, | |||||||||||||||
2012 | 2011 | 2012 | 2011 | |||||||||||||
Provision for income taxes before discrete items | $ | 2.6 | $ | 0.8 | $ | 5.2 | $ | 2.9 | ||||||||
Interest related to unrecognized tax benefits | 0.1 | 0.1 | 0.2 | 0.2 | ||||||||||||
Benefit related to restructuring and other expenses | (0.3 | ) | (0.1 | ) | (0.6 | ) | (0.6 | ) | ||||||||
Benefit related to acquisition expenses | — | (0.1 | ) | — | (0.3 | ) | ||||||||||
Tax deductions related to ESPP dispositions | (0.1 | ) | (0.1 | ) | (0.4 | ) | (0.4 | ) | ||||||||
Benefit related to reversals of uncertain tax positions due to statute of limitation expirations | (0.3 | ) | — | (0.3 | ) | — | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Provision for income taxes | $ | 2.0 | $ | 0.6 | $ | 4.1 | $ | 1.8 | ||||||||
|
|
|
|
|
|
|
|
Without the discrete charges and benefits described above, the increase in the tax provision for the three and six months ended June 30, 2012, compared with the same periods in the prior year, is due primarily to the expiration of the federal research and development tax credit and increased profitability before income taxes.
Primary differences between our recorded tax provision rate and the U.S. statutory rate of 35% include tax benefits related to credits for research and development costs in 2011, lower taxes on permanently re-invested foreign earnings in both years, and the tax effects of stock-based compensation expense in both years pursuant to ASC 718-740, which are non-deductible for tax purposes.
We earn a significant amount of our operating income outside the U.S., which is deemed to be permanently reinvested in foreign jurisdictions. Most of this income is earned in the Netherlands and the Cayman Islands, jurisdictions with tax rates materially lower than the statutory U.S. tax rate. No change in our business operations is under consideration that would materially impact our results from operations. Our effective tax rate could fluctuate significantly and be adversely impacted if anticipated earnings in the Netherlands and the Cayman Islands are proportionally lower than current projections and earnings in all other jurisdictions are proportionally higher than current projections.
While we currently do not foresee a need to repatriate the earnings of these operations, should we require more capital in the U.S. than is generated by our U.S. operations, we may elect to repatriate funds held in our foreign jurisdictions or raise capital in the U.S. through debt or equity issuances. These alternatives could result in higher effective tax rates, the cash payment of taxes, and/or increased interest expense.
We assess the likelihood that our deferred tax assets will be recovered from future taxable income by considering both positive and negative evidence relating to the recoverability of our deferred tax assets. If we believe that recovery of these deferred tax assets is not more likely than not, we establish a valuation allowance. Significant judgment is required in determining any valuation allowance recorded against deferred tax assets. In assessing the need for a valuation allowance, we consider all available evidence, including past operating results, projections of future taxable income, our ability to utilize loss and credit carryforwards, and the feasibility of tax planning strategies. Other than a valuation allowance on deferred tax assets related to foreign tax credits resulting from the 2003 acquisition of Best GmbH, compensation deductions potentially limited by Internal Revenue Code Section 162(m), and net operating loss carryforwards resulting from the 2010 Radius acquisition, we have determined that it is more likely than not that we will realize the benefit related to all other deferred tax assets. To the extent we increase a valuation allowance in a period, we will include an expense within the tax provision in the Condensed Consolidated Statement of Operations in the period in which such determination is made.
39
Table of Contents
Unaudited Non-GAAP Financial Information
Use of Non-GAAP Financial Information
To supplement our condensed consolidated financial results prepared in accordance with GAAP, we use non-GAAP measures of net income and earnings per diluted share that are GAAP net income and GAAP earnings per diluted share adjusted to exclude certain recurring and non-recurring costs, expenses, and gains.
We believe that the presentation of non-GAAP net income and non-GAAP earnings per diluted share provides important supplemental information regarding non-cash expenses and significant recurring and non-recurring items that we believe are important to understanding financial and business trends relating to our financial condition and results of operations. Non-GAAP net income and non-GAAP earnings per diluted share are among the primary indicators used by management as a basis for planning and forecasting future periods and by management and our Board of Directors to determine whether our operating performance has met specified targets and thresholds. Management uses non-GAAP net income and non-GAAP earnings per diluted share when evaluating operating performance because it believes the exclusion of the items described below, for which the amounts and/or timing may vary significantly depending on the Company’s activities and other factors, facilitates comparability of the Company’s operating performance from period to period. We have chosen to provide this information to investors so they can analyze our operating results in the same way that management does and use this information in their assessment of our business and the valuation of our Company.
Use and Economic Substance of Non-GAAP Financial Measures
We compute non-GAAP net income and non-GAAP earnings per diluted share by adjusting GAAP net income and GAAP earnings per diluted share to remove the impact of recurring amortization of acquisition-related intangibles and stock-based compensation expense, as well as restructuring related and non-recurring charges and gains and the tax effect of these adjustments. Such non-recurring charges and gains include acquisition-related transaction expenses and the costs to integrate such acquisitions into our business.
These excluded items are described below:
• | Recurring charges and gains, including: |
• | Amortization of acquisition-related intangibles. Intangible assets acquired to date are being amortized on a straight-line basis. Post-acquisition non-competition agreements are amortized over their term. |
• | Stock-based compensation expense recognized in accordance with ASC 718. |
• | Non-recurring charges and gains, including: |
• | Restructuring and other consists of: |
• | Restructuring charges incurred as we reduced the number and size of our facilities and the size of our workforce. |
• | Acquisition-related executive deferred compensation costs, which are dependent on the continuing employment of a former shareholder, which are being amortized on a straight-line basis. |
• | Expenses incurred to integrate businesses acquired during the periods reported. |
• | Acquisition-related transaction costs associated with businesses acquired during the periods reported and anticipated transactions. |
• | We have excluded a $1.4 million benefit from our non-GAAP operating results related to the change in fair value of the Entrac acquisition contingent consideration. Our management determined that we should analyze the total return provided by the investment when evaluating operating results of an acquired entity. The total return consists of operating profit generated from the acquired entity compared to the purchase price paid, including the final amounts paid for contingent consideration without considering any post-acquisition adjustments related to the change in the fair value of the contingent consideration. Because management believes the final purchase price paid for the acquisition reflects the accounting value assigned to both contingent consideration and to the intangible assets, we exclude the GAAP impact of any adjustments to the fair value of acquisition-related contingent consideration from the operating results of an acquisition in subsequent periods. We believe this approach is useful in understanding the long-term return provided by an acquisition and that investors benefit from a supplemental non-GAAP financial measure that excludes the impact of this adjustment. |
40
Table of Contents
• | Pursuant to a settlement executed in April 2012, we received an additional $0.3 million in insurance proceeds, net of legal fees and costs, related to our previously disclosed settlement of the shareholder derivative litigation concerning our historical option granting practices. |
• | Tax effect of non-GAAP adjustments |
• | After excluding the items described above, we apply the principles of ASC 740, Income Taxes, to estimate the non-GAAP income tax provision in each jurisdiction in which we operate. The expected annual non-GAAP income tax rate assumes that the U.S. federal research and development tax credit will be retroactively re-enacted in 2012 as well as achieving certain operational efficiencies related to our foreign business operations that will be implemented in the second half of 2012. |
• | We have excluded the recognition of interest expense accrued on prior year tax reserves of $0.1 and $0.2 million from our non-GAAP net income for the three and six months ended June 30, 2012 and 2011, respectively, to facilitate comparability of our operating performance from period to period. |
Usefulness of Non-GAAP Financial Information to Investors
These non-GAAP measures are not in accordance with or an alternative to GAAP and may be materially different from other non-GAAP measures, including similarly titled non-GAAP measures, used by other companies. The presentation of this additional information should not be considered in isolation from, as a substitute for, or superior to, net income or earnings per diluted share prepared in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect certain items that may have a material impact upon our reported financial results. We expect to continue to incur expenses of a nature similar to the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP net income and non-GAAP earnings per diluted share should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.
Reconciliation of GAAP Net Income to Non-GAAP Net Income
(unaudited)
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in millions, except per share data) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
Net income | $ | 7.0 | $ | 3.6 | $ | 13.2 | $ | 9.9 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Amortization of identified intangibles | 4.6 | 3.0 | 8.8 | 6.4 | ||||||||||||
Stock-based compensation expense | 4.8 | 7.1 | 9.4 | 12.3 | ||||||||||||
Acquisition-related transaction costs | 0.4 | 0.3 | 0.8 | 0.9 | ||||||||||||
Change in fair value of contingent consideration | (1.4 | ) | — | (1.4 | ) | — | ||||||||||
Restructuring and other | 1.2 | 0.4 | 2.3 | 1.7 | ||||||||||||
Insurance litigation settlement | (0.3 | ) | — | (0.3 | ) | — | ||||||||||
Tax effect on non-GAAP net income | (2.1 | ) | (3.1 | ) | (4.5 | ) | (6.4 | ) | ||||||||
|
|
|
|
|
|
|
| |||||||||
Non-GAAP net income | $ | 14.2 | $ | 11.3 | $ | 28.3 | $ | 24.8 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Non-GAAP net income per diluted share | $ | 0.30 | $ | 0.23 | $ | 0.60 | $ | 0.51 | ||||||||
|
|
|
|
|
|
|
| |||||||||
Shares for purposes of computing diluted non-GAAP net income per share | 47.8 | 48.5 | 47.6 | 48.4 | ||||||||||||
|
|
|
|
|
|
|
|
Liquidity and Capital Resources
Overview
Cash, cash equivalents, and short-term investments decreased by $26.8 million to $192.4 million as of June 30, 2012 from $219.2 million as of December 31, 2011. The decrease was primarily due to the $44.5 million acquisitions of Cretaprint, Metrics, and FX Colors, including the Metrics non-competition agreements, net of cash acquired, net settlement of RSUs for employee common stock related tax liabilities of $9.5 million, and net purchases of property and equipment of $3.8 million, partially offset by proceeds from ESPP purchases of $3.4 million, proceeds from common stock option exercises of $11.6 million, and cash flows provided by operating activities of $18.4 million.
41
Table of Contents
(in thousands) | June 30, 2012 | December 31, 2011 | Change | |||||||||
Cash and cash equivalents | $ | 101,825 | $ | 120,058 | $ | (18,233 | ) | |||||
Short term investments | 90,551 | 99,100 | (8,549 | ) | ||||||||
|
|
|
|
|
| |||||||
Total cash, cash equivalents, and short-term investments | $ | 192,376 | $ | 219,158 | $ | (26,782 | ) | |||||
|
|
|
|
|
| |||||||
Six months ended June 30, | ||||||||||||
(in thousands) | 2012 | 2011 | Change | |||||||||
Net cash provided by operating activities | $ | 18,380 | $ | 31,918 | $ | (13,538 | ) | |||||
Net cash used for investing activities | (35,467 | ) | (25,477 | ) | (9,990 | ) | ||||||
Net cash used for financing activities | (838 | ) | (15,808 | ) | 14,970 | |||||||
Effect of foreign exchange rate changes on cash and cash equivalents | (308 | ) | 97 | (405 | ) | |||||||
|
|
|
|
|
| |||||||
Decrease in cash and cash equivalents | $ | (18,233 | ) | $ | (9,270 | ) | $ | (8,963 | ) | |||
|
|
|
|
|
|
Based on past performance and current expectations, we believe that our cash, cash equivalents, short-term investments, and cash generated from operating activities will satisfy our working capital needs, capital expenditures, investment requirements, stock repurchases, commitments (see Note 8 of the Notes to Condensed Consolidated Financial Statements), and other liquidity requirements associated with our existing operations through at least the next twelve months. We believe that the most strategic uses of our cash resources include acquisitions, strategic investments to gain access to new technologies, repurchases of shares of our common stock, and working capital. At June 30, 2012, cash, cash equivalents, and short-term investments available were $192.4 million. We believe that our liquidity position and capital resources are sufficient to meet our operating and working capital needs.
Cash, cash equivalents, and short-term investments held outside of the U.S. in various foreign subsidiaries were $63.1 and $69.4 million as of June 30, 2012 and December 31, 2011, respectively. If these funds are needed for our operations in the U.S., we would be required to accrue and pay U.S. federal and state income taxes on some or all of these funds. However, our intent is to indefinitely reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate them to fund our U.S. operations.
Operating Activities
During the six months ended June 30, 2012, our cash flows provided by operating activities were approximately $18.4 million.
Net income of $13.2 million included non-cash charges and credits of $26.8 million, comprised primarily of $13.1 million of depreciation and amortization, $9.4 million of stock-based compensation, $2.1 million provision for inventory obsolescence, $1.3 million deferred tax provision, and $0.9 million of other non-cash charges, credits, and provisions. The net change in operating assets and liabilities of $21.6 million consists primarily of increased accounts receivable of $19.0 million and inventories of $9.6 million, partially offset by increases in net taxes payable of $1.7 million, accounts payable and accrued liabilities of $4.3 million, and other current assets of $1.0 million.
Accounts Receivable
Our primary source of operating cash flow is the collection of accounts receivable from our customers. One measure of the effectiveness of our collection efforts is average days sales outstanding for accounts receivable (“DSO”). DSOs were 69 and 52 days at June 30, 2012 and December 31, 2011, respectively. We calculate DSO by dividing net accounts receivable at the end of the quarter by revenue recognized during the quarter, multiplied by the total days in the quarter. DSO worsened during the six months ended June 30, 2012 primarily due to Cretaprint’s less efficient cash conversion cycle and the mix shift between Industrial Inkjet and Fiery revenue.
We expect DSOs to vary from period to period because of changes in the mix of business between direct customers and end user demand driven through the leading printer manufacturers, the effectiveness of our collection efforts both domestically and overseas, and variations in the linearity of our sales. As the percentage of Industrial Inkjet and Productivity Software related revenue increases, we expect DSOs may trend higher. Our DSOs related to the Industrial Inkjet and Productivity Software operating segments are traditionally higher than those related to the significant printer manufacturer customers / distributors in our Fiery operating segment as, historically, they have paid on a more timely basis.
Inventories
Our inventories are procured primarily in support of the Industrial Inkjet and Fiery operating segments. Our inventories increased by $16.4 million from $44.8 million as of December 31, 2011 to $61.2 million as of June 30, 2012 primarily due to inventories acquired in the Cretaprint acquisition and the mix shift between Industrial Inkjet and Fiery revenue. The majority of our Industrial Inkjet products are manufactured internally, while Fiery production is primarily outsourced. This results in lower inventory turns for Industrial Inkjet inventories compared with Fiery inventories. Inventory turnover worsened from 6.2 turns during the quarter ended December 31, 2011 to 4.8 turns during the quarter ended June 30, 2012. We calculate inventory turnover by dividing annualized current quarter cost of revenue by ending inventories.
42
Table of Contents
Investing Activities
Acquisitions
On January 10, 2012, we acquired Cretaprint for cash consideration of approximately $28.8 million, net of cash acquired, plus an additional future cash earnout contingent on achieving certain performance targets and executive retention. Cretaprint is a leading developer and supplier of inkjet printers for ceramic tiles.
On April 10, 2012, we acquired Metrics for cash consideration of approximately $15.3 million, including $0.6 million related to the post-acquisition non-competition agreements, net of cash acquired, plus an additional future cash earnout contingent on achieving certain performance targets. Metrics provides business process automation software to medium-sized printing and packaging companies in Latin America.
On April 5, 2012, we acquired certain assets of FX Colors for cash consideration of approximately $0.2 million, which is net of the portion of the consideration that is contingent upon the achievement of certain milestones.
On February 16, 2011, we acquired Streamline for approximately $6.8 million, net of cash acquired, plus an additional future cash earnout contingent on achieving certain performance targets. Of this amount, $6.4 million was paid in cash and $0.4 million was accrued. Streamline is the provider of PrintStream business process automation software, which we acquired to establish the Productivity Software operating segment presence in mailing and fulfillment services for the printing industry. The accrued Streamline payment of $0.4 million was made during the six months ended June 30, 2012.
Investments
Proceeds from sales and maturities of marketable securities, net of purchases, were $7.7 million during the six months ended June 30, 2012. We have classified our investment portfolio as “available for sale.” Our investments are made with a policy of capital preservation and liquidity as the primary objectives. We may hold investments in corporate bonds and U.S. government agency securities to maturity; however, we may sell an investment at any time if the quality rating of the investment declines, the yield on the investment is no longer attractive, or we have better uses for the cash. Because we invest only in investment securities that are highly liquid with a ready market, we believe that the purchase, maturity, or sale of our investments has no material impact on our overall liquidity.
Restricted Cash and Investments
We are required to maintain restricted cash of $0.8 million as of June 30, 2012 related to customer agreements that were obtained with the Alphagraph and Cretaprint acquisitions. The current portion of $0.3 million represents the portion of the restriction that will be released within twelve months and is included in other current assets. The noncurrent portion of $0.5 million is included in other assets.
As of June 30, 2012, we were subject to a synthetic lease (“Lease”) covering our Foster City office facility located at 303 Velocity Way, Foster City, California. The Lease included an option to purchase the facility during or at the end of the lease term for the amount expended by the lessor to purchase the facility ($56.9 million). The funds pledged under the Lease were in LIBOR-based interest bearing accounts, which were restricted as to withdrawal at all times. We exercised our purchase option in the third quarter of 2012 with respect to the Lease in connection with the sale of the land and building to Gilead. The assets held for sale criteria was met after June 30, 2012; accordingly, the $56.9 million of pledged funds will be reclassified as Assets Held for Sale under current assets in the Consolidated Balance Sheet as of September 30, 2012.
Property and Equipment, Net
Net purchases of property and equipment were $3.8 million during the six months ended June 30, 2012. Our property and equipment additions have historically been funded from operating activities. We anticipate that we will continue to purchase necessary property and equipment in the normal course of our business. The amount and timing of these purchases and the related cash outflows in future periods is difficult to predict and is dependent on a number of factors including the hiring of employees, the rate of change in computer hardware/ software used in our business, and our business outlook.
On July 18, 2012, we entered into a Sale Agreement with Gilead, under which certain real property and improvements and other related assets will be sold to Gilead for a total price of $180 million, subject to various closing conditions. The transaction is expected to close in October 2012. The property to be sold includes approximately four acres of land, the 294,000 square foot office building located at 303 Velocity Way, Foster City, California, and certain other assets related to the property.
Financing Activities
Financing activities included the receipt of $3.4 million related to the ESPP and $11.6 million related to common stock option exercises, partially offset by net settlement of RSUs for employee common stock related tax liabilities of $9.5 million.
43
Table of Contents
Historically, our recurring cash flows provided by financing activities have been from the receipt of cash generated by the issuance of common stock through the exercise of stock options and our ESPP. While we may continue to receive proceeds from these plans in future periods, the timing and amount of such proceeds are difficult to predict and are contingent on a number of factors including the price of our common stock, the number of employees participating in the plans, and general market conditions. We anticipate that cash provided from the exercise of stock options will decline over time as we shift to issuance of RSUs, rather than stock options.
Earnout payments were made during the six months ended June 30, 2012 relating to previously accrued Radius contingent consideration liability of $0.3 million. The difference between the $2.1 million earned against the earnout and the amount paid represents a disputed escrow retention. The portion of the Radius earnout representing performance targets achieved in excess of amounts assumed in the opening balance sheet will be reflected as cash used for operating activities in the Condensed Consolidated Statement of Cash Flows once the escrow dispute has been resolved.
Earnout payments were made during the six months ended June 30, 2011 relating to previously accrued Pace and Radius contingent consideration liabilities of $2.9 and $2.1 million, respectively. The portion of the Radius earnout representing performance targets achieved in excess of amounts assumed in the opening balance sheet were reflected as cash used for operating activities in the Condensed Consolidated Statement of Cash Flows during the six months ended June 30, 2011. The payment of the Pace earnout was included in investing activities.
Other Commitments
Our Industrial Inkjet inventories consist of raw materials and finished goods, print heads, frames, digital UV ink, and other components in support of our internal manufacturing operations and solvent ink, which is purchased from third party contract manufacturers responsible for manufacturing our solvent ink. Our Fiery inventory consists primarily of raw and finished goods, memory subsystems, processors, and ASICs, which are sold to third party contract manufacturers responsible for manufacturing our products. Should we decide to purchase components and manufacture of Fiery controllers internally, or should it become necessary for us to purchase and sell components other than processors, ASICs, or memory subsystems to our contract manufacturers, inventory balances and potentially property and equipment would increase significantly, thereby reducing our available cash resources. Further, the inventories we carry could become obsolete, thereby negatively impacting our financial condition and results of operations. We are also reliant on several sole-source suppliers for certain key components and could experience a further significant negative impact on our financial condition and results of operations if such supplies were reduced or not available.
We may be required to compensate our subcontract manufacturers for components purchased for orders subsequently cancelled by us. We periodically review the potential liability and the adequacy of the related allowance. Our financial condition and results of operations could be negatively impacted if we were required to compensate our subcontract manufacturers in amounts in excess of the related allowance.
Indemnifications
In the normal course of business, we provide indemnifications of varying scope to customers against claims of intellectual property infringement or other claims made by third parties arising from the use or distribution of our products. Historically, costs related to these indemnification provisions have been insignificant. We are unable to estimate the maximum potential impact of these indemnification provisions on our future results of operations.
As permitted under Delaware law, pursuant to our bylaws, charter, and indemnification agreements we have entered into with our current and former executive officers, directors, and general counsel, we are required, subject to certain limited qualifications, to indemnify our executive officers, directors, and general counsel for certain events or occurrences while the executive officer, director, or general counsel is or was serving at our request in such capacity. The indemnification period covers all pertinent events and occurrences during the executive officer’s, director’s, or general counsel’s lifetime. The maximum potential future payments we may be obligated to make under these indemnification agreements is unlimited; however, we have director and officer insurance coverage that limits our exposure and may enable us to recover a portion of any future amounts paid.
Legal Proceedings
Please refer to “Part II – Other Information, Item 1: Legal Proceedings” in this Report for more information regarding our legal proceedings.
Contractual Obligations
Please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Contractual Obligations” presented in our Annual Report on Form 10-K for the year ended December 31, 2011.
44
Table of Contents
Off-Balance Sheet Financing
Synthetic Lease Arrangements
As of June 30, 2012, we were a party to the Lease covering our Foster City facility located at 303 Velocity Way, Foster City, California. The Lease provided a cost effective means of providing adequate office space for our corporate offices. The lease expires in July 2014. The Lease included an option allowing us to purchase the facility for the amount expended by the lessor to purchase the facility. The $56.9 million pledged under the Lease was in LIBOR-based interest bearing accounts as of June 30, 2012 and was restricted as to withdrawal at all times. We have exercised our purchase option in the third quarter of 2012 with respect to the Lease in connection with the sale of the land and building to Gilead. Accordingly, the $56.9 million of pledged funds will be re-classified as Assets Held for Sale under current assets in the Consolidated Balance Sheet as of September 30, 2012. We had not met the Assets Held for Sale requirements as of June 30, 2012.
On July 18, 2012, we entered into the Sale Agreement with Gilead, under which certain real property and improvements and other related assets were sold to Gilead for a total price of $180 million, subject to an escrow and various closing conditions. The transaction is expected to close in October 2012. The property to be sold includes approximately four acres of land, the 294,000 square foot office building located at 303 Velocity Way, Foster City, California, and certain other assets related to the property.
We were in compliance with all financial and merger-related lease covenants as of June 30, 2012. We had guaranteed to the lessor a residual value associated with the building equal to 82% of their funding of the Lease. We were required to maintain a minimum net worth and tangible net worth as of the end of each quarter as well as certain additional covenants regarding mergers. We assessed our exposure in relation to the first loss guarantee under the Lease and determined there was no deficiency to the guaranteed value at June 30, 2012. As of June 30, 2012, we are treated as the owner of this building for federal income tax purposes. In conjunction with the Lease, we leased the land on which the building is located to the lessor of the building. This separate ground lease is for approximately 30 years, but will be terminated in conjunction with the completion of the sale of the building and land to Gilead.
Item 3: | Quantitative and Qualitative Disclosures About Market Risk |
Market Risk
We are exposed to various market risks. Market risk is the potential loss arising from adverse changes in market rates and prices, general credit, foreign currency exchange rate fluctuation, liquidity, and interest rate risks, which may be exacerbated by the tight global credit market and increase in economic uncertainty that have affected various sectors of the financial market and continue to cause credit and liquidity issues. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We may enter into financial instrument contracts to manage and reduce the impact of changes in foreign currency exchange rates on earnings and cash flows. The counterparties to such contracts are major financial institutions. We hedge our operating expense exposure in Indian rupees. The notional amount of our Indian rupee cash flow hedge was $2.7 million at June 30, 2012. As of June 30, 2012, we had not entered into hedges against any other currency exposures, but we may consider hedging against movements in other currencies as well as adjusting the hedged portion of our Indian rupee exposure in the future. See Financial Risk Management below for a discussion of European market risk.
Interest Rate Risk
Marketable Securities
We maintain an investment portfolio of short-term fixed income debt securities of various holdings, types, and maturities. These short-term investments are generally classified as available–for-sale and, consequently, are recorded on the balance sheet at fair value with unrealized gains and losses reported as a separate component of OCI. We attempt to limit our exposure to interest rate risk by investing in securities with maturities of less than three years; however, we may be unable to successfully limit our risk to interest rate fluctuations. At any time, a sharp rise in interest rates could have a material adverse impact on the fair value of our investment portfolio. Conversely, declines in interest rates could have a material impact on interest earnings for our portfolio. We do not currently hedge these interest rate exposures.
45
Table of Contents
Hypothetical changes in the fair values of the financial instruments held by us at June 30, 2012 that are sensitive to changes in interest rates are presented in the table below. The modeling technique measures the change in fair value arising from selected potential changes in interest rates. Market changes reflect immediate hypothetical parallel shifts in the yield curve of plus or minus 100 basis points over a twelve month time horizon (in thousands):
Valuation of securities given an interest rate decrease of 100 basis points | No change in interest rates | Valuation of securities given an interest rate increase of 100 basis points | ||||||||
$ | 107,343 | $ | 106,367 | $ | 105,392 |
Foreign Currency Exchange Risk
A large portion of our business is conducted in countries other than the U.S. We are primarily exposed to changes in exchange rates for the Euro, British pound sterling, Indian rupee, Japanese yen, Brazilian real, and Australian dollar. Although the majority of our receivables are invoiced and collected in U.S. dollars, we have exposure from non-U.S. dollar-denominated sales (consisting of the Euro, British pound sterling, Japanese yen, Brazilian real, Australian dollar, and New Zealand dollar) and operating expenses (primarily the Euro, British pound sterling, Japanese yen, Indian rupee, Brazilian real, and Australian dollar) in foreign countries. We can benefit from a weaker dollar and we can be adversely affected from a stronger dollar relative to major currencies world-wide. Accordingly, changes in exchange rates, and in particular a weakening of the U.S. dollar, may adversely affect our consolidated operating expenses and operating income as expressed in U.S. dollars. We hedge our operating expense exposure in Indian rupees. The notional amount of our Indian rupee cash flow hedge was $2.7 million at June 30, 2012. As of June 30, 2012, we had not entered into hedges against any other currency exposures, but we may consider hedging against movements in other currencies as well as adjusting the hedged portion of our Indian rupee exposure in the future.
The impact of hypothetical changes in foreign exchanges rates on revenue and income from operations are presented in the table below. The modeling technique measures the change in revenue and income from operations resulting from changes in selected foreign exchange rates with respect to the Euro and British pound sterling of plus or minus one percent during the six months ended June 30, 2012 as follows (in thousands):
Impact of a foreign exchange rate decrease of one percent | No change in foreign exchange rates | Impact of a foreign exchange rate increase of one percent | ||||||||||
Revenue | $ | 324,781 | $ | 323,957 | $ | 323,133 | ||||||
|
|
|
|
|
| |||||||
Income from operations | $ | 18,166 | $ | 18,061 | $ | 17,956 | ||||||
|
|
|
|
|
|
Financial Risk Management
As a global concern, we face exposure to adverse movements in foreign currency exchange rates. These exposures may change over time as business practices evolve and could have a material adverse impact on our financial results. Our exposures are related to non-U.S. dollar denominated sales in Europe, Japan, the U.K., Latin America, Australia, and New Zealand and are primarily related to operating expenses in Europe, India, Japan, the U.K., and Australia. We hedge our operating expense exposure in Indian rupees. As of June 30, 2012, we had not entered into hedges against any other currency exposures, but we may consider hedging against movements in other currencies as well as adjusting the hedged portion of our Indian rupee exposure in the future.
We maintain investment portfolio holdings of various issuers, types, and maturities, typically U.S. Treasury and government-sponsored entity securities, corporate debt instruments, and mortgage-backed instruments. These short-term investments are classified as available-for-sale and consequently are recorded on the balance sheet at fair value with unrealized gains and losses reported as a separate component of OCI. These securities are not leveraged and are held for purposes other than trading.
SEC Division of Corporation Finance Disclosure Guidance Topic 4 (“Guidance Topic 4”), European Sovereign Debt, encourages registrants to discuss their exposure to the recent intensification of uncertainty in the European economy. Specifically, registrants are asked to disclose their European debt by counterparty (i.e., sovereign and non-sovereign) and by country. We have no European sovereign debt investments. Our European debt and money market investments consist of non-sovereign corporate debt included within money market funds and corporate debt securities of $10.9 million, which represents 13% of our money market funds and corporate debt securities at June 30, 2012. Our European debt investments are primarily with corporations domiciled in the northern or central European countries of Sweden, Germany, Luxembourg, Netherlands, Switzerland, Norway, France, Denmark, Belgium, and the U.K. However, approximately $1.9 million, or 17% of our European investments, consists of a money market fund with a bank in the southern European country of Spain. We believe that we do not have significant exposure with respect to our corporate debt investments in Europe. Our money market investments meet the definition of cash equivalents at June 30, 2012.
46
Table of Contents
Since Europe represents a significant portion of our revenue and cash flow, Guidance Topic 4 encourages disclosure of our European concentrations of credit risk regarding gross receivables, related reserves, and aging on a region or country basis, and the impact on liquidity with respect to estimated timing of receivable payments. Since Europe is composed of varied countries and regional economies, our European risk profile is somewhat more diversified due to the varying economic conditions among the countries. Approximately 29% of our receivables are with European customers as of June 30, 2012. Of this amount, 35% of our European receivables (10% of consolidated net receivables) are in the higher risk southern European countries (mostly Italy and Spain), which are adequately reserved.
Item 4: | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of the quarter ended June 30, 2012, under the supervision and with the participation of our management, including our chief executive officer and chief financial and accounting officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, our chief executive officer and chief financial and accounting officer concluded that our disclosure controls and procedures were effective as of June 30, 2012 to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and (ii) accumulated and communicated to our management, including our chief executive officer and chief financial and accounting officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the second quarter of 2012, there were no changes in our internal control over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Item 1: | Legal Proceedings |
We may be involved, from time to time, in a variety of claims, lawsuits, investigations, or proceedings relating to contractual disputes, securities laws, intellectual property rights, employment, or other matters that may arise in the normal course of business. We assess our potential liability in each of these matters by using the information available to us. We develop our views on estimated losses in consultation with inside and outside counsel, which involves a subjective analysis of potential results and various combinations of appropriate litigation and settlement strategies. We accrue estimated losses from contingencies if a loss is deemed probable and can be reasonably estimated.
As of June 30, 2012, we are subject to the various claims, lawsuits, investigations, or proceedings discussed below.
Durst Fototechnik Technology GmbH (“Durst”) v. Electronics for Imaging GmbH (“EFI GmbH”) and EFI, et al. – Mannheim Litigation
On February 23, 2007, Durst brought an action to enforce a utility model patent right against EFI GmbH in the Mannheim District Court in Germany. On May 10, 2007, EFI GmbH filed its Statement of Defenses. These defenses include lack of jurisdiction, non-infringement, invalidity, and unenforceability based on Durst’s improper actions before the German patent office. EFI filed its Statement of Defense on August 29, 2007. EFI’s defenses include those for EFI GmbH, as well as an additional defense for prior use based on EFI’s own European patent rights. The Mannheim court conducted a trial on November 30, 2008, and following a recess to receive additional expert testimony, finished the trial on August 28, 2009.
In a subsequent decision, the Mannheim court invalidated Durst’s utility model registration patent and dismissed Durst’s actions against EFI on February 26, 2010. Durst’s appeal of this decision took place on October 26, 2011 in Karlsruhe, Germany. On December 21, 2011, the Higher Regional Court of Karlsruhe upheld the lower court’s decision, invalidating Durst’s utility model right. Durst filed a request for further appeal of this decision in the German Supreme Court, but withdrew that request in April 2012. Thus, the lower court’s decision invalidating the utility model right is final and as such, it is no longer possible to incur a loss in this matter. The Mannheim court has awarded EFI restitution of costs of approximately 62 thousand Euros to be paid by Durst.
47
Table of Contents
Durst v. EFI GmbH and EFI, et al. – Dusseldorf Litigation
On or about June 14, 2011, Durst filed an action against EFI GmbH and EFI in the Regional Court of Dusseldorf, Germany, alleging infringement of a German patent. We have filed our response to the action, denying infringement and arguing that the patent is not valid. Nevertheless, because this proceeding is in the preliminary stages, we are not in a position to determine whether the loss is probable or reasonably possible, and if it is probable or reasonably possible, the estimate of the amount or range of loss that may be incurred.
N.V. Perfectproof Europe v. BEST GmbH
On December 31, 2001, N.V. Perfectproof Europe (“Perfectproof”) filed a complaint against BEST GmbH, currently Electronics For Imaging, GmbH (“BEST”) in theTribunal de Commerce of Brussels, in Belgium (the “Commercial Court”), alleging unlawful unilateral termination of an alleged “exclusive” distribution agreement and claiming damages of approximately EUR 0.6 million for such termination and additional damages of EUR 0.3 million, or a total of approximately $1.1 million. In a judgment issued by the Commercial Court on June 24, 2002, the court declared that the distribution agreement was not “exclusive” and challenged its jurisdiction over the claim. Perfectproof appealed the judgment, and by decision dated November 30, 2004, theCourt d’Appel of Brussels (the “Court of Appeal”) rejected the appeal and sent the case back to the Commercial Court. Subsequently, by judgment dated November 17, 2009, the Commercial Court dismissed the action for lack of jurisdiction of Belgian courts over the claim. On March 25, 2009, Perfectproof appealed to the Court of Appeal. On November 16, 2010, the Court of Appeal declared, among other things, that the Commercial Court was competent to hear the case and that the agreement between BEST and Perfectproof should be analyzed as an “exclusive” distribution agreement and as such, was subject to reasonable notice prior to termination. The court further determined that Perfectproof is entitled to damages, for lack of receiving such notice, and appointed an expert to review accounting and other records of the parties and address certain questions relevant in assessing the amount of total damages that Perfectproof claimed it suffered. We received the expert’s preliminary report on July 14, 2011 and filed, on August 16, 2011, a response to the expert’s report. On October 19, 2011, the expert issued the final report in which the expert’s analysis of itemized damages are, in the aggregate, significantly less than the amount of damages claimed by Perfectproof.
Although we do not believe that Perfectproof’s claims are founded and we do not believe it is probable that we will incur a material loss in this matter, it is reasonably possible that our financial statements could be materially affected by the court’s decision regarding the assessment of damages. Upon filing the final report with the court, the court may approve the report and pronounce the final amount of damages to be paid by us, or require additional analysis, or consider further challenges to the final damages determination. Accordingly, it is reasonably possible that we could incur a material loss in this matter. We estimate the range of loss to be between one dollar and $1.1 million.
KERAjet S.A. (Kerajet) vs. Cretaprint
In conjunction with our acquisition of Cretaprint, which closed on January 10, 2012, we assumed potential liability in a lawsuit related to a patent infringement action brought against Cretaprint by Jose Vicente Tomas Claramonte, the President of Kerajet.
In May 2011, Mr. Claramonte filed an action against Cretaprint in the Commercial Court in Valencia, Spain, alleging, among other things, that certain Cretaprint products infringe a patent held by Mr. Claramonte. In the Cretaprint purchase agreement, the former owners of Cretaprint fully indemnify EFI against this potential liability in the event that Claramonte prevails in any claim, demand, or action against Cretaprint. The trial date is currently scheduled for October 4, 2012.
We accrued the contingent liability based on a reasonable estimate of the legal obligation that was probable as of the acquisition date. In addition, we accrued a contingent asset reflecting an indemnification arrangement to recover a portion of the expense from the former shareholders. The net obligation accrued in the opening balance sheet on the acquisition date is 2.5 million Euros (or approximately $3.2 million).
Insurance Litigation Settlement
On September 4, 2008, the Delaware Chancery Court approved the previously disclosed settlement of the shareholder derivative litigation concerning our historical option granting practices. Pursuant to the settlement, we received $5.0 million in insurance proceeds and paid approximately $3.1 million in plaintiffs’ legal fees and costs in October 2008. The settlement also provided for the adoption of certain remedial measures, including the cancellation and repricing of certain stock options, certain payments to be made to the Company, and the adoption of a number of changes to our corporate governance and procedures.
48
Table of Contents
Subsequently, a consolidated action was entered between EFI and its four excess D&O insurers involving a dispute over the proper interpretation of the insurance agreement with respect to the settlement of the derivative actions. EFI sought damages against the excess insurers, alleging that the insurers acted in bad faith and breached the insurance agreements by refusing to contribute financially to the settlement of the derivative action. Pursuant to a settlement executed in April 2012, EFI received an additional $0.3 million in insurance proceeds, net of legal fees and costs.
Other Matters
As of June 30, 2012, we are also subject to various other claims, lawsuits, investigations, and proceedings in addition to those discussed above. There is at least a reasonable possibility that additional losses may be incurred in excess of the amounts that we have accrued. However, we believe that certain of these claims are not material to our financial statements or the range of reasonably possible losses is not reasonably estimable. Litigation is inherently unpredictable, and while we believe that we have valid defenses with respect to legal matters pending against us, our financial statements could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies or because of the diversion of management’s attention and the incurrence of significant expenses.
Item 1A: | Risk Factors |
In addition to information regarding risk factors that appear in “Management’s Discussion and Analysis – Forward-looking Statements” in Part I, Item 2, of this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A, Part II, Items 7 and 7A, of our Annual Report on Form 10-K for the year ended December 31, 2011 (the “2011 Form 10-K”), which could materially affect our business, financial condition, or future results. The risks described herein and in our 2011 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
The following is a summary of our stock repurchases for the quarter ended June 30, 2012 (in thousands, except for per share amounts):
Issuer Purchases of Equity Securities
Total | (a) Total Number of Shares Purchased(2) | (b) Average Price Paid per Share | (c) Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | (d) Maximum Number (or Approximate Dollar Value) of Shares that May Yet Be Purchased Under the Plans or Programs(1) | ||||||||||||
April 2012 | 416 | $ | 17.43 | — | $ | 20,001 | ||||||||||
May 2012 | 32 | 16.37 | — | 20,001 | ||||||||||||
June 2012 | — | — | — | 20,001 | ||||||||||||
|
|
|
|
|
| |||||||||||
Total | 448 | — | ||||||||||||||
|
|
|
|
(1) | In February 2011, our board of directors authorized a $30 million repurchase of our outstanding common stock. In August 2011, our board of directors authorized an additional $30 million repurchase of our outstanding common stock. Under these publicly announced plans, we repurchased 2.5 million shares for an aggregate purchase price of $40 million during the year ended December 31, 2011. We have made no repurchases during the six months ended June 30, 2012. |
(2) | Represents shares purchased from employees to satisfy minimum tax withholding obligations that arose on the vesting of RSUs. |
Item 3: | Defaults Upon Senior Securities |
None.
Item 4: | Mine Safety Disclosure |
Not applicable.
49
Table of Contents
Item 5: | Other Information |
Not applicable.
Item 6: | Exhibits |
No. | Description | |
3.1 | Amended and Restated Certificate of Incorporation(1) | |
3.2 | Amended and Restated Bylaws of Electronics For Imaging, Inc. (as amended August 12, 2009)(2) | |
12.1 | Computation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections. |
(1) | Filed as an exhibit to the Company’s Registration Statement on Form S-1 (File No. 33-57382) and incorporated herein by reference. |
(2) | Filed as an exhibit to the Company’s Current Report on Form 8-K filed on August 17, 2009 (File No. 000-18805) and incorporated herein by reference. |
50
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ELECTRONICS FOR IMAGING, INC. | ||
Date: July 31, 2012 | /s/ Guy Gecht | |
Guy Gecht | ||
Chief Executive Officer (Principal Executive Officer) | ||
Date: July 31, 2012 | /s/ Vincent Pilette | |
Vincent Pilette | ||
Chief Financial Officer (Principal Financial and Accounting Officer) |
51
Table of Contents
EXHIBIT INDEX
No. | Description | |
3.1 | Amended and Restated Certificate of Incorporation(1) | |
3.2 | Amended and Restated Bylaws of Electronics For Imaging, Inc. (as amended August 12, 2009)(2) | |
12.1 | Computation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
* | Pursuant to Rule 406T of Regulation S-T, these interactive data files are deemed not filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933 or Section 18 of the Securities Exchange Act of 1934 and otherwise are not subject to liability under those sections. |
(1) | Filed as an exhibit to the Company’s Registration Statement on Form S-1 (File No. 33-57382) and incorporated herein by reference. |
(2) | Filed as an exhibit to the Company’s Current Report on Form 8-K filed on August 17, 2009 (File No. 000-18805) and incorporated herein by reference. |
52