Table of Contents
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15 (d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2015
or
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-18805
ELECTRONICS FOR IMAGING, INC.
(Exact name of registrant as specified in its charter)
Delaware | 94-3086355 | |
(State or other jurisdiction of incorporation or organization) | (I.R.S. Employer Identification No.) |
6750 Dumbarton Circle, Fremont, CA 94555
(Address of principal executive offices) (Zip code)
(650) 357-3500
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer | x | Accelerated filer | ¨ | |||
Non-accelerated filer | ¨ | Smaller reporting company | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
The number of shares of Common Stock outstanding as of April 16, 2015 was 46,881,530.
Table of Contents
Electronics For Imaging, Inc.
Page No. | ||||||
PART I – Financial Information | ||||||
Item 1. | ||||||
Condensed Consolidated Financial Statements (unaudited) | ||||||
Condensed Consolidated Balance Sheets at March 31, 2015 and December 31, 2014 | 3 | |||||
Condensed Consolidated Statements of Operations for the three months ended March 31, 2015 and 2014 | 4 | |||||
5 | ||||||
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2015 and 2014 | 6 | |||||
7 | ||||||
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 25 | ||||
Item 3. | 39 | |||||
Item 4. | 41 | |||||
PART II – Other Information | ||||||
Item 1. | 41 | |||||
Item 1A. | 42 | |||||
Item 2. | 42 | |||||
Item 3. | 42 | |||||
Item 4. | 42 | |||||
Item 5. | 42 | |||||
Item 6. | 43 | |||||
Signatures | 44 | |||||
Exhibit 3.1 | ||||||
Exhibit 3.2 | ||||||
Exhibit 12.1 | ||||||
Exhibit 31.1 | ||||||
Exhibit 31.2 | ||||||
Exhibit 32.1 | ||||||
Exhibit 101 |
Table of Contents
PART I – FINANCIAL INFORMATION
Item 1: | Condensed Consolidated Financial Statements |
Electronics For Imaging, Inc.
Condensed Consolidated Balance Sheets
(unaudited)
(in thousands) | March 31, 2015 | December 31, 2014 | ||||||
Assets | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 195,740 | $ | 298,133 | ||||
Short-term investments, available for sale | 410,792 | 318,599 | ||||||
Accounts receivable, net of allowances of $15.6 and $17.5 million, respectively | 170,094 | 155,421 | ||||||
Inventories | 81,516 | 72,132 | ||||||
Income taxes receivable and deferred tax assets | 20,345 | 18,618 | ||||||
Other current assets | 19,486 | 15,804 | ||||||
|
|
|
| |||||
Total current assets | 897,973 | 878,707 | ||||||
Property and equipment, net | 86,841 | 86,197 | ||||||
Goodwill | 237,083 | 245,443 | ||||||
Intangible assets, net | 56,950 | 62,571 | ||||||
Deferred tax assets | 22,054 | 22,062 | ||||||
Other assets | 10,974 | 9,580 | ||||||
|
|
|
| |||||
Total assets | $ | 1,311,875 | $ | 1,304,560 | ||||
|
|
|
| |||||
Liabilities and Stockholders’ Equity | ||||||||
Current liabilities: | ||||||||
Accounts payable | $ | 84,932 | $ | 86,940 | ||||
Accrued and other liabilities | 56,142 | 63,183 | ||||||
Deferred revenue | 53,091 | 41,927 | ||||||
Income taxes payable and deferred tax liabilities | 4,426 | 1,759 | ||||||
|
|
|
| |||||
Total current liabilities | 198,591 | 193,809 | ||||||
Convertible senior notes, net | 287,667 | 284,818 | ||||||
Imputed financing obligation related to build-to-suit lease | 12,720 | 12,472 | ||||||
Noncurrent contingent and other liabilities | 4,965 | 5,440 | ||||||
Noncurrent deferred tax liabilities | 2,709 | 3,820 | ||||||
Noncurrent income taxes payable | 15,819 | 15,512 | ||||||
|
|
|
| |||||
Total liabilities | 522,471 | 515,871 | ||||||
|
|
|
| |||||
Commitments and contingencies (Note 8) | ||||||||
Stockholders’ equity: | ||||||||
Preferred stock, $0.01 par value; 5,000 shares authorized; none issued and outstanding | — | — | ||||||
Common stock, $0.01 par value; 150,000 shares authorized; 50,025 and 49,671 shares issued, respectively | 500 | 497 | ||||||
Additional paid-in capital | 583,847 | 568,896 | ||||||
Treasury stock, at cost, 3,078 and 2,736 shares, respectively | (127,531 | ) | (113,992 | ) | ||||
Accumulated other comprehensive loss | (13,294 | ) | (7,357 | ) | ||||
Retained earnings | 345,882 | 340,645 | ||||||
|
|
|
| |||||
Total stockholders’ equity | 789,404 | 788,689 | ||||||
|
|
|
| |||||
Total liabilities and stockholders’ equity | $ | 1,311,875 | $ | 1,304,560 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
3
Table of Contents
Electronics For Imaging, Inc.
Condensed Consolidated Statements of Operations
(unaudited)
Three months ended March 31, | ||||||||
(in thousands, except per share amounts) | 2015 | 2014 | ||||||
Revenue | $ | 194,554 | $ | 188,688 | ||||
Cost of revenue(1) | 89,114 | 85,713 | ||||||
|
|
|
| |||||
Gross profit | 105,440 | 102,975 | ||||||
Operating expenses: | ||||||||
Research and development(1) | 33,711 | 33,073 | ||||||
Sales and marketing(1) | 37,170 | 36,304 | ||||||
General and administrative (1) | 17,650 | 16,847 | ||||||
Restructuring and other (Note 11) | 1,029 | 1,094 | ||||||
Amortization of identified intangibles | 4,804 | 4,870 | ||||||
|
|
|
| |||||
Total operating expenses | 94,364 | 92,188 | ||||||
|
|
|
| |||||
Income from operations | 11,076 | 10,787 | ||||||
Interest expense | (4,099 | ) | (249 | ) | ||||
Interest income and other income (expense), net | (659 | ) | 123 | |||||
|
|
|
| |||||
Income before income taxes | 6,318 | 10,661 | ||||||
Provision for income taxes | (1,081 | ) | (579 | ) | ||||
|
|
|
| |||||
Net income | $ | 5,237 | $ | 10,082 | ||||
|
|
|
| |||||
Net income per basic common share | $ | 0.11 | $ | 0.22 | ||||
|
|
|
| |||||
Net income per diluted common share | $ | 0.11 | $ | 0.21 | ||||
|
|
|
| |||||
Shares used in basic per-share calculation | 47,002 | 46,886 | ||||||
|
|
|
| |||||
Shares used in diluted per-share calculation | 47,856 | 48,357 | ||||||
|
|
|
|
(1) | Includes stock-based compensation expense as follows: |
2015 | 2014 | |||||||
Cost of revenue | $ | 824 | $ | 532 | ||||
Research and development | 2,665 | 2,235 | ||||||
Sales and marketing | 2,298 | 1,411 | ||||||
General and administrative | 3,105 | 4,285 |
See accompanying notes to condensed consolidated financial statements.
4
Table of Contents
Electronics For Imaging, Inc.
Condensed Consolidated Statements of Comprehensive Income (Loss)
(unaudited)
Three months ended March 31, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Net income | $ | 5,237 | $ | 10,082 | ||||
|
|
|
| |||||
Net unrealized investment gains (losses): | ||||||||
Unrealized holding gains, net of tax provisions of $0.2 and less than $0.1 million, respectively | 360 | 7 | ||||||
Reclassification adjustments for holding gains included in net income, net of tax provisions of less than $0.1 million | (19 | ) | (10 | ) | ||||
|
|
|
| |||||
Net unrealized investment gains (losses) | 341 | (3 | ) | |||||
Currency translation adjustments, net of no tax benefit in 2015 and tax benefit of $0.1 million in 2014 | (6,301 | ) | 1,041 | |||||
Net unrealized gains on cash flow hedges | 23 | 45 | ||||||
|
|
|
| |||||
Comprehensive income (loss) | $ | (700 | ) | $ | 11,165 | |||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
5
Table of Contents
Electronics For Imaging, Inc.
Condensed Consolidated Statements of Cash Flows
(unaudited)
Three months ended March 31, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Cash flows from operating activities: | ||||||||
Net income | $ | 5,237 | $ | 10,082 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
Depreciation and amortization | 7,803 | 7,277 | ||||||
Deferred taxes | (5,066 | ) | (5,557 | ) | ||||
Tax benefit (expense) from employee stock plans | (155 | ) | 6,092 | |||||
Excess tax benefit from stock-based compensation | (127 | ) | (6,095 | ) | ||||
Provisions for (releases of) bad debt and sales-related allowances | (1,080 | ) | 71 | |||||
Provision for inventory obsolescence | 1,450 | 1,620 | ||||||
Stock-based compensation | 8,892 | 8,463 | ||||||
Non-cash accretion of interest expense on convertible notes and imputed financing obligation | 3,097 | 208 | ||||||
Other non-cash charges and credits | (306 | ) | (131 | ) | ||||
Changes in operating assets and liabilities, net of effect of acquired businesses | (12,662 | ) | (16,144 | ) | ||||
|
|
|
| |||||
Net cash provided by operating activities | 7,083 | 5,886 | ||||||
|
|
|
| |||||
Cash flows from investing activities: | ||||||||
Purchases of short-term investments | (162,363 | ) | (12,281 | ) | ||||
Proceeds from sales and maturities of short-term investments | 70,123 | 23,634 | ||||||
Purchases of property and equipment | (4,915 | ) | (7,664 | ) | ||||
Businesses purchased, net of cash acquired | (10 | ) | (2,344 | ) | ||||
|
|
|
| |||||
Net cash provided by (used for) investing activities | (97,165 | ) | 1,345 | |||||
|
|
|
| |||||
Cash flows from financing activities: | ||||||||
Proceeds from issuance of common stock | 4,864 | 10,196 | ||||||
Purchases of treasury stock and net share settlements | (13,539 | ) | (48,449 | ) | ||||
Contingent consideration payments related to businesses acquired | (2,032 | ) | (2,000 | ) | ||||
Other | (79 | ) | (494 | ) | ||||
Excess tax benefit from stock-based compensation | 127 | 6,095 | ||||||
|
|
|
| |||||
Net cash used for financing activities | (10,659 | ) | (34,652 | ) | ||||
|
|
|
| |||||
Effect of foreign exchange rate changes on cash and cash equivalents | (1,652 | ) | 27 | |||||
|
|
|
| |||||
Decrease in cash and cash equivalents | (102,393 | ) | (27,394 | ) | ||||
Cash and cash equivalents at beginning of quarter | 298,133 | 177,084 | ||||||
|
|
|
| |||||
Cash and cash equivalents at end of quarter | $ | 195,740 | $ | 149,690 | ||||
|
|
|
|
See accompanying notes to condensed consolidated financial statements.
6
Table of Contents
Electronics For Imaging, Inc.
Notes to Condensed Consolidated Financial Statements
1. Basis of Presentation and Significant Accounting Policies
Basis of Presentation
The accompanying unaudited interim condensed consolidated financial statements (“condensed consolidated financial statements”) include the accounts of Electronics For Imaging, Inc. and its subsidiaries (“EFI” or “Company”). All intercompany accounts and transactions have been eliminated in consolidation.
These condensed consolidated financial statements have been prepared in accordance with generally accepted accounting principles in the United States (“U.S. GAAP” or “GAAP”) for interim financial information, rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial statements, and accounting policies consistent in all material respects with those applied in preparing our audited annual consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2014. These condensed consolidated financial statements and accompanying notes should be read in conjunction with our annual consolidated financial statements and the notes thereto for the year ended December 31, 2014, included in our Annual Report on Form 10-K. In the opinion of management, these condensed consolidated financial statements reflect all adjustments, including normal recurring adjustments, management considers necessary for the fair presentation of our financial position, operating results, comprehensive income, and cash flows for the interim periods presented. Our results for the interim periods are not necessarily indicative of results for the entire year.
Recent Accounting Pronouncements
Revenue Recognition. The Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, in May 2014. ASU 2014-09 significantly enhances the comparability of revenue recognition practices across entities, industries, jurisdictions, and capital markets. The principles-based guidance in ASU 2014-09 provides a framework for addressing revenue recognition issues comprehensively. The standard requires that revenue should be recognized in an amount that reflects the consideration that the entity expects to be entitled in exchange for goods or services, which are referred to as performance obligations.
The guidance requires comprehensive annual and interim disclosures regarding the nature, amount, timing, and uncertainty of recognized revenue. Qualitative and quantitative disclosures will be required regarding:
• | contracts with customers, including revenue and impairments recognized, disaggregation, and information about contract balances and performance obligations, |
• | significant judgments and changes in judgments required to determine the timing of satisfaction of performance obligations and determine the transaction price, amounts allocated to performance obligations, and the timing for recognizing revenue resulting from the satisfaction of performance obligations, and |
• | assets recognized from the costs to obtain or fulfill a contract. |
ASU 2014-09 will be effective in the first quarter of 2017. We are evaluating the impact of ASU 2014-09 on our revenue and results of operations.
Discontinued Operations. In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity, which is effective in the first quarter of 2015. Under the new guidance, a discontinued operation is a component or group of components of an entity that are either disposed or classified as held for sale and represent a strategic shift that has (or will have) a major effect on our operations and financial results. A strategic shift includes disposal of a major geographic area of operations, major line of business, or other major components of an entity. This differs from current guidance, which defines discontinued operations as disposals of a component of an entity that is a reportable segment, an operating segment, a reporting unit, a subsidiary, or an asset group.
A business activity that upon acquisition qualifies as held for sale will also be a discontinued operation under the new guidance.
Presentation as a discontinued operation is no longer prohibited if there are operations and cash flows of the component that have not been eliminated from the reporting entity’s ongoing operations, or if there is significant continuing involvement with a component after its disposal. Additional disclosures are required when an entity retains significant continuing involvement with a discontinued operation after its disposal, including the amount of cash flows to and from a discontinued operation.
Discontinued operations are excluded from income from continuing operations and presented as a separate component of income before income taxes when the requirements of ASU 2014-08 have been met. Condensed consolidated net income is not impacted by the segregation of discontinued operations within the Condensed Consolidated Statements of Operations.
7
Table of Contents
Debt Issuance Costs. In April 2015, the FASB issued ASU 2014-13, Simplifying the Presentation of Debt Issuance Costs, which is effective in the first quarter of 2016. ASU 2013-13 requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt, which is consistent with the presentation of debt discounts and premiums. Accordingly, approximately $5.3 million of debt issuance costs will be reclassified from other current assets and other assets to a direct reduction of convertible senior notes, net, during the first quarter of 2016. Retrospective application is required, which will result in the restatement of comparative condensed consolidated balance sheets.
Supplemental Cash Flow Information
Three months ended March 31, | ||||||||
(in thousands) | 2015 | 2014 | ||||||
Net cash paid for income taxes | $ | 1,381 | $ | 1,707 | ||||
|
|
|
| |||||
Cash paid for interest expense | $ | 1,278 | $ | 41 | ||||
|
|
|
| |||||
Acquisition related activities: | ||||||||
Cash paid for businesses purchased, excluding contingent consideration | $ | 10 | $ | 2,422 | ||||
Cash acquired in acquisitions | — | (78 | ) | |||||
|
|
|
| |||||
Net cash paid for businesses purchased, net of cash acquired | $ | 10 | $ | 2,344 | ||||
|
|
|
| |||||
Non-cash investing and financing activities: | ||||||||
Property and equipment received, but not paid | $ | 1,005 | $ | 2,288 | ||||
|
|
|
|
2. Earnings Per Share
Net income per basic common share is computed using the weighted average number of common shares outstanding during the period. Net income per diluted common share is computed using the weighted average number of common and dilutive potential common shares outstanding during the period. Potential common shares result from the assumed exercise of outstanding common stock options having a dilutive effect using the treasury stock method, non-vested shares of restricted stock having a dilutive effect, non-vested restricted stock for which the performance criteria have been met, shares to be purchased under our Employee Stock Purchase Plan (“ESPP”) having a dilutive effect, the assumed conversion of our convertible senior notes due June 2019 (“Notes”) having a dilutive effect using the treasury stock method as well as the dilutive effect of our warrants when the stock price exceeds the conversion price of the Notes. Any potential shares that are anti-dilutive as defined in Accounting Standards Codification (“ASC”) 260, Earnings Per Share, are excluded from the effect of dilutive securities.
Performance-based and market-based restricted stock that would be issuable if the end of the reporting period were the end of the vesting period, if the result would be dilutive, are assumed to be outstanding for purposes of determining net income per diluted common share as of the later of the beginning of the period or the grant date in accordance with ASC 260-10-45-48. Accordingly, performance-based RSUs, which vested on various dates during the three months ended March 31, 2015 and 2014, based on achievement of specified performance criteria related to revenue and non-GAAP operating income targets are included in the determination of net income per diluted common share as of the beginning of the period.
Basic and diluted earnings per share for the three months ended March 31, 2015 and 2014 are reconciled as follows (in thousands, except per share amounts):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Basic net income per share: | ||||||||
Net income available to common shareholders | $ | 5,237 | $ | 10,082 | ||||
Weighted average common shares outstanding | 47,002 | 46,886 | ||||||
|
|
|
| |||||
Basic net income per share | $ | 0.11 | $ | 0.22 | ||||
|
|
|
| |||||
Diluted net income per share: | ||||||||
Net income available to common shareholders | $ | 5,237 | $ | 10,082 | ||||
Weighted average common shares outstanding | 47,002 | 46,886 | ||||||
Diluted stock options and non-vested restricted stock | 854 | 1,471 | ||||||
|
|
|
| |||||
Weighted average common shares outstanding for purposes of computing diluted net income per share | 47,856 | 48,357 | ||||||
|
|
|
| |||||
Diluted net income per share | $ | 0.11 | $ | 0.21 | ||||
|
|
|
|
8
Table of Contents
Potential shares of common stock that are not included in the determination of diluted net income per share because they are anti-dilutive for the periods presented consist of shares to be purchased under our ESPP having an anti-dilutive effect of less than 0.1 million shares for the three months ended March 31, 2015 and 2014.
The weighted-average number of common shares outstanding does not include the effect of the potential common shares from conversion of our Notes and exercise of our warrants, which were issued in September 2014. The effects of these potentially outstanding shares were not included in the calculation of diluted net income per share because the effect would have been anti-dilutive since the conversion price of the Notes and the strike price of the warrants exceeded the average market price of our common stock. We have the option to pay cash, issue shares of common stock, or any combination thereof for the aggregate amount due upon conversion of the Notes. Our intent is to settle the principal amount of the Notes in cash upon conversion. As a result, only amounts payable in excess of the principal amount of the Notes are considered in diluted net income per share under the treasury stock method. Please refer to Note 6—Convertible Senior Notes, Note Hedges, and Warrants of the Notes to Condensed Consolidated Financial Statements for additional information.
3. Balance Sheet Details
Inventories
Inventories, net of allowances, as of March 31, 2015 and December 31, 2014 are as follows (in thousands):
March 31, 2015 | December 31, 2014 | |||||||
Raw materials | $ | 38,907 | $ | 33,903 | ||||
Work in process | 3,177 | 2,308 | ||||||
Finished goods | 39,432 | 35,921 | ||||||
|
|
|
| |||||
$ | 81,516 | $ | 72,132 | |||||
|
|
|
|
Deferred Cost of Revenue
Deferred cost of revenue related to unrecognized revenue on shipments to customers was $2.2 and $2.0 million as of March 31, 2015 and December 31, 2014, respectively, and is included in other current assets in our Condensed Consolidated Balance Sheets.
Product Warranty Reserves
The changes in product warranty reserves during the three months ended March 31, 2015 and 2014 are as follows (in thousands):
2015 | 2014 | |||||||
Balance at January 1, | $ | 9,682 | $ | 11,047 | ||||
Provisions, net of releases | 3,557 | 2,676 | ||||||
Settlements | (3,438 | ) | (3,489 | ) | ||||
|
|
|
| |||||
Balance at March 31, | $ | 9,801 | $ | 10,234 | ||||
|
|
|
|
Accumulated Other Comprehensive Income (Loss) (“OCI”)
OCI classified within stockholders’ equity in our Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014 are as follows (in thousands):
March 31, 2015 | December 31, 2014 | |||||||
Net unrealized investment gains (losses) | $ | 200 | $ | (141 | ) | |||
Currency translation losses | (13,478 | ) | (7,177 | ) | ||||
Net unrealized losses on cash flow hedges | (16 | ) | (39 | ) | ||||
|
|
|
| |||||
Accumulated other comprehensive loss | $ | (13,294 | ) | $ | (7,357 | ) | ||
|
|
|
|
Amounts reclassified out of OCI were less than $0.1 million, net of tax, for the three months ended March 31, 2015 and 2014, and consisted of unrealized gains and losses from investments in debt securities that are reported within interest income and other income (expense), net, in our Condensed Consolidated Statements of Operations.
9
Table of Contents
4. Investments and Fair Value Measurements
We invest our excess cash on deposit with major banks in money market, U.S. Treasury and government-sponsored entity, corporate, municipal, asset-backed, and mortgage-backed residential debt securities. By policy, we invest primarily in high-grade marketable securities. We are exposed to credit risk in the event of default by the financial institutions or issuers of these investments to the extent of amounts recorded in our Condensed Consolidated Balance Sheets.
We consider all highly liquid investments with an original maturity of three months or less at the time of purchase to be cash equivalents. Typically, the cost of these investments has approximated fair value. Marketable investments with a maturity greater than three months are classified as available-for-sale short-term investments. Available-for-sale securities are stated at fair value with unrealized gains and losses reported as a separate component of OCI, adjusted for deferred income taxes. The credit portion of any other-than-temporary impairment is included in net income. Realized gains and losses on sales of financial instruments are recognized upon sale of the investments using the specific identification method.
Our available-for-sale short-term investments as of March 31, 2015 and December 31, 2014 are as follows (in thousands):
Amortized cost | Gross unrealized gains | Gross unrealized losses | Fair value | |||||||||||||
March 31, 2015 | ||||||||||||||||
U.S. Government and sponsored entities | $ | 104,171 | $ | 101 | $ | (5 | ) | $ | 104,267 | |||||||
Corporate debt securities | 278,740 | 140 | (147 | ) | 278,733 | |||||||||||
Municipal securities | 1,537 | — | — | 1,537 | ||||||||||||
Asset-backed securities | 23,463 | 249 | (25 | ) | 23,687 | |||||||||||
Mortgage-backed securities – residential | 2,562 | 9 | (3 | ) | 2,568 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total short-term investments | $ | 410,473 | $ | 499 | $ | (180 | ) | $ | 410,792 | |||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2014 | ||||||||||||||||
U.S. Government and sponsored entities | $ | 75,993 | $ | 34 | $ | (112 | ) | $ | 75,915 | |||||||
Corporate debt securities | 218,493 | 74 | (433 | ) | 218,134 | |||||||||||
Municipal securities | 2,375 | 1 | — | 2,376 | ||||||||||||
Asset-backed securities | 19,061 | 270 | (65 | ) | 19,266 | |||||||||||
Mortgage-backed securities – residential | 2,898 | 13 | (3 | ) | 2,908 | |||||||||||
|
|
|
|
|
|
|
| |||||||||
Total short-term investments | $ | 318,820 | $ | 392 | $ | (613 | ) | $ | 318,599 | |||||||
|
|
|
|
|
|
|
|
The fair value and duration that investments, including cash equivalents, have been in a gross unrealized loss position as of March 31, 2015 and December 31, 2014 are as follows (in thousands):
Less than 12 Months | More than 12 Months | TOTAL | ||||||||||||||||||||||
Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | Fair Value | Unrealized Losses | |||||||||||||||||||
March 31, 2015 | ||||||||||||||||||||||||
U.S. Government and sponsored entities | $ | 26,833 | $ | (5 | ) | $ | — | $ | — | $ | 26,833 | $ | (5 | ) | ||||||||||
Corporate debt securities | 136,933 | (147 | ) | — | — | 136,933 | (147 | ) | ||||||||||||||||
Asset-backed securities | 16,108 | (22 | ) | 1,144 | (3 | ) | 17,252 | (25 | ) | |||||||||||||||
Mortgage-backed securities – residential | 583 | (2 | ) | 106 | (1 | ) | 689 | (3 | ) | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 180,457 | $ | (176 | ) | $ | 1,250 | $ | (4 | ) | $ | 181,707 | $ | (180 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
December 31, 2014 | ||||||||||||||||||||||||
U.S. Government and sponsored entities | $ | 120,433 | $ | (112 | ) | $ | — | $ | — | $ | 120,433 | $ | (112 | ) | ||||||||||
Corporate debt securities | 147,141 | (433 | ) | — | — | 147,141 | (433 | ) | ||||||||||||||||
Asset-backed securities | 14,261 | (65 | ) | 120 | (1 | ) | 14,381 | (66 | ) | |||||||||||||||
Mortgage-backed securities – residential | 640 | (2 | ) | — | — | 640 | (2 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total | $ | 282,475 | $ | (612 | ) | $ | 120 | $ | (1 | ) | $ | 282,595 | $ | (613 | ) | |||||||||
|
|
|
|
|
|
|
|
|
|
|
|
10
Table of Contents
For fixed income securities that have unrealized losses as of March 31, 2015, we have determined that we do not have the intent to sell any of these investments and it is not more likely than not that we will be required to sell any of these investments before recovery of the entire amortized cost basis. We have evaluated these fixed income securities and determined that no credit losses exist. Accordingly, management has determined that the unrealized losses on our fixed income securities as of March 31, 2015 were temporary in nature.
Amortized cost and estimated fair value of investments as of March 31, 2015 is summarized by maturity date as follows (in thousands):
Amortized cost | Fair value | |||||||
Mature in less than one year | $ | 226,226 | $ | 226,383 | ||||
Mature in one to three years | 184,247 | 184,409 | ||||||
|
|
|
| |||||
Total short-term investments | $ | 410,473 | $ | 410,792 | ||||
|
|
|
|
Net realized gains of less than $0.1 million from sales of investments were recognized in interest income and other income (expense), net, for the three months ended March 31, 2015. No net realized gains or losses from sales of investments were recognized in interest income and other income (expense), net, for the three months ended March 31, 2014. Net unrealized gains of $0.3 million and net unrealized losses of $0.2 million, respectively, were included in OCI in the accompanying Condensed Consolidated Balance Sheets as of March 31, 2015 and December 31, 2014, respectively.
Fair Value Measurements
ASC 820, Fair Value Measurement, identifies fair value as the exchange price, or exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As a basis for considering market participant assumptions in fair value measurements, ASC 820 establishes a three-tier fair value hierarchy as follows:
Level 1: Inputs that are quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date;
Level 2: Inputs that are other than quoted prices included within Level 1, that are either directly or indirectly observable for the asset or liability through correlation with market data at the measurement date for the duration of the instrument’s anticipated life or by comparison to similar instruments; and
Level 3: Inputs that are unobservable or that reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement date. These include management’s own judgments about market participant assumptions developed based on the best information available in the circumstances.
We utilize the market approach to measure the fair value of our fixed income securities. The market approach is a valuation technique that uses prices and other relevant information generated by market transactions involving identical or comparable assets or liabilities. The fair value of our fixed income securities is obtained using readily-available market prices from a variety of industry standard data providers, large financial institutions, and other third-party sources for the identical underlying securities. The fair value of our investments in certain money market funds is expected to maintain a Net Asset Value of $1 per share and, as such, is priced at the expected market price.
We obtain the fair value of our Level 2 financial instruments from several third party asset managers, custodian banks, and the accounting service providers. Independently, these service providers use professional pricing services to gather pricing data, which may include quoted market prices for identical or comparable instruments or inputs other than quoted prices that are observable either directly or indirectly. As part of this process, we engaged a pricing service to assist management in its pricing analysis and assessment of other-than-temporary impairment. All estimates, key assumptions, and forecasts were either provided by or reviewed by us. While we chose to utilize a third party pricing service, the impairment analysis and related valuations represent conclusions of management and not conclusions or statements of any third party.
11
Table of Contents
Our investments and liabilities measured at fair value have been presented in accordance with the fair value hierarchy specified in ASC 820 as of March 31, 2015 and December 31, 2014 in order of liquidity as follows (in thousands):
Total | Quoted Prices in Active Markets for Identical Assets (Level 1) | Significant other Observable Inputs (Level 2) | Unobservable Inputs (Level 3) | |||||||||||||
March 31, 2015 | ||||||||||||||||
Assets: | ||||||||||||||||
Money market funds | $ | 30,803 | $ | 30,803 | $ | — | $ | — | ||||||||
U.S. Government and sponsored entities | 104,267 | 25,806 | 78,461 | — | ||||||||||||
Corporate debt securities | 279,044 | — | 279,044 | — | ||||||||||||
Municipal securities | 1,537 | — | 1,537 | — | ||||||||||||
Asset-backed securities | 23,687 | — | 23,455 | 232 | ||||||||||||
Mortgage-backed securities – residential | 2,568 | — | 2,568 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 441,906 | $ | 56,609 | $ | 385,065 | $ | 232 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities: | ||||||||||||||||
Contingent consideration, current and noncurrent | $ | 9,269 | $ | — | $ | — | $ | 9,269 | ||||||||
Self-insurance | 1,518 | — | — | 1,518 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 10,787 | $ | — | $ | — | $ | 10,787 | |||||||||
|
|
|
|
|
|
|
| |||||||||
December 31, 2014 | ||||||||||||||||
Assets: | ||||||||||||||||
Money market funds | $ | 25,841 | $ | 25,841 | $ | — | $ | — | ||||||||
U.S. Government and sponsored entities | 139,206 | 63,291 | 75,915 | — | ||||||||||||
Corporate debt securities | 233,758 | — | 233,758 | — | ||||||||||||
Municipal securities | 2,376 | — | 2,376 | — | ||||||||||||
Asset-backed securities | 19,266 | — | 19,012 | 254 | ||||||||||||
Mortgage-backed securities – residential | 2,908 | — | 2,908 | — | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 423,355 | $ | 89,132 | $ | 333,969 | $ | 254 | |||||||||
|
|
|
|
|
|
|
| |||||||||
Liabilities: | ||||||||||||||||
Contingent consideration, current and noncurrent | $ | 12,277 | $ | — | $ | — | $ | 12,277 | ||||||||
Self-insurance | 1,369 | — | — | 1,369 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
$ | 13,646 | $ | — | $ | — | $ | 13,646 | |||||||||
|
|
|
|
|
|
|
|
Money market funds consist of $30.8 and $25.8 million, which have been classified as cash equivalents as of March 31, 2015 and December 31, 2014, respectively. U.S. government and sponsored entities securities include $63.3 million, which have been classified as cash equivalents as of December 31, 2014. Corporate debt securities include $0.3 and $15.6 million, which have been classified as cash equivalents as of March 31, 2015 and December 31, 2014, respectively.
Investments are generally classified within Level 1 or Level 2 of the fair value hierarchy because they are valued using quoted market prices or alternative pricing sources with reasonable levels of price transparency. Investments in U.S. Treasury obligations and overnight money market mutual funds have been classified as Level 1 because these securities are valued based on quoted prices in active markets or are actively traded at $1.00 Net Asset Value. There have been no transfers between Level 1 and 2 during the three months ended March 31, 2015 and 2014.
Government agency investments and corporate debt instruments, including investments in asset-backed and mortgage-backed securities, have generally been classified as Level 2 because markets for these securities are less active or valuations for such securities utilize significant inputs, which are directly or indirectly observable. We hold asset-backed securities with income payments derived from and collateralized by a specified pool of underlying assets. Asset-backed securities in the portfolio are predominantly collateralized by credit cards and auto loans. We also hold two asset-backed securities collateralized by mortgage loans, which have been fully reserved.
12
Table of Contents
We review investments in debt securities for other-than-temporary impairment whenever the fair value is less than the amortized cost and evidence indicates the investment’s carrying amount is not recoverable within a reasonable period of time. We assess the fair value of individual securities as part of our ongoing portfolio management. Our other-than-temporary assessment includes reviewing the length of time and extent to which fair value has been less than amortized cost, the seniority and durations of the securities, adverse conditions related to a security, industry, or sector, historical and projected issuer financial performance, credit ratings, issuer specific news, and other available relevant information. To determine whether an impairment is other-than-temporary, we consider whether we have the intent to sell the impaired security or if it will be more likely than not that we will be required to sell the impaired security before a market price recovery and whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary.
In determining whether a credit loss existed, we used our best estimate of the present value of cash flows expected to be collected from each debt security. For asset-backed and mortgage-backed securities, to determine cash flow estimates, including prepayment assumptions, we rely on data from widely accepted third party data sources or internal estimates. In addition to prepayment assumptions, cash flow estimates vary based on assumptions regarding the underlying collateral including default rates, recoveries, and changes in value. Expected cash flows were discounted using the effective interest rate implicit in the securities. Based on this analysis, there were no other-than-temporary impairments, including credit-related impairments, during the three months ended March 31, 2015 and 2014.
Liabilities for Contingent Consideration
Acquisition-related liabilities for contingent consideration (i.e., earnouts) are related to the purchase business combinations of DiMS! organizing print BV (“DIMS”), DirectSmile GmbH (“DirectSmile”), and SmartLinc, Inc. (“SmartLinc”) in 2014, Outback Software Pty. Ltd. doing business as Metrix Software (“Metrix”), GamSys Software SPRL (“GamSys”), and PrintLeader Software (“PrintLeader”) in 2013; and Technique, Inc. and Technique Business Systems Limited (collectively, “Technique”), Online Print Marketing Ltd. and DataCreation Pty. Ltd. together doing business as Online Print Solutions (“OPS”), Metrics Sistemas de Informação, Serviços e Comércio Ltda. and Metrics Sistemas de Informação e Serviço Ltda. (collectively, “Metrics”), FXcolors (“FX Colors”), and Creta Print S.L. (“Cretaprint”) in 2012.
The fair value of these earnouts is estimated to be $ 9.3 and $12.3 million as of March 31, 2015 and December 31, 2014, respectively, by applying the income approach in accordance with ASC 805-30-25-5, Business Combinations. Key assumptions include discount rates between 4.2% and 6.4% and probability-adjusted revenue and gross profit levels. Probability-adjusted revenue and gross profit are significant input that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs. These contingent liabilities have been reflected in the Condensed Consolidated Balance Sheet as of March 31, 2015 as current and noncurrent liabilities of $5.6 and $3.7 million, respectively.
The SmartLinc earnout performance probability percentage was reduced in 2015. The OPS, Technique, and DIMS earnout performance probability percentages were reduced or not achieved in 2014, partially offset by increased performance achievement with respect to the Metrics earnout performance target in 2014. Consequently, the decrease in the fair value of contingent consideration was $0.1 and $4.5 million, partially offset by $0.1 and $0.7 million of earnout interest accretion related to all acquisitions, during the three months and year ended March 31, 2015 and December 31, 2014, respectively. In accordance with ASC 805-30-35-1, changes in the fair value of contingent consideration subsequent to the acquisition date have been recognized in general and administrative expense.
Earnout payments during the three months ended March 31, 2015 of $2.0 million are primarily related to the previously accrued Technique contingent consideration liability. Earnout payments during the year ended December 31, 2014 of $6.2, $4.5, $2.0, and $1.2 million are primarily related to the previously accrued Cretaprint, Metrics, Technique, and GamSys contingent consideration liabilities, respectively.
Changes in the fair value of contingent consideration are summarized as follows (in thousands):
Fair value of contingent consideration at January 1, 2013 | $ | 21,052 | ||
Fair value of SmartLinc contingent consideration at January 16, 2014 | 1,546 | |||
Fair value of DirectSmile contingent consideration at July 18, 2014 | 4,162 | |||
Fair value of DIMS contingent consideration at September 15, 2014 | 4,456 | |||
Changes in valuation | (3,813 | ) | ||
Payments | (14,047 | ) | ||
Foreign currency adjustment | (1,079 | ) | ||
|
| |||
Fair value of contingent consideration at December 31, 2014 | $ | 12,277 | ||
Changes in valuation | (15 | ) | ||
Payments | (2,032 | ) | ||
Foreign currency adjustment | (961 | ) | ||
|
| |||
Fair value of contingent consideration at March 31, 2015 | $ | 9,269 | ||
|
|
13
Table of Contents
Since the primary inputs to the fair value measurement of the contingent consideration liability are the discount rate and probability-adjusted revenue, we reviewed the sensitivity of the fair value measurement to changes in these inputs. We assessed the probability of achieving the revenue performance targets for the contingent consideration associated with each acquisition at percentage levels between 60% and 100% as of each respective acquisition date based on an assessment of the historical performance of each acquired entity, our current expectations of future performance, and other relevant factors. A change in probability-adjusted revenue of five percentage points from the level assumed in the current valuations would result in an increase in the fair value of contingent consideration of $0.7 million or a decrease of $0.8 million resulting in a corresponding adjustment to general and administrative expense. Likewise, a change in the discount rate of one percentage point results in a change in the fair value of contingent consideration of $0.1 million.
Liability for Self-Insurance
We are partially self-insured for certain losses related to employee medical and dental coverage, excluding employees covered by health maintenance organizations. We generally have an individual stop loss deductible of $125 thousand per enrollee unless specific exposures are separately insured. We have accrued a contingent liability of $1.5 and $1.4 million as of March 31, 2015 and December 31, 2014, respectively, which are not discounted, based upon examination of historical trends, historical actuarial analysis, our claims experience, and other various estimates. The primary estimates used in the development of our accrual include total plan enrollment (including employee contributions), population demographics, and historical claims costs incurred, which are significant inputs that are not observable in the market, which ASC 820-10-35 refers to as Level 3 inputs.
Changes in the contingent liability for self-insurance are summarized as follows (in thousands):
Fair value of self-insurance liability at January 1, 2013 | $ | 2,554 | ||
Additions to reserve | 12,146 | |||
Employee contributions | 2,291 | |||
Less: insurance claims and administrative fees paid | (15,622 | ) | ||
|
| |||
Fair value of self-insurance liability at December 31, 2014 | $ | 1,369 | ||
Additions to reserve | 3,293 | |||
Employee contributions | 579 | |||
Less: insurance claims and administrative fees paid | (3,723 | ) | ||
|
| |||
Fair value of self-insurance liability at March 31, 2015 | $ | 1,518 | ||
|
|
ASC 820-10-50-2 requires a narrative description of the sensitivity of recurring fair value measurements to changes in unobservable inputs if a change in those inputs might result in a significantly higher or lower fair value measurement. Changes in unobservable inputs to the fair value measurement of the self-insurance liability will not materially impact the fair value estimate.
Fair Value of Derivative Instruments
We utilize the income approach to measure the fair value of our derivative assets and liabilities under ASC 820. The income approach uses pricing models that rely on market observable inputs such as yield curves, currency exchange rates, and forward prices, and are therefore classified as Level 2 measurements. The notional amount of our derivative assets and liabilities was $80.8 and $89.5 million as of March 31, 2015 and December 31, 2014, respectively. The fair value of our derivative assets and liabilities that were designated for cash flow hedge accounting treatment having notional amounts of $3.0 and $2.9 million as of March 31, 2015 and December 31, 2014, respectively, was not material.
Fair Value of Convertible Senior Notes
In September 2014, we issued $345 million aggregate principal amount of 0.75% Convertible Senior Notes due 2019 (“Notes”). The Notes are carried at their original issuance value, net of unamortized debt discount, and are not marked to market each period. The approximate fair value of the Notes as of March 31, 2015 was approximately $352 million and was considered a Level 2 fair value measurement. Fair value was estimated based upon actual quotations obtained at the end of the reporting period or the most recent date available. A substantial portion of the market value of our Notes in excess of the outstanding principal amount relates to the conversion premium.
14
Table of Contents
5. Accounts Receivable
Financing Receivables
We had financing receivables of $5.0 and $2.6 million consisting of $3.5 and $1.3 million of sales-type lease receivables, included within other current assets and other assets, and $1.5 and $1.3 million of trade receivables having a contractual maturity in excess of 360 days at March 31, 2015 and December 31, 2014, respectively. The credit quality of financing receivables are evaluated on the same basis as trade receivables. We have not experienced material amounts of past due financing receivables.
Accounts Receivable Sales Arrangements
In accordance with ASC 860-20, Transfers and Servicing, trade receivables are derecognized from our Condensed Consolidated Balance Sheet when sold to third parties upon determining that such receivables are presumptively beyond the reach of creditors in a bankruptcy proceeding. The recourse obligation is measured using market data from similar transactions and the servicing liability is determined based on the fair value that a third party would charge to service these receivables. These liabilities were determined to not be material at March 31, 2015 and December 31, 2014.
We have facilities in Spain that enable us to sell to third parties, on an ongoing basis, certain trade receivables without recourse. Trade receivables sold without recourse are generally short-term receivables with payment due dates of less than one year, which are secured by international letters of credit. Trade receivables sold under these facilities were $0.8 million during the three months ended March 31, 2015 and $6.2 million during the year ended December 31, 2014, which approximates the cash received.
We have facilities in the U.S. that enable us to sell to third parties, on an ongoing basis, certain trade receivables with recourse. Trade receivables sold with recourse are generally short-term receivables with payment due dates of less than 10 days from the date of sale, which are subject to a servicing obligation. Trade receivables sold under these facilities were $4.5 million during the three months ended March 31, 2015 and $20.8 million during the year ended December 31, 2014, which approximates the cash received.
We report collections from the sale of trade receivables to third parties as operating cash flows in the Condensed Consolidated Statements of Cash Flows.
6. Convertible Senior Notes (“Notes”), Note Hedges, and Warrants
0.75% Convertible Senior Notes Due 2019
In September 2014, we completed a private placement of $345 million principal amount of 0.75% Convertible Senior Notes due 2019 (“Notes”). The Notes were sold to the initial purchasers for resale to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended. The net proceeds from this private placement were approximately $336.4 million, after deducting the initial purchasers’ commissions and the offering expenses payable by us. We used approximately $29.4 million of the net proceeds to pay the cost of the Note Hedges described below (after such cost was partially offset by the proceeds from the Warrant transactions also described below).
The Notes are senior unsecured obligations of EFI with interest payable semiannually in arrears on March 1 and September 1 of each year, commencing March 1, 2015. The Notes are not callable and will mature on September 1, 2019, unless previously purchased or converted in accordance with their terms prior to such date. Holders of the Notes who convert in connection with a “fundamental change,” as defined in the indenture governing the Notes (“Indenture”), may require us to purchase for cash all or any portion of their Notes at a purchase price equal to 100 percent of the principal amount of the Notes to be repurchased, plus accrued and unpaid interest, if any.
The initial conversion rate is 18.9667 shares of common stock per $1,000 principal amount of Notes, which is equivalent to an initial conversion price of approximately $52.72 per share of common stock. Upon conversion of the Notes, holders will receive cash, shares of common stock or a combination thereof, at our election. Our intent is to settle the principal amount of the Notes in cash upon conversion. If the conversion value exceeds the principal amount, we would deliver shares of our common stock for our conversion obligation in excess of the aggregate principal amount. As of March 31, 2015, none of the conditions allowing holders of the Notes to convert had been met.
Throughout the term of the Notes, the conversion rate may be adjusted upon the occurrence of certain events. Holders of the Notes will not receive any cash payment representing accrued and unpaid interest upon conversion of a Note. Holders may convert their Notes only under the following circumstances:
• | during any calendar quarter commencing after the calendar quarter ending on December 31, 2014 (and only during such calendar quarter), if the last reported sale price of our common stock for at least 20 trading days (whether or not consecutive) during a period of 30 consecutive trading days ending on the last trading day of the immediately preceding calendar quarter is greater than or equal to 130% of the conversion price on each applicable trading day; |
15
Table of Contents
• | during the five business day period after any five consecutive trading day period (“Notes Measurement Period”) in which the “trading price” (as the term is defined in the Indenture) per $1,000 principal amount of Notes for each trading day of such Notes Measurement Period was less than 98% of the product of the last reported stock price on such trading day and the conversion rate on each such trading day; |
• | upon the occurrence of specified corporate events; or |
• | at any time on or after March 1, 2019 until the close of business on the second scheduled trading day immediately preceding the maturity date. |
We separated the Notes into liability and equity components in order to record the issuance of the Notes. The carrying amount of the liability component was calculated by measuring the estimated fair value of a similar liability that does not have an associated convertible feature. The carrying amount of the equity component representing the conversion option was determined by deducting the fair value of the liability component from the face value of the Notes as a whole. The excess of the principal amount of the liability component over its carrying amount (“debt discount”) is amortized to interest expense over the term of the Notes using the effective interest method with an effective interest rate of 4.98% per annum (5.46% inclusive of debt issuance costs). The equity component is not remeasured as long as it continues to meet the conditions for equity classification.
We allocated the total transaction costs incurred by the Note issuance to the liability and equity components based on their relative values. Issuance costs of $7.0 million attributable to the $281.4 million liability component are being amortized to expense over the term of the Notes, and issuance costs of $1.6 million attributable to the $63.6 million equity component were offset against the equity component in stockholders’ equity. Additionally, we recorded a deferred tax liability of $23.7 million on the debt discount, which is not deductible for tax purposes.
The Notes consist of the following as of March 31, 2015 and December 31, 2014 (in thousands):
March 31, 2015 | December 31, 2014 | |||||||
Liability component | $ | 345,000 | $ | 345,000 | ||||
Less: debt discount, net of amortization | 57,333 | 60,182 | ||||||
|
|
|
| |||||
Net carrying amount | $ | 287,667 | $ | 284,818 | ||||
|
|
|
| |||||
Equity component | $ | 63,643 | $ | 63,643 | ||||
Less: debt issuance costs allocated to equity | (1,582 | ) | (1,582 | ) | ||||
|
|
|
| |||||
Net carrying amount | $ | 62,061 | $ | 62,061 | ||||
|
|
|
|
Interest expense recognized related to the Notes during the three months ended March 31, 2015 was as follows (in thousands):
0.75% coupon | $ | 647 | ||
Amortization of debt issuance costs | 342 | |||
Amortization of debt discount | 2,849 | |||
|
| |||
$ | 3,838 | |||
|
|
Note Hedges
We entered into convertible note hedge transactions with respect to our common stock (“Note Hedges”). In September 2014, we paid an aggregate of $63.9 million for the Note Hedges. The Note Hedges will expire upon maturity of the Notes. The Note Hedges are intended to offset the potential dilution upon conversion of the Notes and/or offset any cash payments we are required to make in excess of the principal amount upon conversion of the Notes in the event that the market value per share of our common stock, as measured under the terms of the Note Hedges, is greater than the strike price of the Note Hedges. The strike price of the Note Hedges initially correspond to the conversion price of the Notes and is subject to anti-dilution adjustments substantially similar to those applicable to the conversion price of the Notes. The Note Hedges are separate transactions and are not part of the Notes. Holders of the Notes will not have any rights with respect to the Note Hedges.
16
Table of Contents
Warrants
Concurrently with entering into the Note Hedges, we separately entered into warrant transactions (“Warrants”), whereby we sold warrants to acquire shares of our common stock at a strike price of $68.86 per share. We received aggregate proceeds of $34.5 million from the sale of the Warrants. If the average market value per share of our common stock for the reporting period, as measured under the Warrants, exceeds the strike price of the Warrants, the Warrants will have a dilutive effect on our earnings per share. The Warrants are separate transactions and are not part of the Notes or the Note Hedges and are accounted for as a component of additional paid-in capital. Holders of the Notes and Note Hedges will not have any rights with respect to the Warrants.
Income tax reporting on the Note Hedges
We have elected to integrate the Notes with the Note Hedges to create a synthetic debt instrument, which results in an original issue discount (“OID”) debt instrument for income tax reporting purposes; therefore, the cost of the Note Hedges will be accounted for as interest expense over the term of the Notes for income tax reporting purposes. The associated income tax benefit of $23.8 million established upon issuance of the Notes will be realized over the term of the Notes and was recorded as an increase to both noncurrent deferred tax assets and additional paid-in-capital. Over the term of the Notes, the additional interest expense deducted for income tax purposes will reduce noncurrent deferred tax assets. During the three months ended March 31, 2015, tax benefits of $1.1 million associated with the additional interest deductions was accounted for as a reduction to non-current deferred tax assets.
7. Income taxes
We recognized tax provisions of $1.1 and $0.6 million on pretax net income of $6.3 and $10.7 million during the three months ended March 31, 2015 and 2014, respectively. The provisions for income taxes before discrete items were $1.8 and $3.6 million during the three months ended March 31, 2015 and 2014, respectively. The decrease in the provision for income taxes before discrete items for the three months ended March 31, 2015, compared with the same period in the prior year, is primarily due to the decrease in profitability before income taxes and increased income earned in jurisdictions with tax rates lower than the statutory U.S. tax rate of 35%.
Primary differences between our recorded tax provision rate and the U.S. statutory rate of 35% include lower taxes on permanently reinvested foreign earnings, the tax effects of stock-based compensation expense pursuant to ASC 718-740, Stock Compensation – Income Taxes, which are non-deductible for tax purposes, and during the three months ended March 31, 2014, we recorded a $3.1 million tax benefit related to the increased valuation of intangible assets for Brazilian tax reporting resulting from the merger of our Brazilian subsidiaries.
Our tax provision before discrete items is reconciled to our recorded provision for income taxes for the three months ended March 31, 2015 and 2014 as follows (in millions):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Provision for income taxes before discrete items | $ | 1.8 | $ | 3.6 | ||||
Interest related to unrecognized tax benefits | 0.1 | 0.1 | ||||||
Benefit related to restructuring and other expense | — | (0.1 | ) | |||||
Benefit related to merger of Brazilian entities | — | (3.1 | ) | |||||
Non-deductible stock compensation charge | — | 0.3 | ||||||
Benefit related to US transfer pricing adjustment | (0.4 | ) | — | |||||
Benefit related to Spanish statutory and tax intangibles write-off | (0.3 | ) | — | |||||
Tax deductions related to ESPP dispositions | (0.1 | ) | (0.2 | ) | ||||
|
|
|
| |||||
Provision for (benefit from) income taxes | $ | 1.1 | $ | 0.6 | ||||
|
|
|
|
As of March 31, 2015 and December 31, 2014, gross unrecognized benefits that would affect the effective tax rate if recognized were $32.4 and $32.1 million, respectively. Over the next twelve months, our existing tax positions will continue to generate increased liabilities for unrecognized tax benefits. It is reasonably possible that our gross unrecognized tax benefits will decrease up to $4.2 million in the next twelve months. These adjustments, if recognized, would positively impact our effective tax rate, and would be recognized as additional tax benefits in our Condensed Consolidated Statements of Operations.
In accordance with ASU 2013-11, Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists, we recorded $19.5 million of gross unrecognized tax benefits as an offset to deferred tax assets as of March 31, 2015, and the remaining $15.8 million has been recorded as non-current income taxes payable.
17
Table of Contents
We recognize potential accrued interest and penalties related to unrecognized tax benefits in income tax expense. As of March 31, 2015 and December 31, 2014, we have accrued $1.1 and $0.9 million, respectively, for potential payments of interest and penalties.
As of March 31, 2015, we were subject to examination by the Internal Revenue Service for the 2011-2013 tax years, state tax jurisdictions for the 2010-2013 tax years, the Netherlands tax authority for the 2012- 2013 tax years, and the Spanish tax authority for the 2010-2013 tax years.
8. Commitments and Contingencies
Contingent Consideration
We are required to make payments to the former stockholders of acquired companies based on the achievement of specified performance targets. The fair value of these earnouts is estimated to be $9.3 and $12.3 million at March 31, 2015 and December 31, 2014, respectively, by applying the income approach in accordance with ASC 805-30-25-5. The potential undiscounted amount of future contingent consideration cash payments that we could be required to make related to our business acquisitions, beyond amounts currently accrued, is $6.7 million as of March 31, 2015.
Self-Insurance
We are partially self-insured for certain losses related to employee medical and dental coverage, excluding employees covered by health maintenance organizations. We generally have an individual stop loss deductible of $125 thousand per enrollee unless specific exposures are separately insured. We recognize our self-insurance expense for interim reporting purposes on a pro rata basis over the year in accordance with ASC 720-20-35-3, Insurance Costs. This approach treats usual recurring self-insurance losses as integral to annual reporting. Therefore, any expected changes in the incurred but not reported liability and related insurance recoveries that are not related to specific events are spread over the entire year.
We have accrued a contingent liability of $1.5 and $1.4 million as of March 31, 2015 and December 31, 2014, respectively, which represents an allocation of the ultimate claims cost that will be incurred through year end. The estimated liability is not discounted and is established based upon analysis of historical data supplied by our insurance carrier and an internal update on March 31, 2015 of the actuarial analysis that we previously obtained at December 31, 2014. We will further refine our accrual at December 31, 2015 based upon appropriate actuarial analysis and estimates.
Lease Commitments and Contractual Obligations
As of March 31, 2015, we have leased certain of our current facilities under noncancellable operating lease agreements. We are required to pay property taxes, insurance, and nominal maintenance costs for certain of these facilities and any increases over the base year of these expenses on the remainder of our facilities.
Legal Proceedings
We may be involved, from time to time, in a variety of claims, lawsuits, investigations, or proceedings relating to contractual disputes, securities laws, intellectual property rights, employment, or other matters that may arise in the normal course of business. We assess our potential liability in each of these matters by using the information available to us. We develop our views on estimated losses in consultation with inside and outside counsel, which involves a subjective analysis of potential results and various combinations of appropriate litigation and settlement strategies. We accrue estimated losses from contingencies if a loss is deemed probable and can be reasonably estimated.
As of March 31, 2015, we are subject to the matter discussed below.
Componex Corporation (“Componex”) vs. EFI
Componex, Inc. is a manufacturer of rolls used in machines handling continuous sheets of product and is a supplier for certain products in our VUTEk product line. On May 30, 2013, Componex filed an action in the United States District Court for the Western District of Wisconsin alleging that rolls supplied to EFI by other vendors infringe two patents held by Componex. We moved for summary judgment that, among other things, Componex’s patents are not valid and that, even if they are, the rolls supplied and used in our products do not infringe the patents. Componex also moved for summary judgment of infringement. In November 2014, the district court granted summary judgment that one of the two patents at issue is invalid, that there is no evidence of infringement of the other patent at issue, and entered judgment in favor of EFI. On December 4, 2014, Componex filed its notice of appeal to the United States Court of Appeals for the Federal Circuit. The appeal is currently pending.
18
Table of Contents
Although we do not believe that Componex’s patents or infringement claims based on the patent are valid and we do not believe it is probable that we will incur a material loss in this matter, it is reasonably possible that our financial statements could be materially affected if we do not prevail on appeal and the district court subsequently were to reach a different conclusion than in its final judgment. We estimate the range of potential loss to be between one dollar and $1.5 million.
Other Matters
As of March 31, 2015, we were subject to claims, lawsuits, investigations, and proceedings in addition to the matter discussed above. There is at least a reasonable possibility that additional losses may be incurred in excess of the amounts that we have accrued. However, we believe that these claims are not material to our financial statements or the range of reasonably possible losses is not reasonably estimable. Litigation is inherently unpredictable, and while we believe that we have valid defenses with respect to legal matters pending against us, our financial statements could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies or because of the diversion of management’s attention and the incurrence of significant expenses.
9. Segment Information and Geographic Data
ASC 280, Segment Reporting, requires operating segment information to be presented based on the internal reporting used by the chief operating decision making group (“CODM”) to allocate resources and evaluate operating segment performance. Our CODM is comprised of our Chief Executive Officer, Chief Operating Officer, and Chief Financial Officer. The CODM group is focused on assessment and resource allocation among the Industrial Inkjet, Productivity Software, and Fiery businesses.
Our operating segments are integrated through their reporting and operating structures, shared technology and practices, shared sales and marketing, and combined production facilities. Our enterprise management processes use financial information that is closely aligned with our three operating segments at the gross profit level. Relevant discrete financial information is prepared at the gross profit level for each of our three operating segments, which is used by the CODM to allocate resources and assess the performance of each operating segment.
We classify our revenue, operating segment profit (i.e., gross profit), assets, and liabilities in accordance with our operating segments as follows:
Industrial Inkjet, which consists of our VUTEk super-wide format, EFI wide format, Jetrion label and packaging, and Cretaprint ceramic tile decoration industrial digital inkjet printers; digital ultra-violet (“UV”), light emitting diode (“LED”), ceramic, textile dye sublimation, and thermoforming ink; digital inkjet printer parts; and professional services. Printing surfaces include paper, vinyl, corrugated, textile, glass, plastic, aluminum composite, ceramic tile, and many other flexible and rigid substrates.
Productivity Software, which consists of a complete software suite that enables efficient and automated end-to-end business and production workflows for the print and packaging industry. ThisProductivity Suite also provides tools to enable revenue growth, efficient scheduling, and optimization of processes, equipment, and personnel. Customers are provided the financial and technical flexibility to deploy locally within their business or to be hosted in the cloud. The Productivity Suite addresses all segments of the print industry and consists of: (i) a Packaging Productivity Suite with Radius at its core, (ii) a Commercial Print Productivity Suite with Monarch at its core, for enterprise print customers (iii) an SMB Productivity Suite with Pace at its core, for small and medium size print businesses (“SMB”), and (iv) Value Add Products (available with the suite and standalone) such as web-to-print,e-commerce, cross media marketing, warehousing, fulfillment, shop floor data collection, and shipping to reduce costs, increase profits, and offer new products and services to their existing and future customers.
Fiery, which consists of digital front ends (“DFEs”) that transform digital copiers and printers into high performance networked printing devices for the office and commercial printing market. This operating segment is comprised of (i) stand-alone DFEs connected to digital printers, copiers, and other peripheral devices, (ii) embedded DFEs and design-licensed solutions used in digital copiers and multi-functional devices, (iii) optional software integrated into our DFE solutions such as Fiery Central and Command WorkStation, (iv) Fiery Self Serve, our self-service and payment solution, (v) PrintMe, our mobile printing application, and (vi) stand-alone software-based solutions such as our proofing and scanning solutions.
Our CODM evaluates the performance of our operating segments based on net sales and gross profit. Gross profit for each operating segment includes revenue from sales to third parties and related cost of revenue attributable to the operating segment. Cost of revenue for each operating segment excludes certain expenses managed outside the operating segments consisting primarily of stock-based compensation expense. Operating income is not reported by operating segment because operating expenses include significant shared expenses and other costs that are managed outside of the operating segments. Such operating expenses include various corporate expenses such as stock-based compensation, corporate sales and marketing, research and development, income taxes, various non-recurring charges, and other separately managed general and administrative expenses.
19
Table of Contents
Operating segment profit (i.e., gross profit), excluding stock-based compensation expense, for the three months ended March 31, 2015 and 2014 is summarized as follows (in thousands):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Industrial Inkjet | ||||||||
Revenue | $ | 87,607 | $ | 87,944 | ||||
Gross profit | 29,572 | 32,837 | ||||||
Gross profit percentages | 33.8 | % | 37.3 | % | ||||
Productivity Software | ||||||||
Revenue | $ | 31,107 | $ | 31,693 | ||||
Gross profit | 22,418 | 22,841 | ||||||
Gross profit percentages | 72.1 | % | 72.1 | % | ||||
Fiery | ||||||||
Revenue | $ | 75,840 | $ | 69,051 | ||||
Gross profit | 54,391 | 47,829 | ||||||
Gross profit percentages | 71.7 | % | 69.3 | % |
A reconciliation of our segment gross profit to our condensed consolidated statements of operations for the three months ended March 31, 2015 and 2014 is as follows (in thousands):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Segment gross profit | $ | 106,381 | $ | 103,507 | ||||
Stock-based compensation expense | (824 | ) | (532 | ) | ||||
Other items excluded from segment profit | (117 | ) | — | |||||
|
|
|
| |||||
Gross profit | $ | 105,440 | $ | 102,975 | ||||
|
|
|
|
Tangible and intangible assets, net of liabilities, are summarized by operating segment as follows (in thousands):
March 31, 2015 | Industrial Inkjet | Productivity Software | Fiery | Corporate and Unallocated Net Assets | Total | |||||||||||||||
Goodwill | $ | 56,731 | $ | 116,937 | $ | 63,415 | $ | — | $ | 237,083 | ||||||||||
Identified intangible assets, net | 25,594 | 30,352 | 1,004 | — | 56,950 | |||||||||||||||
Tangible assets, net of liabilities | 122,960 | (13,664 | ) | 33,593 | 352,482 | 495,371 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net tangible and intangible assets | $ | 205,285 | $ | 133,625 | $ | 98,012 | $ | 352,482 | $ | 789,404 | ||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
December 31, 2014 | ||||||||||||||||||||
Goodwill | $ | 59,124 | $ | 121,486 | $ | 64,833 | $ | — | $ | 245,443 | ||||||||||
Identified intangible assets, net | 26,935 | 34,425 | 1,211 | — | 62,571 | |||||||||||||||
Tangible assets, net of liabilities | 97,994 | (8,808 | ) | 23,017 | 368,472 | 480,675 | ||||||||||||||
|
|
|
|
|
|
|
|
|
| |||||||||||
Net tangible and intangible assets | $ | 184,053 | $ | 147,103 | $ | 89,061 | $ | 368,472 | $ | 788,689 | ||||||||||
|
|
|
|
|
|
|
|
|
|
Corporate and unallocated assets consist of cash and cash equivalents, short-term investments, corporate headquarters facility, convertible notes, imputed financing obligation, taxes receivable, and taxes payable.
Geographic Regions
Our revenue originates in the U.S., China, the Netherlands, Germany, France, Japan, the U.K., Spain, Brazil, Australia, and New Zealand. We report revenue by geographic region based on ship-to destination. Shipments to some of our significant printer manufacturer/distributor customers are made to centralized purchasing and manufacturing locations, which in turn sell through to other locations. As a result of these factors, we believe that sales to certain geographic locations might be higher or lower, as the ultimate destinations are difficult to ascertain.
20
Table of Contents
Our revenue by ship-to destination for the three months ended March 31, 2015 and 2014 was as follows (in thousands):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Americas | $ | 107,714 | $ | 100,981 | ||||
Europe, Middle East, and Africa (“EMEA”) | 60,128 | 60,541 | ||||||
Asia Pacific (“APAC”) | 26,712 | 27,166 | ||||||
Japan | 8,207 | 5,817 | ||||||
APAC, ex Japan | 18,505 | 21,349 | ||||||
|
|
|
| |||||
Total revenue | $ | 194,554 | $ | 188,688 | ||||
|
|
|
|
10. Derivatives and Hedging
We are exposed to market risk and foreign currency exchange risk from changes in foreign currency exchange rates, which could affect operating results, financial position, and cash flows. We manage our exposure to these risks through our regular operating and financing activities and, when appropriate, through the use of derivative financial instruments. These derivative financial instruments are used to hedge monetary assets and liabilities, including intercompany balances and trade receivables, as well as to reduce earnings and cash flow volatility resulting from shifts in market rates. Our objective is to offset gains and losses resulting from these exposures with losses and gains on the derivative contracts used to hedge them, thereby reducing volatility of earnings or protecting fair values of assets and liabilities. We do not have any leveraged derivatives, nor do we use derivative contracts for speculative purposes. ASC 815, Derivatives and Hedging, requires the fair value of all derivative instruments, including those embedded in other contracts, to be recorded as assets or liabilities in our Condensed Consolidated Balance Sheet. The related cash flow impacts of our derivative contracts are reflected as cash flows from operating activities.
Our exposures are related to non-U.S. dollar-denominated revenue in Europe, Japan, the U.K., Latin America, China, Australia, and New Zealand and are primarily related to non-U.S. dollar-denominated operating expenses in Europe, India, Japan, the U.K., China, Brazil, and Australia. We hedge our operating expense cash flow exposure in Indian rupees. We hedge remeasurement exposure associated with Brazilian real, British pound sterling, and Euro-denominated intercompany loans, British pound sterling and Euro-denominated trade receivables, and Indian rupee-denominated net monetary assets. As of March 31, 2015, we had not entered into hedges against any other currency exposures.
By their nature, derivative instruments involve, to varying degrees, elements of market and credit risk. The market risk associated with these instruments resulting from currency exchange movement is expected to offset the market risk of the underlying transactions, assets, and liabilities being hedged (e.g., operating expense exposure in Indian rupees, the collection of British pound sterling and Euro-denominated trade receivables, or the settlement of Brazilian real, British pound sterling, and Euro-denominated intercompany loans). We do not believe there is significant risk of loss from non-performance by the counterparty associated with these instruments because, by policy, we deal with counterparties having a minimum investment grade or better credit rating. Credit risk is managed through the continuous monitoring of exposures to such counterparties.
Cash Flow Hedges
Foreign currency derivative contracts with notional amounts of $3.0 and $2.9 million and net asset/liability amounts that are immaterial have been designated as cash flow hedges of our Indian rupee operating expense exposure at March 31, 2015 and December 31, 2014, respectively. The changes in fair value of these contracts are reported as a component of OCI and reclassified to operating expense in the periods of payment of the hedged operating expenses. The amount of ineffectiveness that was recorded in the Condensed Consolidated Statements of Operations for these designated cash flow hedges was immaterial. All components of each derivative’s gain or loss were included in the assessment of hedge effectiveness.
Balance Sheet Hedges
Forward contracts not designated as hedging instruments with notional amounts of $77.8 and $86.6 million are used to hedge foreign currency balance sheet exposures at March 31, 2015 and December 31, 2014, respectively. They are not designated for hedge accounting treatment since there is a natural offset for the remeasurement of the underlying foreign currency denominated asset or liability. We recognize changes in the fair value of non-designated derivative instruments in earnings in the period of change. Gains (losses) on foreign currency forward contracts used to hedge balance sheet exposures are recognized in interest income and other income (expense), net, in the same period as the remeasurement gain (loss) of the related foreign currency denominated assets and liabilities. Forward contracts not designated as hedging instruments consist of hedges of Brazilian real, British pound sterling, and Euro-denominated intercompany loans with notional amounts of $54.8 and $63.8 million at March 31, 2015 and December 31, 2014, respectively, hedges of British pound sterling and Euro-denominated trade receivables with notional amounts of $23.0 and $20.8 million at March 31, 2015 and December 31, 2014, respectively, and hedges of Indian rupee net monetary assets with notional amounts of $1.9 million at December 31, 2014.
21
Table of Contents
11. Restructuring and Other
During the three months ended March 31, 2015 and 2014, cost reduction actions were taken to lower our quarterly operating expense run rate as we analyze and re-align our cost structure following our business acquisitions. These charges primarily relate to cost reduction actions undertaken to integrate recently acquired businesses, consolidate facilities, and lower our quarterly operating expense run rate. Restructuring and other consists primarily of restructuring, severance, retention, facility downsizing and relocation, and acquisition integration expenses. Our restructuring and other plans are accounted for in accordance with ASC 420, Exit or Disposal Cost Obligations, ASC 712, Compensation – Non-Retirement Postemployment Benefits, and ASC 820.
Restructuring and other costs for the three months ended March 31, 2015 and 2014 were $1.0 and $1.1 million, respectively. Restructuring and other charges include severance costs of $0.7 and $0.6 million, which resulted from head count reductions of 34 and 35 for the three months ended March 31, 2015 and 2014, respectively. Severance costs include severance payments, related employee benefits, outplacement fees, and employee relocation costs.
Facilities relocation and downsizing costs for the three months ended March 31, 2015 and 2014 were $0.4 and $0.1 million, respectively. Facilities restructuring and other costs primarily related to the relocation of certain manufacturing and administrative locations to accommodate additional space requirements. Integration expenses for the three months ended March 31, 2014 of $0.4 million were required to integrate our business acquisitions.
Restructuring and other reserve activities for the three months ended March 31, 2015 and 2014 are summarized as follows (in thousands):
2015 | 2014 | |||||||
Reserve balance at January 1, | $ | 2,102 | $ | 873 | ||||
Restructuring charges | 882 | 401 | ||||||
Other charges | 148 | 691 | ||||||
Payments | (1,023 | ) | (956 | ) | ||||
|
|
|
| |||||
Reserve balance at March 31, | $ | 2,109 | $ | 1,009 | ||||
|
|
|
|
12. Stock-based Compensation
We account for stock-based payment awards in accordance with ASC 718, Stock Compensation, which requires the measurement and recognition of compensation expense for all equity awards granted to our employees and directors, including employee stock options, RSUs, and ESPP purchases related to all stock-based compensation plans based on the fair value of such awards on the date of grant. We amortize stock-based compensation cost on a graded vesting basis over the vesting period, after assessing the probability of achieving the requisite performance criteria with respect to performance-based and market-based awards. Stock-based compensation cost is recognized over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards.
Stock-based compensation expense related to stock options, ESPP purchases, and RSUs under ASC 718 for the three months ended March 31, 2015 and 2014 is summarized as follows (in thousands):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Employee stock options | $ | 34 | $ | 86 | ||||
RSUs | 7,679 | 7,813 | ||||||
ESPP | 1,179 | 564 | ||||||
|
|
|
| |||||
Total stock-based compensation | 8,892 | 8,463 | ||||||
Income tax benefit | (1,979 | ) | (2,280 | ) | ||||
|
|
|
| |||||
Stock-based compensation expense, net of tax | $ | 6,913 | $ | 6,183 | ||||
|
|
|
|
22
Table of Contents
Valuation Assumptions for Stock Options and ESPP Purchases
We use the Black-Scholes-Merton (“BSM”) option pricing model to value stock-based compensation for all equity awards, except market-based awards, which are valued using the Monte Carlo valuation model.
The BSM model determines the fair value of stock-based payment awards based on the stock price on the date of grant and is affected by assumptions regarding a number of highly complex and subjective variables. These variables include, but are not limited to, our expected stock price volatility over the term of the awards, expected term, interest rates, and actual and projected employee stock option exercise behavior. Expected volatility is based on the historical volatility of our stock over a preceding period commensurate with the expected term of the option. The expected term is based upon management’s consideration of the historical life, vesting period, and contractual period of the options granted. The risk-free interest rate for the expected term of the option is based on the U.S. Treasury yield curve in effect at the time of grant. Expected dividend yield was not considered in the option pricing formula since we do not pay dividends and have no current plans to do so in the future.
Stock options were not granted during the three months ended March 31, 2015 and 2014. ESPP purchase rights and the underlying weighted average assumptions for the three months ended March 31, 2015 and 2014 are as follows:
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Weighted average fair value per share | $ | 10.17 | $ | 10.81 | ||||
Expected volatility | 26% - 28 | % | 25% - 28 | % | ||||
Risk-free interest rate | 0.1% - 0.5 | % | 0.1% - 0.3 | % | ||||
Expected term (in years) | 0.5 - 2.0 | 0.5 - 2.0 |
Stock options outstanding and exercisable, including performance-based and market-based options, as of March 31, 2015 and activity for the three months ended March 31, 2015 are summarized below (in thousands, except weighted average exercise price and remaining contractual term):
Shares outstanding | Weighted average exercise price | Weighted average remaining contractual term (years) | Aggregate intrinsic value | |||||||||||||
Options outstanding at January 1, 2015 | 567 | $ | 13.67 | |||||||||||||
Options granted | — | — | ||||||||||||||
Options forfeited and expired | — | — | ||||||||||||||
Options exercised | (4 | ) | $ | 15.41 | ||||||||||||
|
|
|
| |||||||||||||
Options outstanding at March 31, 2015 | 563 | $ | 13.66 | 2.71 | $ | 15,813 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Options vested and expected to vest at March 31, 2015 | 560 | $ | 13.65 | 2.71 | $ | 15,729 | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Options exercisable at March 31, 2015 | 509 | $ | 13.50 | 2.61 | $ | 14,370 | ||||||||||
|
|
|
|
|
|
|
|
Aggregate intrinsic value for stock options represents the difference between the closing price per share of our common stock on the last trading day of the fiscal period and the option exercise price multiplied by the number of in-the-money stock options outstanding, vested and expected to vest, and exercisable at March 31, 2015.
Non-vested RSUs, including performance-based and market-based RSUs, as of March 31, 2015 and activity during the three months ended March 31, 2015 are summarized below (shares in thousands):
Shares | Weighted average grant date fair value | |||||||
Non-vested at January 1, 2015 | 2,003 | $ | 35.91 | |||||
Restricted stock granted | 325 | 38.69 | ||||||
Restricted stock vested | (196 | ) | 40.29 | |||||
Restricted stock forfeited | (271 | ) | 39.78 | |||||
|
|
|
| |||||
Non-vested at March 31, 2015 | 1,861 | $ | 35.37 | |||||
|
|
|
|
23
Table of Contents
Vested RSUs
Performance-based RSUs that vested based on annual financial results are included in the period that the performance criteria were met. The grant date fair value of RSUs vested during the three months ended March 31, 2015 was $7.9 million. The aggregate intrinsic value at March 31, 2015 for RSUs expected to vest was $68.5 million and the remaining weighted average vesting period was 1.09 years. Aggregate intrinsic value for RSUs vested and expected to vest represents the closing price per share of our common stock on the last trading day of the fiscal period, multiplied by the number of RSUs vested and expected to vest as of March 31, 2015.
Performance-based and Market-based RSUs and Stock Options
Performance-based and market-based RSUs and stock options included in the tables above as of March 31, 2015 and activity for the three months ended March 31, 2015 are summarized below (in thousands):
Performance-based | Market-based | |||||||||||
RSUs | Stock Options | RSUs | ||||||||||
Non-vested at December 31, 2014 | 852 | 16 | 34 | |||||||||
|
|
|
|
|
| |||||||
Granted | 293 | — | — | |||||||||
Vested | (161 | ) | — | — | ||||||||
Forfeited | (163 | ) | — | (26 | ) | |||||||
|
|
|
|
|
| |||||||
Non-vested at March 31, 2015 | 821 | 16 | 8 | |||||||||
|
|
|
|
|
|
We use the BSM option pricing model to value performance-based awards. We use a Monte Carlo option pricing model to value market-based awards. Performance-based stock options, market-based RSUs, and market -based stock options were not granted during the three months ended March 31, 2015. The estimated grant date fair value per share of performance-based and market-based RSUs granted and the assumptions used to estimate grant date fair value for the three months ended March 31, 2015 are as follows:
Performance-based | Market-based | |||
RSUs | RSUs | |||
Three months ended March 31, 2015 Grants | ||||
Grant date fair value per share | $38.64 | |||
Service period (years) | 1.0 - 2.0 | |||
Derived service period (years) | ||||
Implied volatility | ||||
Risk-free interest rate | ||||
Three months ended March 31, 2014 Grants | ||||
Grant date fair value per share | $39.70 to $40.20 | $32.10 | ||
Service period (years) | 1.0 - 3.0 | |||
Derived service period (years) | 1.53 | |||
Implied volatility | 35.0% | |||
Risk-free interest rate | 2.3% |
Our performance-based RSUs generally vest when specified performance criteria are met based on revenue, non-GAAP operating income, or other targets during the service period; otherwise, they are forfeited. The performance criteria for long-term incentive plans must be achieved during four consecutive quarters during the service period. Non-GAAP operating income is defined as operating income determined in accordance with GAAP, adjusted to remove the impact of certain expenses. The grant date fair value per share determined in accordance with the BSM valuation model is being amortized over the service period of the awards. The probability of achieving the awards was determined based on review of the actual results achieved thus far by each business unit compared with the operating plan during the pertinent service period as well as the overall strength of the business unit. Stock-based compensation expense was adjusted based on this probability assessment. As actual results are achieved during the service period, the probability assessment is updated and stock-based compensation expense adjusted accordingly.
Market-based awards vest when our average closing stock price exceeds defined multiples of the closing stock price on a specified date for 90 consecutive trading days. If these multiples were not achieved by another specified date, the awards are forfeited. The grant date fair value is being amortized over the average derived service period of the awards. The average derived service period and total fair value were determined using a Monte Carlo valuation model based on our assumptions, which include a risk-free interest rate and implied volatility.
24
Table of Contents
13. Common Stock Repurchase Programs
On November 6, 2013, the board of directors approved the repurchase of $200 million of outstanding common stock. This authorization expires in November 2016. Under this publicly announced plan, we repurchased 1.8 million shares for an aggregate purchase price of $76.8 million during the year ended December 31, 2014. We repurchased 0.3 million shares for an aggregate purchase price of $11.0 million during the three months ended March 31, 2015.
Our employees have the option to surrender shares of common stock to satisfy their tax withholding obligations that arise on the vesting of RSUs. In addition, certain employees can surrender shares to satisfy the exercise price of certain stock options and any tax withholding obligations incurred in connection with such exercises or tax obligations incurred in connection with RSUs. Employees surrendered 0.1 and 0.3 million shares for an aggregate purchase price of $2.5 and $14.2 million during the three months ended March 31, 2015 and 2014, respectively.
These repurchased shares reduce shares outstanding and are recorded as treasury stock under the cost method thereby reducing stockholders’ equity by the cost of the repurchased shares. Our buyback program is limited by SEC regulations and is subject to compliance with our insider trading policy.
Item 2: | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Forward-looking Statements
This Quarterly Report on Form 10-Q (“Report”), including “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” contains forward-looking statements regarding future events and the future results of the Company that are based on current expectations, estimates, forecasts, and projections about the industry in which the Company operates and the beliefs and assumptions of the management of the Company. Words such as “anticipate,” “believe,” “continue,” “estimate,” “expect,” “goal,” “intend,” “may,” “plan,” “potential,” “project,” “seek,” “should,” “target,” “will,” variations of such words, and similar expressions are intended to identify such forward-looking statements. Such statements reflect the current views of the Company and its management with respect to future events and are subject to certain risks, uncertainties, and assumptions. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, the Company’s actual results, performance, or achievements could differ materially from the results expressed in, or implied by, these forward-looking statements. Factors that might cause or contribute to such differences include, but are not limited to, those discussed in this Report under the section entitled “Risk Factors” in Item 1A of Part II of this report and Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2014 and elsewhere and in other reports the Company files with the SEC. The following discussion should be read in conjunction with our Annual Report on Form 10-K for the fiscal year ended December 31, 2014 and the condensed consolidated financial statements and notes thereto included elsewhere in this Report. The Company assumes no obligation to revise or update these forward-looking statements to reflect actual results, events, or changes in factors or assumptions affecting such forward-looking statements.
Business Overview
We are a world leader in customer-centric digital printing innovation focused on the transformation of the printing, packaging, and ceramic tile decorative industries from the use of traditional analog based presses to digital on-demand printing.
Our products include industrial super-wide, wide format, label and packaging, and ceramic tile decoration digital inkjet printers that utilize our digital ink, digital inkjet printer parts, and professional services; print production workflow, web-to-print, cross-media marketing, and business process automation solutions; and color DFEs creating an on-demand digital printing ecosystem. Our inks include digital UV, LED, ceramic, textile dye sublimation, and thermoforming ink. Our award-winning business process automation solutions are integrated from creation to print and are vertically integrated with our industrial digital inkjet printers and products produced by the leading printer manufacturers that are driven by our Fiery DFEs.
Our product portfolio includes industrial inkjet products (“Industrial Inkjet”) including VUTEk super-wide and EFI wide format industrial digital inkjet printers, Jetrion label and packaging digital inkjet printing systems, and Cretaprint digital inkjet printers for ceramic tile decoration; print production workflow, web-to-print, cross-media marketing, and business process automation software (“Productivity Software”), which provides corporate printing, label and packaging, publishing, and mailing and fulfillment solutions for the printing industry; and Fiery DFEs (“Fiery”). Our integrated solutions and award-winning technologies are designed to automate print and business processes, streamline workflow, provide profitable value-added services, and produce accurate digital output.
25
Table of Contents
Critical Accounting Policies
The preparation of financial statements and related disclosures in conformity with U.S. GAAP requires management to make judgments, assumptions, and estimates that affect the amounts reported. An accounting policy is deemed to be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time the estimate is made, if different estimates reasonably could have been used, or if changes in the estimate that are reasonably possible could materially impact the financial statements. Management believes there have been no significant changes during the three months ended March 31, 2015 to the items that we disclosed as our critical accounting policies and estimates in Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for the year ended December 31, 2014.
Recent Accounting Pronouncements
See Note 1 of our Notes to Condensed Consolidated Financial Statements for a full description of recent accounting pronouncements including the respective expected dates of adoption.
Overview
Key financial results for the three months ended March 31, 2015 were as follows:
• | Our results of operations for the three months ended March 31, 2015 compared with the three months ended March 31, 2014 reflect revenue growth, comparable gross profit, consistent operating expenses as a percentage of revenue, interest expense related to our Notes, and increased foreign exchange loss. Our revenue growth was driven by increased revenue in the Fiery operating segment. We completed our acquisitions of DIMS, DirectSmile, Rhapso S.A. (“Rhapso”), and SmartLinc in 2014. Their results are included in our results of operations commencing on their respective acquisition dates. |
• | Our consolidated revenue increased by 3%, or $5.9 million, during the three months ended March 31, 2015, compared with the three months ended March 31, 2014. Fiery revenue increased by $6.8 million during the three months ended March 31, 2015 compared with the three months ended March 31, 2014. Industrial Inkjet and Productivity Software revenue decreased by $0.3 and $0.6 million, respectively, during the three months ended March 31, 2015 compared with the three months ended March 31, 2014. Recurring ink and maintenance revenue increased by 8% during the three months ended March 31, 2015 compared with the same period in the prior year and represented 29% of consolidated revenue. |
• | Our gross profit percentage was comparable at 54% and 55% during the three months ended March 31, 2015 and 2014, respectively. The increase in the Fiery operating segment gross margin percentage of 2.4 points was offset by the decreased Industrial Inkjet operating segment gross margin percentage of 3.5 points. |
• | Operating expenses were 49% of revenue during the three months ended March 31, 2015 and 2014. Operating expenses increased by $2.2 million, or 2%, during the three months ended March 31, 2015, compared with the three months ended March 31, 2014, but were comparable as a percentage of revenue due to the 3% increase in revenue during the three months ended March 31, 2015. |
• | The interest expense increase of $3.9 million during the three months ended March 31, 2015 compared with the three months ended March 31, 2014 is primarily related to our Notes. |
• | Interest income and other income (expense), net, decreased from a gain of $0.1 million during the three months ended March 31, 2014, to a loss of $0.7 million during the three months ended March 31, 2015, primarily due to an increased foreign exchange loss of $0.9 million during the three months ended March 31, 2015, compared to the three months ended March 31, 2014, resulting primarily from revaluation of foreign currency denominated net assets (mainly denominated in Euros, British pounds sterling, and Indian rupees), partially offset by increased investment income. |
• | We recognized tax provisions of $1.1 and $0.6 million on pre-tax operating income of $6.3 and $10.7 million during the three months ended March 31, 2015 compared with the three months ended March 31, 2014. We recognized a $3.1 million tax benefit during the three months ended March 31, 2014, related to the increased valuation of intangible assets for Brazilian tax reporting resulting from the merger of our Brazilian subsidiaries. |
26
Table of Contents
Results of Operations
Our Condensed Consolidated Statements of Operations as a percentage of total revenue for the three months ended March 31, 2015 and 2014 is as follows:
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Revenue | 100 | % | 100 | % | ||||
Gross profit | 54 | 55 | ||||||
Operating expenses: | ||||||||
Research and development | 17 | 17 | ||||||
Sales and marketing | 19 | 19 | ||||||
General and administrative | 9 | 9 | ||||||
Restructuring and other | 1 | 1 | ||||||
Amortization of identified intangibles | 3 | 3 | ||||||
|
|
|
| |||||
Total operating expenses | 49 | 49 | ||||||
|
|
|
| |||||
Income from operations | 5 | 6 | ||||||
Interest expense | (2 | ) | — | |||||
Interest income and other income (expense), net | — | — | ||||||
|
|
|
| |||||
Income before income taxes | 3 | 6 | ||||||
Provision for income taxes | — | (1 | ) | |||||
|
|
|
| |||||
Net income | 3 | % | 5 | % | ||||
|
|
|
|
Revenue
We classify our revenue, gross profit, assets, and liabilities in accordance with our three operating segments as follows:
“Industrial Inkjet,” which consists of our VUTEk super-wide format, EFI wide format, Jetrion label and packaging, and Cretaprint ceramic tile decoration industrial digital inkjet printers; digital UV, LED, ceramic, textile dye sublimation, and thermoforming ink; digital inkjet printer parts; and professional services. Printing surfaces include paper, vinyl, corrugated, textile, glass, plastic, aluminum composite, ceramic tile, and many other flexible and rigid substrates.
“Productivity Software,” which consists of a complete software suite that enables efficient and automated end-to-end business and production workflows for the print and packaging industry. ThisProductivity Suite also provides tools to enable revenue growth, efficient scheduling, and optimization of processes, equipment, and personnel. Customers are provided the financial and technical flexibility to deploy locally within their business or to be hosted in the cloud. The Productivity Suite addresses all segments of the print industry and consists of: (i) a Packaging Productivity Suite with Radius at its core, (ii) a Commercial Print Productivity Suite with Monarch at its core, for enterprise print customers (iii) an SMB Productivity Suite with Pace at its core, for small and medium size print businesses (“SMB”), and (iv) Value Add Products (available with the suite and standalone) such as web-to-print,e-commerce, cross media marketing, warehousing, fulfillment, shop floor data collection, and shipping to reduce costs, increase profits, and offer new products and services to their existing and future customers.
“Fiery,” which consists of DFEs that transform digital copiers and printers into high performance networked printing devices for the office and commercial printing market. This operating segment is comprised of (i) stand-alone DFEs connected to digital printers, copiers, and other peripheral devices, (ii) embedded DFEs and design-licensed solutions used in digital copiers and multi-functional devices, (iii) optional software integrated into our DFE solutions such as Fiery Central and Command WorkStation, (iv) Fiery Self Serve, our self-service and payment solution, (v) PrintMe, our mobile printing application, and (vi) stand-alone software-based solutions such as our proofing and scanning solutions.
On a sequential basis, revenue during the first quarter of 2015 decreased by $16.5 million, or 8%, compared to fourth quarter 2014 results. Reduced demand during the first quarter is the result of Companies re-setting their capital budgets at the beginning of each year.
27
Table of Contents
Revenue by Operating Segment for the Three Months Ended March 31, 2015 and 2014
Our revenue by operating segment for the three months ended March 31, 2015 and 2014 was as follows (in thousands):
Three months ended March 31, | ||||||||||||||||||||||||
Percent | Percent | Change | ||||||||||||||||||||||
2015 | of total | 2014 | of total | $ | % | |||||||||||||||||||
Industrial Inkjet | $ | 87,607 | 45 | % | $ | 87,944 | 47 | % | $ | (337 | ) | — | % | |||||||||||
Productivity Software | 31,107 | 16 | 31,693 | 17 | (586 | ) | (2 | ) | ||||||||||||||||
Fiery | 75,840 | 39 | 69,051 | 36 | 6,789 | 10 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenue | $ | 194,554 | 100 | % | $ | 188,688 | 100 | % | $ | 5,866 | 3 | % | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Overview
Our consolidated revenue increased by approximately 3%, or $5.9 million, from $188.7 million for the three months ended March 31, 2014 to $194.6 million for the three months ended March 31, 2015 consisting of increased Fiery revenue of $6.8 million, partially offset by decreased Industrial Inkjet and Productivity Software revenue. Our revenue growth was primarily driven by product launches by the leading printer manufacturers in the Fiery operating segment.
Industrial Inkjet Revenue
Industrial Inkjet revenue during the three months ended March 31, 2015 was comparable to the three months ended March 31, 2014. Industrial Inkjet revenue in the super-wide and wide format products lines is benefiting from the ongoing analog to digital and solvent to UV migration. The Industrial Inkjet revenue was comparable to the prior year due to:
• | increased UV and LED ink revenue as a result of the high utilization that our UV printers are experiencing in the field, partially offset by decreased solvent printer installed base demand measured by solvent ink usage, |
• | strong demand for our newly launched products incorporating LED technology such as: |
• | the GS3250LXr and GS5500LXr digital UV inkjet super-wide format printers, |
• | the H1625 digital UV inkjet wide format printer, |
• | offset by decreased ceramic tile decoration digital inkjet printer revenue as the Chinese construction market remains weak, although our revenue in China has begun to stabilize partially due to the launch of our next generation C4 printer. |
Productivity Software Revenue
Productivity Software revenue decreased by 2% during the three months ended March 31, 2015, compared with the three months ended March 31, 2014, primarily due to decreased license and subscription revenue partially offset by increased recurring maintenance revenue primarily resulting from our 2014 acquisitions of Rhapso, DIMS, and DirectSmile.
Fiery Revenue
Fiery revenue increased by 10% during the three months ended March 31, 2015, compared with the three months ended March 31, 2014. Although end customer and reseller preference for Fiery products drives demand, most Fiery revenue relies on printer manufacturers to design, develop, and integrate Fiery technology into their print engines. Fiery revenue increased primarily due to:
• | consistent product launches by these printer manufacturers with increased speed, quality, and versatility have made the DFE a more significant consideration for the customer resulting in increased stand-alone Fiery DFE revenue, |
• | significant investment in research and development has resulted in advances in color management, speed, and field presence, which have led to increased DFE market share, and |
• | integration of Fiery DFEs with certain Industrial Inkjet and Productivity Software products. |
28
Table of Contents
Revenue by Geographic Area for the Three Months Ended March 31, 2015 and 2014
Our revenue by geographic area for the three months ended March 31, 2015 and 2014 was as follows (in thousands):
Three months ended March 31, | ||||||||||||||||||||||||
Percent | Percent | Change | ||||||||||||||||||||||
2015 | of total | 2014 | of total | $ | % | |||||||||||||||||||
Americas | $ | 107,714 | 55 | % | $ | 100,981 | 54 | % | $ | 6,733 | 7 | % | ||||||||||||
EMEA | 60,128 | 31 | 60,541 | 32 | (413 | ) | (1 | ) | ||||||||||||||||
APAC | 26,712 | 14 | 27,166 | 14 | (454 | ) | (2 | ) | ||||||||||||||||
Japan | 8,207 | 4 | 5,817 | 3 | 2,390 | 41 | ||||||||||||||||||
APAC, ex Japan | 18,505 | 10 | 21,349 | 11 | (2,844 | ) | (13 | ) | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total revenue | $ | 194,554 | $ | 100 | % | $ | 188,688 | $ | 100 | % | $ | 5,866 | 3 | % | ||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Shipments to some of our significant printer manufacturer customers are made to centralized purchasing and manufacturing locations, which in turn ship to other locations, making it difficult to obtain accurate geographical shipment data. Accordingly, we believe that export sales of our products into each region may differ from what is reported. We expect that sales outside of the U.S. will continue to represent a significant portion of our total revenue.
Overview
Our consolidated revenue increase of $5.9 million, or 3% in 2015 compared with 2014, resulted from increased revenue in the Americas, and Japan, partially offset by decreased revenue in APAC, excluding Japan.
Americas Revenue
Americas revenue increased by 7% for the three months ended March 31, 2015, compared with the three months ended March 31, 2014, resulting from increased revenue in the Industrial Inkjet and Fiery operating segments, partially offset by decreased revenue in the Productivity Software operating segment.
EMEA Revenue
EMEA revenue decreased by 1% for the three months ended March 31, 2015, compared with the three months ended March 31, 2014. Decreased ceramic tile decoration digital inkjet revenue, was partially offset by increased Productivity Software revenue. We drove significant Productivity Software sales into the EMEA region through our 2014 acquisitions of Rhapso, DirectSmile, and DIMS, which primarily sell into this region.
Japan Revenue
Japan revenue increased by 41% for the three months ended March 31, 2015, compared with the three months ended March 31, 2014, primarily due to increased Fiery revenue and super-wide and wide format industrial digital inkjet printer sales.
APAC, ex Japan, Revenue
APAC, excluding Japan, revenue decreased by 13% for the three months ended March 31, 2015, compared with the three months ended March 31, 2014, due to decreased Industrial Inkjet revenue, partially offset by increased Fiery revenue. Decreased ceramic tile decoration digital inkjet printer revenue primarily resulted from the slowdown in the global construction industry, especially in China.
Revenue Concentration
A substantial portion of our revenue over the years has been attributable to sales of products through the leading printer manufacturers and independent distributor channels. We have a direct relationship with several leading printer manufacturers and work closely to design, develop, and integrate Fiery technology into their print engines. The printer manufacturers act as distributors and sell Fiery products to end customers through reseller channels. End customer and reseller channel preference for the Fiery DFE and software solutions drive demand for Fiery products through the printer manufacturers.
Although end customer and reseller channel preference for Fiery products drives demand, most Fiery revenue relies on printer manufacturers to design, develop, and integrate Fiery technology into their print engines. A significant portion of our revenue is, and has been, generated by sales of our Fiery DFE products to a relatively small number of leading printer manufacturers. For the three months ended March 31, 2015, Xerox and Ricoh provided 12% and 10% of our consolidated revenue, respectively. For the three months ended March 31, 2014, Xerox provided approximately 10% of our consolidated revenue. We expect that if we increase our revenue in the Industrial Inkjet and Productivity Software operating segments in the future, the percentage of our revenue from the leading printer manufacturer customers will decrease.
29
Table of Contents
Gross Profit
Gross profit by operating segment, excluding stock-based compensation, for the three months ended March 31, 2015 and 2014, was as follows (in thousands):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Industrial Inkjet | ||||||||
Revenue | $ | 87,607 | $ | 87,944 | ||||
Gross profit | 29,572 | 32,837 | ||||||
Gross profit percentages | 33.8 | % | 37.3 | % | ||||
Productivity Software | ||||||||
Revenue | $ | 31,107 | $ | 31,693 | ||||
Gross profit | 22,418 | 22,841 | ||||||
Gross profit percentages | 72.1 | % | 72.1 | % | ||||
Fiery | ||||||||
Revenue | $ | 75,840 | $ | 69,051 | ||||
Gross profit | 54,391 | 47,829 | ||||||
Gross profit percentages | 71.7 | % | 69.3 | % |
A reconciliation of our segment gross profit to our condensed consolidated statements of operations for the three months ended March 31, 2015 and 2014, was as follows (in thousands):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Segment gross profit | $ | 106,381 | $ | 103,507 | ||||
Stock-based compensation expense | (824 | ) | (532 | ) | ||||
Other items excluded from segment profit | (117 | ) | — | |||||
|
|
|
| |||||
Gross profit | $ | 105,440 | $ | 102,975 | ||||
|
|
|
|
Overview
Our gross profit percentage was comparable at 54% and 55% during the three months ended March 31, 2015 and 2014, respectively. The increase in the Fiery operating segment gross margin percentage of 2.4 points was offset by the decreased Industrial Inkjet operating segment gross margin percentage of 3.5 points.
Industrial Inkjet Gross Profit
The Industrial Inkjet gross profit percentage decreased from 37.3% during the three months ended March, 31, 2014 to 33.8% during the three months ended March 31, 2015, primarily due to the foreign currency impact of international sales of super-wide and wide format industrial digital inkjet printers for which the cost was denominated in U.S. dollars.
Productivity Software Gross Profit
The Productivity Software gross profit percentage was comparable during the three months ended March, 31, 2015 and 2014 at 72.1%.
Fiery Gross Profit
The Fiery gross profit percentage increased from 69.3% during the three months ended March, 31, 2014 to 71.7% during the three months ended March 31, 2015, primarily due to a mix shift from lower margin embedded DFEs to higher margin stand-alone DFEs and higher average selling price on DFEs for newly launched printers by the leading printer manufacturers.
30
Table of Contents
Operating Expenses
Operating expenses for the three months ended March 31, 2015 and 2014, were as follows (in thousands):
Three months ended March 31, | ||||||||||||||||
Change | ||||||||||||||||
2015 | 2014 | $ | % | |||||||||||||
Research and development | $ | 33,711 | $ | 33,073 | $ | 638 | 2 | % | ||||||||
Sales and marketing | 37,170 | 36,304 | 866 | 2 | ||||||||||||
General and administrative | 17,650 | 16,847 | 803 | 5 | ||||||||||||
Restructuring and other | 1,029 | 1,094 | (65 | ) | (6 | ) | ||||||||||
Amortization of identified intangibles | 4,804 | 4,870 | (66 | ) | (1 | ) | ||||||||||
|
|
|
|
|
|
|
| |||||||||
Total operating expenses | $ | 94,364 | $ | 92,188 | $ | 2,176 | 2 | % | ||||||||
|
|
|
|
|
|
|
|
Operating expenses increased by $2.2 million, or 2%, during the three months ended March 31, 2015, compared with the three months ended March 31, 2014, but were comparable as a percentage of revenue due to the 3% increase in revenue during the three months ended March 31, 2015.
Research and Development
Research and development expenses include personnel, consulting, travel, research and development facilities, and prototype materials expenses.
Research and development expenses for the three months ended March 31, 2015 were $33.7 million, or 17% of revenue, compared to $33.1 million, or 17% of revenue, for the three months ended March 31, 2014, an increase of $0.6 million, or 2%. Prototypes and non-recurring engineering expenses increased by $0.2 million primarily due to product development efforts in advance of new product launches later in 2015. Stock-based compensation expense increased by $0.4 million primarily due to increased ESPP expense due to our appreciating stock price and increased employee participation compared to the prior year.
We expect that if the U.S. dollar remains volatile against the Indian rupee, Euro, British pound sterling, or Brazilian real, research and development expenses reported in U.S. dollars could fluctuate, although we hedge our operating expense exposure to the Indian rupee, which partially mitigates this risk.
Sales and Marketing
Sales and marketing expenses include personnel, trade shows, marketing programs and promotional materials, sales commissions, travel and entertainment, depreciation, and sales office expenses in the U.S., Europe, and APAC.
Sales and marketing expenses for the three months ended March 31, 2015 were $37.2 million, or 19% of revenue, compared to $36.3 million, or 19% of revenue, for the three months ended March 31, 2014, an increase of $0.9 million, or 2%. Stock-based compensation expense increased by $0.9 million primarily due to increased ESPP expense due to our appreciating stock price and increased employee participation compared to the prior year.
Over time, our sales and marketing expenses may increase in absolute terms if revenue increases in future periods as we continue to actively promote our products and introduce new services and products. We expect that if the U.S. dollar remains volatile against the Euro, British pound sterling, Brazilian real, Australian dollar, and other currencies, sales and marketing expenses reported in U.S. dollars could fluctuate.
General and Administrative
General and administrative expenses consist primarily of human resources, legal, and finance expenses.
General and administrative expenses for the three months ended March 31, 2015 were $17.6 million, or 9% of revenue, compared to $16.8 million, or 9% of revenue, for the three months ended March 31, 2014, an increase of $0.8 million, or 5%. Stock-based compensation expense decreased by $1.2 million primarily due to forfeitures resulting from the resignation of our chief financial officer. Reserves for litigation and uncollectible accounts increased by $1.1 million during the quarter. The remaining increase of $0.3 million is primarily due to facility expenses related to our new corporate headquarters.
31
Table of Contents
The earnout interest accretion during the three months ended March 31, 2015, was entirely offset by decreased actual earnout achievement against performance targets. The estimated probability or actual achievement of several earnout performance targets was reduced during the three months ended March 31, 2014, net of earnout interest accretion, resulting in an increase in the associated liability and a credit to general and administrative expense of $0.6 million.
We expect that if the U.S. dollar remains volatile against the Euro, British pound sterling, Indian rupee, Brazilian real, or other currencies, general and administrative expenses reported in U.S. dollars could fluctuate.
Stock-based Compensation
We account for stock-based payment awards in accordance with ASC 718, which requires stock-based compensation expense to be recognized based on the fair value of such awards on the date of grant. We amortize compensation cost on a graded vesting basis over the vesting period, after assessing the probability of achieving requisite performance criteria with respect to performance-based awards. Stock-based compensation cost is recognized over the requisite service period for each separately vesting tranche of the award as though the award were, in substance, multiple awards. This has the impact of greater stock-based compensation expense during the initial years of the vesting period.
Stock-based compensation expenses were $8.9 and $8.5 million for the three months ended March 31, 2015 and 2014, respectively. The increase in stock-based compensation expense of $0.4 million, or 5%, was primarily due to increased ESPP expense due to our appreciating stock price and increased employee participation compared to the prior year, partially offset by forfeitures resulting from the resignation of our chief financial officer.
Restructuring and Other
During the three months ended March 31, 2015 and 2014, cost reduction actions were taken to lower our quarterly operating expense run rate as we analyze and re-align our cost structure following our business acquisitions. These charges primarily relate to cost reduction actions undertaken to integrate recently acquired businesses, consolidate facilities, and lower our quarterly operating expense run rate. Restructuring and other consists primarily of restructuring, severance, retention, facility downsizing and relocation, and acquisition integration expenses. Our restructuring and other plans are accounted for in accordance with ASC 420, ASC 712, and ASC 820.
Restructuring and other costs for the three months ended March 31, 2015 and 2014 were $1.0 and $1.1 million, respectively. Restructuring and other charges include severance costs of $0.7 and $0.6 million, which resulted from head count reductions of 34 and 35 for the three months ended March 31, 2015 and 2014, respectively. Severance costs include severance payments, related employee benefits, outplacement fees, and employee relocation costs.
Facilities relocation and downsizing costs for the three months ended March 31, 2015 and 2014 were $0.4 and $0.1 million, respectively. Facilities restructuring and other costs primarily related to the relocation of certain manufacturing and administrative locations to accommodate additional space requirements. Integration expenses for the three months ended March 31, 2014 of $0.4 million were required to integrate our business acquisitions.
Amortization of Identified Intangibles
Amortization of identified intangibles for the three months ended March 31, 2015 were $4.8 million, or 3% of revenue, compared to $4.9 million, or 3% of revenue, for the three months ended March 31, 2014, a decrease of $0.1 million. The intangible amortization decrease was primarily due to intangible assets becoming fully amortized, partially offset by increased amortization related to 2014 business acquisitions.
Interest Expense
Interest expense for the three months ended March 31, 2015 was $4.1 million compared to $0.2 million for the three months ended March 31, 2014, an increase of $3.9 million, which is primarily related to our Notes.
Interest Income and Other Income (Expense), Net
Interest income and other income (expense), net, decreased from a gain of $0.1 million during the three months ended March 31, 2014, to a loss of $0.7 million during the three months ended March 31, 2015, primarily due to the increased foreign exchange loss of $0.9 million during the three months ended March 31, 2015, compared to the three months ended March 31, 2014, resulting primarily from revaluation of foreign currency denominated net assets (mainly denominated in Euros, British pounds sterling, and Indian rupees).
32
Table of Contents
Income Before Income Taxes
The components of income before income taxes are as follows (in thousands):
Three Months Ended | ||||||||
March 31, | ||||||||
2015 | 2014 | |||||||
U.S. | $ | 9,890 | $ | 25 | ||||
Foreign | (3,572 | ) | 10,636 | |||||
|
|
|
| |||||
Total | $ | 6,318 | $ | 10,661 | ||||
|
|
|
|
For the three months ended March 31, 2015, pretax net income of $6.3 million consisted of U.S. pretax net income of $9.9 million and foreign pretax net loss of $3.6 million, respectively. The pretax net income attributable to U.S. operations included amortization of identified intangibles of $1.9 million, stock-based compensation of $8.9 million, restructuring and other of $0.3 million, acquisition-related costs of $0.6 million, litigation settlement expense of $0.6 million, and interest expense related to our Notes of $3.8 million. The pretax net loss attributable to foreign operations included amortization of identified intangibles of $2.9 million and restructuring and other of $0.7 million. The exclusion of these items from net income would result in a U.S. pretax net income of $26.0 million and no foreign pretax net income for the three months ended March 31, 2015.
For the three months ended March 31, 2014, pretax net income of $10.7 million consisted of U.S. and foreign pretax net income of $0.1 and $10.6 million, respectively. The pretax net income attributable to U.S. operations of $0.1 million included amortization of identified intangibles of $1.7 million, stock-based compensation of $8.5 million, restructuring and other of $0.7 million, and acquisition expenses of $0.5 million. The pretax net income attributable to foreign operations of $10.6 million included amortization of identified intangibles of $3.2 million and restructuring and other of $0.4 million, partially offset by the change in fair value of contingent consideration of $0.6 million. The exclusion of these items from net income would result in a U.S. and foreign pretax net income of $11.5 and $13.6 million, respectively, for the three months ended March 31, 2014.
Provision for Income Taxes
We recognized tax provisions of $1.1 and $0.6 million on pretax net income of $6.3 and $10.7 million during the three months ended March 31, 2015 and 2014, respectively. The provisions for income taxes before discrete items reflected in the table below were $1.8 and $3.6 million during the three months ended March 31, 2015 and 2014, respectively. The decrease in the provision for income taxes before discrete items for the three months ended March 31, 2015, compared with the same period in the prior year, is due primarily to the decrease in profitability before income taxes and increased income earned in jurisdictions with tax rates lower than the statutory U.S. tax rate of 35%.
Primary differences between our recorded tax provision rate and the U.S. statutory rate of 35% include lower taxes on permanently reinvested foreign earnings, the tax effects of stock-based compensation expense pursuant to ASC 718-740, which are non-deductible for tax purposes, and during the three months ended March 31, 2014, we recorded a $3.1 million tax benefit related to the increased valuation of intangible assets for Brazilian tax reporting resulting from the merger of our Brazilian subsidiaries.
Our tax provision before discrete items is reconciled to our recorded provision for income taxes for the three months ended March 31, 2015 and 2014 as follows (in millions):
Three months ended March 31, | ||||||||
2015 | 2014 | |||||||
Provision for income taxes before discrete items | $ | 1.8 | $ | 3.6 | ||||
Interest related to unrecognized tax benefits | 0.1 | 0.1 | ||||||
Benefit related to restructuring and other expense | — | (0.1 | ) | |||||
Benefit related to merger of Brazilian entities | — | (3.1 | ) | |||||
Non-deductible stock compensation charge | — | 0.3 | ||||||
Benefit related to US transfer pricing adjustment | (0.4 | ) | — | |||||
Benefit related to Spanish statutory and tax intangibles write-off | (0.3 | ) | — | |||||
Tax deductions related to ESPP dispositions | (0.1 | ) | (0.2 | ) | ||||
|
|
|
| |||||
Provision for (benefit from) income taxes | $ | 1.1 | $ | 0.6 | ||||
|
|
|
|
33
Table of Contents
We earn a significant amount of our operating income outside the U.S., which is deemed to be permanently reinvested in foreign jurisdictions. Most of this income is earned in the Netherlands, Spain, and the Cayman Islands, which are jurisdictions with tax rates materially lower than the statutory U.S. tax rate of 35%. In the first quarter of 2015, we realigned the ownership of certain Productivity Software intellectual property to parallel our worldwide intellectual property ownership. Our effective tax rate could fluctuate significantly and be adversely impacted if anticipated earnings in the Netherlands, Spain, and the Cayman Islands are proportionally lower than current projections and earnings in all other jurisdictions are proportionally higher than current projections.
While we currently do not foresee a need to repatriate the earnings of these operations, should we require more capital in the U.S. than is generated by our U.S. operations, we may elect to repatriate funds held in our foreign jurisdictions or raise capital in the U.S. through debt or equity issuances. These alternatives could result in higher effective tax rates, the cash payment of taxes, and/or increased interest expense.
As of March 31, 2015 and December 31, 2014, gross unrecognized tax benefits were $32.4 and $32.1 million, respectively, which would affect the effective tax rate, if recognized. Over the next twelve months, our existing tax positions will continue to generate increased liabilities for unrecognized tax benefits. It is reasonably possible that our gross unrecognized tax benefits will decrease up to $4.2 million in the next twelve months. These adjustments, if recognized, would positively impact our effective tax rate, and would be recognized as additional tax benefits in our Condensed Consolidated Statement of Operations. The reduction in unrecognized tax benefits relates primarily to a lapse of the statute of limitations for federal and state tax purposes.
In accordance with ASU 2013-11, which became effective in the first quarter of 2014, we recorded $19.5 million of gross unrecognized tax benefits as an offset to deferred tax assets as of March 31, 2015, and the remaining $15.8 million has been recorded as non-current income taxes payable.
We recognize potential accrued interest and penalties related to unrecognized tax benefits in income tax expense. As of March 31, 2015 and December 31, 2014, we have accrued $1.1 and $0.9 million, respectively, for potential payments of interest and penalties.
As of March 31, 2015, we were subject to examination by the Internal Revenue Service for the 2011-2013 tax years, state tax jurisdictions for the 2010-2013 tax years, the Netherlands tax authority for the 2012- 2013 tax years, and the Spanish tax authority for the 2010-2013 tax years.
We assess the likelihood that our deferred tax assets will be recovered from future taxable income by considering both positive and negative evidence relating to their recoverability. If we believe that recovery of these deferred tax assets is not more likely than not, we establish a valuation allowance. Significant judgment is required in determining any valuation allowance recorded against deferred tax assets. In assessing the need for a valuation allowance, we considered all available evidence, including recent operating results, projections of future taxable income, our ability to utilize loss and credit carryforwards, and the feasibility of tax planning strategies. Other than valuation allowances on deferred tax assets related to California and Luxembourg deferred tax assets that will not be realized based on the size of the net operating loss and research and development credits being generated, we have determined that is more likely than not that we will realize the benefit related to all other deferred tax assets. To the extent we increase a valuation allowance, we will include an expense within the tax benefit in the condensed consolidated statement of operations in the period in which such determination is made.
Non-GAAP Financial Information
Use of Non-GAAP Financial Information
To supplement our condensed consolidated financial results prepared in accordance with GAAP, we use non-GAAP measures of net income and earnings per diluted share that are GAAP net income and GAAP earnings per diluted share adjusted to exclude certain costs, expenses, and gains.
We believe the presentation of non-GAAP net income and non-GAAP earnings per diluted share provides important supplemental information regarding non-cash expenses and significant items that we believe are important to understanding financial and business trends relating to our financial condition and results of operations. Non-GAAP net income and non-GAAP earnings per diluted share are among the primary indicators used by management as a basis for planning and forecasting future periods and by management and our Board of Directors to determine whether our operating performance has met specified targets and thresholds. Management uses non-GAAP net income and non-GAAP earnings per diluted share when evaluating operating performance because it believes the exclusion of the items described below, for which the amounts and/or timing may vary significantly depending on our activities and other factors, facilitates comparability of our operating performance from period to period. We have chosen to provide this information to investors so they can analyze our operating results in the same way that management does and use this information in their assessment of our business and the valuation of our Company.
34
Table of Contents
Use and Economic Substance of Non-GAAP Financial Measures
We compute non-GAAP net income and non-GAAP earnings per diluted share by adjusting GAAP net income and GAAP earnings per diluted share to remove the impact of the amortization of acquisition-related intangibles, stock-based compensation expense, restructuring and other expenses, acquisition-related transaction expenses, costs to integrate such acquisitions into our business, changes in the fair value of contingent consideration, litigation settlement charges, and non-cash interest expense related to our Notes. We use a constant non-GAAP tax rate of 19%, which we believe reflects the long-term average tax rate based on our international structure and geographic distribution of revenue and profit.
These excluded items are described below:
• | Intangible assetsacquired to date are being amortized on a straight-line basis. |
• | Stock-based compensation expense recognized in accordance with ASC 718. |
• | Non-cash settlement of vacation liabilities through the issuance of RSUs, which is not included in the GAAP presentation of our stock-based compensation expense. |
• | Restructuring and other expenses consists of: |
• | Restructuring charges incurred as we consolidate the number and size of our facilities and, as a result, reduce the size of our workforce. |
• | Expenses incurred to integrate businesses acquired during the periods reported. |
• | Acquisition-related transaction costs associated with businesses acquired during the periods reported and anticipated transactions. |
• | Changes in fair value of contingent consideration. Our management determined that we should analyze the total return provided by the investment when evaluating operating results of an acquired entity. The total return consists of operating profit generated from the acquired entity compared to the purchase price paid, including the final amounts paid for contingent consideration without considering any post-acquisition adjustments related to changes in the fair value of the contingent consideration. Because our management believes the final purchase price paid for the acquisition reflects the accounting value assigned to both contingent consideration and to the intangible assets, we exclude the GAAP impact of any adjustments to the fair value of acquisition-related contingent consideration from the operating results of an acquisition in subsequent periods. We believe this approach is useful in understanding the long-term return provided by our acquisitions and that investors benefit from a supplemental non-GAAP financial measure that excludes the impact of this adjustment. |
• | Non-cash interest expense on our Notes. Our Notes may be settled in cash on conversion. We are required to separately account for the liability (debt) and equity (conversion option) components of the Notes in a manner that reflects our non-convertible debt borrowing rate. Accordingly, for GAAP purposes, we are required to amortize a debt discount equal to the fair value of the conversion option as interest expense on our $345 million of 0.75% convertible senior notes that were issued in a private placement in September 2014 over the term of the Notes. |
• | Litigation Settlements. We settled, or accrued reserves related to, several litigation claims of $0.6 and $0.1 million during the three months ended March 31, 2015 and 2014, respectively. |
• | Tax effect of non-GAAP adjustments are as follows: |
• | We use a constant non-GAAP tax rate of 19%, which we believe reflects the long-term average tax rate based on our international structure and geographic distribution of revenue and profit. The long-term average tax rate is calculated in accordance with the principles of ASC 740, after excluding the tax effect of the non-GAAP items described above, to estimate the non-GAAP income tax provision in each jurisdiction in which we operate. |
• | The long-term average tax rate assumes that the U.S. federal research and development tax credit will be retroactively re-enacted as of January 1, 2015. |
Usefulness of Non-GAAP Financial Information to Investors
These non-GAAP measures are not in accordance with or an alternative to GAAP and may be materially different from other non-GAAP measures, including similarly titled non-GAAP measures, used by other companies. The presentation of this additional information should not be considered in isolation from, as a substitute for, or superior to, net income or earnings per diluted share prepared in accordance with GAAP. Non-GAAP financial measures have limitations in that they do not reflect certain items that may have a material impact upon our reported financial results. We expect to continue to incur expenses of a nature similar to the non-GAAP adjustments described above, and exclusion of these items from our non-GAAP net income and non-GAAP earnings per diluted share should not be construed as an inference that these costs are unusual, infrequent, or non-recurring.
35
Table of Contents
Reconciliation of GAAP Net Income to Non-GAAP Net Income
Three Months Ended March 31, | ||||||||
(in millions, except per share data) | 2015 | 2014 | ||||||
Net income | $ | 5.2 | $ | 10.1 | ||||
|
|
|
| |||||
Amortization of identified intangibles | 4.8 | 4.9 | ||||||
Restructuring and other | 1.0 | 1.1 | ||||||
Stock-based compensation | 8.9 | 8.5 | ||||||
Non-cash settlement of vacation liabilities by issuing RSUs | 1.3 | — | ||||||
General and administrative: | ||||||||
Acquisition-related transaction costs | 0.7 | 0.5 | ||||||
Changes in fair value of contingent consideration | — | (0.6 | ) | |||||
Litigation settlements | 0.5 | 0.1 | ||||||
Interest and other income (expense), net | ||||||||
Non-cash interest expense related to our Notes | 2.9 | — | ||||||
Tax effect of non-GAAP adjustments | (3.9 | ) | (4.2 | ) | ||||
|
|
|
| |||||
Non-GAAP net income | $ | 21.4 | $ | 20.4 | ||||
|
|
|
| |||||
Non-GAAP net income per diluted share | $ | 0.45 | $ | 0.42 | ||||
|
|
|
| |||||
Shares for purposes of computing diluted non-GAAP net income per share | 47.9 | 48.4 | ||||||
|
|
|
|
Liquidity and Capital Resources
Overview
Cash, cash equivalents, and short-term investments decreased by $10.2 million to $606.5 million as of March 31, 2015 from $616.7 million as of December 31, 2014. The decrease was primarily due to treasury stock purchases of $11.0 million, settlement of shares for employee common stock related tax liabilities and the stock option exercise price of certain stock options of $2.5 million, cash payments for property and equipment of $4.9 million, acquisition-related contingent consideration payments of $2.0 million, partially offset by cash flows provided by operating activities of $7.1 million and proceeds from ESPP purchases of $4.8 million.
(in thousands) | March 31, 2015 | December 31, 2014 | Change | |||||||||
Cash and cash equivalents | $ | 195,740 | $ | 298,133 | $ | (102,393 | ) | |||||
Short term investments | 410,792 | 318,599 | 92,193 | |||||||||
|
|
|
|
|
| |||||||
Total cash, cash equivalents, and short-term investments | $ | 606,532 | $ | 616,732 | $ | (10,200 | ) | |||||
|
|
|
|
|
| |||||||
Three months ended March 31, | ||||||||||||
(in thousands) | 2015 | 2014 | Change | |||||||||
Net cash provided by operating activities | $ | 7,083 | $ | 5,886 | $ | 1,197 | ||||||
Net cash provided by (used for) investing activities | (97,165 | ) | 1,345 | (98,510 | ) | |||||||
Net cash used for financing activities | (10,659 | ) | (34,652 | ) | 23,993 | |||||||
Effect of foreign exchange rate changes on cash and cash equivalents | (1,652 | ) | 27 | (1,679 | ) | |||||||
|
|
|
|
|
| |||||||
Decrease in cash and cash equivalents | $ | (102,393 | ) | $ | (27,394 | ) | $ | (74,999 | ) | |||
|
|
|
|
|
|
Cash, cash equivalents, and short-term investments held outside of the U.S. in various foreign subsidiaries were $112.0 and $124.1 million as of March 31, 2015 and December 31, 2014, respectively. If these funds are needed for our operations in the U.S., we would be required to accrue and pay U.S. federal and state income taxes on some or all of these funds. However, our intent is to indefinitely reinvest these funds outside of the U.S. and our current plans do not demonstrate a need to repatriate them to fund our U.S. operations.
36
Table of Contents
Based on past performance and current expectations, we believe that our cash, cash equivalents, short-term investments, and cash generated from operating activities will satisfy our working capital, capital expenditure, investment, stock repurchase, commitments (see Note 8 of the Notes to Condensed Consolidated Financial Statements – Commitments and Contingencies), and other liquidity requirements associated with our existing operations through at least the next twelve months. We believe that the most strategic uses of our cash resources include business acquisitions, strategic investments to gain access to new technologies, repurchases of shares of our common stock, and working capital. At March 31, 2015, cash, cash equivalents, and short-term investments were $606.5 million. We believe that our liquidity position and capital resources are sufficient to meet our operating and working capital needs.
Operating Activities
During the three months ended March 31, 2015, our cash provided by operating activities was approximately $7.1 million.
Net cash provided by operating activities consists primarily of net income of $5.2 million and non-cash charges and credits of $15.9 million, partially offset by the net change in operating asset and liabilities of $14.0 million. Non-cash charges and credits of $14.5 million consist primarily of $7.8 million in depreciation and amortization, $8.9 million of stock-based compensation expense, non-cash accretion of interest expense of $3.1 million, and provision for inventory obsolescence of $1.5 million, partially offset by the release of bad debt and sales-related allowances of $1.1 million, $5.1 million of deferred tax credits, and $0.6 million of other non-cash charges and credits. The net change in operating assets and liabilities of $12.6 million consists primarily of increased accounts receivable of $14.7 million, increased gross inventories of $11.5 million, and increased other current assets of $4.9 million, partially offset by increased accounts payable and accrued liabilities of $13.2 million and increased net income taxes payable of $5.3 million.
Accounts Receivable
Our primary source of operating cash flow is the collection of accounts receivable from our customers. One measure of the effectiveness of our collection efforts is average days sales outstanding for accounts receivable (“DSO”). DSOs were 79 and 68 days at March 31, 2015 and December 31, 2014, respectively. We calculate DSO by dividing net accounts receivable at the end of the quarter by revenue recognized during the quarter, multiplied by the total days in the quarter.
DSOs increased during the three months ended March 31, 2015, compared with December 31, 2014, primarily due to annual maintenance billings in the first quarter of 2015, international sales with extended payment terms, and a non-linear sales cycle resulting in significant billings at the end of the quarter. We expect DSOs to vary from period to period because of changes in the mix of business between direct customers and end user demand driven through the leading printer manufacturers, the effectiveness of our collection efforts both domestically and overseas, and variations in the linearity of our sales. As the percentage of Industrial Inkjet and Productivity Software related revenue increases, we expect DSOs may trend higher. Our DSOs related to the Industrial Inkjet and Productivity Software operating segments are traditionally higher than those related to the significant printer manufacturer customers / distributors in our Fiery operating segment as, historically, they have paid on a more timely basis.
We have facilities in Spain that enable us to sell to third parties, on an ongoing basis, certain trade receivables without recourse. The trade receivables sold without recourse are generally short-term receivables with payment due dates of less than one year, which are secured by international letters of credit. We also have facilities in the U.S. that enable us to sell to third parties, on an ongoing basis, certain trade receivables with recourse. The trade receivables sold with recourse are generally short-term receivables with payment due dates of less than 10 days from date of sale, which are subject to a servicing obligation.
Trade receivables sold under these facilities during the three months ended March 31, 2015, were $0.8 and $4.5 million on a nonrecourse and recourse basis, respectively, which approximates the cash received. The receivables that were sold to third parties were removed from the Condensed Consolidated Balance Sheets and were reflected as cash provided by operating activities in the Condensed Consolidated Statements of Cash Flows.
Inventories
Our inventories are procured primarily in support of the Industrial Inkjet and Fiery operating segments. The majority of our Industrial Inkjet products are manufactured internally, while Fiery production is primarily outsourced. The result is lower inventory turnover for Industrial Inkjet inventories compared with Fiery inventories.
Our net inventories increased by $9.4 million from $72.1 million at December 31, 2014 to $81.5 million at March 31, 2015 as additional inventories are required to support increased revenue. Inventory turnover was 4.4 during the quarter ended March 31, 2015 compared with 5.3 turns during the quarter ended December 31, 2014. We calculate inventory turnover by dividing annualized current quarter cost of revenue by ending inventories.
37
Table of Contents
Investing Activities
Acquisitions
SmartLinc was acquired during the three months ended March 31, 2014 for cash consideration of $2.3 million, net of cash acquired, plus additional future cash earnouts contingent on achieving certain performance targets.
Investments
Purchases of marketable securities, net of proceeds from sales and maturities, were $92.2 million during the three months ended March 31, 2015, and proceeds from sales and maturities of marketable securities, net of purchases, were $11.4 million during the three months ended March 31, 2014. We have classified our investment portfolio as “available for sale.” Our investments are made with a policy of capital preservation and liquidity as primary objectives. We may hold investments in fixed income debt securities to maturity; however, we may sell an investment at any time if the quality rating of the investment declines, the yield on the investment is no longer attractive, or we have better uses for the cash. Since we invest primarily in investment securities that are highly liquid with a ready market, we believe the purchase, maturity, or sale of our investments has no material impact on our overall liquidity.
Property and Equipment, Net
Our property and equipment additions have historically been funded from operating activities. Net purchases of property and equipment were $4.9 and $7.7 million during the three months ended March 31, 2015 and 2014, respectively, including payments of $4.9 million during the three months ended March 31, 2014, related to the build-out of our new corporate headquarters facility. This facility now serves as our worldwide corporate headquarters, as well as engineering, marketing, and administrative operations for our Fiery operating segment.
Financing Activities
Historically, our recurring cash flows provided by financing activities have been from the receipt of cash from the issuance of common stock through the exercise of stock options and employee purchases of ESPP shares. We received proceeds from the exercise of stock options of $0.1 and $6.1 million and employee purchases of ESPP shares of $4.8 and $4.1 million during the three months ended March 31, 2015 and 2014, respectively. While we may continue to receive proceeds from these plans in future periods, the timing and amount of such proceeds are difficult to predict and are contingent on a number of factors including the price of our common stock, the timing and number of stock options exercised by employees that had participated in these plans, net settlement options, and general market conditions. We anticipate that cash provided from the exercise of stock options will decline over time as we have shifted to issuance of RSUs, rather than stock options. Although we may grant stock option awards from time to time, the granting of stock options is no longer our usual practice.
The primary use of funds for financing activities during the three months ended March 31, 2015 and 2014 was $13.5 and $48.5 million, respectively, of cash used to repurchase outstanding shares of our common stock, including cash used for net settlement of shares for the exercise price of certain stock options and any tax withholding obligations incurred in connection with such exercises and minimum tax withholding obligations that arose on the vesting of RSUs.
On November 6, 2013, the board of directors approved the repurchase of $200 million of outstanding common stock. This authorization expires in November 2016. Under this publicly announced plan, we repurchased 0.3 and 0.8 million shares for an aggregate purchase price of $11.0 and $34.2 million during the three months ended March 31, 2015 and 2014, respectively.
Earnout payments made during each of the three months ended March 31, 2015 and 2014 were $2.0 million primarily related to the previously accrued Technique contingent consideration liabilities.
Other Commitments
Our Industrial Inkjet inventories consist of inventories required for our internal manufacturing operations and inventory purchased from third party contract manufacturers. Raw materials and finished goods, print heads, frames, digital UV ink, ceramic digital ink, and other components are required to support of our internal manufacturing operations. Solvent ink and certain sub-assemblies are purchased from third party contract manufacturers.
Our Fiery inventory consists primarily of raw materials and finished goods, memory subsystems, processors, and ASICs, which are sold to third party contract manufacturers responsible for manufacturing our products. Should we decide to purchase components and manufacture Fiery DFEs internally, or should it become necessary for us to purchase and sell components other than memory subsystems, processors, and ASICs to our contract manufacturers, inventory balances and potentially property and equipment would increase significantly, thereby reducing our available cash resources. Further, the inventories we carry could become obsolete, thereby negatively impacting our financial condition and results of operations. We are also reliant on several sole source suppliers for certain key components and could experience a further significant negative impact on our financial condition and results of operations if such supplies were reduced or not available.
38
Table of Contents
We may be required to compensate our subcontract manufacturers for components purchased for orders subsequently cancelled by us. We periodically review the potential liability and the adequacy of the related allowance. Our financial condition and results of operations could be negatively impacted if we were required to compensate our subcontract manufacturers in amounts in excess of the related allowance.
Indemnifications
In the normal course of business and in an effort to facilitate the sales of our products, we sometimes indemnify other parties, including customers, lessors, and parties to other transactions with us. When we indemnify these parties, typically those provisions protect other parties against losses arising from our infringement of third party intellectual property rights or other claims made by third parties arising from the use or distribution of our products. Those provisions also often contain various limitations including limits on the amount of protection provided. Historically, costs related to these indemnification provisions have been insignificant. We are unable to estimate the maximum potential impact of these indemnification provisions on our future results of operations.
As permitted under Delaware law, pursuant to our bylaws, charter, and indemnification agreements with our current and former executive officers, directors, and general counsel, we are required, subject to certain limited qualifications, to indemnify our executive officers, directors, and general counsel for certain events or occurrences while the executive officer, director, or general counsel is or was serving at our request in such capacity. The indemnification period covers all pertinent events and occurrences during the executive officer’s, director’s, or general counsel’s lifetime. The maximum potential future payments we may be obligated to make under these indemnification agreements is unlimited; however, we have director and officer insurance coverage that limits our exposure and may enable us to recover a portion of any future amounts paid.
Legal Proceedings
Please refer to “Part II – Other Information, Item 1: Legal Proceedings” in this Report for more information regarding our legal proceedings.
Contractual Obligations
Please refer to Item 7, “Management’s Discussion and Analysis of Financial Condition and Results of Operations – Liquidity and Capital Resources – Contractual Obligations” presented in our Annual Report on Form 10-K for the year ended December 31, 2014.
Item 3: | Quantitative and Qualitative Disclosures About Market Risk |
Market Risk
We are exposed to various market risks. Market risk is the potential loss arising from adverse changes in market rates and prices, general credit, foreign currency exchange rate fluctuations, liquidity, and interest rate risks, which may be exacerbated by the tight global credit market and increase in economic uncertainty that have affected various sectors of the financial market and continue to cause credit and liquidity issues. We do not enter into derivatives or other financial instruments for trading or speculative purposes. We may enter into financial instrument contracts to manage and reduce the impact of changes in foreign currency exchange rates on earnings and cash flows. The counterparties to such contracts are major financial institutions. We hedge our operating expense exposure in Indian rupees. The notional amount of our Indian rupee cash flow hedge was $3.0 million at March 31, 2015. We hedge balance sheet remeasurement exposures using forward contracts not designated as hedging instruments with notional amounts of $77.8 million at March 31, 2015 consisting of hedges of Brazilian real, British pound sterling, and Euro-denominated intercompany loans with notional amounts of $54.8 million and hedges of British pound sterling and Euro-denominated trade receivables with notional amounts of $23.0 million.
Since Europe represents a significant portion of our revenue and cash flow, the SEC encourages disclosure of our European concentrations of credit risk regarding gross receivables, related reserves, and aging on a region or country basis, and the impact on liquidity with respect to estimated timing of receivable payments. Since Europe is composed of varied countries and regional economies, our European risk profile is somewhat more diversified due to the varying economic conditions among the countries. Approximately 30% of our receivables are with European customers as of March 31, 2015. Of this amount, 18% of our European receivables (5% of consolidated net receivables) are in the higher risk southern European countries (mostly Spain, Portugal, and Italy), which are adequately reserved. The ongoing relocation of the ceramic tile industry from southern Europe to the emerging markets of China, India, Brazil, and Indonesia will reduce our exposure to credit risk in southern Europe.
39
Table of Contents
Interest Rate Risk
Marketable Securities
We maintain an investment portfolio of short-term fixed income debt securities of various holdings, types, and maturities. These short-term investments are generally classified as available-for-sale and, consequently, are recorded on our Condensed Consolidated Balance Sheets at fair value with unrealized gains and losses reported as a separate component of OCI. We attempt to limit our exposure to interest rate risk by investing in securities with maturities of less than three years; however, we may be unable to successfully limit our risk to interest rate fluctuations. At any time, a sharp rise in interest rates could have a material adverse impact on the fair value of our investment portfolio. Conversely, declines in interest rates could have a material favorable impact on the fair value of our investment portfolio. Increases or decreases in interest rates could have a material impact on interest earnings related to new investments during the period. We do not currently hedge these interest rate exposures.
Hypothetical changes in the fair values of financial instruments held by us at March 31, 2015 that are sensitive to changes in interest rates are presented below. The modeling technique measures the change in fair value arising from selected potential changes in interest rates. Market changes reflect immediate hypothetical parallel shifts in the yield curve of plus or minus 100 basis points over a twelve month time horizon (in thousands):
Valuation of securities given an interest rate decrease of 100 basis points | No change in interest rates | Valuation of securities given an interest rate increase of 100 basis points | ||||||||
$ | 443,216 | $ | 440,651 | $ | 436,965 |
The SEC encourages the discussion of exposure to the uncertainty in the European economy. Specifically, European debt by counterparty (i.e., sovereign and non-sovereign) and by country should be addressed. We have no European sovereign debt investments. Our European debt and money market investments consist of non-sovereign corporate debt included within money market funds and corporate debt securities of $46.7 million, which represents 15% of our money market funds and corporate debt securities at March 31, 2015. Our European debt investments are with corporations domiciled in the northern and central European countries of Sweden, Netherlands, Luxembourg, Norway, France, and the U.K. We do not have any investments in the higher risk “southern European” countries (i.e., Greece, Spain, Portugal, and Italy) or in Ireland. We believe that we do not have significant exposure with respect to our money market and corporate debt investments in Europe, although we do have some exposure due to the interdependencies among the European Union countries.
As of March 31, 2015, we have $345 million principal amount of Notes outstanding. We carry these instruments at face value less unamortized discount on our Condensed Consolidated Balance Sheets. Since these instruments bear interest at fixed rates, we have no financial statement risk associated with changes in interest rates. However, the fair value of these instruments fluctuates when interest rates change. Please refer to Note 6—Convertible Senior Notes, Note Hedges, and Warrants of the Notes to Condensed Consolidated Financial Statements.
Foreign Currency Exchange Risk
A large portion of our business is conducted in countries other than the U.S. We are primarily exposed to changes in exchange rates for the Euro, British pound sterling, Indian rupee, Japanese yen, Brazilian real, Chinese renminbi, and Australian dollar. Although the majority of our receivables are invoiced and collected in U.S. dollars, we have exposure from non-U.S. dollar-denominated sales (consisting of the Euro, British pound sterling, Japanese yen, Brazilian real, Chinese renminbi, Australian dollar, and New Zealand dollar) and operating expenses (primarily the Euro, British pound sterling, Chinese renminbi, Japanese yen, Indian rupee, Brazilian real, and Australian dollar) in foreign countries. We can benefit from or be adversely affected by either a weaker or stronger U.S. dollar relative to major currencies world-wide with respect to our consolidated financial statements. Accordingly, we can benefit from a stronger U.S. dollar due to the corresponding reduction in our foreign operating expenses translated in U.S. dollars and at the same time we can be adversely affected by a stronger U.S. dollar due to the corresponding reduction in foreign revenue translated in U.S. dollars.
We hedge our operating expense exposure in Indian rupees. The notional amount of our Indian rupee cash flow hedge was $3.0 million at March 31, 2015. We hedge balance sheet remeasurement exposures using forward contracts not designated as hedging instruments with notional amounts of $77.8 million at March 31, 2015 consisting of hedges of Brazilian real, British pound sterling, and Euro-denominated intercompany loans with notional amounts of $54.8 million and hedges of British pound sterling and Euro-denominated trade receivables with notional amounts of $23.0 million.
40
Table of Contents
The impact of hypothetical changes in foreign exchanges rates on revenue and income from operations are presented below. The modeling technique measures the change in revenue and income from operations resulting from changes in selected foreign exchange rates with respect to the Euro and British pound sterling of plus or minus one percent during the three months ended March 31, 2015 as follows (in thousands):
Impact of a foreign exchange rate decrease of one percent | No change in foreign exchange rates | Impact of a foreign exchange rate increase of one percent | ||||||||||
Revenue | $ | 194,923 | $ | 194,554 | $ | 194,185 | ||||||
|
|
|
|
|
| |||||||
Income from operations | $ | 11,204 | $ | 11,076 | $ | 10,948 | ||||||
|
|
|
|
|
|
Item 4: | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
As of the quarter ended March 31, 2015, under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, as such term is defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based on that evaluation, our chief executive officer and chief financial and accounting officer concluded that our disclosure controls and procedures were effective as of March 31, 2015 to ensure that information we are required to disclose in reports that we file or submit under the Exchange Act is (i) recorded, processed, summarized, and reported within the time periods specified in SEC rules and forms, and (ii) accumulated and communicated to our management, including our chief executive officer and chief financial and accounting officer, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
During the first quarter of 2015, there were no changes in our internal control over financial reporting or in other factors that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.
Item 1: | Legal Proceedings |
We may be involved, from time to time, in a variety of claims, lawsuits, investigations, or proceedings relating to contractual disputes, securities laws, intellectual property rights, employment, or other matters that may arise in the normal course of business. We assess our potential liability in each of these matters by using the information available to us. We develop our views on estimated losses in consultation with inside and outside counsel, which involves a subjective analysis of potential results and various combinations of appropriate litigation and settlement strategies. We accrue estimated losses from contingencies if a loss is deemed probable and can be reasonably estimated.
As of March 31, 2015, we are subject to the matter discussed below.
Componex vs. EFI
Componex, Inc. is a manufacturer of rolls used in machines handling continuous sheets of product and is a supplier for certain products in our VUTEk product line. On May 30, 2013, Componex filed an action in the United States District Court for the Western District of Wisconsin alleging that rolls supplied to EFI by other vendors infringe two patents held by Componex. We moved for summary judgment that, among other things, Componex’s patents are not valid and that, even if they are, the rolls supplied and used in our products do not infringe the patents. Componex also moved for summary judgment of infringement. In November 2014, the district court granted summary judgment that one of the two patents at issue is invalid, that there is no evidence of infringement of the other patent at issue, and entered judgment in favor of EFI. On December 4, 2014, Componex filed its notice of appeal to the United States Court of Appeals for the Federal Circuit. The appeal is currently pending.
Although we do not believe that Componex’s patents or infringement claims based on the patent are valid and we do not believe it is probable that we will incur a material loss in this matter, it is reasonably possible that our financial statements could be materially affected if we do not prevail on appeal and the district court subsequently were to reach a different conclusion than in its final judgment. We estimate the range of potential loss to be between one dollar and $1.5 million.
41
Table of Contents
Other Matters
As of March 31, 2015, we were subject to claims, lawsuits, investigations, and proceedings in addition to the matter discussed above. There is at least a reasonable possibility that additional losses may be incurred in excess of the amounts that we have accrued. However, we believe that these claims are not material to our financial statements or the range of reasonably possible losses is not reasonably estimable. Litigation is inherently unpredictable, and while we believe that we have valid defenses with respect to legal matters pending against us, our financial statements could be materially affected in any particular period by the unfavorable resolution of one or more of these contingencies or because of the diversion of management’s attention and the incurrence of significant expenses.
Item 1A: | Risk Factors |
In addition to information regarding risk factors that appears in “Management’s Discussion and Analysis – Forward-looking Statements” in Part I, Item 2, of this Quarterly Report on Form 10-Q, you should carefully consider the factors discussed in Part I, Item 1A, and Part II, Items 7 and 7A, of our Annual Report on Form 10-K for the year ended December 31, 2014 (the “2014 Form 10-K”), which could materially affect our business, financial condition, or future results. The risks described herein and in our 2014 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, and/or operating results.
Item 2: | Unregistered Sales of Equity Securities and Use of Proceeds |
Our stock repurchases for the quarter ended March 31, 2015 are as follows (in thousands, except for per share amounts):
Issuer Purchases of Equity Securities
Total | Total Number of Shares Purchased(2) | Average Price Paid per Share | Total Number of Shares Purchased as Part of Publicly Announced Plans | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans(1) | ||||||||||||
January 2015 | 66 | $ | 39.20 | 62 | $ | 118,207 | ||||||||||
February 2015 | 131 | 38.79 | 69 | 115,526 | ||||||||||||
March 2015 | 146 | 40.44 | 145 | 109,648 | ||||||||||||
|
|
|
|
|
|
|
| |||||||||
Totals | 343 | $ | 39.57 | 276 | ||||||||||||
|
|
|
|
|
|
(1) | In November 2013, the Board of Directors approved the repurchase of $200 million of outstanding common stock. This authorization expires in November 2016. Under this publicly announced plan, we repurchased 1.8 million shares for an aggregate purchase price of $76.8 million during the year ended December 31, 2014 and 0.3 million shares for an aggregate purchase price of $11.0 million during the three months ended March 31, 2015. |
(2) | Includes 0.1 million shares purchased from employees to satisfy the exercise price of certain stock options and any tax withholding obligations incurred in connection with such exercises and minimum tax withholding obligations that arose on the vesting of RSUs. |
Item 3: | Defaults Upon Senior Securities |
None.
Item 4: | Mine Safety Disclosure |
Not applicable.
Item 5: | Other Information |
Not applicable.
42
Table of Contents
Item 6: | Exhibits |
No. | Description | |
3.1 | Amended and Restated Certificate of Incorporation(1) | |
3.2 | Amended and Restated Bylaws of Electronics For Imaging, Inc. (as amended August 12, 2009)(2) | |
12.1 | Computation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
(1) | Filed as an exhibit to the Company’s Registration Statement on Form S-1 (File No. 33-57382) and incorporated herein by reference. |
(2) | Filed as an exhibit to the Company’s Current Report on Form 8-K filed on August 17, 2009 (File No. 000-18805) and incorporated herein by reference. |
43
Table of Contents
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
ELECTRONICS FOR IMAGING, INC. | ||
Date: April 30, 2015 | /s/ Guy Gecht | |
Guy Gecht | ||
Chief Executive Officer (Principal Executive Officer) | ||
Date: April 30, 2015 | /s/ Marc Olin | |
Marc Olin | ||
Chief Financial Officer (Principal Financial and Accounting Officer) |
44
Table of Contents
EXHIBIT INDEX
No. | Description | |
3.1 | Amended and Restated Certificate of Incorporation(1) | |
3.2 | Amended and Restated Bylaws of Electronics For Imaging, Inc. (as amended August 12, 2009)(2) | |
12.1 | Computation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 | |
32.1 | Chief Executive Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 and Chief Financial Officer Certification pursuant to 18 U.S.C. Section 1350 as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 | |
101.INS | XBRL Instance Document | |
101.SCH | XBRL Taxonomy Extension Schema Document | |
101.CAL | XBRL Taxonomy Calculation Linkbase Document | |
101.DEF | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB | XBRL Taxonomy Label Linkbase Document | |
101.PRE | XBRL Taxonomy Extension Presentation Linkbase Document |
(1) | Filed as an exhibit to the Company’s Registration Statement on Form S-1 (File No. 33-57382) and incorporated herein by reference. |
(2) | Filed as an exhibit to the Company’s Current Report on Form 8-K filed on August 17, 2009 (File No. 000-18805) and incorporated herein by reference. |