Exhibit 12.1
Electronics For Imaging, Inc.
Computation of Ratio of Earnings to Fixed Charges
(in thousands, except for ratio of earnings to fixed charges)
| Years Ended December 31, | Three Months Ended | |||||||||||||||||||||||
| 2010 | 2011 | 2012 | 2013 | 2014 | March 31, 2015 | |||||||||||||||||||
Income (loss) from continuing operations before income taxes | $ | (1,630 | ) | $ | 30,420 | $ | 35,023 | $ | 173,138 | $ | 42,087 | $ | 6,318 | |||||||||||
Fixed charges: | ||||||||||||||||||||||||
Interest expense | 43 | 62 | 709 | 3,406 | 5,859 | 4,099 | ||||||||||||||||||
Interest relating to rental expense (1) | 2,533 | 2,081 | 1,912 | 2,024 | 2,039 | 528 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Total fixed charges | 2,576 | 2,143 | 2,621 | 5,430 | 7,898 | 4,627 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Earnings available for fixed charges | $ | 946 | $ | 32,563 | $ | 37,644 | $ | 178,568 | $ | 49,985 | $ | 10,945 | ||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
Ratio of earnings to fixed charges | 0.37 | 15.20 | 14.36 | 32.89 | 6.33 | 2.37 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||
| (1) | The representative interest portion of rental expense was deemed to be one-third of all rental expense, except for the rental expense related to the off-balance sheet financing leases, which was deemed to be all interest. The off-balance sheet financing leases were terminated effective November 1, 2012. |