Oil and Gas Exploration and Production Industries Disclosures [Text Block] | 16. The accompanying tables (in thousands) presents information concerning the Company’s oil and gas producing activities “Disclosures about Oil and Gas Producing Activities.” Capitalized costs relating to oil and gas producing activities are as follows as of December 31: Years Ended December 31, 2017 2018 Proved oil and gas properties $ 923,237 $ 1,091,905 Unproved properties - - Total 923,237 1,091,905 Accumulated depreciation, depletion, amortization and impairment (706,537 ) (748,773 ) Net capitalized costs $ 216,700 $ 343,132 Cost incurred in oil and gas property acquisition and development activities were as follows for the years ended December 31 ( 2016 2017 2018 Development costs $ 18,262 $ 94,478 $ 131,271 Exploration costs 12,529 8,509 - Property acquisition costs - 31,409 41,465 $ 30,791 $ 134,396 $ 172,736 Results of operations from oil and gas producing activities were as follows for the years ended December 31: 2016 2017 2018 Revenues $ 56,493 $ 86,189 $ 149,030 Production costs (23,659 ) (22,425 ) (36,323 ) Depreciation, depletion and amortization (22,803 ) (25,676 ) (42,237 ) Proved property impairment (67,626 ) - - Results of operations from oil and gas producing activities (excluding corporate overhead and interest costs) $ (57,595 ) $ 38,088 $ 72,488 Depletion rate per barrel of oil equivalent $ 10.08 $ 9.52 $ 11.80 Estimated Quantities of Proved Oil and Gas Reserves Reserve estimates are inherently imprecise and estimates of new discoveries are more imprecise than those of producing oil and gas properties. Accordingly, the estimates are expected to change as future information becomes available. The estimates have been predominately prepared by independent petroleum reserve engineers. Proved oil and gas reserves are the estimated quantities of oil and gas that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed oil and gas reserves are those expected to be recovered through existing wells with existing equipment and operating methods. All of the Company’s proved reserves are located in the continental United States. Proved reserves were estimated in accordance with guidelines established by the SEC and the FASB, which require that reserve estimates be prepared under existing economic and operating conditions with no 12 first The following set forth changes in estimated net proved reserves for the years ended December 31, 2016, 2017 2018. Oil Oil NGL Gas Equivalents (MBbl) (MBbl) (MMcf) (Mboe) Change in Proved Reserves Balance at December 31, 2015 24,131 6,556 75,027 43,190 Revisions of previous estimates 1,379 2,300 (1,537 ) 3,424 Extensions and discoveries 1,183 157 1,179 1,537 Sales of minerals in place (1,112 ) (6 ) (680 ) (1,232 ) Production (1,372 ) (363 ) (3,160 ) (2,262 ) Balance at December 31, 2016 24,209 8,644 70,829 44,657 Revisions of previous estimates 259 1,269 19,311 4,747 Extensions and discoveries 14,533 2,813 14,534 19,768 Purchases of minerals in place 8 14 1,001 189 Sales of minerals in place (364 ) (289 ) (3,958 ) (1,312 ) Production (1,574 ) (476 ) (3,889 ) (2,698 ) Balance at December 31, 2017 37,071 11,975 97,828 65,351 Revisions of previous estimates (4,206 ) (1,927 ) (2,618 ) (6,570 ) Extensions and discoveries 11,270 1,797 11,475 14,979 Purchases of minerals in place 688 - 1,137 877 Sales of minerals in place (278 ) (1,303 ) (13,491 ) (3,829 ) Production (2,308 ) (508 ) (4,587 ) (3,580 ) Balance at December 31, 2018 42,237 10,034 89,744 67,228 The following is a summary of the changes to the Company’s proved reserves that occurred during 2018: Revisions to prior estimates There was a decrease of 45 2018. thirteen 2 nd 2018, 6,525 no five Extensions, discoveries and other additions The Company added nineteen 8,130 two 838 two 1,523 five 2,670 2018 three 1,692 six 126 Purchases: In the Wolfcamp/3 rd 2018 four 877 Sales: The Company sold substantially all its holdings in the Ira Area accounting for 203 one two 3,558 68 Production: The Company produced 3,580 2018. The following is a summary of the changes to the Company’s proved reserves that occurred during 2017: Revisions to prior estimates There was an increase of 621 2017. 1,951 2,698 2017. seven no five 523 Extensions, discoveries and other additions The Company added three 1,229 three 2017 2,028 27 four two 11,928 ten 2017 4,343 240 Purchases The company purchased wells and acquired additional interest in existing wells which added 189 Sales: The Company sold substantially all of its holdings in the Powder River Basin of Wyoming during 2017. 1,312 Production The Company produced 2,698 2017. The following is a summary of the changes to the Company’s proved reserves that occurred during 2016: Revisions to prior estimates An increase of 5,005 1,360 16 2H two 670 16 2H. 2,271 Extensions, discoveries and other additions The Company added the Caprito 99 302H 449 five 805 265 eight 18 Sales The Company sold all its holdings in the Portilla Field in San Patricio County, Texas, and in the Brooks Draw Field in Converse County, Wyoming, during 2016. 1,232 Production The Company produced 2,262 2016. The following table presents the Company's estimate of its net proved developed and undeveloped oil and gas reserves as of December 31, 2016, 2017 2018: Total Oil OIl NGL Gas Equilavents (MBbl) (MBbl) (MMcf) (Mboe) Proved Developed Reserves: December 31, 2016 7,818 2,568 27,792 15,018 December 31, 2017 10,820 3,794 39,974 21,720 December 31, 2018 13,586 3,804 43,271 24,602 Proved Undeveloped Reserves: December 31, 2016 16,391 6,076 43,037 29,639 December 31, 2017 25,808 8,181 57,854 43,631 December 31, 2018 28,651 6,230 46,473 42,626 Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves The Company’s proved oil and gas reserves have been estimated by the Company with the assistance of an independent petroleum engineering firm, DeGolyer & MacNaughton, as of December 31, 2016, 2017 December 31, 2018, The following information has been prepared in accordance with SEC rules and accounting standards based on the 12 first No. 2010 03, 932 not 2016, 2017, 2018, The technical personnel responsible for preparing the reserve estimates at LaRoche Petroleum Consultants meet the requirements regarding qualifications, independence, objectivity, and confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers. LaRoche Petroleum Consultants is an independent firm of petroleum engineers, geologists, geophysicists, and petrophysicists; they do not not February 12 2019, 99.1 Estimates of proved reserves at December 31, 2016, 2017 2018 40 The projections should not not Future net cash inflows after income taxes were discounted using a 10% three December 31, 2016, 2017 2018 Years Ended December 31, 2016 2017 2018 Future cash inflows $ 999,716 $ 2,035,619 $ 2,876,976 Future production costs (357,917 ) (609,921 ) (849,063 ) Future development costs (267,836 ) (461,619 ) (547,163 ) Future income tax expense (1) - (83,915 ) (181,224 ) Future net cash flows 373,963 880,164 1,299,526 Discount $ (213,363 ) $ (474,423 ) $ (647,642 ) Standardized Measure of discounted future net cash relating to proved reserves $ 160,600 $ 405,741 $ 651,884 ( 1 There was no December 31, 2016 Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves The following is an analysis of the changes in the Standardized Measure for the periods indicated (in thousands): Years Ended December 31, 2016 2017 2018 Standardized Measure, beginning of year $ 197,251 $ 160,600 $ 405,741 Sales and transfers of oil and gas produced, net of production costs (32,834 ) (63,764 ) (112,707 ) Net change in prices and development and production costs from prior year (58,425 ) 159,661 268,942 Extensions, discoveries, and improved recovery, less related costs 5,531 129,277 153,544 Sales of minerals in place (4,433 ) (8,583 ) (39,253 ) Purchases of minerals in place - 1,238 8,990 Revisions of previous estimates 12,317 31,044 (67,345 ) Change in timing and other 21,468 1,908 30,811 Change in future income tax expense - (21,700 ) (37,413 ) Accretion of discount 19,725 16,060 40,574 Standardized Measure, end of year $ 160,600 $ 405,741 $ 651,884 The standardized measure is based on the following oil and gas prices over the life of the properties as of the following dates: Years Ended December 31, 2016 2017 2018 Oil (per Bbl) (1) $ 42.74 $ 51.34 $ 65.56 Gas (per MMbtu) (2) $ 2.50 $ 2.99 $ 3.05 Oil (per Bbl) (3) $ 35.54 $ 46.83 $ 56.95 Gas (per MMbtu) (4) $ 1.41 $ 1.79 $ 1.76 NGL's (per Bbl) (5) $ 5.17 $ 13.19 $ 19.95 _____________________ ( 1 The quoted oil price for the year ended December 31 2016, 2017 2018 12 first 2016, 2017 2018. ( 2 The quoted gas price for the year ended December 31, 2016, 2017 2018 12 first 2016, 2017 2018. ( 3 The oil price is the realized price at the wellhead as of December 31 ( 4 The gas price is the realized price at the wellhead as of December 31 ( 5 The NGL price is the realized price as of December 31 |