Oil and Gas Exploration and Production Industries Disclosures [Text Block] | 16. The accompanying tables present information concerning the Company’s oil and gas producing activities “Disclosures about Oil and Gas Producing Activities.” Capitalized costs relating to oil and gas producing activities are as follows as of December 31: Years Ended December 31, (in thousands) 2019 2020 Proved oil and gas properties $ 1,162,094 $ 1,167,333 Unproved properties - - Total 1,162,094 1,167,333 Accumulated depreciation, depletion, amortization and impairment (851,107 ) (1,060,649 ) Net capitalized costs $ 310,987 $ 106,684 Cost incurred in oil and gas property acquisition and development activities were as follows for the years ended December 31 ( 2019 2020 Development costs $ 92,884 $ 5,238 Exploration costs - - Property acquisition costs - - $ 92,884 $ 5,238 Results of operations from oil and gas producing activities were as follows for the years ended December 31: 2019 2020 Revenues $ 128,992 $ 42,984 Production costs (38,229 ) (21,090 ) Depreciation, depletion and amortization (51,041 ) (22,679 ) Accretion of future site restoration (436 ) (414 ) Proved property impairment (51,293 ) (186,980 ) Results of operations from oil and gas producing activities (excluding corporate overhead and interest costs) $ (12,007 ) $ (188,179 ) Depletion rate per barrel of oil equivalent $ 14.12 $ 12.59 Estimated Quantities of Proved Oil and Gas Reserves Reserve estimates are inherently imprecise and estimates of new discoveries are more imprecise than those of producing oil and gas properties. Accordingly, the estimates are expected to change as future information becomes available. The estimates have been predominately prepared by independent petroleum reserve engineers. Proved oil and gas reserves are the estimated quantities of oil and gas that geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions. Proved developed oil and gas reserves are those expected to be recovered through existing wells with existing equipment and operating methods. All of the Company’s proved reserves are located in the continental United States. Proved reserves were estimated in accordance with guidelines established by the SEC and the FASB, which require that reserve estimates be prepared under existing economic and operating conditions with no 12 first The following set forth changes in estimated net proved reserves for the years ended December 31, 2019 2020 Oil Oil NGL Gas Equivalents (MBbl) (MBbl) (MMcf) (Mboe) Change in Proved Reserves Balance at December 31, 2018 42,237 10,034 89,744 67,228 Revisions of previous estimates (15,616 ) (2,713 ) (23,178 ) (22,192 ) Extensions and discoveries 13,477 2,285 14,073 18,109 Purchases of minerals in place - - - - Sales of minerals in place (1,431 ) (86 ) (9,898 ) (3,167 ) Production (2,388 ) (548 ) (4,076 ) (3,616 ) Balance at December 31, 2019 36,279 8,972 66,665 56,362 Revisions of previous estimates (16,922 ) (3,549 ) (27,921 ) (25,125 ) Extensions and discoveries - - - - Removal of PUDs (8,687 ) (1,922 ) (12,291 ) (12,658 ) Production (1,132 ) (313 ) (2,135 ) (1,801 ) Balance at December 31, 2020 9,538 3,188 24,318 16,778 The following is a summary of the changes to the Company’s proved reserves that occurred during 2020: Revisions to prior estimates There was a decrease of 56 MBoe of net reserves attributable to changes in projections for the Company’s producing wells based on actual performance during 2020. The Company converted 29 A1 25 3rd 2020 five nine 2020 two 2020 no five Extensions, discoveries and other additions The Company did not 2020 Purchases: The Company did not 2020. Sales: The Company did not 2020. Production: The Company produced 1,801 MBoe of net proved reserves during 2020. The following is a summary of the changes to the Company’s proved reserves that occurred during 2019: Revisions to prior estimates There was a decrease of 8,790 MBoe of net reserves attributable to changes in projections for the Company’s producing wells based on actual performance during 2019. eight A1 twenty-four A2 one 3rd two 2019 no five Extensions, discoveries and other additions The Company added two new proved undeveloped Wolfcamp A locations, and nine 3rd eighteen A1 twenty-four 3rd one 2019 Purchases: The Company did not 2019. Sales: The Company sold all its holdings in the Gulf Coast Area accounting for 1,839 MBoe of net proved reserves. The Company sold fourteen producing non-operated Permian locations in Marion, Pecos, and Reeves Counties, Texas, accounting for 42 MBoe of net reserves. The Company sold substantially all its holdings in the non-operated Bakken Area accounting for 1,268 MBoe of net proved reserves. Other miscellaneous asset sales during the year accounted for 18 MBoe of net reserves. Production: The Company produced 3,616 MBoe of net reserves during 2019. The following table presents the Company's estimate of its net proved developed and undeveloped oil and gas reserves as of December 31, 2019 2020 Total Oil Oil NGL Gas Equivalents (MBbl) (MBbl) (MMcf) (Mboe) Proved Developed Reserves: December 31, 2019 10,964 2,699 21,439 17,237 December 31, 2020 9,538 3,187 24,318 16,778 Proved Undeveloped Reserves: December 31, 2019 25,315 6,273 45,226 39,125 December 31, 2020 - - - - Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves The Company’s proved oil and gas reserves have been estimated by the independent petroleum engineering firm, DeGolyer & MacNaughton, assisted by the engineering and operations departments of the Company as of December 31, 2019 December 31, 2020 12 first No. 2010 03, 932 not 2019 2020 The technical personnel responsible for preparing the reserve estimates at DeGolyer & MacNaughton meet the requirements regarding qualifications, independence, objectivity, and confidentiality set forth in the Standards Pertaining to the Estimating and Auditing of Oil and Gas Reserves Information promulgated by the Society of Petroleum Engineers. DeGolyer & MacNaughton is an independent firm of petroleum engineers, geologists, geophysicists, and petrophysicists; they do not not February 12, 2021, 99.1 Estimates of proved reserves at December 31, 2019 2020 42 The projections should not not Future net cash inflows after income taxes were discounted using a 10% December 31, 2019 2020 Years Ended December 31, (in thousands) 2019 2020 Future cash inflows $ 1,890,579 $ 345,869 Future production costs (598,714 ) (166,781 ) Future development costs (544,111 ) (6,291 ) Future income tax expense - - Future net cash flows 747,754 172,797 Discount $ (440,142 ) $ (66,113 ) Standardized Measure of discounted future net cash relating to proved reserves $ 307,612 $ 106,684 Changes in Standardized Measure of Discounted Future Net Cash Flows Relating to Proved Oil and Gas Reserves The following is an analysis of the changes in the Standardized Measure for the periods indicated (in thousands): Years Ended December 31, (in thousands) 2019 2020 Standardized Measure, beginning of year $ 651,884 $ 307,612 Sales and transfers of oil and gas produced, net of production costs (90,763 ) (21,894 ) Net change in prices and development and production costs from prior year (218,092 ) (96,688 ) Extensions, discoveries, and improved recovery, less related costs 98,780 - Sales of minerals in place (17,276 ) - Removal of PUDs - (80,416 ) Revisions of previous estimates (227,477 ) (159,613 ) Change in timing and other (13,744 ) 126,922 Change in future income tax expense 59,112 - Accretion of discount 65,188 30,761 Standardized Measure, end of year $ 307,612 $ 106,684 The standardized measure is based on the following oil and gas prices over the life of the properties as of the following dates: Years Ended December 31, 2019 2020 Oil (per Bbl) (1) $ 55.73 $ 39.54 Gas (per Mmbtu) (2) $ 2.54 $ 2.03 Oil (per Bbl) (3) $ 52.14 $ 37.05 Gas (per Mmbtu) (4) $ 0.63 $ 0.27 NGL's (per Bbl) (5) $ 3.48 $ 1.37 _____________________ ( 1 The quoted oil price for the year ended December 31 2019 2020 12 first 2019 2020 ( 2 The quoted gas price for the year ended December 31, 2019 2020 12 first 2019 2020 ( 3 The oil price is the realized price at the wellhead as of December 31 ( 4 The gas price is the realized price at the wellhead as of December 31 ( 5 The NGL price is the realized price as of December 31 |