Earnings Per Share Calculation
19
Three Months Ended October 3, 2010
GAAP
Non-GAAP
(in thousands)
If Converted Method
Not Converted
Method
If Converted Method
Not Converted
Method
Net income
$ 20,116
$ 20,116
$ 26,283
$ 26,283
Net income allocated to unvested restricted stock awards
(24)
(24)
(31)
(31)
Net income allocated to class A and class B common stock
20,092
20,092
26,252
26,252
Basic weighted-average shares
95,840
95,840
95,840
95,840
Net income per share - basic
$ 0.21
$ 0.21
$ 0.27
$ 0.27
Net income
$ 20,116
$ 20,116
$ 26,283
$ 26,283
(A)
Interest expense on 4.75% debentures, net of tax
1,666
-
1,666
-
Net income allocated to unvested restricted stock awards
(23)
(24)
(30)
(31)
Net income allocated to class A and class B common stock
21,759
20,092
27,919
26,252
Diluted weighted-average shares before consideration of 4.5% debentures
96,936
96,936
96,936
96,936
Shares issued if 100% of 4.5% Debentures are converted to equity
8,712
-
8,712
-
Diluted weighted-average shares
105,648
96,936
105,648
96,936
Net income per share - diluted
$ 0.21
$ 0.21
$ 0.26
$ 0.27
(A)
Under the "If Converted Method" we calculated diluted earnings per share using the more dilutive of the following two methods:
Method One:
Numerator = Income Available to Common Shareholders + Interest on 4.5% Debentures, Net of Tax
Denominator = Stock Outstanding + Common Shares Issued if 100% Coversion of 4.5% Debentures
Method Two:
Numerator = Income Available to Common Shareholders
Denominator = Stock Outstanding