BANK FINANCING ACTIVITIES | 3. BANK FINANCING ACTIVITIES Bank Line of Credit On October 4, 2021, the Company entered into a Loan Agreement with Main Street Bank of Marlborough, Massachusetts, which provided for a $2,600,000 Term Loan and a $250,000 Revolving Line of Credit Loan Facility (the “Revolver”), which was increased to $500,000 effective May 17, 2022, and $1,250,000 effective June 2, 2023. 1.5 500,000 750,000 The Company’s Loan Agreement with the Lender contains a minimum annual debt service coverage ratio covenant of 1.2x, for the period ending June 30, 2024. The Company did not meet this annual debt service coverage ratio as of such fiscal year end date. The Company’s Lender has agreed to waive compliance with such debt service ratio covenant for the period ending June 30, 2024. In addition to such waiver, the Lender and the Company have entered into an amendment dated September 30, 2024 to that certain Term Loan dated October 4, 2021, as amended and that certain Promissory Note dated June 2, 2023 (collectively, the “Notes”) which amendments provide for a six month period of interest only payments from October 15, 2024 through March 15, 2025 for the Notes. The Company will begin to pay principal and interest under the Notes beginning with the payments due on April 15, 2025, with a new amortization schedule for the remaining term for such Notes through their maturity date. There were no other changes to or modifications to the Loan Agreement or the Notes. Long-Term Debt Long-term debt consists of the following at September 30, 2024: Schedule of long-term debt Amount Term Loan Note payable to Main Street Bank with monthly 35,173 7.0 October 15, 2028 $ 1,516,667 Permanent Working Capital Loan payable to Main Street Bank with monthly 14,375 8.625 June 15, 2028 562,500 Less current maturities (285,901 ) Less debt issuance and modification costs, net of accumulated amortization of $ 18,736 (46,502 ) Long-term debt, net of current maturities and debt issuance costs $ 1,746,764 At September 30, 2024 principal payments due on the Term Loan Note payable are as follows: Schedule of principal payments due on term loan note payable Fiscal Year Ending June 30: 2025 $ 148,644 2026 594,578 2027 594,578 2028 594,578 2029 146,789 Total long-term debt $ 2,079,167 |