Loans Receivable, Net | Loans Receivable, Net The Company’s loan portfolio is comprised of three segments: residential real estate, commercial, and consumer and other loans. The loan segments are further disaggregated into the following classes: residential real estate, commercial real estate, other commercial, home equity and other consumer loans. The following table presents loans receivable for each portfolio class of loans: (Dollars in thousands) March 31, December 31, Residential real estate loans $ 685,026 688,912 Commercial loans Real estate 2,680,691 2,633,953 Other commercial 1,172,956 1,099,564 Total 3,853,647 3,733,517 Consumer and other loans Home equity 423,895 420,901 Other consumer 234,625 235,351 Total 658,520 656,252 Loans receivable 1 5,197,193 5,078,681 Allowance for loan and lease losses (130,071 ) (129,697 ) Loans receivable, net $ 5,067,122 4,948,984 Weighted-average interest rate on loans (tax-equivalent) 4.81 % 4.84 % __________ 1 Includes net deferred fees, costs, premiums and discounts of $14,010,000 and $15,529,000 at March 31, 2016 and December 31, 2015 , respectively. The following tables summarize the activity in the ALLL by portfolio segment: Three Months ended March 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,697 14,427 67,877 32,525 8,998 5,870 Provision for loan losses 568 (1,149 ) (873 ) 3,720 (793 ) (337 ) Charge-offs (1,163 ) (100 ) (253 ) (324 ) (229 ) (257 ) Recoveries 969 18 295 133 173 350 Balance at end of period $ 130,071 13,196 67,046 36,054 8,149 5,626 Three Months ended March 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,753 14,680 67,799 30,891 9,963 6,420 Provision for loan losses 765 440 (286 ) 1,112 (459 ) (42 ) Charge-offs (1,297 ) (14 ) (445 ) (694 ) (31 ) (113 ) Recoveries 635 25 259 206 46 99 Balance at end of period $ 129,856 15,131 67,327 31,515 9,519 6,364 The following tables disclose the balance in the ALLL and the recorded investment in loans by portfolio segment: March 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 8,440 597 914 6,442 190 297 Collectively evaluated for impairment 121,631 12,599 66,132 29,612 7,959 5,329 Total allowance for loan and lease losses $ 130,071 13,196 67,046 36,054 8,149 5,626 Loans receivable Individually evaluated for impairment $ 140,866 21,041 81,840 27,889 6,557 3,539 Collectively evaluated for impairment 5,056,327 663,985 2,598,851 1,145,067 417,338 231,086 Total loans receivable $ 5,197,193 685,026 2,680,691 1,172,956 423,895 234,625 December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 8,124 782 1,629 5,277 64 372 Collectively evaluated for impairment 121,573 13,645 66,248 27,248 8,934 5,498 Total allowance for loan and lease losses $ 129,697 14,427 67,877 32,525 8,998 5,870 Loans receivable Individually evaluated for impairment $ 140,773 20,767 85,845 23,874 6,493 3,794 Collectively evaluated for impairment 4,937,908 668,145 2,548,108 1,075,690 414,408 231,557 Total loans receivable $ 5,078,681 688,912 2,633,953 1,099,564 420,901 235,351 Substantially all of the Company’s loans receivable are with customers in the Company’s geographic market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers’ ability to honor their obligations is dependent upon the economic performance in the Company’s market areas. The following tables disclose information related to impaired loans by portfolio segment: At or for the Three Months ended March 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 31,631 7,501 10,077 12,150 456 1,447 Unpaid principal balance 32,794 8,364 10,094 12,266 590 1,480 Specific valuation allowance 8,440 597 914 6,442 190 297 Average balance 33,157 7,877 11,316 12,036 279 1,649 Loans without a specific valuation allowance Recorded balance $ 109,235 13,540 71,763 15,739 6,101 2,092 Unpaid principal balance 136,388 15,042 92,608 19,657 6,882 2,199 Average balance 107,662 13,027 72,527 13,845 6,246 2,017 Total Recorded balance $ 140,866 21,041 81,840 27,889 6,557 3,539 Unpaid principal balance 169,182 23,406 102,702 31,923 7,472 3,679 Specific valuation allowance 8,440 597 914 6,442 190 297 Average balance 140,819 20,904 83,843 25,881 6,525 3,666 At or for the Year ended December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 34,683 8,253 12,554 11,923 102 1,851 Unpaid principal balance 36,157 9,198 12,581 12,335 109 1,934 Specific valuation allowance 8,124 782 1,629 5,277 64 372 Average balance 36,176 6,393 15,827 11,768 426 1,762 Loans without a specific valuation allowance Recorded balance $ 106,090 12,514 73,291 11,951 6,391 1,943 Unpaid principal balance 132,718 13,969 94,028 15,539 7,153 2,029 Average balance 116,356 13,615 78,684 15,479 6,350 2,228 Total Recorded balance $ 140,773 20,767 85,845 23,874 6,493 3,794 Unpaid principal balance 168,875 23,167 106,609 27,874 7,262 3,963 Specific valuation allowance 8,124 782 1,629 5,277 64 372 Average balance 152,532 20,008 94,511 27,247 6,776 3,990 Interest income recognized on impaired loans for the three months ended March 31, 2016 and 2015 was not significant. The following tables present an aging analysis of the recorded investment in loans by portfolio segment: March 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 20,663 3,365 6,644 7,454 1,930 1,270 Accruing loans 60-89 days past due 3,333 110 1,268 1,106 739 110 Accruing loans 90 days or more past due 4,615 833 1,630 2,007 107 38 Non-accrual loans 53,523 7,319 29,747 9,799 5,998 660 Total past due and non-accrual loans 82,134 11,627 39,289 20,366 8,774 2,078 Current loans receivable 5,115,059 673,399 2,641,402 1,152,590 415,121 232,547 Total loans receivable $ 5,197,193 685,026 2,680,691 1,172,956 423,895 234,625 December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 15,801 4,895 4,393 3,564 1,601 1,348 Accruing loans 60-89 days past due 3,612 961 1,841 286 280 244 Accruing loans 90 days or more past due 2,131 — 231 1,820 15 65 Non-accrual loans 51,133 8,073 28,819 7,691 6,022 528 Total past due and non-accrual loans 72,677 13,929 35,284 13,361 7,918 2,185 Current loans receivable 5,006,004 674,983 2,598,669 1,086,203 412,983 233,166 Total loans receivable $ 5,078,681 688,912 2,633,953 1,099,564 420,901 235,351 The following tables present TDRs that occurred during the periods presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the periods presented: Three Months ended March 31, 2016 (Dollars in thousands) Total Residential Commercial Other Home Other TDRs that occurred during the period Number of loans 3 — 1 1 1 — Pre-modification recorded balance $ 8,959 — 56 8,755 148 — Post-modification recorded balance $ 8,959 — 56 8,755 148 — TDRs that subsequently defaulted Number of loans — — — — — — Recorded balance $ — — — — — — Three Months ended March 31, 2015 (Dollars in thousands) Total Residential Commercial Other Home Other TDRs that occurred during the period Number of loans 5 — 2 3 — — Pre-modification recorded balance $ 3,085 — 2,182 903 — — Post-modification recorded balance $ 3,085 — 2,182 903 — — TDRs that subsequently defaulted Number of loans 6 — — 3 2 1 Recorded balance $ 174 — — 57 116 1 The modifications for the TDRs that occurred during the three months ended March 31, 2016 and 2015 included one or a combination of the following: an extension of the maturity date, a reduction of the interest rate or a reduction in the principal amount. In addition to the TDRs that occurred during the period provided in the preceding tables, the Company had TDRs with pre-modification loan balances of $210,000 and $3,595,000 for the three months ended March 31, 2016 and 2015 , respectively, for which other real estate owned (“OREO”) was received in full or partial satisfaction of the loans. The majority of such TDRs were in residential real estate and commercial real estate for the three months ended March 31, 2016 and 2015 , respectively. At March 31, 2016 and December 31, 2015 , the Company had $3,531,000 and $3,253,000 , respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process. At March 31, 2016 and December 31, 2015 , the Company had $1,995,000 and $1,496,000 , respectively, of OREO secured by residential real estate properties. |