Loans Receivable, Net | Loans Receivable, Net The Company’s loan portfolio is comprised of three segments: residential real estate, commercial, and consumer and other loans. The loan segments are further disaggregated into the following classes: residential real estate, commercial real estate, other commercial, home equity and other consumer loans. The following table presents loans receivable for each portfolio class of loans: At or for the Six Months ended At or for the Year ended (Dollars in thousands) June 30, December 31, Residential real estate loans $ 672,895 688,912 Commercial loans Real estate 2,773,298 2,633,953 Other commercial 1,258,227 1,099,564 Total 4,031,525 3,733,517 Consumer and other loans Home equity 431,659 420,901 Other consumer 242,538 235,351 Total 674,197 656,252 Loans receivable 1 5,378,617 5,078,681 Allowance for loan and lease losses (132,386 ) (129,697 ) Loans receivable, net $ 5,246,231 4,948,984 Weighted-average interest rate on loans (tax-equivalent) 4.83 % 4.84 % __________ 1 Includes net deferred fees, costs, premiums and discounts of $12,188,000 and $15,529,000 at June 30, 2016 and December 31, 2015 , respectively. The following tables summarize the activity in the ALLL by portfolio segment: Three Months ended June 30, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 130,071 13,196 67,046 36,054 8,149 5,626 Provision for loan losses — 699 (2,617 ) 654 447 817 Charge-offs (1,369 ) (255 ) (34 ) (267 ) 31 (844 ) Recoveries 3,684 26 2,414 590 2 652 Balance at end of period $ 132,386 13,666 66,809 37,031 8,629 6,251 Three Months ended June 30, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,856 15,131 67,327 31,515 9,519 6,364 Provision for loan losses 282 (258 ) 491 532 (559 ) 76 Charge-offs (1,301 ) (44 ) (303 ) (675 ) (122 ) (157 ) Recoveries 1,682 21 1,182 111 108 260 Balance at end of period $ 130,519 14,850 68,697 31,483 8,946 6,543 Six Months ended June 30, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,697 14,427 67,877 32,525 8,998 5,870 Provision for loan losses 568 (450 ) (3,490 ) 4,374 (346 ) 480 Charge-offs (2,532 ) (355 ) (287 ) (591 ) (198 ) (1,101 ) Recoveries 4,653 44 2,709 723 175 1,002 Balance at end of period $ 132,386 13,666 66,809 37,031 8,629 6,251 Six Months ended June 30, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,753 14,680 67,799 30,891 9,963 6,420 Provision for loan losses 1,047 182 205 1,644 (1,018 ) 34 Charge-offs (2,598 ) (58 ) (748 ) (1,369 ) (153 ) (270 ) Recoveries 2,317 46 1,441 317 154 359 Balance at end of period $ 130,519 14,850 68,697 31,483 8,946 6,543 The following tables disclose the balance in the ALLL and the recorded investment in loans by portfolio segment: June 30, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 4,365 215 877 2,761 118 394 Collectively evaluated for impairment 128,021 13,451 65,932 34,270 8,511 5,857 Total allowance for loan and lease losses $ 132,386 13,666 66,809 37,031 8,629 6,251 Loans receivable Individually evaluated for impairment $ 130,803 18,248 75,739 27,133 6,442 3,241 Collectively evaluated for impairment 5,247,814 654,647 2,697,559 1,231,094 425,217 239,297 Total loans receivable $ 5,378,617 672,895 2,773,298 1,258,227 431,659 242,538 December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 8,124 782 1,629 5,277 64 372 Collectively evaluated for impairment 121,573 13,645 66,248 27,248 8,934 5,498 Total allowance for loan and lease losses $ 129,697 14,427 67,877 32,525 8,998 5,870 Loans receivable Individually evaluated for impairment $ 140,773 20,767 85,845 23,874 6,493 3,794 Collectively evaluated for impairment 4,937,908 668,145 2,548,108 1,075,690 414,408 231,557 Total loans receivable $ 5,078,681 688,912 2,633,953 1,099,564 420,901 235,351 Substantially all of the Company’s loans receivable are with customers in the Company’s geographic market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers’ ability to honor their obligations is dependent upon the economic performance in the Company’s market areas. The following tables disclose information related to impaired loans by portfolio segment: At or for the Three or Six Months ended June 30, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 23,744 3,176 10,068 9,188 156 1,156 Unpaid principal balance 23,991 3,243 10,084 9,307 165 1,192 Specific valuation allowance 4,365 215 877 2,761 118 394 Average balance - three months 27,688 5,338 10,073 10,669 306 1,302 Average balance - six months 30,020 6,310 10,900 11,087 238 1,485 Loans without a specific valuation allowance Recorded balance $ 107,059 15,072 65,671 17,945 6,286 2,085 Unpaid principal balance 131,848 16,617 82,908 22,932 7,221 2,170 Average balance - three months 108,147 14,306 68,717 16,842 6,194 2,088 Average balance - six months 107,461 13,709 70,241 15,212 6,259 2,040 Total Recorded balance $ 130,803 18,248 75,739 27,133 6,442 3,241 Unpaid principal balance 155,839 19,860 92,992 32,239 7,386 3,362 Specific valuation allowance 4,365 215 877 2,761 118 394 Average balance - three months 135,835 19,644 78,790 27,511 6,500 3,390 Average balance - six months 137,481 20,019 81,141 26,299 6,497 3,525 At or for the Year ended December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 34,683 8,253 12,554 11,923 102 1,851 Unpaid principal balance 36,157 9,198 12,581 12,335 109 1,934 Specific valuation allowance 8,124 782 1,629 5,277 64 372 Average balance 36,176 6,393 15,827 11,768 426 1,762 Loans without a specific valuation allowance Recorded balance $ 106,090 12,514 73,291 11,951 6,391 1,943 Unpaid principal balance 132,718 13,969 94,028 15,539 7,153 2,029 Average balance 116,356 13,615 78,684 15,479 6,350 2,228 Total Recorded balance $ 140,773 20,767 85,845 23,874 6,493 3,794 Unpaid principal balance 168,875 23,167 106,609 27,874 7,262 3,963 Specific valuation allowance 8,124 782 1,629 5,277 64 372 Average balance 152,532 20,008 94,511 27,247 6,776 3,990 Interest income recognized on impaired loans for the six months ended June 30, 2016 and 2015 was not significant. The following tables present an aging analysis of the recorded investment in loans by portfolio segment: June 30, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 18,253 453 7,515 6,709 2,872 704 Accruing loans 60-89 days past due 5,226 1,183 885 1,910 385 863 Accruing loans 90 days or more past due 6,194 772 1,924 3,115 382 1 Non-accrual loans 45,017 4,409 23,147 11,308 5,572 581 Total past due and non-accrual loans 74,690 6,817 33,471 23,042 9,211 2,149 Current loans receivable 5,303,927 666,078 2,739,827 1,235,185 422,448 240,389 Total loans receivable $ 5,378,617 672,895 2,773,298 1,258,227 431,659 242,538 December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 15,801 4,895 4,393 3,564 1,601 1,348 Accruing loans 60-89 days past due 3,612 961 1,841 286 280 244 Accruing loans 90 days or more past due 2,131 — 231 1,820 15 65 Non-accrual loans 51,133 8,073 28,819 7,691 6,022 528 Total past due and non-accrual loans 72,677 13,929 35,284 13,361 7,918 2,185 Current loans receivable 5,006,004 674,983 2,598,669 1,086,203 412,983 233,166 Total loans receivable $ 5,078,681 688,912 2,633,953 1,099,564 420,901 235,351 The following tables present TDRs that occurred during the periods presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the periods presented: Three Months ended June 30, 2016 (Dollars in thousands) Total Residential Commercial Other Home Other TDRs that occurred during the period Number of loans 19 — 5 13 1 — Pre-modification recorded balance $ 4,912 — 2,147 2,704 61 — Post-modification recorded balance $ 4,936 — 2,147 2,728 61 — TDRs that subsequently defaulted Number of loans 11 1 1 3 — 6 Recorded balance $ 2,933 1,918 570 316 — 129 Three Months ended June 30, 2015 (Dollars in thousands) Total Residential Commercial Other Home Other TDRs that occurred during the period Number of loans 15 — 7 5 — 3 Pre-modification recorded balance $ 4,038 — 2,828 1,006 — 204 Post-modification recorded balance $ 3,744 — 2,748 792 — 204 TDRs that subsequently defaulted Number of loans 2 — — 1 — 1 Recorded balance $ 101 — — 99 — 2 Six Months ended June 30, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 22 — 6 14 2 — Pre-modification recorded balance $ 13,871 — 2,203 11,459 209 — Post-modification recorded balance $ 13,895 — 2,203 11,483 209 — TDRs that subsequently defaulted Number of loans 11 1 1 3 — 6 Recorded balance $ 2,933 1,918 570 316 — 129 Six Months ended June 30, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 20 — 9 8 — 3 Pre-modification recorded balance $ 7,123 — 5,010 1,909 — 204 Post-modification recorded balance $ 6,829 — 4,930 1,695 — 204 TDRs that subsequently defaulted Number of loans 4 — — 1 2 1 Recorded balance $ 217 — — 99 116 2 The modifications for the TDRs that occurred during the six months ended June 30, 2016 and 2015 included one or a combination of the following: an extension of the maturity date, a reduction of the interest rate or a reduction in the principal amount. In addition to the TDRs that occurred during the period provided in the preceding tables, the Company had TDRs with pre-modification loan balances of $3,649,000 and $5,494,000 for the six months ended June 30, 2016 and 2015 , respectively, for which other real estate owned (“OREO”) was received in full or partial satisfaction of the loans. The majority of such TDRs were in residential real estate and commercial real estate for the six months ended June 30, 2016 and 2015 , respectively. At June 30, 2016 and December 31, 2015 , the Company had $4,044,000 and $3,253,000 , respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process. At June 30, 2016 and December 31, 2015 , the Company had $4,173,000 and $1,496,000 , respectively, of OREO secured by residential real estate properties. |