Loans Receivable, Net | Loans Receivable, Net The Company’s loan portfolio is comprised of three segments: residential real estate, commercial, and consumer and other loans. The loan segments are further disaggregated into the following classes: residential real estate, commercial real estate, other commercial, home equity and other consumer loans. The following table presents loans receivable for each portfolio class of loans: At or for the Year ended (Dollars in thousands) December 31, December 31, Residential real estate loans $ 674,347 688,912 Commercial loans Real estate 2,990,141 2,633,953 Other commercial 1,342,250 1,099,564 Total 4,332,391 3,733,517 Consumer and other loans Home equity 434,774 420,901 Other consumer 242,951 235,351 Total 677,725 656,252 Loans receivable 1 5,684,463 5,078,681 Allowance for loan and lease losses (129,572 ) (129,697 ) Loans receivable, net $ 5,554,891 4,948,984 Weighted-average interest rate on loans (tax-equivalent) 4.77 % 4.84 % __________ 1 Includes net deferred fees, costs, premiums and discounts of $13,372,000 and $15,529,000 at December 31, 2016 and 2015 , respectively. The following tables summarize the activity in the ALLL by portfolio segment: Year ended December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,697 14,427 67,877 32,525 8,998 5,870 Provision for loan losses 2,333 (1,734 ) (2,686 ) 4,835 (520 ) 2,438 Charge-offs (11,496 ) (464 ) (3,082 ) (1,144 ) (1,185 ) (5,621 ) Recoveries 9,038 207 3,664 1,607 279 3,281 Balance at end of period $ 129,572 12,436 65,773 37,823 7,572 5,968 Year ended December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,753 14,680 67,799 30,891 9,963 6,420 Provision for loan losses 2,284 640 (696 ) 3,030 (480 ) (210 ) Charge-offs (7,002 ) (985 ) (1,920 ) (2,322 ) (809 ) (966 ) Recoveries 4,662 92 2,694 926 324 626 Balance at end of period $ 129,697 14,427 67,877 32,525 8,998 5,870 Note 3. Loans Receivable, Net (continued) Year ended December 31, 2014 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 130,351 14,067 70,332 28,630 9,299 8,023 Provision for loan losses 1,912 716 (2,877 ) 3,708 1,254 (889 ) Charge-offs (7,603 ) (431 ) (1,802 ) (3,058 ) (1,038 ) (1,274 ) Recoveries 5,093 328 2,146 1,611 448 560 Balance at end of period $ 129,753 14,680 67,799 30,891 9,963 6,420 The following tables disclose the balance in the ALLL and the recorded investment in loans by portfolio segment: December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 6,881 856 922 4,419 296 388 Collectively evaluated for impairment 122,691 11,580 64,851 33,404 7,276 5,580 Total allowance for loan and lease losses $ 129,572 12,436 65,773 37,823 7,572 5,968 Loans receivable Individually evaluated for impairment $ 130,263 11,612 85,634 23,950 5,934 3,133 Collectively evaluated for impairment 5,554,200 662,735 2,904,507 1,318,300 428,840 239,818 Total loans receivable $ 5,684,463 674,347 2,990,141 1,342,250 434,774 242,951 December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 8,124 782 1,629 5,277 64 372 Collectively evaluated for impairment 121,573 13,645 66,248 27,248 8,934 5,498 Total allowance for loan and lease losses $ 129,697 14,427 67,877 32,525 8,998 5,870 Loans receivable Individually evaluated for impairment $ 140,773 20,767 85,845 23,874 6,493 3,794 Collectively evaluated for impairment 4,937,908 668,145 2,548,108 1,075,690 414,408 231,557 Total loans receivable $ 5,078,681 688,912 2,633,953 1,099,564 420,901 235,351 Substantially all of the Company’s loans receivable are with customers in the Company’s geographic market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers’ ability to honor their obligations is dependent upon the economic performance in the Company’s market areas. The Company is subject to regulatory limits for the amount of loans to any individual borrower and the Company is in compliance with this regulation as of December 31, 2016 and 2015 . No borrower had outstanding loans or commitments exceeding 10 percent of the Company’s consolidated stockholders’ equity as of December 31, 2016 . At December 31, 2016 , the Company had $3,585,328,000 in variable rate loans and $2,099,135,000 in fixed rate loans. At December 31, 2016 , the Company had loans of $3,242,380,000 pledged as collateral for FHLB advances and FRB discount window. There were no significant purchases or sales of portfolio loans during 2016 , 2015 and 2014 . Note 3. Loans Receivable, Net (continued) The Company has entered into transactions with its executive officers and directors and their affiliates. The aggregate amount of loans outstanding to such related parties at December 31, 2016 and 2015 was $58,438,000 and $53,233,000 , respectively. During 2016 , new loans to such related parties were $10,272,000 , repayments were $9,172,000 and the effect of changes in composition of related parties was $4,105,000 . In management’s opinion, such loans were made in the ordinary course of business and were made on substantially the same terms as those prevailing at the time for comparable transaction with other persons. The following tables disclose information related to impaired loans by portfolio segment: At or for the Year ended December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 22,128 2,759 9,129 8,814 334 1,092 Unpaid principal balance 22,374 2,825 9,130 8,929 345 1,145 Specific valuation allowance 6,881 856 922 4,419 296 388 Average balance 26,745 4,942 10,441 9,840 257 1,265 Loans without a specific valuation allowance Recorded balance $ 108,135 8,853 76,505 15,136 5,600 2,041 Unpaid principal balance 131,059 9,925 94,180 17,724 7,120 2,110 Average balance 108,827 12,858 72,323 15,537 6,004 2,105 Total Recorded balance $ 130,263 11,612 85,634 23,950 5,934 3,133 Unpaid principal balance 153,433 12,750 103,310 26,653 7,465 3,255 Specific valuation allowance 6,881 856 922 4,419 296 388 Average balance 135,572 17,800 82,764 25,377 6,261 3,370 At or for the Year ended December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 34,683 8,253 12,554 11,923 102 1,851 Unpaid principal balance 36,157 9,198 12,581 12,335 109 1,934 Specific valuation allowance 8,124 782 1,629 5,277 64 372 Average balance 36,176 6,393 15,827 11,768 426 1,762 Loans without a specific valuation allowance Recorded balance $ 106,090 12,514 73,291 11,951 6,391 1,943 Unpaid principal balance 132,718 13,969 94,028 15,539 7,153 2,029 Average balance 116,356 13,615 78,684 15,479 6,350 2,228 Total Recorded balance $ 140,773 20,767 85,845 23,874 6,493 3,794 Unpaid principal balance 168,875 23,167 106,609 27,874 7,262 3,963 Specific valuation allowance 8,124 782 1,629 5,277 64 372 Average balance 152,532 20,008 94,511 27,247 6,776 3,990 Interest income recognized on impaired loans for the years ended December 31, 2016 , 2015 , and 2014 was not significant. Note 3. Loans Receivable, Net (continued) The following tables present an aging analysis of the recorded investment in loans by portfolio segment: December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 20,599 6,338 5,079 5,388 2,439 1,355 Accruing loans 60-89 days past due 5,018 1,398 754 1,352 844 670 Accruing loans 90 days or more past due 1,099 266 145 283 191 214 Non-accrual loans 49,332 4,528 30,216 8,817 5,240 531 Total past due and non-accrual loans 76,048 12,530 36,194 15,840 8,714 2,770 Current loans receivable 5,608,415 661,817 2,953,947 1,326,410 426,060 240,181 Total loans receivable $ 5,684,463 674,347 2,990,141 1,342,250 434,774 242,951 December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 15,801 4,895 4,393 3,564 1,601 1,348 Accruing loans 60-89 days past due 3,612 961 1,841 286 280 244 Accruing loans 90 days or more past due 2,131 — 231 1,820 15 65 Non-accrual loans 51,133 8,073 28,819 7,691 6,022 528 Total past due and non-accrual loans 72,677 13,929 35,284 13,361 7,918 2,185 Current loans receivable 5,006,004 674,983 2,598,669 1,086,203 412,983 233,166 Total loans receivable $ 5,078,681 688,912 2,633,953 1,099,564 420,901 235,351 Interest income that would have been recorded on non-accrual loans if such loans had been current for the entire period would have been approximately $2,364,000 , $2,471,000 , and $3,005,000 for the years ended December 31, 2016 , 2015 , and 2014 , respectively. The following tables present TDRs that occurred during the periods presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the periods presented: Year ended December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 34 — 10 21 3 — Pre-modification recorded balance $ 22,907 — 8,454 14,183 270 — Post-modification recorded balance $ 22,848 — 8,415 14,166 267 — TDRs that subsequently defaulted Number of loans 1 — — 1 — — Recorded balance $ 6 — — 6 — — Note 3. Loans Receivable, Net (continued) Year ended December 31, 2015 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 64 3 25 22 1 13 Pre-modification recorded balance $ 22,316 2,259 8,877 10,545 137 498 Post-modification recorded balance $ 23,110 2,203 9,927 10,325 157 498 TDRs that subsequently defaulted Number of loans 7 1 1 4 — 1 Recorded balance $ 2,556 1,947 78 529 — 2 Year ended December 31, 2014 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 51 — 18 24 6 3 Pre-modification recorded balance $ 37,781 — 21,760 12,522 3,385 114 Post-modification recorded balance $ 37,075 — 21,803 11,884 3,274 114 TDRs that subsequently defaulted Number of loans 5 — 2 1 2 — Recorded balance $ 4,453 — 927 693 2,833 — The modifications for the TDRs that occurred during the years ended December 31, 2016 , 2015 and 2014 included one or a combination of the following: an extension of the maturity date, a reduction of the interest rate or a reduction in the principal amount. In addition to the TDRs that occurred during the period provided in the preceding tables, the Company had TDRs with pre-modification loan balances of $5,331,000 , $8,893,000 and $12,674,000 for the years ended December 31, 2016 , 2015 and 2014 , respectively, for which OREO was received in full or partial satisfaction of the loans. The majority of such TDRs were in residential real estate for the year ended December 31, 2016 and in commercial real estate for the years ended December 31, 2015 and 2014 . At December 31, 2016 and 2015 , the Company had $1,770,000 and $3,253,000 , respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process. At December 31, 2016 and 2015 , the Company had $2,699,000 and $1,496,000 , respectively, of OREO secured by residential real estate properties. There were $4,785,000 and $2,803,000 of additional unfunded commitments on TDRs outstanding at December 31, 2016 and 2015 , respectively. The amount of charge-offs on TDRs during 2016 , 2015 and 2014 was $557,000 , $1,310,000 and $1,361,000 , respectively. |