Loans Receivable, Net | Loans Receivable, Net The Company’s loan portfolio is comprised of three segments: residential real estate, commercial, and consumer and other loans. The loan segments are further disaggregated into the following classes: residential real estate, commercial real estate, other commercial, home equity and other consumer loans. The following table presents loans receivable for each portfolio class of loans: At or for the Three Months ended At or for the Year ended (Dollars in thousands) March 31, December 31, Residential real estate loans $ 685,458 674,347 Commercial loans Real estate 3,056,372 2,990,141 Other commercial 1,462,110 1,342,250 Total 4,518,482 4,332,391 Consumer and other loans Home equity 433,554 434,774 Other consumer 239,480 242,951 Total 673,034 677,725 Loans receivable 1 5,876,974 5,684,463 Allowance for loan and lease losses (129,226 ) (129,572 ) Loans receivable, net $ 5,747,748 5,554,891 Weighted-average interest rate on loans (tax-equivalent) 4.73 % 4.77 % __________ 1 Includes net deferred fees, costs, premiums and discounts of $12,017,000 and $13,372,000 at March 31, 2017 and December 31, 2016 , respectively. The following tables summarize the activity in the ALLL by portfolio segment: Three Months ended March 31, 2017 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,572 12,436 65,773 37,823 7,572 5,968 Provision for loan losses 1,598 (926 ) (370 ) 1,621 129 1,144 Charge-offs (4,229 ) (22 ) (888 ) (471 ) (96 ) (2,752 ) Recoveries 2,285 47 238 184 74 1,742 Balance at end of period $ 129,226 11,535 64,753 39,157 7,679 6,102 Three Months ended March 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Balance at beginning of period $ 129,697 14,427 67,877 32,525 8,998 5,870 Provision for loan losses 568 (1,149 ) (873 ) 3,720 (793 ) (337 ) Charge-offs (1,163 ) (100 ) (253 ) (324 ) (229 ) (257 ) Recoveries 969 18 295 133 173 350 Balance at end of period $ 130,071 13,196 67,046 36,054 8,149 5,626 The following tables disclose the balance in the ALLL and the recorded investment in loans by portfolio segment: March 31, 2017 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 6,787 245 545 5,047 551 399 Collectively evaluated for impairment 122,439 11,290 64,208 34,110 7,128 5,703 Total allowance for loan and lease losses $ 129,226 11,535 64,753 39,157 7,679 6,102 Loans receivable Individually evaluated for impairment $ 135,086 13,048 85,452 27,050 6,449 3,087 Collectively evaluated for impairment 5,741,888 672,410 2,970,920 1,435,060 427,105 236,393 Total loans receivable $ 5,876,974 685,458 3,056,372 1,462,110 433,554 239,480 December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Allowance for loan and lease losses Individually evaluated for impairment $ 6,881 856 922 4,419 296 388 Collectively evaluated for impairment 122,691 11,580 64,851 33,404 7,276 5,580 Total allowance for loan and lease losses $ 129,572 12,436 65,773 37,823 7,572 5,968 Loans receivable Individually evaluated for impairment $ 130,263 11,612 85,634 23,950 5,934 3,133 Collectively evaluated for impairment 5,554,200 662,735 2,904,507 1,318,300 428,840 239,818 Total loans receivable $ 5,684,463 674,347 2,990,141 1,342,250 434,774 242,951 Substantially all of the Company’s loans receivable are with customers in the Company’s geographic market areas. Although the Company has a diversified loan portfolio, a substantial portion of its customers’ ability to honor their obligations is dependent upon the economic performance in the Company’s market areas. The following tables disclose information related to impaired loans by portfolio segment: At or for the Three Months ended March 31, 2017 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 19,877 2,891 5,279 10,053 546 1,108 Unpaid principal balance 20,139 2,955 5,285 10,190 559 1,150 Specific valuation allowance 6,787 245 545 5,047 551 399 Average balance 21,003 2,825 7,204 9,434 440 1,100 Loans without a specific valuation allowance Recorded balance $ 115,209 10,157 80,173 16,997 5,903 1,979 Unpaid principal balance 138,436 11,224 98,480 19,350 7,323 2,059 Average balance 111,672 9,505 78,339 16,067 5,751 2,010 Total Recorded balance $ 135,086 13,048 85,452 27,050 6,449 3,087 Unpaid principal balance 158,575 14,179 103,765 29,540 7,882 3,209 Specific valuation allowance 6,787 245 545 5,047 551 399 Average balance 132,675 12,330 85,543 25,501 6,191 3,110 At or for the Year ended December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Loans with a specific valuation allowance Recorded balance $ 22,128 2,759 9,129 8,814 334 1,092 Unpaid principal balance 22,374 2,825 9,130 8,929 345 1,145 Specific valuation allowance 6,881 856 922 4,419 296 388 Average balance 26,745 4,942 10,441 9,840 257 1,265 Loans without a specific valuation allowance Recorded balance $ 108,135 8,853 76,505 15,136 5,600 2,041 Unpaid principal balance 131,059 9,925 94,180 17,724 7,120 2,110 Average balance 108,827 12,858 72,323 15,537 6,004 2,105 Total Recorded balance $ 130,263 11,612 85,634 23,950 5,934 3,133 Unpaid principal balance 153,433 12,750 103,310 26,653 7,465 3,255 Specific valuation allowance 6,881 856 922 4,419 296 388 Average balance 135,572 17,800 82,764 25,377 6,261 3,370 Interest income recognized on impaired loans for the three months ended March 31, 2017 and 2016 was not significant. The following tables present an aging analysis of the recorded investment in loans by portfolio segment: March 31, 2017 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 27,122 5,255 11,294 7,657 1,555 1,361 Accruing loans 60-89 days past due 12,038 431 8,100 2,259 641 607 Accruing loans 90 days or more past due 3,028 — 203 2,441 336 48 Non-accrual loans 50,674 5,949 30,277 8,301 5,619 528 Total past due and non-accrual loans 92,862 11,635 49,874 20,658 8,151 2,544 Current loans receivable 5,784,112 673,823 3,006,498 1,441,452 425,403 236,936 Total loans receivable $ 5,876,974 685,458 3,056,372 1,462,110 433,554 239,480 December 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer Accruing loans 30-59 days past due $ 20,599 6,338 5,079 5,388 2,439 1,355 Accruing loans 60-89 days past due 5,018 1,398 754 1,352 844 670 Accruing loans 90 days or more past due 1,099 266 145 283 191 214 Non-accrual loans 49,332 4,528 30,216 8,817 5,240 531 Total past due and non-accrual loans 76,048 12,530 36,194 15,840 8,714 2,770 Current loans receivable 5,608,415 661,817 2,953,947 1,326,410 426,060 240,181 Total loans receivable $ 5,684,463 674,347 2,990,141 1,342,250 434,774 242,951 The following tables present TDRs that occurred during the periods presented and the TDRs that occurred within the previous twelve months that subsequently defaulted during the periods presented: Three Months ended March 31, 2017 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 10 2 2 4 1 1 Pre-modification recorded balance $ 9,555 280 582 8,530 153 10 Post-modification recorded balance $ 9,552 280 582 8,530 153 7 TDRs that subsequently defaulted Number of loans 2 — — 1 — 1 Recorded balance $ 25 — — 18 — 7 Three Months ended March 31, 2016 (Dollars in thousands) Total Residential Real Estate Commercial Real Estate Other Commercial Home Equity Other Consumer TDRs that occurred during the period Number of loans 3 — 1 1 1 — Pre-modification recorded balance $ 8,959 — 56 8,755 148 — Post-modification recorded balance $ 8,959 — 56 8,755 148 — TDRs that subsequently defaulted Number of loans — — — — — — Recorded balance $ — — — — — — The modifications for the TDRs that occurred during the three months ended March 31, 2017 and 2016 included one or a combination of the following: an extension of the maturity date, a reduction of the interest rate or a reduction in the principal amount. In addition to the TDRs that occurred during the period provided in the preceding tables, the Company had TDRs with pre-modification loan balances of $514,000 and $210,000 for the three months ended March 31, 2017 and 2016 , respectively, for which other real estate owned (“OREO”) was received in full or partial satisfaction of the loans. The majority of such TDRs were in commercial real estate and residential real estate for the three months ended March 31, 2017 and 2016 , respectively. At March 31, 2017 and December 31, 2016 , the Company had $2,532,000 and $1,770,000 , respectively, of consumer mortgage loans secured by residential real estate properties for which formal foreclosure proceedings are in process. At March 31, 2017 and December 31, 2016 , the Company had $2,354,000 and $2,699,000 , respectively, of OREO secured by residential real estate properties. |