Dorman Products (DORM) 8-K Dorman Products, Inc. Reports Fourth Quarter and Full Year 2023 Results; Issues 2024 Guidance

Exhibit 99.2

Dorman Products, Inc.    

Recast Historical Segment Information (unaudited)

	2022															2023
(in thousands)	Q1			Q2			Q3			Q4			FY			Q1			Q2			Q3			Q4			FY
Net Sales:
Light Duty	$	343,053		$	349,722		$	346,910		$	386,207		$	1,425,892		$	348,083		$	353,839		$	374,697		$	385,855		$	1,462,474
Heavy Duty	58,526			67,697			66,560			65,432			258,215			67,647			69,007			62,841			57,418			256,913
Specialty Vehicle	—			—			—			49,642			49,642			51,008			57,722			50,648			51,023			210,401
Total	$	401,579		$	417,419		$	413,470		$	501,281		$	1,733,749		$	466,738		$	480,568		$	488,186		$	494,296		$	1,929,788
Operating Income:
Light Duty	$	45,913		$	45,596		$	41,834		$	36,236		$	169,579		$	21,447		$	41,013		$	60,457		$	64,242		$	187,159
Heavy Duty	7,948			7,403			8,107			6,280			29,738			5,348			3,386			1,861			3,910			14,505
Specialty Vehicle	—			—			—			8,537			8,537			7,080			9,705			6,840			7,993			31,618
Total	$	53,861		$	52,999		$	49,941		$	51,053		$	207,854		$	33,875		$	54,104		$	69,158		$	76,145		$	233,282
Operating Margin %:
Light Duty	13.4		%	13.0		%	12.1		%	9.4		%	11.9		%	6.2		%	11.6		%	16.1		%	16.6		%	12.8		%
Heavy Duty	13.6		%	10.9		%	12.2		%	9.6		%	11.5		%	7.9		%	4.9		%	3.0		%	6.8		%	5.6		%
Specialty Vehicle	—			—			—			17.2		%	17.2		%	13.9		%	16.8		%	13.5		%	15.7		%	15.0		%
Total	13.4		%	12.7		%	12.1		%	10.2		%	12.0		%	7.3		%	11.3		%	14.2		%	15.4		%	12.1		%