Condensed Consolidating Financial Information | 16. Condensed Consolidating Financial Information In connection with the registration of the Company’s 2014 Senior Notes that were declared effective by the SEC on September 29, 2015, AECOM became subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities. Both the 2014 Senior Notes and the 2017 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by some of AECOM’s directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances. The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOM’s non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X. Condensed Consolidating Balance Sheets (unaudited - in millions) March 31, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Total cash and cash equivalents $ 1.6 $ 283.9 $ 541.4 $ — $ 826.9 Accounts receivable and contract assets—net — 2,653.6 3,059.2 — 5,712.8 Intercompany receivable 1,006.8 119.9 185.8 (1,312.5) — Prepaid expenses and other current assets 71.0 260.2 261.0 — 592.2 Current assets held for sale — — 55.0 — 55.0 Income taxes receivable 11.5 — 42.2 — 53.7 TOTAL CURRENT ASSETS 1,090.9 3,317.6 4,144.6 (1,312.5) 7,240.6 PROPERTY AND EQUIPMENT—NET 203.6 202.9 189.9 — 596.4 DEFERRED TAX ASSETS—NET 172.1 8.0 147.2 (163.6) 163.7 INVESTMENTS IN CONSOLIDATED SUBSIDIARIES 6,703.7 2,050.3 — (8,754.0) — INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES 7.6 39.3 291.5 — 338.4 GOODWILL — 3,392.7 2,515.5 — 5,908.2 INTANGIBLE ASSETS—NET — 195.4 81.8 — 277.2 OTHER NON-CURRENT ASSETS 35.5 44.8 132.2 — 212.5 TOTAL ASSETS $ 8,213.4 $ 9,251.0 $ 7,502.7 $ (10,230.1) $ 14,737.0 LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES: Short-term debt $ 18.4 $ — $ 30.0 $ — $ 48.4 Accounts payable 31.1 1,597.1 953.2 — 2,581.4 Accrued expenses and other current liabilities 62.5 920.6 1,152.0 — 2,135.1 Income taxes payable 15.2 — 21.1 — 36.3 Intercompany payable 111.1 868.1 553.0 (1,532.2) — Contract liabilities — 313.8 648.3 — 962.1 Current liabilities held for sale — — 17.0 — 17.0 Current portion of long-term debt 43.5 14.6 51.8 — 109.9 TOTAL CURRENT LIABILITIES 281.8 3,714.2 3,426.4 (1,532.2) 5,890.2 OTHER LONG-TERM LIABILITIES 118.6 242.8 348.6 — 710.0 DEFERRED TAX LIABILITY–NET — 63.0 108.9 (163.6) 8.3 NOTE PAYABLE INTERCOMPANY–NON CURRENT 811.7 — 498.6 (1,310.3) — LONG-TERM DEBT 2,902.4 292.2 539.0 — 3,733.6 TOTAL LIABILITIES 4,114.5 4,312.2 4,921.5 (3,006.1) 10,342.1 TOTAL AECOM STOCKHOLDERS’ EQUITY 4,098.9 4,938.8 2,386.3 (7,224.0) 4,200.0 Noncontrolling interests — — 194.9 — 194.9 TOTAL STOCKHOLDERS’ EQUITY 4,098.9 4,938.8 2,581.2 (7,224.0) 4,394.9 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 8,213.4 $ 9,251.0 $ 7,502.7 $ (10,230.1) $ 14,737.0 Condensed Consolidating Balance Sheets (in millions) September 30, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Total cash and cash equivalents $ 22.0 $ 270.9 $ 593.8 $ — $ 886.7 Accounts receivable and contract assets—net — 2,544.7 2,924.1 — 5,468.8 Intercompany receivable 951.1 84.9 157.9 (1,193.9) — Prepaid expenses and other current assets 52.9 331.6 200.7 — 585.2 Current assets held for sale — — 59.8 — 59.8 Income taxes receivable 84.6 — 42.2 — 126.8 TOTAL CURRENT ASSETS 1,110.6 3,232.1 3,978.5 (1,193.9) 7,127.3 PROPERTY AND EQUIPMENT—NET 202.6 217.3 194.2 — 614.1 DEFERRED TAX ASSETS—NET 134.0 — 150.0 (124.6) 159.4 INVESTMENTS IN CONSOLIDATED SUBSIDIARIES 6,364.1 1,912.0 — (8,276.1) — INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES 13.4 49.6 247.7 — 310.7 GOODWILL — 3,392.7 2,528.4 — 5,921.1 INTANGIBLE ASSETS–NET — 218.6 101.3 — 319.9 OTHER NON-CURRENT ASSETS 49.9 45.6 133.1 — 228.6 TOTAL ASSETS $ 7,874.6 $ 9,067.9 $ 7,333.2 $ (9,594.6) $ 14,681.1 LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES: Short-term debt $ 8.4 $ — $ — $ — $ 8.4 Accounts payable 53.6 1,616.7 1,055.7 — 2,726.0 Accrued expenses and other current liabilities 58.8 1,035.6 1,172.7 — 2,267.1 Income taxes payable 10.4 — 29.4 — 39.8 Intercompany payable 105.5 830.8 416.9 (1,353.2) — Contract liabilities 1.5 316.1 613.8 — 931.4 Current liabilities held for sale — — 22.3 — 22.3 Current portion of long-term debt 43.3 27.0 64.4 — 134.7 TOTAL CURRENT LIABILITIES 281.5 3,826.2 3,375.2 (1,353.2) 6,129.7 OTHER LONG-TERM LIABILITIES 131.6 249.0 361.5 — 742.1 DEFERRED TAX LIABILITY—NET — 63.1 108.9 (124.7) 47.3 NOTE PAYABLE INTERCOMPANY—NON CURRENT 800.9 — 487.5 (1,288.4) — LONG-TERM DEBT 2,627.8 291.4 564.5 — 3,483.7 TOTAL LIABILITIES 3,841.8 4,429.7 4,897.6 (2,766.3) 10,402.8 TOTAL AECOM STOCKHOLDERS’ EQUITY 4,032.8 4,638.2 2,250.1 (6,828.3) 4,092.8 Noncontrolling interests — — 185.5 — 185.5 TOTAL STOCKHOLDERS’ EQUITY 4,032.8 4,638.2 2,435.6 (6,828.3) 4,278.3 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 7,874.6 $ 9,067.9 $ 7,333.2 $ (9,594.6) $ 14,681.1 Condensed Consolidating Statements of Operations (unaudited - in millions) For the three months ended March 31, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 2,724.1 $ 2,342.1 $ (26.2) $ 5,040.0 Cost of revenue — 2,604.6 2,266.2 (26.2) 4,844.6 Gross profit — 119.5 75.9 — 195.4 Equity in earnings from subsidiaries 162.3 150.5 — (312.8) — Equity in earnings of joint ventures — (7.6) 33.5 — 25.9 General and administrative expenses (35.7) — (1.7) — (37.4) Restructuring costs (15.9) — — — (15.9) Income from operations 110.7 262.4 107.7 (312.8) 168.0 Other income 1.1 12.5 5.1 (14.4) 4.3 Interest expense (52.3) (5.6) (14.4) 14.4 (57.9) Income before income tax (benefit) expense 59.5 269.3 98.4 (312.8) 114.4 Income tax (benefit) expense (18.5) 23.3 16.1 — 20.9 Net income 78.0 246.0 82.3 (312.8) 93.5 Noncontrolling interests in income of consolidated subsidiaries, net of tax — — (15.6) — (15.6) Net income attributable to AECOM $ 78.0 $ 246.0 $ 66.7 $ (312.8) $ 77.9 For the three months ended March 31, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 2,690.7 $ 2,130.0 $ (29.8) $ 4,790.9 Cost of revenue — 2,610.4 2,069.1 (29.8) 4,649.7 Gross profit — 80.3 60.9 — 141.2 Equity in earnings from subsidiaries (18.2) (120.2) — 138.4 — Equity in earnings of joint ventures — 6.8 6.3 — 13.1 General and administrative expenses (27.3) — (2.9) — (30.2) Impairment of assets held for sale, including goodwill — — (168.2) — (168.2) Loss from operations (45.5) (33.1) (103.9) 138.4 (44.1) Other income 10.2 5.1 4.0 (6.8) 12.5 Interest expense (93.0) (4.3) (10.0) 6.8 (100.5) Loss before income tax (benefit) expense (128.3) (32.3) (109.9) 138.4 (132.1) Income tax (benefit) expense (8.6) (17.6) 1.8 — (24.4) Net loss (119.7) (14.7) (111.7) 138.4 (107.7) Noncontrolling interest in income of consolidated subsidiaries, net of tax — — (12.0) — (12.0) Net loss attributable to AECOM $ (119.7) $ (14.7) $ (123.7) $ 138.4 $ (119.7) Condensed Consolidating Statements of Operations (unaudited - in millions) For the six months ended March 31, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 5,427.7 $ 4,696.9 $ (47.1) $ 10,077.5 Cost of revenue — 5,206.0 4,552.6 (47.1) 9,711.5 Gross profit — 221.7 144.3 — 366.0 Equity in earnings from subsidiaries 315.8 98.1 — (413.9) — Equity in earnings of joint ventures — 2.3 36.1 — 38.4 General and administrative expenses (69.9) — (3.4) — (73.3) Restructuring costs (79.2) — — — (79.2) Income from operations 166.7 322.1 177.0 (413.9) 251.9 Other income 2.3 24.4 8.9 (27.7) 7.9 Interest expense (101.8) (10.6) (29.2) 27.7 (113.9) Income before income tax (benefit) expense 67.2 335.9 156.7 (413.9) 145.9 Income tax (benefit) expense (62.2) 29.1 20.4 — (12.7) Net income 129.4 306.8 136.3 (413.9) 158.6 Noncontrolling interests in income of consolidated subsidiaries, net of tax — — (29.2) — (29.2) Net income attributable to AECOM $ 129.4 $ 306.8 $ 107.1 $ (413.9) $ 129.4 For the six months ended March 31, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 5,412.0 $ 4,331.5 $ (41.8) $ 9,701.7 Cost of revenue — 5,218.2 4,247.9 (41.8) 9,424.3 Gross profit — 193.8 83.6 — 277.4 Equity in earnings from subsidiaries 187.9 63.0 — (250.9) — Equity in earnings of joint ventures — 24.0 18.8 — 42.8 General and administrative expenses (59.4) — (5.5) — (64.9) Impairment of assets held for sale, including goodwill — — (168.2) — (168.2) Income (loss) from operations 128.5 280.8 (71.3) (250.9) 87.1 Other income 10.4 10.5 6.7 (12.8) 14.8 Interest expense (145.3) (8.9) (15.3) 12.8 (156.7) (Loss) income before income tax expense (benefit) (6.4) 282.4 (79.9) (250.9) (54.8) Income tax expense (benefit) 2.0 94.9 (168.4) — (71.5) Net (loss) income (8.4) 187.5 88.5 (250.9) 16.7 Noncontrolling interest in income of consolidated subsidiaries, net of tax — — (25.1) — (25.1) Net (loss) income attributable to AECOM $ (8.4) $ 187.5 $ 63.4 $ (250.9) $ (8.4) Consolidating Statements of Comprehensive Income (Loss) (unaudited - in millions) For the three months ended March 31, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net income $ 78.0 $ 246.0 $ 82.3 $ (312.8) $ 93.5 Other comprehensive (loss) income, net of tax: Net unrealized loss on derivatives, net of tax (1.7) — (2.4) — (4.1) Foreign currency translation adjustments — — 22.8 — 22.8 Pension adjustments, net of tax 0.7 (1.2) (2.9) — (3.4) Other comprehensive (loss) income, net of tax (1.0) (1.2) 17.5 — 15.3 Comprehensive income, net of tax 77.0 244.8 99.8 (312.8) 108.8 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (15.8) — (15.8) Comprehensive income attributable to AECOM, net of tax $ 77.0 $ 244.8 $ 84.0 $ (312.8) $ 93.0 For the three months ended March 31, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net loss $ (119.7) $ (14.7) $ (111.7) $ 138.4 $ (107.7) Other comprehensive income (loss), net of tax: Net unrealized loss on derivatives, net of tax (0.1) — (1.6) — (1.7) Foreign currency translation adjustments — — 15.5 — 15.5 Pension adjustments, net of tax 0.7 — (16.8) — (16.1) Other comprehensive income (loss), net of tax 0.6 — (2.9) — (2.3) Comprehensive loss , net of tax (119.1) (14.7) (114.6) 138.4 (110.0) Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (12.6) — (12.6) Comprehensive loss attributable to AECOM, net of tax $ (119.1) $ (14.7) $ (127.2) $ 138.4 $ (122.6) Consolidating Statements of Comprehensive Income (Loss) (unaudited - in millions) For the six months ended March 31, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net income $ 129.4 $ 306.8 $ 136.3 $ (413.9) $ 158.6 Other comprehensive loss, net of tax: Net unrealized loss on derivatives, net of tax (4.1) — (6.3) — (10.4) Foreign currency translation adjustments — — 1.0 — 1.0 Pension adjustments, net of tax 1.4 (1.2) 1.7 — 1.9 Other comprehensive loss, net of tax (2.7) (1.2) (3.6) — (7.5) Comprehensive income, net of tax 126.7 305.6 132.7 (413.9) 151.1 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (29.4) — (29.4) Comprehensive income attributable to AECOM, net of tax $ 126.7 $ 305.6 $ 103.3 $ (413.9) $ 121.7 For the six months ended March 31, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net (loss) income $ (8.4) $ 187.5 $ 88.5 $ (250.9) $ 16.7 Other comprehensive income (loss), net of tax: Net unrealized gain (loss) on derivatives, net of tax 0.6 — (1.5) — (0.9) Foreign currency translation adjustments — — 9.5 — 9.5 Pension adjustments, net of tax 1.5 — (15.1) — (13.6) Other comprehensive income (loss), net of tax 2.1 — (7.1) — (5.0) Comprehensive (loss) income, net of tax (6.3) 187.5 81.4 (250.9) 11.7 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (26.5) — (26.5) Comprehensive (loss) income attributable to AECOM, net of tax $ (6.3) $ 187.5 $ 54.9 $ (250.9) $ (14.8) Condensed Consolidating Statements of Cash Flows (unaudited - in millions) For the six months ended March 31, 2019 Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Total CASH FLOWS FROM OPERATING ACTIVITIES $ (47.1) $ 120.3 $ (166.1) $ — $ (92.9) CASH FLOWS FROM INVESTING ACTIVITIES: Net investment in unconsolidated joint ventures (1.9) (9.3) (52.1) — (63.3) Net proceeds from sale of investment securities — — 2.4 — 2.4 Payments for capital expenditures, net of disposals (20.5) (11.3) (12.6) — (44.4) Net investment in intercompany notes (40.8) (22.0) (19.3) 82.1 — Other intercompany investing activities (131.9) (62.5) — 194.4 — Net cash used in investing activities (195.1) (105.1) (81.6) 276.5 (105.3) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings under credit agreements 4,426.4 — 77.8 — 4,504.2 Repayments of borrowings under credit agreements (4,167.2) (21.2) (80.7) — (4,269.1) Cash paid for debt and equity issuance costs (0.1) — — — (0.1) Proceeds from issuance of common stock 14.5 — — — 14.5 Payments to repurchase common stock (82.6) — — — (82.6) Net distributions to noncontrolling interests — — (36.0) — (36.0) Other financing activities 19.4 (19.1) 7.4 — 7.7 Net borrowings on intercompany notes 11.4 19.5 51.2 (82.1) — Other intercompany financing activities — 18.6 175.8 (194.4) — Net cash provided by (used in) financing activities 221.8 (2.2) 195.5 (276.5) 138.6 EFFECT OF EXCHANGE RATE CHANGES ON CASH — — (0.2) — (0.2) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (20.4) 13.0 (52.4) — (59.8) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 22.0 270.9 593.8 — 886.7 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 1.6 $ 283.9 $ 541.4 $ — $ 826.9 Condensed Consolidating Statements of Cash Flows (unaudited - in millions) For the six months ended March 31, 2018 Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Total CASH FLOWS FROM OPERATING ACTIVITIES $ (149.6) $ 121.0 $ 199.4 $ — $ 170.8 CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from purchase price adjustment to business acquisition — — 2.2 — 2.2 Cash acquired from consolidation of joint venture — — 7.6 — 7.6 Net investment in unconsolidated joint ventures (3.7) (9.3) (42.6) — (55.6) Proceeds from sale of investments — — 0.2 — 0.2 Payments for capital expenditures, net of disposals (6.7) (26.6) (8.9) — (42.2) Net investment in intercompany notes (1.7) (611.1) (61.9) 674.7 — Other intercompany investing activities 5.9 627.3 — (633.2) — Net cash used in investing activities (6.2) (19.7) (103.4) 41.5 (87.8) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings under credit agreements 5,049.0 — 664.4 — 5,713.4 Repayments of borrowings under credit agreements (4,743.9) (9.5) (83.1) — (4,836.5) Redemption of unsecured senior notes (800.0) — — — (800.0) Prepayment premium on redemption of unsecured senior notes (34.5) — — — (34.5) Cash paid for debt issuance costs (10.4) — — — (10.4) Proceeds from issuance of common stock 15.5 — — — 15.5 Proceeds from exercise of stock options 3.2 — — — 3.2 Payments to repurchase common stock (27.2) — — — (27.2) Net distributions to noncontrolling interests — — (24.1) — (24.1) Other financing activities 6.2 (48.0) 18.1 — (23.7) Net borrowings (repayments) on intercompany notes 669.9 (16.7) 21.5 (674.7) — Other intercompany financing activities — (19.7) (613.5) 633.2 — Net cash provided by (used in) financing activities 127.8 (93.9) (16.7) (41.5) (24.3) EFFECT OF EXCHANGE RATE CHANGES ON CASH — — 6.1 — 6.1 NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (28.0) 7.4 85.4 — 64.8 CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 32.6 254.9 514.9 — 802.4 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 4.6 $ 262.3 $ 600.3 $ — $ 867.2 |