Condensed Consolidating Financial Information | 16. Condensed Consolidating Financial Information In connection with the registration of the Company’s 2014 Senior Notes that were declared effective by the SEC on September 29, 2015, AECOM became subject to the requirements of Rule 3-10 of Regulation S-X regarding financial statements of guarantors and issuers of guaranteed securities. Both the 2014 Senior Notes and the 2017 Senior Notes are fully and unconditionally guaranteed on a joint and several basis by some of AECOM’s directly and indirectly 100% owned subsidiaries (the Subsidiary Guarantors). Other than customary restrictions imposed by applicable statutes, there are no restrictions on the ability of the Subsidiary Guarantors to transfer funds to AECOM in the form of cash dividends, loans or advances. The following condensed consolidating financial information, which is presented for AECOM, the Subsidiary Guarantors on a combined basis and AECOM’s non-guarantor subsidiaries on a combined basis, is provided to satisfy the disclosure requirements of Rule 3-10 of Regulation S-X. Condensed Consolidating Balance Sheets (unaudited - in millions) June 30, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Total cash and cash equivalents $ 3.1 $ 254.7 $ 535.8 $ — $ 793.6 Accounts receivable and contract assets—net — 2,628.7 3,199.4 — 5,828.1 Intercompany receivable 1,071.6 126.9 176.1 (1,374.6) — Prepaid expenses and other current assets 67.8 267.8 271.9 — 607.5 Current assets held for sale — — — — — Income taxes receivable — — 42.6 — 42.6 TOTAL CURRENT ASSETS 1,142.5 3,278.1 4,225.8 (1,374.6) 7,271.8 PROPERTY AND EQUIPMENT—NET 204.6 193.3 205.6 — 603.5 DEFERRED TAX ASSETS—NET 172.1 6.9 148.1 (166.8) 160.3 INVESTMENTS IN CONSOLIDATED SUBSIDIARIES 6,755.0 2,129.6 — (8,884.6) — INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES 8.8 37.8 344.9 — 391.5 GOODWILL — 3,392.7 2,513.8 — 5,906.5 INTANGIBLE ASSETS—NET — 183.8 71.4 — 255.2 OTHER NON-CURRENT ASSETS 32.2 44.3 129.9 — 206.4 TOTAL ASSETS $ 8,315.2 $ 9,266.5 $ 7,639.5 $ (10,426.0) $ 14,795.2 LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES: Short-term debt $ 14.9 $ — $ 30.0 $ — $ 44.9 Accounts payable 29.7 1,604.8 975.4 — 2,609.9 Accrued expenses and other current liabilities 105.0 875.8 1,177.1 — 2,157.9 Income taxes payable 16.7 — 26.7 — 43.4 Intercompany payable 117.1 859.9 597.5 (1,574.5) — Contract liabilities — 307.8 662.1 — 969.9 Current portion of long-term debt 43.6 14.0 57.1 — 114.7 TOTAL CURRENT LIABILITIES 327.0 3,662.3 3,525.9 (1,574.5) 5,940.7 OTHER LONG-TERM LIABILITIES 118.3 241.9 338.8 — 699.0 DEFERRED TAX LIABILITY—NET — 63.1 108.9 (166.8) 5.2 NOTE PAYABLE INTERCOMPANY—NON CURRENT 817.3 — 462.7 (1,280.0) — LONG-TERM DEBT 2,821.7 289.6 542.0 — 3,653.3 TOTAL LIABILITIES 4,084.3 4,256.9 4,978.3 (3,021.3) 10,298.2 TOTAL AECOM STOCKHOLDERS’ EQUITY 4,230.9 5,009.6 2,467.2 (7,404.7) 4,303.0 Noncontrolling interests — — 194.0 — 194.0 TOTAL STOCKHOLDERS’ EQUITY 4,230.9 5,009.6 2,661.2 (7,404.7) 4,497.0 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 8,315.2 $ 9,266.5 $ 7,639.5 $ (10,426.0) $ 14,795.2 Condensed Consolidating Balance Sheets (in millions) September 30, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total ASSETS CURRENT ASSETS: Total cash and cash equivalents $ 22.0 $ 270.9 $ 593.8 $ — $ 886.7 Accounts receivable and contract assets—net — 2,544.7 2,924.1 — 5,468.8 Intercompany receivable 951.1 84.9 157.9 (1,193.9) — Prepaid expenses and other current assets 52.9 331.6 200.7 — 585.2 Current assets held for sale — — 59.8 — 59.8 Income taxes receivable 84.6 — 42.2 — 126.8 TOTAL CURRENT ASSETS 1,110.6 3,232.1 3,978.5 (1,193.9) 7,127.3 PROPERTY AND EQUIPMENT—NET 202.6 217.3 194.2 — 614.1 DEFERRED TAX ASSETS—NET 134.0 — 150.0 (124.6) 159.4 INVESTMENTS IN CONSOLIDATED SUBSIDIARIES 6,364.1 1,912.0 — (8,276.1) — INVESTMENTS IN UNCONSOLIDATED JOINT VENTURES 13.4 49.6 247.7 — 310.7 GOODWILL — 3,392.7 2,528.4 — 5,921.1 INTANGIBLE ASSETS—NET — 218.6 101.3 — 319.9 OTHER NON-CURRENT ASSETS 49.9 45.6 133.1 — 228.6 TOTAL ASSETS $ 7,874.6 $ 9,067.9 $ 7,333.2 $ (9,594.6) $ 14,681.1 LIABILITIES AND STOCKHOLDERS’ EQUITY CURRENT LIABILITIES: Short-term debt $ 8.4 $ — $ — $ — $ 8.4 Accounts payable 53.6 1,616.7 1,055.7 — 2,726.0 Accrued expenses and other current liabilities 58.8 1,035.6 1,172.7 — 2,267.1 Income taxes payable 10.4 — 29.4 — 39.8 Intercompany payable 105.5 830.8 416.9 (1,353.2) — Contract liabilities 1.5 316.1 613.8 — 931.4 Current liabilities held for sale — — 22.3 — 22.3 Current portion of long-term debt 43.3 27.0 64.4 — 134.7 TOTAL CURRENT LIABILITIES 281.5 3,826.2 3,375.2 (1,353.2) 6,129.7 OTHER LONG-TERM LIABILITIES 131.6 249.0 361.5 — 742.1 DEFERRED TAX LIABILITY—NET — 63.1 108.9 (124.7) 47.3 NOTE PAYABLE INTERCOMPANY—NON CURRENT 800.9 — 487.5 (1,288.4) — LONG-TERM DEBT 2,627.8 291.4 564.5 — 3,483.7 TOTAL LIABILITIES 3,841.8 4,429.7 4,897.6 (2,766.3) 10,402.8 TOTAL AECOM STOCKHOLDERS’ EQUITY 4,032.8 4,638.2 2,250.1 (6,828.3) 4,092.8 Noncontrolling interests — — 185.5 — 185.5 TOTAL STOCKHOLDERS’ EQUITY 4,032.8 4,638.2 2,435.6 (6,828.3) 4,278.3 TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY $ 7,874.6 $ 9,067.9 $ 7,333.2 $ (9,594.6) $ 14,681.1 Condensed Consolidating Statements of Operations (unaudited - in millions) For the three months ended June 30, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 2,670.0 $ 2,324.2 $ (14.0) $ 4,980.2 Cost of revenue — 2,618.7 2,166.3 (14.0) 4,771.0 Gross profit — 51.3 157.9 — 209.2 Equity in earnings from subsidiaries 149.5 125.7 — (275.2) — Equity in earnings of joint ventures — 0.6 28.0 — 28.6 General and administrative expenses (36.0) — (1.5) — (37.5) Loss on disposal activities — — (7.4) — (7.4) Income from operations 113.5 177.6 177.0 (275.2) 192.9 Other income 1.5 11.3 6.5 (14.5) 4.8 Interest expense (50.9) (5.2) (14.1) 14.5 (55.7) Income before income tax (benefit) expense 64.1 183.7 169.4 (275.2) 142.0 Income tax (benefit) expense (19.7) 34.7 21.6 — 36.6 Net income 83.8 149.0 147.8 (275.2) 105.4 Noncontrolling interests in income of consolidated subsidiaries, net of tax — — (21.7) — (21.7) Net income attributable to AECOM $ 83.8 $ 149.0 $ 126.1 $ (275.2) $ 83.7 For the three months ended June 30, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 2,818.1 $ 2,356.8 $ (26.9) $ 5,148.0 Cost of revenue — 2,731.8 2,257.9 (26.9) 4,962.8 Gross profit — 86.3 98.9 — 185.2 Equity in earnings from subsidiaries 84.8 40.8 — (125.6) — Equity in earnings of joint ventures — 6.9 5.9 — 12.8 General and administrative expenses (31.4) — (3.7) — (35.1) Loss on disposal activities — — (2.1) — (2.1) Income from operations 53.4 134.0 99.0 (125.6) 160.8 Other income 0.4 9.6 3.2 (10.5) 2.7 Interest expense (49.0) (5.6) (11.2) 10.5 (55.3) Income before income tax (benefit) expense 4.8 138.0 91.0 (125.6) 108.2 Income tax (benefit) expense (56.1) 54.5 34.7 — 33.1 Net income 60.9 83.5 56.3 (125.6) 75.1 Noncontrolling interest in income of consolidated subsidiaries, net of tax — — (14.2) — (14.2) Net income attributable to AECOM $ 60.9 $ 83.5 $ 42.1 $ (125.6) $ 60.9 Condensed Consolidating Statements of Operations (unaudited - in millions) For the nine months ended June 30, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 8,097.7 $ 7,021.1 $ (61.1) $ 15,057.7 Cost of revenue — 7,824.7 6,718.9 (61.1) 14,482.5 Gross profit — 273.0 302.2 — 575.2 Equity in earnings from subsidiaries 465.3 223.8 — (689.1) — Equity in earnings of joint ventures — 2.9 64.1 — 67.0 General and administrative expenses (105.9) — (4.9) — (110.8) Restructuring costs (79.2) — — — (79.2) Loss on disposal activities — — (7.4) — (7.4) Income from operations 280.2 499.7 354.0 (689.1) 444.8 Other income 3.8 35.7 15.4 (42.2) 12.7 Interest expense (152.7) (15.8) (43.3) 42.2 (169.6) Income before income tax (benefit) expense 131.3 519.6 326.1 (689.1) 287.9 Income tax (benefit) expense (81.9) 63.8 42.0 — 23.9 Net income 213.2 455.8 284.1 (689.1) 264.0 Noncontrolling interests in income of consolidated subsidiaries, net of tax — — (50.9) — (50.9) Net income attributable to AECOM $ 213.2 $ 455.8 $ 233.2 $ (689.1) $ 213.1 For the nine months ended June 30, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Revenue $ — $ 8,230.1 $ 6,688.3 $ (68.7) $ 14,849.7 Cost of revenue — 7,950.0 6,505.8 (68.7) 14,387.1 Gross profit — 280.1 182.5 — 462.6 Equity in earnings from subsidiaries 272.7 103.8 — (376.5) — Equity in earnings of joint ventures — 30.9 24.7 — 55.6 General and administrative expenses (90.8) — (9.2) — (100.0) Impairment of assets held for sale, including goodwill — — (168.2) — (168.2) Loss on disposal activities — — (2.1) — (2.1) Income from operations 181.9 414.8 27.7 (376.5) 247.9 Other income 10.8 20.1 9.9 (23.3) 17.5 Interest expense (194.3) (14.5) (26.5) 23.3 (212.0) (Loss) income before income tax (benefit) expense (1.6) 420.4 11.1 (376.5) 53.4 Income tax (benefit) expense (54.1) 149.4 (133.7) — (38.4) Net income 52.5 271.0 144.8 (376.5) 91.8 Noncontrolling interest in income of consolidated subsidiaries, net of tax — — (39.3) — (39.3) Net income attributable to AECOM $ 52.5 $ 271.0 $ 105.5 $ (376.5) $ 52.5 Consolidating Statements of Comprehensive Income (Loss) (unaudited - in millions) For the three months ended June 30, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net income $ 83.8 $ 149.0 $ 147.8 $ (275.2) $ 105.4 Other comprehensive (loss) income, net of tax: Net unrealized loss on derivatives, net of tax (2.6) — (0.9) — (3.5) Foreign currency translation adjustments — — (6.1) — (6.1) Pension adjustments, net of tax 0.7 — 1.7 — 2.4 Other comprehensive (loss) income, net of tax (1.9) — (5.3) — (7.2) Comprehensive income, net of tax 81.9 149.0 142.5 (275.2) 98.2 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (21.9) — (21.9) Comprehensive income attributable to AECOM, net of tax $ 81.9 $ 149.0 $ 120.6 $ (275.2) $ 76.3 For the three months ended June 30, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net income $ 60.9 $ 83.5 $ 56.3 $ (125.6) $ 75.1 Other comprehensive income (loss), net of tax: Net unrealized gain (loss) on derivatives, net of tax 0.9 — (0.2) — 0.7 Foreign currency translation adjustments — — (67.2) — (67.2) Pension adjustments, net of tax 0.3 — 14.8 — 15.1 Other comprehensive income (loss), net of tax 1.2 — (52.6) — (51.4) Comprehensive income , net of tax 62.1 83.5 3.7 (125.6) 23.7 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (14.0) — (14.0) Comprehensive income (loss) attributable to AECOM, net of tax $ 62.1 $ 83.5 $ (10.3) $ (125.6) $ 9.7 Consolidating Statements of Comprehensive Income (Loss) (unaudited - in millions) For the nine months ended June 30, 2019 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net income $ 213.2 $ 455.8 $ 284.1 $ (689.1) $ 264.0 Other comprehensive loss, net of tax: Net unrealized loss on derivatives, net of tax (6.7) — (7.2) — (13.9) Foreign currency translation adjustments — — (5.1) — (5.1) Pension adjustments, net of tax 2.1 (1.2) 3.4 — 4.3 Other comprehensive loss, net of tax (4.6) (1.2) (8.9) — (14.7) Comprehensive income, net of tax 208.6 454.6 275.2 (689.1) 249.3 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (51.3) — (51.3) Comprehensive income attributable to AECOM, net of tax $ 208.6 $ 454.6 $ 223.9 $ (689.1) $ 198.0 For the nine months ended June 30, 2018 Guarantor Non-Guarantor Parent Subsidiaries Subsidiaries Eliminations Total Net income $ 52.5 $ 271.0 $ 144.8 $ (376.5) $ 91.8 Other comprehensive income (loss), net of tax: Net unrealized gain (loss) on derivatives, net of tax 1.5 — (1.7) — (0.2) Foreign currency translation adjustments — — (57.7) — (57.7) Pension adjustments, net of tax 1.8 — (0.3) — 1.5 Other comprehensive income (loss), net of tax 3.3 — (59.7) — (56.4) Comprehensive income, net of tax 55.8 271.0 85.1 (376.5) 35.4 Noncontrolling interests in comprehensive income of consolidated subsidiaries, net of tax — — (40.5) — (40.5) Comprehensive income (loss) attributable to AECOM, net of tax $ 55.8 $ 271.0 $ 44.6 $ (376.5) $ (5.1) Condensed Consolidating Statements of Cash Flows (unaudited - in millions) For the nine months ended June 30, 2019 Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Total CASH FLOWS FROM OPERATING ACTIVITIES $ (31.5) $ 116.7 $ (101.3) $ — $ (16.1) CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from disposal of business, net of cash disposed — — 37.4 — 37.4 Net investment in unconsolidated joint ventures (3.1) (12.3) (85.3) — (100.7) Net proceeds from sale of investments — — 8.8 — 8.8 Payments for capital expenditures, net of disposals (30.7) (17.4) (21.0) — (69.1) Net (investment in) receipts from intercompany notes (12.1) 7.7 (27.7) 32.1 — Other intercompany investing activities (96.6) (48.2) — 144.8 — Net cash used in investing activities (142.5) (70.2) (87.8) 176.9 (123.6) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings under credit agreements 6,279.3 — 117.2 — 6,396.5 Repayments of borrowings under credit agreements (6,107.1) (24.8) (131.1) — (6,263.0) Proceeds from issuance of common stock 24.4 — — — 24.4 Payments to repurchase common stock (82.7) — — — (82.7) Net distributions to noncontrolling interests — — (58.8) — (58.8) Other financing activities 21.2 (6.7) 15.6 — 30.1 Net borrowings (repayments) on intercompany notes 20.0 24.8 (12.7) (32.1) — Other intercompany financing activities — (56.0) 200.8 (144.8) — Net cash provided by (used in) financing activities 155.1 (62.7) 131.0 (176.9) 46.5 EFFECT OF EXCHANGE RATE CHANGES ON CASH — — 0.1 — 0.1 NET DECREASE IN CASH AND CASH EQUIVALENTS (18.9) (16.2) (58.0) — (93.1) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 22.0 270.9 593.8 — 886.7 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 3.1 $ 254.7 $ 535.8 $ — $ 793.6 Condensed Consolidating Statements of Cash Flows (unaudited - in millions) For the nine months ended June 30, 2018 Non- Guarantor Guarantor Parent Subsidiaries Subsidiaries Eliminations Total CASH FLOWS FROM OPERATING ACTIVITIES $ (59.9) $ 257.3 $ 45.3 $ — $ 242.7 CASH FLOWS FROM INVESTING ACTIVITIES: Proceeds from purchase price adjustment to business acquisition — — 2.2 — 2.2 Cash acquired from consolidation of joint venture — — 7.6 — 7.6 Proceeds from disposal of business, net of cash disposed — — 19.5 — 19.5 Net investment in unconsolidated joint ventures (5.2) (9.4) (48.7) — (63.3) Net payments for purchase of investments — — (17.5) — (17.5) Payments for capital expenditures, net of disposals (19.8) (34.2) (11.6) — (65.5) Net investment in intercompany notes (85.4) (545.3) (73.8) 704.5 — Other intercompany investing activities 109.9 504.9 — (614.8) — Net cash used in investing activities (0.5) (84.0) (122.3) 89.7 (117.1) CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from borrowings under credit agreements 6,701.2 — 737.9 — 7,439.1 Repayments of borrowings under credit agreements (6,509.5) (14.0) (131.4) — (6,654.9) Redemption of unsecured senior notes (800.0) — — — (800.0) Prepayment premium on redemption of unsecured senior notes (34.5) — — — (34.5) Cash paid for debt issuance costs (10.7) — — — (10.7) Proceeds from issuance of common stock 27.3 — — — 27.3 Proceeds from exercise of stock options 3.2 — — — 3.2 Payments to repurchase common stock (29.3) — — — (29.3) Net distributions to noncontrolling interests — — (72.7) — (72.7) Other financing activities 8.8 (26.6) 26.5 — 8.7 Net borrowings (repayments) on intercompany notes 673.3 (4.8) 36.0 (704.5) — Other intercompany financing activities — (80.0) (534.8) 614.8 — Net cash provided by (used in) financing activities 29.8 (125.4) 61.5 (89.7) (123.8) EFFECT OF EXCHANGE RATE CHANGES ON CASH — — (2.8) — (2.8) NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (30.6) 47.9 (18.3) — (1.0) CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR 32.6 254.9 514.9 — 802.4 CASH AND CASH EQUIVALENTS AT END OF YEAR $ 2.0 $ 302.8 $ 496.6 $ — $ 801.4 |