LOANS RECEIVABLE, NET | NOTE 4 - LOANS RECEIVABLE, NET Loans receivable, net at March 31, 2016 and December 31, 2015 are summarized by category as follows: At March 31, At December 31, 2016 2015 % of Total % of Total Amount Loans Amount Loans (Dollars in thousands) Loans secured by real estate: One-to-four family $ 361,338 37.47 % 343,686 37.23 % Home equity 26,063 2.70 % 23,303 2.52 % Commercial real estate 352,775 36.58 % 342,395 37.10 % Construction and development 99,513 10.32 % 91,713 9.94 % Consumer loans 5,476 0.57 % 5,181 0.56 % Commercial business loans 119,201 12.36 % 116,737 12.65 % Total gross loans receivable 964,366 100.00 % 923,015 100.00 % Less: Allowance for loan losses 10,233 10,141 Deferred fees, net 345 292 Total loans receivable, net $ 953,788 912,582 Included in the loan totals were $61.6 million and $64.1 million in loans acquired through branch acquisitions at March 31, 2016 and December 31, 2015, respectively. No allowance for loan losses related to the acquired loans is recorded on the acquisition date because the fair value of the loans acquired incorporates assumptions regarding credit risk. The composition of gross loans outstanding, net of undisbursed amounts, by rate type is as follows: At March 31, At December 31, 2016 2015 (Dollars in thousands) Variable rate loans $ 418,544 43.40 % 399,108 43.24 % Fixed rate loans 545,822 56.60 % 523,907 56.76 % Total loans outstanding $ 964,366 100.00 % 923,015 100.00 % The following table presents activity in the allowance for loan losses for the period indicated. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories. Allowance for loan losses: For the Three Months Ended March 31, 2016 Loans Secured by Real Estate One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Unallocated Total (In thousands) Balance at January 1, 2016 $ 2,903 151 3,402 1,138 27 2,100 420 10,141 Provision for loan losses (98 ) 1 (37 ) 90 (2 ) 66 (20 ) — Charge-offs — — — — (2 ) — — (2 ) Recoveries 58 — — 3 6 27 — 94 Balance at March 31, 2016 $ 2,863 152 3,365 1,231 29 2,193 400 10,233 For the Three Months Ended March 31, 2015 Loans Secured by Real Estate One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Unallocated Total (In thousands) Balance at January 1, 2015 $ 2,888 221 3,283 1,069 30 1,430 114 9,035 Provision for loan losses (179 ) 5 (217 ) 15 (12 ) 242 146 — Charge-offs — — — (90 ) (1 ) (41 ) — (132 ) Recoveries 175 — 225 12 12 52 — 476 Balance at March 31, 2015 $ 2,884 226 3,291 1,006 29 1,683 260 9,379 The following table disaggregates our allowance for loan losses and recorded investment in loans by impairment methodology. Loans Secured by Real Estate One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Unallocated Total (In thousands) At March 31, 2016: Allowance for loan losses ending balances: Individually evaluated for impairment $ 13 — 243 120 — 165 — 541 Collectively evaluated for impairment 2,850 152 3,122 1,111 29 2,028 400 9,692 $ 2,863 152 3,365 1,231 29 2,193 400 10,233 Loans receivable ending balances: Individually evaluated for impairment $ 3,577 — 12,347 500 65 474 — 16,963 Collectively evaluated for impairment 357,761 26,063 340,428 99,013 5,411 118,727 — 947,403 Total loans receivable $ 361,338 26,063 352,775 99,513 5,476 119,201 — 964,366 At December 31, 2015: Allowance for loan losses ending balances: Individually evaluated for impairment $ 15 — 343 120 — 9 — 487 Collectively evaluated for impairment 2,888 151 3,059 1,018 27 2,091 420 9,654 $ 2,903 151 3,402 1,138 27 2,100 420 10,141 Loans receivable ending balances: Individually evaluated for impairment $ 3,968 — 12,499 500 65 482 — 17,514 Collectively evaluated for impairment 339,718 23,303 329,896 91,213 5,116 116,255 — 905,501 Total loans receivable $ 343,686 23,303 342,395 91,713 5,181 116,737 — 923,015 The following table presents impaired loans individually evaluated for impairment in the segmented portfolio categories and the corresponding allowance for loan losses as of March 31, 2016 and December 31, 2015. The recorded investment is defined as the original amount of the loan, net of any deferred costs and fees, less any principal reductions and direct charge-offs. Unpaid principal balance includes amounts previously included in charge-offs. At March 31, 2016 At December 31, 2015 Unpaid Unpaid Recorded Principal Related Recorded Principal Related Investment Balance Allowance Investment Balance Allowance (In thousands) With no related allowance recorded: Loans secured by real estate: One-to-four family $ 3,062 5,513 — 3,175 5,572 — Home equity — 28 — — 28 — Commercial real estate 10,690 11,234 — 10,681 11,226 — Construction and development 25 1,863 — 25 1,863 — Consumer loans 65 362 — 65 362 — Commercial business loans 312 1,507 — 473 1,668 — 14,154 20,507 — 14,419 20,719 — With an allowance recorded: Loans secured by real estate: One-to-four family 515 515 13 793 793 15 Home equity — — — — — — Commercial real estate 1,657 1,657 243 1,818 1,818 343 Construction and development 475 475 120 475 475 120 Consumer loans — — — — — — Commercial business loans 162 162 165 9 9 9 2,809 2,809 541 3,095 3,095 487 Total: Loans secured by real estate: One-to-four family 3,577 6,028 13 3,968 6,365 15 Home equity — 28 — — 28 — Commercial real estate 12,347 12,891 243 12,499 13,044 343 Construction and development 500 2,338 120 500 2,338 120 Consumer loans 65 362 — 65 362 — Commercial business loans 474 1,669 165 482 1,677 9 $ 16,963 23,316 541 17,514 23,814 487 The following table presents the average recorded investment and interest income recognized on impaired loans individually evaluated for impairment in the segmented portfolio categories for the three months ended March 31, 2016 and 2015. For the Three Months Ended March 31, 2016 2015 Average Interest Average Interest Recorded Income Recorded Income Investment Recognized Investment Recognized (In thousands) With no related allowance recorded: Loans secured by real estate: One-to-four family $ 3,076 11 2,482 69 Home equity — — 62 — Commercial real estate 10,753 136 7,856 87 Construction and development 25 — 245 — Consumer loans 65 (4 ) 37 — Commercial business loans 318 4 1,718 73 14,237 147 12,400 229 With an allowance recorded: Loans secured by real estate: One-to-four family 518 5 1,007 — Home equity — — — — Commercial real estate 1,671 — 290 3 Construction and development 475 — — — Consumer loans — — — — Commercial business loans 198 (1 ) — — 2,862 4 1,297 3 Total: Loans secured by real estate: One-to-four family 3,594 16 3,489 69 Home equity — — 62 — Commercial real estate 12,424 136 8,146 90 Construction and development 500 — 245 — Consumer loans 65 (4 ) 37 — Commercial business loans 516 3 1,718 73 $ 17,099 151 13,697 232 A loan is considered past due if the required principal and interest payment has not been received as of the due date. The following schedule is an aging of past due loans receivable by portfolio segment as of March 31, 2016 and December 31, 2015. At March 31, 2016 Real Estate Loans One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Total (In thousands) 30-59 days past due $ 151 — — — 16 — 167 60-89 days past due 555 — 132 — — 146 833 90 days or more past due 1,688 — 226 499 25 — 2,438 Total past due 2,394 — 358 499 41 146 3,438 Current 358,944 26,063 352,417 99,014 5,435 119,055 960,928 Total loans receivable $ 361,338 26,063 352,775 99,513 5,476 119,201 964,366 At December 31, 2015 Real Estate Loans One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Total (In thousands) 30-59 days past due $ — — — — 1 50 51 60-89 days past due 275 — 182 — — — 457 90 days or more past due 1,960 — 235 499 25 — 2,719 Total past due 2,235 — 417 499 26 50 3,227 Current 341,451 23,303 341,978 91,214 5,155 116,687 919,788 Total loans receivable $ 343,686 23,303 342,395 91,713 5,181 116,737 923,015 Loans are generally placed in nonaccrual status when the collection of principal and interest is 90 days or more past due, unless the obligation is both well-secured and in the process of collection. When interest accrual is discontinued, all unpaid accrued interest is reversed. Interest payments received while the loan is on nonaccrual are applied to the principal balance. No interest income was recognized on impaired loans subsequent to the nonaccrual status designation. A loan is returned to accrual status when the borrower makes consistent payments according to contractual terms and future payments are reasonably assured. There were no loans past due 90 days or more and still accruing at March 31, 2016 or December 31, 2015. The following is a schedule of loans receivable, by portfolio segment, on nonaccrual at March 31, 2016 and December 31, 2015. At March 31, At December 31, 2016 2015 Loans secured by real estate: (In thousands) One-to-four family $ 2,057 2,032 Home equity — — Commercial real estate 1,788 1,686 Construction and development 499 499 Consumer loans 50 50 Commercial business loans 187 35 $ 4,581 4,302 The Company uses several metrics as credit quality indicators of current or potential risks as part of the ongoing monitoring of credit quality of its loan portfolio. The credit quality indicators are periodically reviewed and updated on a case-by-case basis. The Company uses the following definitions for the internal risk rating grades, listed from the least risk to the highest risk. Pass: Special mention: Substandard: Doubtful: The Company uses the following definitions in the tables below: Nonperforming: Performing: The following is a schedule of the credit quality of loans receivable, by portfolio segment, as of March 31, 2016 and December 31, 2015. At March 31, 2016 Real Estate Loans One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Total (In thousands) Internal Risk Rating Grades: Pass $ 359,046 26,063 346,253 98,791 5,426 116,866 952,445 Special Mention 252 — 4,734 232 — 2,173 7,391 Substandard 2,040 — 1,788 490 50 162 4,530 Total loans receivable $ 361,338 26,063 352,775 99,513 5,476 119,201 964,366 Performing $ 359,281 26,063 350,987 99,014 5,426 119,014 959,785 Nonperforming: 90 days or more and still accruing — — — — — — — Nonaccrual 2,057 — 1,788 499 50 187 4,581 Total nonperforming 2,057 — 1,788 499 50 187 4,581 Total loans receivable $ 361,338 26,063 352,775 99,513 5,476 119,201 964,366 At December 31, 2015 Real Estate Loans One-to- Commercial Construction four Home real and Commercial family equity estate development Consumer business Total (In thousands) Internal Risk Rating Grades: Pass $ 340,905 23,303 332,320 91,051 5,133 115,664 908,376 Special Mention 535 — 8,242 172 — 919 9,868 Substandard 2,246 — 1,833 490 48 154 4,771 Total loans receivable $ 343,686 23,303 342,395 91,713 5,181 116,737 923,015 Performing $ 341,654 23,303 340,709 91,214 5,131 116,702 918,713 Nonperforming: 90 days or more and still accruing — — — — — — — Nonaccrual 2,032 — 1,686 499 50 35 4,302 Total nonperforming 2,032 — 1,686 499 50 35 4,302 Total loans receivable $ 343,686 23,303 342,395 91,713 5,181 116,737 923,015 The Company is party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheets. Troubled Debt Restructurings At March 31, 2016, there were $14.1 million in loans designated as troubled debt restructurings of which $12.4 million were accruing. At December 31, 2015, there were $14.4 million in loans designated as troubled debt restructurings of which $13.2 million were accruing. There were no loans designated as troubled debt restructuring during the three months ended March 31, 2016. There was one relationship totaling fourteen loans designated as a troubled debt restructuring during the three months ended March 31, 2015. All loans within this relationship were designated as troubled debt restructuring due to a change in payment structure. Eleven loans were within the one-to-four family loan segment with a pre-modification and post-modification recorded investment of $749,000. Two loans were within the commercial real estate loan segment with a pre-modification and post-modification recorded investment of $147,000. One loan was within the commercial and industrial loan segment with a pre-modification and post-modification recorded investment of $14,000. No loans previously restructured in the twelve months prior to March 31, 2016 and 2015 went into default during the three months ended March 31, 2016 and 2015. |