UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K/A
CURRENT REPORT
Pursuant to Section 13 OR 15(d) of The Securities Exchange Act of 1934
Date of Report (Date of earliest event reported) April 24, 2007
-------------------------
Commission File Number: | 0-8952 |
SB PARTNERS |
(Exact name of registrant as specified in its charter) |
| | |
New York | | 13-6294787 |
(State or other jurisdiction of | | (I.R.S. Employer |
incorporation or organization) | | Identification No.) |
| | |
| | |
1251 Avenue of the Americas, N.Y., N.Y. | | 10020 |
(Address of principal executive offices) | | (Zip Code) |
(212) 408-5000 |
(Registrant's telephone number, including area code) |
|
|
(Former name, former address and former fiscal year, if changed since last report.) |
Item 2. Disposition of Assets
On April 24, 2007, the Registrant sold Le Coeur du Monde Apartments, a 192 unit residential property located in St. Louis, Missouri, for $16,000,000 in an all cash transaction. The purchaser, Mills Le Coeur du Monde, LLC, has no affiliation with the Registrant. The proceeds from the sale were used, in part, to retire the mortgage note of approximately $9,427,000 that had been secured by the property.
2
Item 7. Financial Statements
The following pro forma financial statements reflect the sale of Le Coeur du Monde Apartments by the Registrant on April 24, 2007. The balance sheet as of the last filing, December 31, 2006, has been adjusted to reflect the removal of the assets and liabilities of this property as if the sale had been consummated on the balance sheet date. The statement of operations for the year ended December 31, 2006 has been adjusted to reflect the results of operations of the Registrant as if the sale had been consummated at the beginning of the year presented.
In addition, the consolidated statement of operations for the year ended December 31, 2006 has been restated to reflect the results of the operations of the Registrant as if the real estate sale of Holiday Park Apartments and the unimproved land on May 2, 2006, the acquisition of 175 Ambassador Drive on November 28, 2006 and the sale of Halton Place Apartments on December 20, 2006 had taken place at the beginning of the year presented. The Registrant is reflecting these transactions in accordance with the rules and regulations regarding the filing of Form 8-K, as the transactions were consummated during the year presented. Please refer to the Forms 8-K filed May 12, 2006, December 4, 2006, January 3, 2007 and January 30, 2007, as amended, in connection with these transactions.
3
SB PARTNERS |
FORM 8-K |
INDEX TO FINANCIAL STATEMENTS |
| |
Pro Forma Consolidated Balance Sheet as of December 31, 2006 (Unaudited) | 4 |
| |
Pro Forma Consolidated Statement of Operations for the year ended December 31, 2006 (unaudited) | 5-6 |
| |
Notes to Pro Forma Consolidated Financial Statements (Unaudited) | 7-8 |
| |
4
SB PARTNERS | |
(a New York limited partnership) | |
PRO FORMA BALANCE SHEET | |
As of December 31, 2006 | |
(Unaudited) | |
| | | | PRO FORMA | | | |
| | | | ADJUSTMENTS | | | |
| | | | (SEE NOTE 2) | | | |
| | | | SALE OF | | PRO FORMA | |
| | | | LE COEUR DU | | BALANCE | |
| | AS REPORTED | | MONDE | | SHEET | |
Assets: | | | | | | | | | | |
Investments - | | | | | | | | | | |
Real Estate, at cost | | | | | | | | | | |
Land | | $ | 4,065,000 | | $ | - | | $ | 4,065,000 | |
Buildings, furnishings and improvements | | | 37,090,344 | | | - | | | 37,090,344 | |
Less - accumulated depreciation | | | (1,012,808 | ) | | - | | | (1,012,808 | ) |
| | | 40,142,536 | | | - | | | 40,142,536 | |
| | | | | | | | | | |
Real estate held for sale | | | 12,527,027 | | | (12,527,027 | ) | | - | |
| | | | | | | | | | |
| | | 52,669,563 | | | (12,527,027 | ) | | 40,142,536 | |
| | | | | | | | | | |
Other Assets - | | | | | | | | | | |
Cash and cash equivalents | | | 999,342 | | | 5,483,918 | | | 6,483,260 | |
Marketable securities | | | 12,999,198 | | | - | | | 12,999,198 | |
Other assets | | | 210,430 | | | - | | | 210,430 | |
Other assets in discontinued operations | | | 134,728 | | | (94,070 | ) | | 40,658 | |
| | | | | | | | | | |
Total assets | | $ | 67,013,261 | | $ | (7,137,179 | ) | $ | 59,876,082 | |
| | | | | | | | | | |
| | | | | | | | | | |
Liabilities: | | | | | | | | | | |
| | | | | | | | | | |
Mortgage notes payable | | $ | 17,084,552 | | $ | - | | $ | 17,084,552 | |
Accounts payable and accrued expenses | | | 237,500 | | | - | | | 237,500 | |
Tenant security deposits | | | 92,221 | | | - | | | 92,221 | |
Deferred revenue | | | 23,314 | | | - | | | 23,314 | |
Other liabilities in discontinued operations, including | | | | | | | | | | |
$9,477,741 of mortgage notes payable | | | 9,638,501 | | | (9,580,597 | ) | | 57,904 | |
| | | | | | | | | | |
Total liabilities | | | 27,076,088 | | | (9,580,597 | ) | | 17,495,491 | |
| | | | | | | | | | |
| | | | | | | | | | |
Partners' Capital: | | | | | | | | | | |
Units of partnership interest without par value; | | | | | | | | | | |
Limited partners - 7,753 units | | | 39,950,457 | | | 2,443,103 | | | 42,393,560 | |
General partner - 1 unit | | | (13,284 | ) | | 315 | | | (12,969 | ) |
| | | | | | | | | | |
Total partners' capital | | | 39,937,173 | | | 2,443,418 | | | 42,380,591 | |
| | | | | | | | | | |
Total liabilities & partners' capital | | $ | 67,013,261 | | $ | (7,137,179 | ) | $ | 59,876,082 | |
| | | | | | | | | | |
See accompanying notes to pro forma consolidated financial statements. |
5
SB PARTNERS | |
(a New York limited partnership) | |
PRO FORMA STATEMENT OF OPERATIONS | |
For the Year Ended December 31, 2006 | |
(Unaudited) | |
| | | | | | | | | |
| | | | PRO FORMA ADJUSTMENTS | | | |
| | | | (SEE NOTE 2) | | | |
| | | | SALE OF | | SALE OF | | | |
| | AS | | LE COEUR | | HALTON PLACE | | | |
| | REPORTED | | DU MONDE | | APARTMENTS | | SUBTOTAL | |
Revenues: | | | | | | | | | | | | | |
Rental income | | $ | 1,938,947 | | $ | - | | $ | - | | $ | 1,938,947 | |
Other | | | 657,533 | | | - | | | - | | | 657,533 | |
Interest on short-term investments | | | 496,654 | | | - | | | - | | | 496,654 | |
| | | | | | | | | | | | | |
Total revenues | | | 3,093,134 | | | - | | | - | | | 3,093,134 | |
| | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | |
Real estate operating expenses | | | 525,832 | | | - | | | - | | | 525,832 | |
Interest on mortgage notes payable | | | 696,768 | | | - | | | - | | | 696,768 | |
Depreciation and amortization | | | 531,708 | | | - | | | - | | | 531,708 | |
Real estate taxes | | | 521,292 | | | - | | | - | | | 521,292 | |
Management fees | | | 709,655 | | | (111,006 | ) | | (267,669 | ) | | 330,980 | |
Other | | | 194,738 | | | - | | | - | | | 194,738 | |
| | | | | | | | | | | | | |
Total expenses | | | 3,179,993 | | | (111,006 | ) | | (267,669 | ) | | 2,801,318 | |
| | | | | | | | | | | | | |
(Loss) income from operations | | | (86,859 | ) | | 111,006 | | | 267,669 | | | 291,816 | |
| | | | | | | | | | | | | |
Equity in net income (loss) of joint venture | | | (26,133 | ) | | - | | | - | | | (26,133 | ) |
| | | | | | | | | | | | | |
Income (loss) from continuing operations | | | (112,992 | ) | | 111,006 | | | 267,669 | | | 265,683 | |
| | | | | | | | | | | | | |
(Loss) income from discontinuing operations | | | 781,439 | | | (175,079 | ) | | (603,695 | ) | | 2,665 | |
| | | | | | | | | | | | | |
Net gain on sale of investment in real estate | | | 12,375,850 | | | - | | | (605,742 | ) | | 11,770,108 | |
| | | | | | | | | | | | | |
Net income (loss) | | | 13,044,297 | | | (64,073 | ) | | (941,768 | ) | | 12,038,456 | |
| | | | | | | | | | | | | |
Income (loss) allocated to general partner | | | 1,682 | | | (8 | ) | | (122 | ) | | 1,552 | |
| | | | | | | | | | | | | |
Income (loss) allocated to limited partners | | $ | 13,042,615 | | $ | (64,065 | ) | $ | (941,646 | ) | $ | 12,036,904 | |
| | | | | | | | | | | | | |
Earnings per unit of limited partnership interest | | | | | | | | | | | | | |
(basic and diluted) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Continuing operations | | $ | (15 | ) | $ | 14 | | $ | 35 | | $ | 34 | |
| | | | | | | | | | | | | |
Discontinued operations (including gain on sale) | | $ | 1,698 | | $ | (23 | ) | $ | (156 | ) | $ | 1,519 | |
| | | | | | | | | | | | | |
Net income (loss) | | $ | 1,683 | | $ | (9 | ) | $ | (121 | ) | $ | 1,553 | |
| | | | | | | | | | | | | |
Weghted Average Number of Units of Limited | | | | | | | | | | | | | |
Partnership Interest Outstanding | | | 7,753 | | | 7,753 | | | 7,753 | | | 7,753 | |
| | | | | | | | | | | | | |
See accompanying notes to pro forma consolidated financial statements. |
6
SB PARTNERS |
(a New York limited partnership) |
PRO FORMA STATEMENT OF OPERATIONS (continued) |
For the Year Ended December 31, 2006 |
(Unaudited) |
| | | | | | | | | |
| | | | PRO FORMA ADJUSTMENTS | | | |
| | | | (SEE NOTE 2) | | | |
| | SUBTOTAL | | SALE OF | | PURCHASE OF | | RESTATED | |
| | FROM PRIOR | | HOLIDAY PARK | | 175 AMBASSADOR | | INCOME | |
| | PAGE | | APARTMENTS | | DRIVE | | STATEMENT | |
Revenues: | | | | | | | | | | | | | |
Rental income | | $ | 1,938,947 | | $ | - | | $ | 875,139 | | $ | 2,814,086 | |
Other | | | 657,533 | | | - | | | 30,910 | | | 688,443 | |
Interest on short-term investments | | | 496,654 | | | - | | | - | | | 496,654 | |
| | | | | | | | | | | | | |
Total revenues | | | 3,093,134 | | | - | | | 906,049 | | | 3,999,183 | |
| | | | | | | | | | | | | |
Expenses: | | | | | | | | | | | | | |
Real estate operating expenses | | | 525,832 | | | - | | | 47,014 | | | 572,846 | |
Interest on mortgage notes payable | | | 696,768 | | | - | | | 421,506 | | | 1,118,274 | |
Depreciation and amortization | | | 531,708 | | | - | | | 500,640 | | | 1,032,348 | |
Real estate taxes | | | 521,292 | | | - | | | - | | | 521,292 | |
Management fees | | | 330,980 | | | (57,989 | ) | | 278,562 | | | 551,553 | |
Other | | | 194,738 | | | - | | | - | | | 194,738 | |
| | | | | | | | | | | | | |
Total expenses | | | 2,801,318 | | | (57,989 | ) | | 1,247,722 | | | 3,991,051 | |
| | | | | | | | | | | | | |
(Loss) income from operations | | | 291,816 | | | 57,989 | | | (341,673 | ) | | 8,132 | |
| | | | | | | | | | | | | |
Equity in net income (loss) of joint venture | | | (26,133 | ) | | - | | | - | | | (26,133 | ) |
| | | | | | | | | | | | | |
Income (loss) from continuing operations | | | 265,683 | | | 57,989 | | | (341,673 | ) | | (18,001 | ) |
| | | | | | | | | | | | | |
(Loss) income from discontinuing operations | | | 2,665 | | | (8,790 | ) | | - | | | (6,125 | ) |
| | | | | | | | | | | | | |
Net gain on sale of investment in real estate | | | 11,770,108 | | | (11,770,108 | ) | | - | | | - | |
| | | | | | | | | | | | | |
Net income (loss) | | | 12,038,456 | | | (11,720,909 | ) | | (341,673 | ) | | (24,126 | ) |
| | | | | | | | | | | | | |
Income (loss) allocated to general partner | | | 1,552 | | | (1,512 | ) | | (44 | ) | | (4 | ) |
| | | | | | | | | | | | | |
Income (loss) allocated to limited partners | | $ | 12,036,904 | | $ | (11,719,397 | ) | $ | (341,629 | ) | $ | (24,122 | ) |
| | | | | | | | | | | | | |
Earnings per unit of limited partnership interest | | | | | | | | | | | | | |
(basic and diluted) | | | | | | | | | | | | | |
| | | | | | | | | | | | | |
Continuing operations | | $ | 34 | | $ | 7 | | $ | (44 | ) | $ | (3 | ) |
| | | | | | | | | | | | | |
Discontinued operations (including gain on sale) | | $ | 1,519 | | $ | (1,520 | ) | $ | - | | $ | (1 | ) |
| | | | | | | | | | | | | |
Net income (loss) | | $ | 1,553 | | $ | (1,513 | ) | $ | (44 | ) | $ | (4 | ) |
| | | | | | | | | | | | | |
Weghted Average Number of Units of Limited | | | | | | | | | | | | | |
Partnership Interest Outstanding | | | 7,753 | | | 7,753 | | | 7,753 | | | 7,753 | |
| | | | | | | | | | | | | |
See accompanying notes to pro forma consolidated financial statements. |
7
SB PARTNERS
(a New York limited partnership)
NOTES TO PRO FORMA CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
(1) Accounting and Financial Reporting
The consolidated financial statements included herein are unaudited; however, the information reflects all adjustments (consisting solely of normal recurring adjustments) that are, in the opinion of management, necessary to a fair presentation of the financial position and results of operations for the year presented. Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations, although the Registrant believes that the disclosures are adequate to make the information presented not misleading. It is suggested that these financial statements be read in conjunction with the financial statements and the notes thereto included in the Registrant's latest annual report on Form 10-K, and Forms 8-K filed May 12, 2006, December 4, 2006, January 3, 2007 and January 30, 2007, as amended, in connection with these transactions.
(2) Pro Forma Adjustments
The consolidated balance sheet as of the last filing date, December 31, 2006, has been restated to reflect the sale of Le Coeur du Monde Apartments on April 24, 2007, as if the transactions had occurred on such date. Accordingly, the assets and liabilities of Le Coeur du Monde Apartments have been removed from the historical balance sheet to reflect the sale of the property. Assets removed included real estate held for sale of $12,527,027 and other assets in discontinued operations totaling $94,070. Liabilities removed include other liabilities in discontinued operations, which includes the balance of the mortgage payable, totaling $9,580,597. In addition, the balance of cash has been increased by $5,483,918 to reflect the proceeds from the sale of Halton Place Apartments.
The accompanying pro forma consolidated statement of operations for the year ended December 31, 2006 has been adjusted to reflect the results of operations of the Registrant as if the sale of Le Coeur du Monde Apartments had been consummated at the beginning of the year. Additionally, the consolidated statement of operations for the year ended December 31, 2006 has been restated to reflect the results of operations of the Registrant as if the sale of Holiday Park Apartments and the unimproved land on May 2, 2006, the acquisition of 175 Ambassador Drive on November 28, 2006 and the sale of Halton Place Apartments on December 20, 2006 had taken place at the beginning of the year. The Registrant is reflecting these transactions in accordance with the rules and regulations regarding the filing of Form 8-K, as the transactions were consummated during the year presented.
The income from discontinuing operations of Le Coeur du Monde Apartments has been removed from the consolidated statement of operations for the year ended December 31, 2006. Also, management fees have been reduced to reflect the sale of the property. In accordance with the rules and regulations regarding the filing of Form 8-K, no gain from the sale of the investment in real estate property is reflected in the pro forma statement of operations.
The income from discontinuing operations of Halton Place Apartments has been removed from the consolidated statement of operations for the year ended December 31, 2006. Also, management fees have been reduced to reflect the sale of the property. In accordance with the rules and regulations regarding the filing of Form 8-K, no gain from the sale of the investment in real estate property is reflected in the pro forma statement of operations.
8
The income from discontinuing operations of Holiday Park Apartments has been removed from the consolidated statement of operations for the year ended December 31, 2006. Also, management fees have been reduced to reflect the sale of the property. In accordance with the rules and regulations regarding the filing of Form 8-K, no gain from the sale of the investment in real estate property is reflected in the pro forma statement of operations.
The items of income of 175 Ambassador Drive that have been added to the consolidated statement of operations for the year ended December 31, 2006 include rental and other income received from the tenant. All expenses relating to the property including real estate operating expenses, interest on mortgage notes payable, depreciation, and other expenses have also been included. Management fees have been adjusted to reflect the investment in the property.
9
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
| | SB PARTNERS |
| | (Registrant) |
| | |
| By: | SB PARTNERS REAL ESTATE CORPORATION |
| | General Partner |
| | |
| | Principal Financial & Accounting Officer |
Dated: May 8, 2007 | By: | /s/ George N. Tietjen III |
| | George N. Tietjen III |
| | Chief Financial Officer & Treasurer |
| | |