MORTGAGE NOTES AND UNSECURED LOAN PAYABLE | 12 Months Ended |
Dec. 31, 2013 |
MORTGAGE NOTES AND UNSECURED LOAN PAYABLE [Abstract] | ' |
MORTGAGE NOTES AND UNSECURED LOAN PAYABLE | ' |
(6) MORTGAGE NOTES AND UNSECURED LOAN PAYABLE |
Mortgage notes payable consist of the following non-recourse first liens: |
|
| | | | | | | | | | |
Net Carrying Amount |
December 31, |
Property | | | | Maturity Date | | | | | | 2013 | | 2012 |
Interest Rate | | Amount Due |
Rate | Annual | at Maturity |
| Installment | |
| Payments | |
| | | | | | | | | | | | |
Mortgage note and unsecured loan payable: | | | | | | | | |
Lino Lakes (a) | | | 5.80% | | October, 2015 | | $ | 580,000 | | $ | 10,000,000 | | $ | 10,000,000 | | $ | 10,000,000 |
| | | | | | | | | | | | | | | | | |
Bank Loan (b): | | | | | | | | | | | | | | | | | |
Note A | | | | | | | | | | | | | | 3,967,009 | | | 3,983,464 |
Note B | | | | | | | | | | | | | | 6,000,000 | | | 6,000,000 |
| | | | | | | | | | | | | $ | 19,967,009 | | $ | 19,983,464 |
|
(a) Annual installment payments include interest only. |
|
| (b) On September 17, 2007, the Partnership entered into a bank loan (the "Loan") with a bank ("Holder") in the amount of $22,000,000, which matured on October 1, 2008 and provided for interest only monthly payments based upon LIBOR plus 1.95%. The Holder of the unsecured debt formally | | | | | | | | | | | | | | | | |
extended the maturity to February 28, 2009 and had entered into discussions as to terms for extending the debt on a longer term basis. |
|
On April 29, 2011, the Holder of the unsecured credit facility and the Partnership executed a new Loan Agreement ("Loan Agreement") on the following terms: |
|
| 1) | In connection with the execution of the Loan Agreement, the Partnership was required to make an immediate payment to Holder of $11,930,430, reducing the balance due under the unsecured credit facility to $10,069,570. The payment was made from proceeds resulting from the sale of 175 Ambassador Drive. Additional proceeds from the sale were used to pay Holder's legal and appraisal costs and to fund a reserve account for future tenant improvement and leasing costs, as needed. The remaining outstanding obligation in the amount of $10,069,570 was divided into two notes ("Note A" and "Note B;" together, the "Notes"). | | | | | | | | | | | | | | | |
|
| 2) | Note A in the amount of $4,069,570 has a maturity of July 31, 2014. The Partnership has two 1-year options to extend the maturity if certain conditions are satisfied. Note A requires monthly payments of accrued interest at an annual fixed rate of 5% until paid in full. If extended, the Partnership is required to make an additional fixed principal payment of $9,570 on April 1, 2015 and $30,000 monthly thereafter until paid in full. | | | | | | | | | | | | | | | |
|
| 3) | Note B in the amount of $6,000,000 has a maturity date of April 29, 2018. The Partnership has 3 1-year options to extend the maturity date if certain conditions are satisfied. Note B accrues interest at an annual fixed rate of 5% but only until all interest and principal have been paid in full on Note A. Thereafter Note B does not accrue any interest. Payments of interest and principal are deferred until the Partnership's investment in Sentinel Omaha LLC ("Omaha") pays distributions to the Partnership. Distributions from Omaha would be used first to pay accrued interest on the Note B obligation, then principal on the Note B obligation. If there are no distributions from Omaha prior to the Note B maturity, all interest and principal is due at maturity, subject to the above mentioned extensions. | | | | | | | | | | | | | | | |
|
| 4) | The Notes may be voluntarily prepaid upon notice to the Holder, subject to certain requirements as to the application of payments. The Partnership's obligations under the Notes may be accelerated upon default. | | | | | | | | | | | | | | | |
|
| 5) | Until the Partnership's obligations under the Notes are satisfied in full, the Partnership is required to pay a portion of its net operating income (after payment of certain permitted expenses), and the net proceeds from the sale, transfer or refinancing of its remaining properties and investments, toward the Notes while retaining the other portion to increase cash reserves. During June 2013 and May 2012, the Partnership paid $16,455 and $ 86,106 to the Holder to pay down a portion of the outstanding balance of Note A. The proceeds represented excess net operating income, as defined, for the years ended April 30, 2013 and 2012. While the obligations under the Notes are outstanding the Partnership is precluded from making distributions to its partners. | | | | | | | | | | | | | | | |
|
| 6) | The Partnership, its general partner and the Holder also entered into a Management Subordination Agreement accruing a portion of the investment management fee payable by the Partnership to its general partner so long as the Notes remain outstanding. As of December 31, 2013 and 2012, $1,126,703 and $693,020, respectively of investment management fees have been accrued and are included in accrued expenses on the balance sheet. | | | | | | | | | | | | | | | |
|
| 7) | As additional security for the Partnership's payment of its obligations under the Loan Agreement, the Partnership, through its wholly-owned subsidiary Eagle IV Realty, LLC, has executed a Mortgage, Security Agreement, Assignment of Leases and Rents and Fixture Financing Statement ("Eagle IV Security Agreement") and a Pledge Agreement ("Eagle IV Pledge Agreement") in favor of Holder. The Eagle IV Security Agreement provides Holder with a security interest on the Partnership's property located in Maple Grove, Minnesota ("Eagle IV") of up to $5,000,000. The Eagle IV Pledge Agreement pledges to Holder the Partnership's membership interest in Eagle IV Realty, LLC, the direct owner of Eagle IV. The Partnership has no other debt obligation secured by Eagle IV. The Loan Agreement also provides for a negative pledge on the Partnership's remaining properties and investments. | | | | | | | | | | | | | | | |
Scheduled principal payments on mortgage notes and unsecured loan payable are as follows: |
|
2013 | $ | 3,967,009 | | | | | | | | | | | | | | | |
2014 | | 10,000,000 | | | | | | | | | | | | | | | |
2015 | | - | | | | | | | | | | | | | | | |
2016 | | - | | | | | | | | | | | | | | | |
2017 | | 6,000,000 | | | | | | | | | | | | | | | |
Thereafter | | - | | | | | | | | | | | | | | | |
Total | $ | 19,967,009 | | | | | | | | | | | | | | | |