Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2019 | May 02, 2019 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | Neonode Inc. | |
Entity Central Index Key | 0000087050 | |
Trading Symbol | NEON | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2019 | |
Document Fiscal Year Focus | 2019 | |
Document Fiscal Period Focus | Q1 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Small Business | true | |
Entity Emerging Growth Company | false | |
Entity Ex Transition Period | false | |
Entity Common Stock, Shares Outstanding | 8,800,577 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Current assets: | ||
Cash | $ 5,822 | $ 6,555 |
Accounts receivable and unbilled revenue, net | 1,737 | 1,830 |
Projects in process | 8 | |
Inventory | 1,188 | 1,219 |
Prepaid expenses and other current assets | 946 | 890 |
Total current assets | 9,701 | 10,494 |
Investment in joint venture | 3 | 3 |
Property and equipment, net | 2,196 | 2,484 |
Operating lease right-of-use assets | 798 | |
Other assets | 249 | 261 |
Total assets | 12,947 | 13,242 |
Current liabilities: | ||
Accounts payable | 547 | 501 |
Accrued payroll and employee benefits | 943 | 902 |
Accrued expenses | 126 | 265 |
Deferred revenues | 104 | 75 |
Current portion of finance lease obligations | 546 | 570 |
Current portion of operating lease obligations | 455 | |
Total current liabilities | 2,721 | 2,313 |
Finance lease obligations, net of current portion | 944 | 1,133 |
Operating lease obligations, net of current portion | 351 | |
Total liabilities | 4,016 | 3,446 |
Commitments and contingencies | ||
Stockholders' equity: | ||
Series B Preferred stock, 54,425 shares authorized with par value $0.001 per share; 82 shares issued and outstanding at March 31, 2019 and December 31, 2018. (In the event of dissolution, each share of Series B Preferred stock has a liquidation preference equal to par value of $0.001 per share over the shares of common stock) | ||
Common stock, 10,000,000 shares authorized with par value $0.001 per share; 8,800,313 shares issued and outstanding at March 31, 2019 and December 31, 2018 | 9 | 9 |
Additional paid-in capital | 197,507 | 197,507 |
Accumulated other comprehensive loss | (637) | (456) |
Accumulated deficit | (185,795) | (185,222) |
Total Neonode Inc. stockholders' equity | 11,084 | 11,838 |
Noncontrolling interests | (2,153) | (2,042) |
Total stockholders' equity | 8,931 | 9,796 |
Total liabilities and stockholders' equity | $ 12,947 | $ 13,242 |
Condensed Consolidated Balanc_2
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares | Mar. 31, 2019 | Dec. 31, 2018 |
Common stock, shares authorized | 10,000,000 | 10,000,000 |
Common stock, par value | $ 0.001 | $ 0.001 |
Common stock, shares issued | 8,800,313 | 8,800,313 |
Common stock, shares outstanding | 8,800,313 | 8,800,313 |
Series B Preferred Stock | ||
Preferred stock, shares authorized | 54,425 | 54,425 |
Preferred stock, par value | $ 0.001 | $ 0.001 |
Preferred stock, shares issued | 82 | 82 |
Preferred stock, shares outstanding | 82 | 82 |
Preferred stock, liquidation preference | $ 0.001 | $ 0.001 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Operations (Unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Revenues: | ||
License fees | $ 1,942 | $ 2,323 |
Sensor modules | 50 | 52 |
Non-recurring engineering | 20 | |
Total revenues | 2,012 | 2,375 |
Cost of revenues: | ||
Sensor modules | (16) | 45 |
Non-recurring engineering | 117 | 1 |
Total cost of revenues | 101 | 46 |
Total gross margin | 1,911 | 2,329 |
Operating expenses: | ||
Research and development | 1,259 | 1,518 |
Sales and marketing | 449 | 556 |
General and administrative | 871 | 1,134 |
Total operating expenses | 2,579 | 3,208 |
Operating loss | (668) | (879) |
Other expense: | ||
Interest expense | 10 | 14 |
Total other expense, net | 10 | 14 |
Loss before provision for income taxes | (678) | (893) |
Provision for income taxes | 6 | 7 |
Net loss including noncontrolling interests | (684) | (900) |
Less: Net loss attributable to noncontrolling interests | 111 | 207 |
Net loss attributable to Neonode Inc. | $ (573) | $ (693) |
Loss per common share: | ||
Basic and diluted loss per share | $ (0.07) | $ (0.12) |
Basic and diluted - weighted average number of common shares outstanding | 8,800 | 5,860 |
Condensed Consolidated Statem_2
Condensed Consolidated Statements of Comprehensive Loss (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Statement of Comprehensive Income [Abstract] | ||
Net loss including noncontrolling interests | $ (684) | $ (900) |
Other comprehensive loss: | ||
Foreign currency translation adjustments | (181) | (94) |
Comprehensive loss | (865) | (994) |
Less: Comprehensive loss attributable to noncontrolling interests | 111 | 207 |
Comprehensive loss attributable to Neonode Inc. | $ (754) | $ (787) |
Condensed Consolidated Statem_3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($) $ in Thousands | Series B Preferred Stock | Common Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Income (Loss) | Accumulated Deficit | Total Neonode Inc. Stockholders' Equity | Noncontrolling Interests | Total |
Balances at Dec. 31, 2017 | $ 6 | $ 192,861 | $ (99) | $ (183,745) | $ 9,023 | $ (1,160) | $ 7,863 | |
Balances, shares at Dec. 31, 2017 | 83 | 5,859,000 | ||||||
Adjustment related to adoption of ASC 606 revenue recognition | 1,583 | 1,583 | 1,583 | |||||
Stock option and warrant compensation expense to employees and directors | 12 | 12 | 12 | |||||
Foreign currency translation adjustment | (94) | (94) | (94) | |||||
Net loss | (693) | (693) | (207) | (900) | ||||
Balances at Mar. 31, 2018 | $ 6 | 192,873 | (193) | (182,855) | 9,831 | (1,367) | 8,464 | |
Balances, shares at Mar. 31, 2018 | 83 | 5,859,000 | ||||||
Stock option and warrant compensation expense to employees and directors | 18 | 18 | 18 | |||||
Foreign currency translation adjustment | (336) | (336) | (336) | |||||
Net loss | (964) | (964) | (211) | (1,175) | ||||
Balances at Jun. 30, 2018 | $ 6 | 192,891 | (529) | (183,819) | 8,549 | (1,578) | 6,971 | |
Balances, shares at Jun. 30, 2018 | 83 | 5,859,000 | ||||||
Foreign currency translation adjustment | 13 | 13 | 13 | |||||
Net loss | (810) | (810) | (142) | (952) | ||||
Balances at Sep. 30, 2018 | $ 6 | 192,891 | (516) | (184,629) | 7,752 | (1,720) | 6,032 | |
Balances, shares at Sep. 30, 2018 | 83 | 5,859,000 | ||||||
Foreign currency translation adjustment | 60 | 60 | 60 | |||||
Conversion of series B Preferred Stock to Common Stock | ||||||||
Conversion of series B Preferred Stock to Common Stock, shares | (1) | |||||||
Proceeds from sale of common stock, net of offering costs | $ 3 | 4,616 | 4,619 | 4,619 | ||||
Proceeds from sale of common stock, net of offering costs, shares | 2,941,000 | |||||||
Net loss | (593) | (593) | (322) | (915) | ||||
Balances at Dec. 31, 2018 | $ 9 | 197,507 | (456) | (185,222) | 11,838 | (2,042) | 9,796 | |
Balances, shares at Dec. 31, 2018 | 82 | 8,800,000 | ||||||
Foreign currency translation adjustment | (181) | (181) | (181) | |||||
Net loss | (573) | (573) | (111) | (684) | ||||
Balances at Mar. 31, 2019 | $ 9 | $ 197,507 | $ (637) | $ (185,795) | $ 11,084 | $ (2,153) | $ 8,931 | |
Balances, shares at Mar. 31, 2019 | 82 | 8,800,000 |
Condensed Consolidated Statem_4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Cash flows from operating activities: | ||
Net loss (including noncontrolling interests) | $ (684) | $ (900) |
Adjustments to reconcile net loss to net cash used in operating activities: | ||
Stock-based compensation expense | 12 | |
Depreciation and amortization | 222 | 278 |
Amortization of operating lease right-of-use assets | 120 | |
Changes in operating assets and liabilities: | ||
Accounts receivable and unbilled revenue, net | 90 | 224 |
Projects in process | (8) | (34) |
Inventory | (63) | (114) |
Prepaid expenses and other current assets | (72) | 163 |
Accounts payable and accrued expenses | 16 | 122 |
Deferred revenues | 30 | (312) |
Operating lease obligations | (111) | |
Net cash used in operating activities | (460) | (561) |
Cash flows from investing activities: | ||
Purchase of property and equipment | (47) | (133) |
Net cash used in investing activities | (47) | (133) |
Cash flows from financing activities: | ||
Principal payments on finance lease obligations | (137) | (143) |
Net cash used in financing activities | (137) | (143) |
Effect of exchange rate changes on cash | (89) | (52) |
Net decrease in cash | (733) | (889) |
Cash at beginning of period | 6,555 | 5,796 |
Cash at end of period | 5,822 | 4,907 |
Supplemental disclosure of cash flow information: | ||
Cash paid for income taxes | 6 | 7 |
Cash paid for interest | $ 10 | $ 14 |
Interim Period Reporting
Interim Period Reporting | 3 Months Ended |
Mar. 31, 2019 | |
Interim Period Reporting [Abstract] | |
Interim Period Reporting | 1. Interim Period Reporting The accompanying unaudited interim condensed consolidated financial statements include all adjustments consisting of normal recurring adjustments that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations and cash flows for the interim periods presented. The results of operations for the three months ended March 31, 2019 are not necessarily indicative of results for a full fiscal year or any other period. The accompanying condensed consolidated financial statements for the three months ended March 31, 2019 and 2018 have been prepared by us, pursuant to the rules and regulations of the United States (“U.S.”) Securities and Exchange Commission (“SEC”). Certain information and footnote disclosures normally contained in financial statements prepared in accordance with accounting principles generally accepted in the U.S. (“U.S. GAAP”) have been condensed or omitted. These condensed consolidated financial statements should be read in conjunction with the audited consolidated financial statements and notes thereto contained in our Annual Report on Form 10-K for the fiscal year ended December 31, 2018. We adopted the new lease accounting standard effective January 1, 2019. We used the required modified retrospective approach for adoption of the new standard, which allowed us to begin reporting operating leases on the balance sheet as of January 1, 2019. See Notes 2 and 7 for further discussion. Operations Neonode Inc., collectively with its subsidiaries is referred to as “Neonode”, develops and licenses user interfaces and optical touch technology to Original Equipment Manufacturers (“OEMs”) and Tier 1 suppliers who embed the Neonode technology into devices that they produce and sell. In the fourth quarter of 2016, Neonode started to manufacture and sell AirBar. In December 2017, we began selling embedded sensors modules that incorporate Neonode technology. Liquidity We have incurred significant operating losses and negative cash flows from operations since our inception. The Company incurred net losses of approximately $0.6 million and $0.7 million for the three months ended March 31, 2019 and 2018, respectively, and had an accumulated deficit of approximately $185.8 million and $185.2 million as of March 31, 2019 and December 31, 2018, respectively. In addition, operating activities used cash of approximately $0.5 million and $0.6 million for the three months ended March 31, 2019 and 2018, respectively. We expect our revenues from license fees, sensor module, non-recurring engineering fees and AirBar sales will enable us to reduce our operating losses in 2019. In addition, we have improved the overall cost efficiency of our operations, as a result of the transition from providing our customers a full custom design solution to providing standardized sensor modules which require limited custom design work. We intend to continue to implement various measures to improve our operational efficiencies. No assurances can be given that management will be successful in meeting its revenue targets and reducing its operating loss. The condensed consolidated financial statements included herein have been prepared on a going concern basis, which contemplates continuity of operations and the realization of assets and the repayment of liabilities in the ordinary course of business. Management evaluated the significance of the Company’s operating loss and determined that the Company’s current operating plan and sources of capital would be sufficient to alleviate concerns about the Company’s ability to continue as a going concern. We have obtained capital through private placements in recent years and currently have the ability to raise capital pursuant to an effective shelf registration statement, which is described immediately below. In the future, we may require sources of capital in addition to cash on hand to continue operations and to implement our strategy. If our operations do not become cash flow positive, we may be forced to seek equity investments or debt arrangements. No assurances can be given that we will be successful in obtaining such additional financing on reasonable terms, or at all. If adequate funds are not available on acceptable terms, or at all, we may be unable to adequately fund our business plans and it could have a negative effect on our business, results of operations and financial condition. In addition, if funds are available, the issuance of equity securities or securities convertible into equity could dilute the value of shares of our common stock and cause the market price to fall, and the issuance of debt securities could impose restrictive covenants that could impair our ability to engage in certain business transactions. Shelf Registration Statement In March 2017, we filed a $20 million shelf registration statement with the SEC that became effective on March 24, 2017. Subject to the availability of sufficient shares of authorized common stock, we may from time to time issue shares of our common stock under our shelf registration in amounts, at prices, and on terms to be announced when and if the securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in a prospectus supplement and any other offering materials, at the time of the offering. Our shelf registration statement will expire on March 24, 2020. |
Summary of Significant Accounti
Summary of Significant Accounting Policies | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Summary of Significant Accounting Policies | 2. Summary of Significant Accounting Policies Principles of Consolidation The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and include the accounts of Neonode Inc. and its wholly owned subsidiaries, as well as Pronode Technologies AB, a 51% majority owned subsidiary of Neonode Technologies AB. The remaining 49% of Pronode Technologies AB is owned by Propoint AB, located in Gothenburg, Sweden. Pronode Technologies AB was organized to sell engineering services within the automotive markets. All inter-company accounts and transactions have been eliminated in consolidation. Neonode consolidates entities in which we have a controlling financial interest. We consolidate subsidiaries in which we hold, directly or indirectly, more than 50% of the voting rights, and variable interest entities (“VIEs”) in which Neonode is the primary beneficiary. The consolidated balance sheets at March 31, 2019 and December 31, 2018 and the consolidated statements of operations, comprehensive loss and cash flows for the periods ended March 31, 2019 and 2018 include our accounts and those of our wholly owned subsidiaries as well as Pronode Technologies AB. Estimates and Judgments The preparation of financial statements in conformity with U.S. GAAP requires making estimates and judgments that affect, at the date of the financial statements, the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Actual results could differ from these estimates and judgments. Significant estimates and judgments include, but are not limited to: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, the standalone selling price of performance obligations, and transaction prices and assessing transfer of control; measuring variable consideration and other obligations such as product returns and refunds, and product warranties; provisions for uncollectible receivables; determining the net realizable value of inventory; recoverability of capitalized project costs and long-lived assets for leases, determining whether a contract contains a lease, allocating consideration between lease and non-lease components, determining incremental borrowing rates, and identifying reassessment events, such as modifications; the valuation allowance related to our deferred tax assets; and the fair value of options issued for stock-based compensation. Cash We have not had any liquid investments other than normal cash deposits with bank institutions to date. The Company considers all highly liquid investments with original maturities of three months of less to be cash equivalents. Concentration of Cash Balance Risks Cash balances are maintained at various banks in the U.S., Japan, Korea, Taiwan and Sweden. For deposits held with financial institutions in the U.S., the U.S. Federal Deposit Insurance Corporation, provides basic deposit coverage with limits up to $250,000 per owner. The Swedish government provides insurance coverage up to 100,000 Euro per customer and covers deposits in all types of accounts. The Japanese government provides insurance coverage up to 10,000,000 Yen per customer. The Korea Deposit Insurance Corporation provides insurance coverage up to 50,000,000 Won per customer. The Central Deposit Insurance Corporation in Taiwan provides insurance coverage up to 3,000,000 Taiwan Dollar, per customer. At times, deposits held with financial institutions may exceed the amount of insurance provided. Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable is stated at net realizable value. Our policy is to maintain allowances for estimated losses resulting from the inability of our customers to make required payments. Credit limits are established through a process of reviewing the financial history and stability of each customer. Should all efforts fail to recover the related receivable, we will write off the account. We also record an allowance for all customers based on certain other factors including the length of time the receivables are past due and historical collection experience with customers. There was no allowance for doubtful accounts as of March 31, 2019. Our allowance for doubtful accounts was approximately $149,000 as of December 31, 2018. Projects in Process Projects in process consist of costs incurred toward the completion of various projects for certain customers. These costs are primarily comprised of direct engineering labor costs and project-specific equipment costs. These costs are capitalized on our balance sheet as an asset and deferred until revenue for each project is recognized in accordance with our revenue recognition policy. Costs capitalized in projects in process were $8,000 as of March 31, 2019. There were no costs capitalized in projects in process as of December 31, 2018. Inventory Inventory is stated at the lower of cost, computed using the first-in, first-out method (“FIFO”), and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period. As of March 31, 2019 and December 31, 2018, the Company’s inventory consists primarily of components that will be used in the manufacturing of our sensor modules. We segregate inventory for reporting purposes by raw materials, work-in-process, and finished goods. Raw materials, work-in-process, and finished goods are as follows (in thousands): March 31, December 31, 2019 2018 Raw materials $ 246 $ 246 Work-in-Process 210 220 Finished goods 732 753 Ending inventory $ 1,188 $ 1,219 Investment in Joint Venture We have invested $3,000 for a 50% interest in Neoeye AB (“Neoeye”). We account for our investment using the equity method of accounting because the investment provides us the ability to exercise significant influence, but not control, over the investee. Significant influence is generally deemed to exist if we have an ownership interest in the voting stock of the investee of between 20% and 50%, although other factors, such as representation on the investee’s Board of Directors, are considered in determining whether the equity method of accounting is appropriate. Under the equity method of accounting, the investment, originally recorded at cost, is adjusted to recognize our share of net earnings or losses of the investee and will be recognized in the consolidated statements of operations and will also be adjusted by contributions to and distributions from Neoeye. The Company is not required to guarantee any obligations of Neoeye. There have been no operations of Neoeye through March 31, 2019. Neoeye, as an unconsolidated equity investee, will recognize revenue from technology license agreements at the time a contract is entered into, the license method is determined (paid-in-advance or on-going royalty), performance obligations under the license agreement are satisfied, and the realization of revenue is assured, which is generally upon the receipt of the license proceeds. Neoeye may at times enter into license agreements whereby contingent revenues are recognized as one or more contractual milestones have been met. We review our investment in Neoeye to determine whether events or changes in circumstances indicate that the carrying amount may not be recoverable. The primary factors we consider in our determination are the financial condition, operating performance and near-term prospects of Neoeye. If a decline in value is deemed to be other than temporary, we would recognize an impairment loss. Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method based upon estimated useful lives of the assets as follows: Estimated useful lives Computer equipment 3 years Furniture and fixtures 5 years Equipment 7 years Equipment purchased under a finance lease is recognized over the term of the lease, if that lease term is shorter than the estimated useful life. Upon retirement or sale of property and equipment, cost and accumulated depreciation and amortization are removed from the accounts and any gains or losses are reflected in the condensed consolidated statement of operations. Maintenance and repairs are charged to expense as incurred. Right of Use Assets A right-of-use asset represents a lessee’s right to use a leased asset for the term of the lease. Our right-of-use assets generally consist of operating leases for buildings and finance leases for manufacturing equipment. Right-of-use assets are measured initially at the present value of the lease payments, plus any lease payments made before a lease began and any initial direct costs, such as commissions paid to obtain a lease. Right-of-use assets are subsequently measured at the present value of the remaining lease payments, adjusted for incentives, prepaid or accrued rent, and any initial direct costs not yet expensed. Long-lived Asset Recoverability We assess the recoverability of long-lived assets by estimating the future cash flow from the associated assets in accordance with relevant accounting guidance. If the estimated undiscounted future cash flow related to these assets decreases or the useful life is shorter than originally estimated, we may incur charges for impairment of these assets. As of March 31, 2019, we believe there was no impairment of our long-lived assets. There can be no assurance, however, that market conditions will not change or sufficient demand for our products and services will continue, which could result in impairment of long-lived assets in the future. Foreign Currency Translation and Transaction Gains and Losses The functional currency of our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar. The translation from Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S. Dollars is performed for balance sheet accounts using current exchange rates in effect at the balance sheet date and for income statement accounts using a weighted-average exchange rate during the period. Gains or (losses) resulting from translation are included as a separate component of accumulated other comprehensive income (loss). Foreign currency translation gains (losses) were $(181,000) and $(94,000) during the three months ended March 31, 2019 and 2018, respectively. Gains (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying condensed consolidated statements of operations and were $(171,000) and $(29,000) during the three months ended March 31, 2019 and 2018, respectively. Concentration of Credit and Business Risks Our customers are located in U.S., Europe and Asia. As of March 31, 2019, three customers represented approximately 61% of the Company’s accounts receivable. As of December 31, 2018, four customers represented approximately 67% of the Company’s accounts receivable. Customers who accounted for 10% or more of our net revenues during the three months ended March 31, 2019 are as follows: ● Hewlett Packard Company – 38% ● Epson – 17% ● Alpine – 12% Customers who accounted for 10% or more of our net revenues during the three months ended March 31, 2018 are as follows: ● Hewlett Packard Company – 38% ● Epson – 14% ● Canon – 13% Revenue Recognition We recognize revenue when control of products is transferred to our customers, and when services are completed and accepted by our customers. The amount of revenue we recognize reflects the consideration we expect to receive for those products or services. Our contracts with customers may include combinations of products and services, for example, a contract that includes products and related engineering services. We structure our contracts such that distinct performance obligations, such as product sales or license fees, and related engineering services, are clearly defined in each contract. Sales of license fees and AirBar and sensor modules are on a per-unit basis; therefore, we generally satisfy performance obligations as units are shipped to our customers. Non-recurring engineering service performance obligations are satisfied as work is performed and accepted by our customers. We recognize revenue net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities. We treat all product shipping and handling charges (regardless of when they occur) as activities to fulfill the promise to transfer goods, therefore we treat all shipping and handling charges as expenses. Licensing Revenues: We earn revenue from licensing our internally developed intellectual property (“IP”). We enter into IP licensing agreements that generally provide licensees the right to incorporate our IP components in their products, with terms and conditions that vary by licensee. Fees under these agreements may include license fees relating to our IP, and royalties payable to us following the distribution by our licensees of products incorporating the licensed technology. The license for our IP has standalone value and can be used by the licensee without maintenance and support. For technology license arrangements that do not require significant modification or customization of the underlying technology, we recognize technology license revenue when the license is made available to the customer and the customer has a right to use that license. At the end of each reporting period, we record unbilled license fees, using prior royalty revenue data by customer to make accurate estimates of those royalties. Explicit return rights are not offered to customers. There have been no returns through March 31, 2019. Engineering Services: For technology license or sensor module contracts that require modification or customization of the underlying technology to adapt that technology to customer use, we determine whether the technology license or sensor module, and engineering consulting services represent separate performance obligations. We perform our analysis on a contract-by-contract basis. If there are separate performance obligations, we determine the standalone selling price (“SSP”) of each separate performance obligation to properly recognize revenue as each performance obligation is satisfied. We provide engineering consulting services to our customers under a signed Statement of Work (“SOW”). Deliverables and payment terms are specified in each SOW. We generally charge an hourly rate for engineering services, and we recognize revenue as engineering services specified in contracts are completed and accepted by our customers. Any upfront payments we receive for future non-recurring engineering services are recorded as unearned revenue until that revenue is earned. We believe that recognizing non-recurring engineering services revenues as progress towards completion of engineering services and customer acceptance of those services occurs best reflects the economics of those transactions, because engineering services as tracked in our systems correspond directly with the value to our customers of our performance completed to date. Hours performed for each engineering project are tracked and reflect progress made on each project, and are charged at a consistent hourly rate. Revenues from engineering services contracts that are short-term in nature are recorded when those services are complete and accepted by customers. Revenues from engineering services contracts with substantive defined deliverables for which payment terms in the SOW are commensurate with the efforts required to produce such deliverables are recognized as they are completed and accepted by customers. Estimated losses on all SOW projects are recognized in full as soon as they become evident. In the quarters ended March 31, 2019 and 2018, no losses related to SOW projects were recorded. Optical Sensor Modules Revenues: We earn revenue from sales of sensor modules hardware products to our OEM and Tier 1 supplier customers, who embed our hardware into their products, and from sales of branded consumer products (AirBar) that incorporate our sensor modules sold through distributors. These distributors are generally given business terms that allow them to return unsold inventory, receive credits for changes in selling prices, and participate in various cooperative marketing programs. Our sales agreements generally provide customers with limited rights of return and warranty provisions. The timing of revenue recognition related to AirBar modules depends upon how each sale is transacted - either point-of-sale or through distributors. We recognize revenue for AirBar modules sold point-of-sale (online sales and other direct sales to customers) when we provide the promised product to the customer. Because we generally use distributors to provide AirBar and sensor modules to our customers, we analyze the terms of distributor agreements to determine when control passes from us to our distributors. For sales of AirBar and sensor modules sold through distributors, revenues are recognized when our distributors obtain control over our products. Control passes to our distributors when we have a present right to payment for products sold to distributors, the distributors have legal title to and physical possession of products purchased from us, and the distributors have significant risks and rewards of ownership of products purchased. Distributors participate in various cooperative marketing and other incentive programs, and we maintain estimated accruals and allowances for these programs. If actual credits received by distributors under these programs were to deviate significantly from our estimates, which are based on historical experience, our revenue could be adversely affected. Under U.S. GAAP, companies may make reasonable aggregations and approximations of returns data to accurately estimate returns. Our AirBar returns and warranty experience to date has enabled us to make reasonable returns estimates, which are supported by the fact that our product sales involve homogenous transactions. The reserve for future sales returns is recorded as a reduction of our accounts receivable and revenue and was insignificant as of March 31, 2019 and 2018. If the actual future returns were to deviate from the historical data on which the reserve had been established, our revenue could be adversely affected. The following table presents disaggregated revenues by market for the three months ended March 31, 2019 and 2018 (dollars in thousands): Three months ended Three months ended Amount Percentage Amount Percentage Net license revenues from automotive $ 496 25 % $ 519 22 % Net license revenues from consumer electronics 1,446 72 % 1,804 76 % Net revenues from sensor modules 50 2 % 52 2 % Net revenues from non-recurring engineering 20 1 % - - % $ 2,012 100 % $ 2,375 100 % Significant Judgments Our contracts with customers may include promises to transfer multiple products and services to a customer, particularly when the contract is for a product and related engineering services fees for customizing that product for our customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately may require significant judgment. Judgment may also be required to determine the SSP for each distinct performance obligation identified, although we generally structure our contracts such that performance obligations and pricing for each performance obligation are specifically addressed. We currently have no outstanding contracts with multiple performance obligations. Judgment is also required to determine when control of products passes from us to our distributors, as well as the amounts of product that may be returned to us. Our products are sold with a right of return, and we may provide other credits or incentives to our customers, which could result in variability when determining the amount of revenue to recognize. At the end of each reporting period, we use product returns history and additional information that becomes available to estimate returns and credits. We do not recognize revenue if it is probable that a significant reversal of any incremental revenue would occur. Finally, judgment is required to determine the amount of unbilled license fees at the end of each reporting period. Contract Balances Timing of revenue recognition may differ from the timing of invoicing to customers. We record a receivable when we have an unconditional right to receive future payments from customers, and we record unearned deferred revenue when we receive prepayments or upfront payments for goods or services from our customers. The following table presents accounts receivable and deferred revenues as of March 31, 2019 and 2018 (in thousands): March 31, December 31, Accounts receivable and unbilled revenue $ 1,737 $ 1,830 Deferred revenues 104 75 The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled revenues (contract assets), and customer advances and deposits or deferred revenue (contract liabilities) on the consolidated balance sheets. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets; which are generally classified as current. The Company sometimes receives advances or deposits from its customers before revenue is recognized, which are reported as contract liabilities and are generally classified as current. These assets and liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each reporting period. We do not anticipate impairment of our contract asset related to license fee revenues, given the creditworthiness of our customers whose invoices comprise the balance in that asset account. We will continue to monitor the timeliness of receipts from those customers, however, to assess whether the contract asset has been impaired. The allowance for doubtful accounts reflects our best estimate of probable losses inherent in the accounts receivable balance. We determine the allowance based on known troubled accounts, historical experience, and other currently available evidence. Our allowance for doubtful accounts was approximately $149,000 as of December 31, 2018. There was no allowance for doubtful accounts as of March 31, 2019. Payment terms and conditions vary by the type of contract; however, payments generally occur 30-60 days after invoicing for license fees and sensor modules to our resellers and distributors. Where revenue recognition timing differs from invoice timing, we have determined that our contracts do not include a significant financing component. Our intent is to provide our customers with consistent invoicing terms for the convenience of our customers, not to receive financing from our customers. Costs to Obtain Contracts We record the incremental costs of obtaining a contract with a customer as an asset, if we expect the benefit of those costs to cover a period greater than one year. We currently have no incremental costs that must be capitalized. We expense as incurred costs of obtaining a contract when the amortization period of those costs would have been less than or equal to one year. Product Warranty The following table summarizes the activity related to the product warranty liability (in thousands): March 31, December 31, Balance at beginning of period $ 17 $ 35 Provisions for warranty issued (17 ) (18 ) Balance at end of period $ - $ 17 The Company accrues for warranty costs as part of its cost of sales of sensor modules based on estimated costs. The Company’s products are generally covered by a warranty for a period of 12 to 36 months from the customer receipt of the product. Deferred Revenues Deferred revenues consist primarily of prepayments for license fees, and other products or services for which we have been paid in advance, and earn the revenue when we transfer control of the product or service. Deferred revenues may also include upfront payments for consulting services to be performed in the future, such as non-recurring engineering services. We defer license fees until we have met all accounting requirements for revenue recognition, which is when a license is made available to a customer and that customer has a right to use the license. Engineering development fee revenues are deferred until engineering services have been completed and accepted by our customers. We defer AirBar and sensor modules revenues until distributors sell the products to their end customers. The following table presents our deferred revenues (in thousands): March 31, December 31, Deferred AirBar revenues $ 95 $ 59 Deferred sensor modules revenues 9 16 $ 104 $ 75 During the three months ended March 31, 2019, the Company recognized revenues of approximately $35,000 related to contract liabilities outstanding at the beginning of the year. Advertising Advertising costs are expensed as incurred. Advertising costs for the three months ended March 31, 2019 and 2018 amounted to approximately $19,000 and $43,000, respectively. Research and Development Research and development (“R&D”) costs are expensed as incurred. R&D costs consist primarily of personnel related costs in addition to external consultancy costs such as testing, certifying and measurements. Stock-Based Compensation Expense We measure the cost of employee services received in exchange for an award of equity instruments, including share options, based on the estimated fair value of the award on the grant date, and recognize the value as compensation expense over the period the employee is required to provide services in exchange for the award, usually the vesting period. We account for equity instruments issued to non-employees at their estimated fair value. When determining stock-based compensation expense involving options and warrants, we determine the estimated fair value of options and warrants using the Black-Scholes option pricing model. Noncontrolling Interests The Company recognizes noncontrolling interests as equity in the condensed consolidated financial statements separate from the parent company’s equity. Noncontrolling interests’ partners have less than 50% share of voting rights at any one of the subsidiary level companies. The amount of net income (loss) attributable to non-controlling interests is included in consolidated net income (loss) on the face of the condensed consolidated statements of operations. Changes in a parent entity’s ownership interest in a subsidiary that do not result in deconsolidation are treated as equity transactions if the parent entity retains its controlling financial interest. The Company recognizes a gain or loss in net income (loss) when a subsidiary is deconsolidated. Such gain or loss is measured using the fair value of the noncontrolling equity investment on the deconsolidation date. Additionally, operating losses are allocated to noncontrolling interests even when such allocation creates a deficit balance for the noncontrolling interest partner. The Company provides either in the condensed consolidated statement of stockholders’ equity, if presented, or in the notes to condensed consolidated financial statements, a reconciliation at the beginning and the end of the period of the carrying amount of total equity (net assets), equity (net assets) attributable to the parent, and equity (net assets) attributable to the noncontrolling interest that separately discloses: (1) Net income or loss. (2) Transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners. (3) Each component of other comprehensive income or loss. Income taxes We recognize deferred tax liabilities and assets for the expected future tax consequences of items that have been included in the consolidated financial statements or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate. Deferred income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization of deferred tax assets is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded against net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the accounting guidance. Based on the uncertainty of future pre-tax income, we fully reserved our net deferred tax assets as of March 31, 2019 and December 31, 2018. In the event we were to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase income in the period such determination was made. The provision for income taxes represents the net change in deferred tax amounts, plus income taxes paid or payable for the current period. We follow U.S. GAAP related accounting for uncertainty in income taxes, which provisions include a two-step approach to recognizing, de-recognizing and measuring uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of March 31, 2019 and December 31, 2018, we had no unrecognized tax benefits. Net Loss per Share Net loss per share amounts has been computed based on the weighted average number of shares of common stock outstanding during the three months ended March 31, 2019 and 2018. Net loss per share, assuming dilution amounts from common stock equivalents, is computed based on the weighted-average number of shares of common stock and potential common stock equivalents outstanding during the period. The weighted-average number of shares of common stock and potential common stock equivalents used in computing the net loss per share for the three months ended March 31, 2019 and 2018 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 8). Other Comprehensive Income (Loss) Our other comprehensive income (loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected as a separate component of stockholders’ equity in the condensed consolidated balance sheets. Cash Flow Information Cash flows in foreign currencies have been converted to U.S. Dollars at an approximate weighted-average exchange rate for the respective reporting periods. The weighted-average exchange rate for the condensed consolidated statements of operations was as follows: Three months ended 2019 2018 Swedish Krona 9.18 8.11 Japanese Yen 110.15 108.38 South Korean Won 1,125.77 1,071.14 Taiwan Dollar 30.83 29.28 Exchange rate for the consolidated balance sheets was as follows: As of March 31, December 31, 2019 2018 Swedish Krona 9.30 8.87 Japanese Yen 110.88 109.69 South Korean Won 1,136.90 1,113.63 Taiwan Dollar 30.85 30.61 Fair Value of Financial Instruments We disclose the estimated fair values for all financial instruments for which it is practicable to estimate fair value. Financial instruments including cash, accounts receivable, accounts payable and accrued expenses and are deemed to approximate fair value due to their short maturities. New Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) The effective date of the new lease standard (ASC 842) was January 1, 2019, and we adopted the new standard on that date. We used the modified retrospective approach, which allowed us to make our transition adjustments at January 1, 2019. We elected the optional transition method, which allows us to continue to use disclosures required by ASC 840, the prior standard, during 2019. As permitted by the transition method, we did not reassess existing leases. We currently have a limited number of leased finance assets, all of which have been classified as finance leases under the new lease standard. We maintain a lease inventory for those leased assets; which are currently reported on our consolidated balance sheets and we continue to report them on our consolidated balance s |
Stockholders' Equity
Stockholders' Equity | 3 Months Ended |
Mar. 31, 2019 | |
Equity [Abstract] | |
Stockholders' Equity | 3. Stockholders’ Equity Common Stock During the three months ended March 31, 2019, there were no activities that affected common stock. On September 27, 2018, the Company filed the certificate of first amendment to its restated certificate of incorporate with the state of Delaware to effect the reverse stock split, effective October 1, 2018. The Company also filed a certificate of second amendment to its restated certificate of incorporation with the state of Delaware to reduce the number of authorized shares of common stock from 100,000,000 to 10,000,000 shares. The filing did not affect the number of authorized preferred stock of 1,000,000 shares. As a result of the reverse stock split, every ten shares of issued and outstanding common stock were converted into one share of common stock, without any change in the par value per share. No fractional shares were issued, therefore shareholders entitled to receive a fractional share in connection with the reverse stock split received a cash payment instead. There was no financial impact to the Company’s condensed consolidated financial statements. All shares and per share information in this Form 10-Q has been retroactively adjusted for all periods presented to reflect the reverse stock split, including reclassifying any amount equal to the reduction in par value of common stock to additional paid-in capital. Preferred Stock We have one class of preferred stock outstanding. There were no activities that affected preferred stock during the three months ended March 31, 2019. Conversion of Preferred Stock Issued to Common Stock The following table summarizes the amounts as of March 31, 2019. Shares of Preferred Conversion Ratio Shares of Series B Preferred stock 82 132.07 10,830 Warrants As of March 31, 2019 and December 31, 2018, there were 1,116,368 warrants to purchase common stock outstanding, respectively. |
Stock-Based Compensation
Stock-Based Compensation | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Stock-Based Compensation | 4. Stock-Based Compensation The stock-based compensation expense for the three months ended March 31, 2019 and 2018 reflects the estimated fair value of the vested portion of options granted to employees, directors and eligible consultants. Stock-based compensation expense in the accompanying condensed consolidated statements of operations is as follows (in thousands): Three months ended 2019 2018 Sales and marketing $ - $ 8 General and administrative - 4 Total stock-based compensation expense $ - $ 12 There is no remaining unrecognized expense related to stock options as of March 31, 2019. The estimated fair value of stock-based awards is calculated using the Black-Scholes option pricing model, even though this model was developed to estimate the fair value of freely tradable, fully transferable options without vesting restrictions, which differ significantly from our stock options. The Black-Scholes model also requires subjective assumptions, including future stock price volatility and expected time to exercise, which greatly affect the calculated values. The expected term and forfeiture rate of options granted is derived from historical data on employee exercises and post-vesting employment termination behavior, as well as expected behavior on outstanding options. The risk-free rate is based on the U.S. Treasury rates in effect during the corresponding period of grant. The expected volatility is based on the historical volatility of our stock price. These factors could change in the future, which would affect fair values of stock options granted in such future periods, and could cause volatility in the total amount of the stock-based compensation expense reported in future periods. Stock Options We have adopted equity incentive plans for which stock options and restricted stock awards are available to grant to employees, consultants and directors. All employee, consultant and director stock options granted under our stock option plans have an exercise price equal to the market value of the underlying common stock on the grant date. There are no vesting provisions tied to performance conditions for any options, as vesting for all outstanding option grants was based only on continued service as an employee, consultant or director. All of our outstanding stock options and restricted stock awards are classified as equity instruments. As of March 31, 2019, we had two equity incentive plans: ● The 2006 Equity Incentive Plan; and ● The 2015 Stock Incentive Plan A summary of the combined activity under all of the stock option plans is set forth below: Number of Weighted Outstanding at January 1, 2019 99,800 $ 34.55 Cancelled - - Expired - - Outstanding at March 31, 2019 99,800 $ 34.55 The aggregate intrinsic value of the 99,800 stock options that are outstanding, vested and expected to vest as of March 31, 2019 was $0. For the three months ended March 31, 2019 and 2018, we recorded $0 and $12,000, respectively, of compensation expense related to the vesting of stock options. The fair value of the stock-based compensation was calculated using the Black-Scholes option pricing model as of the date of grant of the stock option. During the three months ended March 31, 2019, we did not grant any options to purchase shares of our common stock to employees or members of our board of directors. Stock options granted under the 2006 and 2015 Plans are exercisable over a maximum term of ten years from the date of grant, vest in various installments over a one to four-year period and have exercise prices reflecting the market value of the shares of common stock on the date of grant. |
Commitments and Contingencies
Commitments and Contingencies | 3 Months Ended |
Mar. 31, 2019 | |
Commitments and Contingencies Disclosure [Abstract] | |
Commitments and Contingencies | 5. Commitments and Contingencies Indemnities and Guarantees Our bylaws require that we indemnify each of our executive officers and directors for certain events or occurrences arising as a result of the officer or director serving in such capacity. The term of the indemnification period is for the officer’s or director’s lifetime. The maximum potential amount of future payments we could be required to make under these indemnification agreements is unlimited. However, we have a directors’ and officers’ liability insurance policy that should enable us to recover a portion of future amounts paid. As a result of our insurance policy coverage, we believe the estimated fair value of these indemnification agreements is minimal and we have no liabilities recorded for these agreements as of March 31, 2019 and December 31, 2018. We enter into indemnification provisions under our agreements with other companies in the ordinary course of business, typically with business partners, contractors, customers and landlords. Under these provisions we generally indemnify and hold harmless the indemnified party for losses suffered or incurred by the indemnified party as a result of our activities or, in some cases, as a result of the indemnified party’s activities under the agreement. These indemnification provisions often include indemnifications relating to representations made by us with regard to intellectual property rights. These indemnification provisions generally survive termination of the underlying agreement. The maximum potential amount of future payments we could be required to make under these indemnification provisions is unlimited. We have not incurred material costs to defend lawsuits or settle claims related to these indemnification agreements. As a result, we believe the estimated fair value of these agreements is minimal. Accordingly, we have no liabilities recorded for these indemnification provisions as of March 31, 2019 and December 31, 2018. Non-Recurring Engineering Development Costs On April 25, 2013, we entered into an Analog Device Development Agreement with an effective date of December 6, 2012 (the “NN1002 Agreement”) with Texas Instruments (“TI”) pursuant to which TI agreed to integrate our intellectual property into an ASIC. Under the terms of the NN1002 Agreement, we agreed to pay TI $500,000 of non-recurring engineering costs at the rate of $0.25 per ASIC for each of the first 2 million ASICs sold. As of March 31, 2019, we had made no payments to TI under the NN1002 Agreement. On December 4, 2014, we entered into an Analog Device Development Agreement (the “NN1003 Agreement”) with STMicroelectronics International N.V. (“STMicro”) pursuant to which STMicro agreed to integrate our intellectual property into an ASIC. The NN1003 ASIC only can be sold by STMicro exclusively to our licensees. Under the terms of the NN1003 Agreement, we agreed to reimburse STMicro up to $835,000 of nonrecurring engineering costs. As of March 31, 2019 we paid a total of $835,000 of the non-recurring engineering costs and all obligations related to the NN1003 Agreement have been satisfied. Under the terms of the NN1003 Agreement, we also will reimburse ST Microelectronics a non-recurring engineering fee of $5.00 per each of the first 10,000 units sold. As of March 31, 2019, we had reimbursed for 1,832 units under the NN1003 Agreement. |
Segment Information
Segment Information | 3 Months Ended |
Mar. 31, 2019 | |
Segment Reporting [Abstract] | |
Segment Information | 6. Segment Information We have one reportable segment, which is comprised of the touch technology licensing and sensor module business. All of our sales for the three months ended March 31, 2019 and 2018 were to customers located in the U.S., Europe and Asia. The Company reports revenues from external customers based on the country where the customer is located. The following table presents net revenues by geographic area for the three months ended March 31, 2019 and 2018 (dollars in thousands): Three months ended Three months ended Amount Percentage Amount Percentage United States $ 1,063 53 1,139 48 Japan 600 30 788 33 Germany 186 9 228 10 China 75 4 129 5 Taiwan 40 2 63 3 Singapore 2 - 1 - Other 46 2 27 1 $ 2,012 100 % $ 2,375 100 % The following table presents our total assets by geographic region for the periods ended (in thousands): March 31, December 31, 2018 U.S. $ 3,997 $ 2,828 Sweden 8,818 10,308 Asia 132 106 Total $ 12,947 $ 13,242 |
Leases
Leases | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
LEASES | 7. Leases We have operating leases for our corporate offices and our manufacturing facility, and finance leases for equipment. Our leases have remaining lease terms of one year to three years, and our two primary operating leases include options to extend the leases for one to three years; those operating leases also include options to terminate the leases within one year. Future renewal options that are not likely to be executed as of the balance sheet date are excluded from right-of-use assets and related lease liabilities. Our operating leases represent building leases for our Stockholm corporate offices and our Kungsbacka manufacturing facility. Our corporate office lease is automatically renewed at a cost increase of 2% on a yearly basis, unless we provide written notice three months prior to expiration date. We report operating leased assets, as well as operating lease current and noncurrent obligations on our balance sheets for the right to use those buildings in our business. Our finance leases represent manufacturing equipment; we report the manufacturing equipment, as well as finance lease current and noncurrent obligations on our balance sheets for our manufacturing equipment. Generally, interest rates are stated in our leases for equipment. When no interest rate is stated in a lease, however, we review the interest rates implicit in our recent finance leases to estimate our incremental borrowing rate. We determine the rate implicit in a lease by using the most recent finance lease rate, or other method we think most closely represents our incremental borrowing rate. The components of lease expense were as follows (in thousands): Three Months Ended Operating lease cost (1) $ 136 Finance lease cost: Amortization of leased assets $ 161 Interest on lease liabilities 10 Total finance lease cost $ 171 (1) Supplemental cash flow information related to leases was as follows (in thousands): Three Months Ended Cash paid for amounts included in leases: Operating cash flows from operating leases $ (122 ) Operating cash flows from finance leases (10 ) Financing cash flows from finance leases (137 ) Right-of-use assets obtained in exchange for lease obligations: Operating leases - Finance leases - Supplemental balance sheet information related to leases was as follows (in thousands): March 31, Operating leases Operating lease right-of-use assets $ 798 Current portion of operating lease obligations $ 455 Operating lease liabilities, net of current portion 351 Total operating lease liabilities $ 806 Finance leases Property and equipment, at cost $ 3,363 Accumulated depreciation (1,487 ) Property and equipment, net $ 1,876 Current portion of finance lease obligations $ 546 Finance lease obligations, net of current portion 944 Total finance lease liabilities $ 1,490 Three Months Ended Weighted Average Remaining Lease Term Operating leases 2.0 years Finance leases 2.2 years Weighted Average Discount Rate Operating leases (2) 5 % Finance leases 3 % (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019 Years ending December 31, Total 2019 (remaining months) $ 363 2020 422 2021 60 845 Less imputed interest (39 ) Total lease liabilities $ 806 The following is a schedule of minimum future rentals on the non-cancelable finance leases as of March 31, 2019 (in thousands): Year ending December 31, Total 2019 (remaining months) $ 430 2020 588 2021 479 2022 37 Total minimum payments required: 1,534 Less amount representing interest: (44 ) Present value of net minimum lease payments: 1,490 Less current portion (546 ) $ 944 Equipment under finance lease $ 3,363 Less: accumulated depreciation (1,487 ) Net book value $ 1,876 |
Net Loss Per Share
Net Loss Per Share | 3 Months Ended |
Mar. 31, 2019 | |
Loss per common share: | |
Net Loss per Share | 8. Net Loss per Share Basic net loss per common share for the three months ended March 31, 2019 and 2018 was computed by dividing the net loss attributable to Neonode Inc. for the relevant period by the weighted average number of shares of common stock outstanding. Diluted loss per common share is computed by dividing net loss attributable to Neonode Inc. by the weighted average number of shares of common stock and common stock equivalents outstanding. Potential common stock equivalents of approximately 0 and 0 outstanding stock options and 0.3 million and 0.4 million outstanding stock warrants under the treasury stock method, and 11,000 and 11,000 shares issuable upon conversion of preferred stock are excluded from the diluted earnings per share calculation for the three months ended March 31, 2019 and 2018, respectively, due to their anti-dilutive effect. (in thousands, except per share amounts) Three months ended 2019 2018 BASIC AND DILUTED Weighted average number of common shares outstanding 8.880 5,860 Net loss attributable to Neonode Inc. $ (573 ) $ (693 ) Net loss per share - basic and diluted $ (0.07 ) $ (0.12 ) |
Subsequent Events
Subsequent Events | 3 Months Ended |
Mar. 31, 2019 | |
Subsequent Events [Abstract] | |
Subsequent Events | 9. Subsequent Events We have evaluated subsequent events through the filing date of this Form 10-Q, and determined that no subsequent events have occurred that would require recognition in the condensed consolidated financial statements or disclosure in the notes thereto other than as discussed in the accompanying notes. |
Summary of Significant Accoun_2
Summary of Significant Accounting Policies (Policies) | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Principles of Consolidation | Principles of Consolidation The consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America ("U.S. GAAP") and include the accounts of Neonode Inc. and its wholly owned subsidiaries, as well as Pronode Technologies AB, a 51% majority owned subsidiary of Neonode Technologies AB. The remaining 49% of Pronode Technologies AB is owned by Propoint AB, located in Gothenburg, Sweden. Pronode Technologies AB was organized to sell engineering services within the automotive markets. All inter-company accounts and transactions have been eliminated in consolidation. Neonode consolidates entities in which we have a controlling financial interest. We consolidate subsidiaries in which we hold, directly or indirectly, more than 50% of the voting rights, and variable interest entities ("VIEs") in which Neonode is the primary beneficiary. The consolidated balance sheets at March 31, 2019 and December 31, 2018 and the consolidated statements of operations, comprehensive loss and cash flows for the periods ended March 31, 2019 and 2018 include our accounts and those of our wholly owned subsidiaries as well as Pronode Technologies AB. |
Estimates and Judgments | Estimates and Judgments The preparation of financial statements in conformity with U.S. GAAP requires making estimates and judgments that affect, at the date of the financial statements, the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities and the reported amounts of revenue and expenses. Actual results could differ from these estimates and judgments. Significant estimates and judgments include, but are not limited to: for revenue recognition, determining the nature and timing of satisfaction of performance obligations, the standalone selling price of performance obligations, and transaction prices and assessing transfer of control; measuring variable consideration and other obligations such as product returns and refunds, and product warranties; provisions for uncollectible receivables; determining the net realizable value of inventory; recoverability of capitalized project costs and long-lived assets for leases, determining whether a contract contains a lease, allocating consideration between lease and non-lease components, determining incremental borrowing rates, and identifying reassessment events, such as modifications; the valuation allowance related to our deferred tax assets; and the fair value of options issued for stock-based compensation. |
Cash | Cash We have not had any liquid investments other than normal cash deposits with bank institutions to date. The Company considers all highly liquid investments with original maturities of three months of less to be cash equivalents. |
Concentration of Cash Balance Risks | Concentration of Cash Balance Risks Cash balances are maintained at various banks in the U.S., Japan, Korea, Taiwan and Sweden. For deposits held with financial institutions in the U.S., the U.S. Federal Deposit Insurance Corporation, provides basic deposit coverage with limits up to $250,000 per owner. The Swedish government provides insurance coverage up to 100,000 Euro per customer and covers deposits in all types of accounts. The Japanese government provides insurance coverage up to 10,000,000 Yen per customer. The Korea Deposit Insurance Corporation provides insurance coverage up to 50,000,000 Won per customer. The Central Deposit Insurance Corporation in Taiwan provides insurance coverage up to 3,000,000 Taiwan Dollar, per customer. At times, deposits held with financial institutions may exceed the amount of insurance provided. |
Accounts Receivable and Allowance for Doubtful Accounts | Accounts Receivable and Allowance for Doubtful Accounts Accounts receivable is stated at net realizable value. Our policy is to maintain allowances for estimated losses resulting from the inability of our customers to make required payments. Credit limits are established through a process of reviewing the financial history and stability of each customer. Should all efforts fail to recover the related receivable, we will write off the account. We also record an allowance for all customers based on certain other factors including the length of time the receivables are past due and historical collection experience with customers. There was no allowance for doubtful accounts as of March 31, 2019. Our allowance for doubtful accounts was approximately $149,000 as of December 31, 2018. |
Projects in process | Projects in Process Projects in process consist of costs incurred toward the completion of various projects for certain customers. These costs are primarily comprised of direct engineering labor costs and project-specific equipment costs. These costs are capitalized on our balance sheet as an asset and deferred until revenue for each project is recognized in accordance with our revenue recognition policy. Costs capitalized in projects in process were $8,000 as of March 31, 2019. There were no costs capitalized in projects in process as of December 31, 2018. |
Inventory | Inventory Inventory is stated at the lower of cost, computed using the first-in, first-out method (“FIFO”), and net realizable value. Net realizable value is the estimated selling prices in the ordinary course of business, less reasonably predictable costs of completion, disposal, and transportation. Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period. As of March 31, 2019 and December 31, 2018, the Company’s inventory consists primarily of components that will be used in the manufacturing of our sensor modules. We segregate inventory for reporting purposes by raw materials, work-in-process, and finished goods. Raw materials, work-in-process, and finished goods are as follows (in thousands): March 31, December 31, 2019 2018 Raw materials $ 246 $ 246 Work-in-Process 210 220 Finished goods 732 753 Ending inventory $ 1,188 $ 1,219 |
Investment in Joint Venture | Investment in Joint Venture We have invested $3,000 for a 50% interest in Neoeye AB (“Neoeye”). We account for our investment using the equity method of accounting because the investment provides us the ability to exercise significant influence, but not control, over the investee. Significant influence is generally deemed to exist if we have an ownership interest in the voting stock of the investee of between 20% and 50%, although other factors, such as representation on the investee’s Board of Directors, are considered in determining whether the equity method of accounting is appropriate. Under the equity method of accounting, the investment, originally recorded at cost, is adjusted to recognize our share of net earnings or losses of the investee and will be recognized in the consolidated statements of operations and will also be adjusted by contributions to and distributions from Neoeye. The Company is not required to guarantee any obligations of Neoeye. There have been no operations of Neoeye through March 31, 2019. Neoeye, as an unconsolidated equity investee, will recognize revenue from technology license agreements at the time a contract is entered into, the license method is determined (paid-in-advance or on-going royalty), performance obligations under the license agreement are satisfied, and the realization of revenue is assured, which is generally upon the receipt of the license proceeds. Neoeye may at times enter into license agreements whereby contingent revenues are recognized as one or more contractual milestones have been met. We review our investment in Neoeye to determine whether events or changes in circumstances indicate that the carrying amount may not be recoverable. The primary factors we consider in our determination are the financial condition, operating performance and near-term prospects of Neoeye. If a decline in value is deemed to be other than temporary, we would recognize an impairment loss. |
Property and Equipment | Property and Equipment Property and equipment are stated at cost, net of accumulated depreciation and amortization. Depreciation and amortization are computed using the straight-line method based upon estimated useful lives of the assets as follows: Estimated useful lives Computer equipment 3 years Furniture and fixtures 5 years Equipment 7 years Equipment purchased under a finance lease is recognized over the term of the lease, if that lease term is shorter than the estimated useful life. Upon retirement or sale of property and equipment, cost and accumulated depreciation and amortization are removed from the accounts and any gains or losses are reflected in the condensed consolidated statement of operations. Maintenance and repairs are charged to expense as incurred. |
Right of Use Assets | Right of Use Assets A right-of-use asset represents a lessee’s right to use a leased asset for the term of the lease. Our right-of-use assets generally consist of operating leases for buildings and finance leases for manufacturing equipment. Right-of-use assets are measured initially at the present value of the lease payments, plus any lease payments made before a lease began and any initial direct costs, such as commissions paid to obtain a lease. Right-of-use assets are subsequently measured at the present value of the remaining lease payments, adjusted for incentives, prepaid or accrued rent, and any initial direct costs not yet expensed. |
Long-lived Asset Recoverability | Long-lived Asset Recoverability We assess the recoverability of long-lived assets by estimating the future cash flow from the associated assets in accordance with relevant accounting guidance. If the estimated undiscounted future cash flow related to these assets decreases or the useful life is shorter than originally estimated, we may incur charges for impairment of these assets. As of March 31, 2019, we believe there was no impairment of our long-lived assets. There can be no assurance, however, that market conditions will not change or sufficient demand for our products and services will continue, which could result in impairment of long-lived assets in the future. |
Foreign Currency Translation and Transaction Gains and Losses | Foreign Currency Translation and Transaction Gains and Losses The functional currency of our foreign subsidiaries is the applicable local currency, the Swedish Krona, the Japanese Yen, the South Korean Won and the Taiwan Dollar. The translation from Swedish Krona, Japanese Yen, South Korean Won and Taiwan Dollar to U.S. Dollars is performed for balance sheet accounts using current exchange rates in effect at the balance sheet date and for income statement accounts using a weighted-average exchange rate during the period. Gains or (losses) resulting from translation are included as a separate component of accumulated other comprehensive income (loss). Foreign currency translation gains (losses) were $(181,000) and $(94,000) during the three months ended March 31, 2019 and 2018, respectively. Gains (losses) resulting from foreign currency transactions are included in general and administrative expenses in the accompanying condensed consolidated statements of operations and were $(171,000) and $(29,000) during the three months ended March 31, 2019 and 2018, respectively. |
Concentration of Credit and Business Risks | Concentration of Credit and Business Risks Our customers are located in U.S., Europe and Asia. As of March 31, 2019, three customers represented approximately 61% of the Company’s accounts receivable. As of December 31, 2018, four customers represented approximately 67% of the Company’s accounts receivable. Customers who accounted for 10% or more of our net revenues during the three months ended March 31, 2019 are as follows: ● Hewlett Packard Company – 38% ● Epson – 17% ● Alpine – 12% Customers who accounted for 10% or more of our net revenues during the three months ended March 31, 2018 are as follows: ● Hewlett Packard Company – 38% ● Epson – 14% ● Canon – 13% |
Revenue Recognition | Revenue Recognition We recognize revenue when control of products is transferred to our customers, and when services are completed and accepted by our customers. The amount of revenue we recognize reflects the consideration we expect to receive for those products or services. Our contracts with customers may include combinations of products and services, for example, a contract that includes products and related engineering services. We structure our contracts such that distinct performance obligations, such as product sales or license fees, and related engineering services, are clearly defined in each contract. Sales of license fees and AirBar and sensor modules are on a per-unit basis; therefore, we generally satisfy performance obligations as units are shipped to our customers. Non-recurring engineering service performance obligations are satisfied as work is performed and accepted by our customers. We recognize revenue net of allowances for returns and any taxes collected from customers, which are subsequently remitted to governmental authorities. We treat all product shipping and handling charges (regardless of when they occur) as activities to fulfill the promise to transfer goods, therefore we treat all shipping and handling charges as expenses. Licensing Revenues: We earn revenue from licensing our internally developed intellectual property (“IP”). We enter into IP licensing agreements that generally provide licensees the right to incorporate our IP components in their products, with terms and conditions that vary by licensee. Fees under these agreements may include license fees relating to our IP, and royalties payable to us following the distribution by our licensees of products incorporating the licensed technology. The license for our IP has standalone value and can be used by the licensee without maintenance and support. For technology license arrangements that do not require significant modification or customization of the underlying technology, we recognize technology license revenue when the license is made available to the customer and the customer has a right to use that license. At the end of each reporting period, we record unbilled license fees, using prior royalty revenue data by customer to make accurate estimates of those royalties. Explicit return rights are not offered to customers. There have been no returns through March 31, 2019. Engineering Services: For technology license or sensor module contracts that require modification or customization of the underlying technology to adapt that technology to customer use, we determine whether the technology license or sensor module, and engineering consulting services represent separate performance obligations. We perform our analysis on a contract-by-contract basis. If there are separate performance obligations, we determine the standalone selling price (“SSP”) of each separate performance obligation to properly recognize revenue as each performance obligation is satisfied. We provide engineering consulting services to our customers under a signed Statement of Work (“SOW”). Deliverables and payment terms are specified in each SOW. We generally charge an hourly rate for engineering services, and we recognize revenue as engineering services specified in contracts are completed and accepted by our customers. Any upfront payments we receive for future non-recurring engineering services are recorded as unearned revenue until that revenue is earned. We believe that recognizing non-recurring engineering services revenues as progress towards completion of engineering services and customer acceptance of those services occurs best reflects the economics of those transactions, because engineering services as tracked in our systems correspond directly with the value to our customers of our performance completed to date. Hours performed for each engineering project are tracked and reflect progress made on each project, and are charged at a consistent hourly rate. Revenues from engineering services contracts that are short-term in nature are recorded when those services are complete and accepted by customers. Revenues from engineering services contracts with substantive defined deliverables for which payment terms in the SOW are commensurate with the efforts required to produce such deliverables are recognized as they are completed and accepted by customers. Estimated losses on all SOW projects are recognized in full as soon as they become evident. In the quarters ended March 31, 2019 and 2018, no losses related to SOW projects were recorded. Optical Sensor Modules Revenues: We earn revenue from sales of sensor modules hardware products to our OEM and Tier 1 supplier customers, who embed our hardware into their products, and from sales of branded consumer products (AirBar) that incorporate our sensor modules sold through distributors. These distributors are generally given business terms that allow them to return unsold inventory, receive credits for changes in selling prices, and participate in various cooperative marketing programs. Our sales agreements generally provide customers with limited rights of return and warranty provisions. The timing of revenue recognition related to AirBar modules depends upon how each sale is transacted - either point-of-sale or through distributors. We recognize revenue for AirBar modules sold point-of-sale (online sales and other direct sales to customers) when we provide the promised product to the customer. Because we generally use distributors to provide AirBar and sensor modules to our customers, we analyze the terms of distributor agreements to determine when control passes from us to our distributors. For sales of AirBar and sensor modules sold through distributors, revenues are recognized when our distributors obtain control over our products. Control passes to our distributors when we have a present right to payment for products sold to distributors, the distributors have legal title to and physical possession of products purchased from us, and the distributors have significant risks and rewards of ownership of products purchased. Distributors participate in various cooperative marketing and other incentive programs, and we maintain estimated accruals and allowances for these programs. If actual credits received by distributors under these programs were to deviate significantly from our estimates, which are based on historical experience, our revenue could be adversely affected. Under U.S. GAAP, companies may make reasonable aggregations and approximations of returns data to accurately estimate returns. Our AirBar returns and warranty experience to date has enabled us to make reasonable returns estimates, which are supported by the fact that our product sales involve homogenous transactions. The reserve for future sales returns is recorded as a reduction of our accounts receivable and revenue and was insignificant as of March 31, 2019 and 2018. If the actual future returns were to deviate from the historical data on which the reserve had been established, our revenue could be adversely affected. The following table presents disaggregated revenues by market for the three months ended March 31, 2019 and 2018 (dollars in thousands): Three months ended Three months ended Amount Percentage Amount Percentage Net license revenues from automotive $ 496 25 % $ 519 22 % Net license revenues from consumer electronics 1,446 72 % 1,804 76 % Net revenues from sensor modules 50 2 % 52 2 % Net revenues from non-recurring engineering 20 1 % - - % $ 2,012 100 % $ 2,375 100 % |
Significant Judgments | Significant Judgments Our contracts with customers may include promises to transfer multiple products and services to a customer, particularly when the contract is for a product and related engineering services fees for customizing that product for our customer. Determining whether products and services are considered distinct performance obligations that should be accounted for separately may require significant judgment. Judgment may also be required to determine the SSP for each distinct performance obligation identified, although we generally structure our contracts such that performance obligations and pricing for each performance obligation are specifically addressed. We currently have no outstanding contracts with multiple performance obligations. Judgment is also required to determine when control of products passes from us to our distributors, as well as the amounts of product that may be returned to us. Our products are sold with a right of return, and we may provide other credits or incentives to our customers, which could result in variability when determining the amount of revenue to recognize. At the end of each reporting period, we use product returns history and additional information that becomes available to estimate returns and credits. We do not recognize revenue if it is probable that a significant reversal of any incremental revenue would occur. Finally, judgment is required to determine the amount of unbilled license fees at the end of each reporting period. |
Contract Balances | Contract Balances Timing of revenue recognition may differ from the timing of invoicing to customers. We record a receivable when we have an unconditional right to receive future payments from customers, and we record unearned deferred revenue when we receive prepayments or upfront payments for goods or services from our customers. The following table presents accounts receivable and deferred revenues as of March 31, 2019 and 2018 (in thousands): March 31, December 31, Accounts receivable and unbilled revenue $ 1,737 $ 1,830 Deferred revenues 104 75 The timing of revenue recognition, billings and cash collections results in billed accounts receivable, unbilled revenues (contract assets), and customer advances and deposits or deferred revenue (contract liabilities) on the consolidated balance sheets. Generally, billing occurs subsequent to revenue recognition, resulting in contract assets; which are generally classified as current. The Company sometimes receives advances or deposits from its customers before revenue is recognized, which are reported as contract liabilities and are generally classified as current. These assets and liabilities are reported on the consolidated balance sheet on a contract-by-contract basis at the end of each reporting period. We do not anticipate impairment of our contract asset related to license fee revenues, given the creditworthiness of our customers whose invoices comprise the balance in that asset account. We will continue to monitor the timeliness of receipts from those customers, however, to assess whether the contract asset has been impaired. The allowance for doubtful accounts reflects our best estimate of probable losses inherent in the accounts receivable balance. We determine the allowance based on known troubled accounts, historical experience, and other currently available evidence. Our allowance for doubtful accounts was approximately $149,000 as of December 31, 2018. There was no allowance for doubtful accounts as of March 31, 2019. Payment terms and conditions vary by the type of contract; however, payments generally occur 30-60 days after invoicing for license fees and sensor modules to our resellers and distributors. Where revenue recognition timing differs from invoice timing, we have determined that our contracts do not include a significant financing component. Our intent is to provide our customers with consistent invoicing terms for the convenience of our customers, not to receive financing from our customers. |
Costs to Obtain Contracts | Costs to Obtain Contracts We record the incremental costs of obtaining a contract with a customer as an asset, if we expect the benefit of those costs to cover a period greater than one year. We currently have no incremental costs that must be capitalized. We expense as incurred costs of obtaining a contract when the amortization period of those costs would have been less than or equal to one year. |
Product Warranty | Product Warranty The following table summarizes the activity related to the product warranty liability (in thousands): March 31, December 31, Balance at beginning of period $ 17 $ 35 Provisions for warranty issued (17 ) (18 ) Balance at end of period $ - $ 17 The Company accrues for warranty costs as part of its cost of sales of sensor modules based on estimated costs. The Company’s products are generally covered by a warranty for a period of 12 to 36 months from the customer receipt of the product. |
Deferred Revenues | Deferred Revenues Deferred revenues consist primarily of prepayments for license fees, and other products or services for which we have been paid in advance, and earn the revenue when we transfer control of the product or service. Deferred revenues may also include upfront payments for consulting services to be performed in the future, such as non-recurring engineering services. We defer license fees until we have met all accounting requirements for revenue recognition, which is when a license is made available to a customer and that customer has a right to use the license. Engineering development fee revenues are deferred until engineering services have been completed and accepted by our customers. We defer AirBar and sensor modules revenues until distributors sell the products to their end customers. The following table presents our deferred revenues (in thousands): March 31, December 31, Deferred AirBar revenues $ 95 $ 59 Deferred sensor modules revenues 9 16 $ 104 $ 75 During the three months ended March 31, 2019, the Company recognized revenues of approximately $35,000 related to contract liabilities outstanding at the beginning of the year. |
Advertising | Advertising Advertising costs are expensed as incurred. Advertising costs for the three months ended March 31, 2019 and 2018 amounted to approximately $19,000 and $43,000, respectively. |
Research and Development | Research and Development Research and development (“R&D”) costs are expensed as incurred. R&D costs consist primarily of personnel related costs in addition to external consultancy costs such as testing, certifying and measurements. |
Stock-Based Compensation Expense | Stock-Based Compensation Expense We measure the cost of employee services received in exchange for an award of equity instruments, including share options, based on the estimated fair value of the award on the grant date, and recognize the value as compensation expense over the period the employee is required to provide services in exchange for the award, usually the vesting period. We account for equity instruments issued to non-employees at their estimated fair value. When determining stock-based compensation expense involving options and warrants, we determine the estimated fair value of options and warrants using the Black-Scholes option pricing model. |
Noncontrolling Interests | Noncontrolling Interests The Company recognizes noncontrolling interests as equity in the condensed consolidated financial statements separate from the parent company’s equity. Noncontrolling interests’ partners have less than 50% share of voting rights at any one of the subsidiary level companies. The amount of net income (loss) attributable to non-controlling interests is included in consolidated net income (loss) on the face of the condensed consolidated statements of operations. Changes in a parent entity’s ownership interest in a subsidiary that do not result in deconsolidation are treated as equity transactions if the parent entity retains its controlling financial interest. The Company recognizes a gain or loss in net income (loss) when a subsidiary is deconsolidated. Such gain or loss is measured using the fair value of the noncontrolling equity investment on the deconsolidation date. Additionally, operating losses are allocated to noncontrolling interests even when such allocation creates a deficit balance for the noncontrolling interest partner. The Company provides either in the condensed consolidated statement of stockholders’ equity, if presented, or in the notes to condensed consolidated financial statements, a reconciliation at the beginning and the end of the period of the carrying amount of total equity (net assets), equity (net assets) attributable to the parent, and equity (net assets) attributable to the noncontrolling interest that separately discloses: (1) Net income or loss. (2) Transactions with owners acting in their capacity as owners, showing separately contributions from and distributions to owners. (3) Each component of other comprehensive income or loss. |
Income taxes | Income taxes We recognize deferred tax liabilities and assets for the expected future tax consequences of items that have been included in the consolidated financial statements or tax returns. We estimate income taxes based on rates in effect in each of the jurisdictions in which we operate. Deferred income tax assets and liabilities are determined based upon differences between the financial statement and income tax bases of assets and liabilities using enacted tax rates in effect for the year in which the differences are expected to reverse. The realization of deferred tax assets is based on historical tax positions and expectations about future taxable income. Valuation allowances are recorded against net deferred tax assets when, in our opinion, realization is uncertain based on the “more likely than not” criteria of the accounting guidance. Based on the uncertainty of future pre-tax income, we fully reserved our net deferred tax assets as of March 31, 2019 and December 31, 2018. In the event we were to determine that we would be able to realize our deferred tax assets in the future, an adjustment to the deferred tax asset would increase income in the period such determination was made. The provision for income taxes represents the net change in deferred tax amounts, plus income taxes paid or payable for the current period. We follow U.S. GAAP related accounting for uncertainty in income taxes, which provisions include a two-step approach to recognizing, de-recognizing and measuring uncertainty in income taxes. As a result, we did not recognize a liability for unrecognized tax benefits. As of March 31, 2019 and December 31, 2018, we had no unrecognized tax benefits. |
Net Loss per Share | Net Loss per Share Net loss per share amounts has been computed based on the weighted average number of shares of common stock outstanding during the three months ended March 31, 2019 and 2018. Net loss per share, assuming dilution amounts from common stock equivalents, is computed based on the weighted-average number of shares of common stock and potential common stock equivalents outstanding during the period. The weighted-average number of shares of common stock and potential common stock equivalents used in computing the net loss per share for the three months ended March 31, 2019 and 2018 exclude the potential common stock equivalents, as the effect would be anti-dilutive (see Note 8). |
Other Comprehensive Income (Loss) | Other Comprehensive Income (Loss) Our other comprehensive income (loss) includes foreign currency translation gains and losses. The cumulative amount of translation gains and losses are reflected as a separate component of stockholders’ equity in the condensed consolidated balance sheets. |
Cash Flow Information | Cash Flow Information Cash flows in foreign currencies have been converted to U.S. Dollars at an approximate weighted-average exchange rate for the respective reporting periods. The weighted-average exchange rate for the condensed consolidated statements of operations was as follows: Three months ended 2019 2018 Swedish Krona 9.18 8.11 Japanese Yen 110.15 108.38 South Korean Won 1,125.77 1,071.14 Taiwan Dollar 30.83 29.28 Exchange rate for the consolidated balance sheets was as follows: As of March 31, December 31, 2019 2018 Swedish Krona 9.30 8.87 Japanese Yen 110.88 109.69 South Korean Won 1,136.90 1,113.63 Taiwan Dollar 30.85 30.61 |
Fair Value of Financial Instruments | Fair Value of Financial Instruments We disclose the estimated fair values for all financial instruments for which it is practicable to estimate fair value. Financial instruments including cash, accounts receivable, accounts payable and accrued expenses and are deemed to approximate fair value due to their short maturities. |
New Accounting Pronouncements | New Accounting Pronouncements In February 2016, the FASB issued ASU No. 2016-02, “ Leases (Topic 842) The effective date of the new lease standard (ASC 842) was January 1, 2019, and we adopted the new standard on that date. We used the modified retrospective approach, which allowed us to make our transition adjustments at January 1, 2019. We elected the optional transition method, which allows us to continue to use disclosures required by ASC 840, the prior standard, during 2019. As permitted by the transition method, we did not reassess existing leases. We currently have a limited number of leased finance assets, all of which have been classified as finance leases under the new lease standard. We maintain a lease inventory for those leased assets; which are currently reported on our consolidated balance sheets and we continue to report them on our consolidated balance sheets under the new standard. We have reported two material operating leases (for the Kungsbacka manufacturing facility and the Stockholm corporate offices) on our consolidated balance sheets beginning January 1, 2019, which resulted in recording operating lease right-of-use assets and operating lease obligations of approximately $0.9 million. We determined that no adjustment to equity was necessary related to implementation of the new lease standard. Because of the small number of assets we lease, we did not need to make systems changes to comply with the new standard. We continue to track leased assets outside of our accounting systems. We implemented additional process controls effective January 1, 2019 to ensure that we properly evaluate our contracts to determine whether they may contain leased assets. We assessed the impact of the new lease accounting standard on our consolidated financial statements to facilitate our adoption of the new standard on January 1, 2019. We have not noted (nor do we expect to see) material changes in financial ratios, leasing practices, or tax reporting; however, we will continue to address impacts to our business. In June 2016, the FASB issued ASU No. 2016-13, “ Financial Instruments-Credit Losses (Topic 326) In July 2018, the FASB issued ASU No. 2018-09, “ Codification Improvements (Topic 740, among others) Income Taxes (Topic 740) We were required to recognize the effect of the tax law changes in the period of enactment. Because we have negative accumulated foreign earnings, we are not subject to the one-time repatriation tax. We have re-measured our U.S. deferred tax assets and liabilities, which resulted in a reduction of our net deferred tax assets with a corresponding adjustment to our valuation allowance. As a result, no tax expense is recorded related to the enactment of the Tax Act. We consider the accounting of deferred tax re-measurement and one-time transition tax calculation to be complete. |
Summary of Significant Accoun_3
Summary of Significant Accounting Policies (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Accounting Policies [Abstract] | |
Schedule of inventory | March 31, December 31, 2019 2018 Raw materials $ 246 $ 246 Work-in-Process 210 220 Finished goods 732 753 Ending inventory $ 1,188 $ 1,219 |
Schedule of estimated useful lives of property and equipment | Computer equipment 3 years Furniture and fixtures 5 years Equipment 7 years |
Schedule of disaggregated revenues | Three months ended Three months ended Amount Percentage Amount Percentage Net license revenues from automotive $ 496 25 % $ 519 22 % Net license revenues from consumer electronics 1,446 72 % 1,804 76 % Net revenues from sensor modules 50 2 % 52 2 % Net revenues from non-recurring engineering 20 1 % - - % $ 2,012 100 % $ 2,375 100 % |
Schedule of prepayments or upfront payments for goods or services from our customers | March 31, December 31, Accounts receivable and unbilled revenue $ 1,737 $ 1,830 Deferred revenues 104 75 |
Schedule of activity related to the product warranty liability | March 31, December 31, Balance at beginning of period $ 17 $ 35 Provisions for warranty issued (17 ) (18 ) Balance at end of period $ - $ 17 |
Schedule of deferred revenues | March 31, December 31, Deferred AirBar revenues $ 95 $ 59 Deferred sensor modules revenues 9 16 $ 104 $ 75 |
Schedule of weighted average exchange rate for the condensed consolidated statements of operations | Three months ended 2019 2018 Swedish Krona 9.18 8.11 Japanese Yen 110.15 108.38 South Korean Won 1,125.77 1,071.14 Taiwan Dollar 30.83 29.28 |
Schedule of exchange rate for the consolidated balance sheets | As of March 31, December 31, 2019 2018 Swedish Krona 9.30 8.87 Japanese Yen 110.88 109.69 South Korean Won 1,136.90 1,113.63 Taiwan Dollar 30.85 30.61 |
Stockholders' Equity (Tables)
Stockholders' Equity (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Equity [Abstract] | |
Schedule of conversion of preferred stock issued to common stock | Shares of Preferred Conversion Ratio Shares of Series B Preferred stock 82 132.07 10,830 |
Stock-Based Compensation (Table
Stock-Based Compensation (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Schedule of stock-based compensation expense | Three months ended 2019 2018 Sales and marketing $ - $ 8 General and administrative - 4 Total stock-based compensation expense $ - $ 12 |
Schedule of the combined activity under all of the stock option plans | Number of Weighted Outstanding at January 1, 2019 99,800 $ 34.55 Cancelled - - Expired - - Outstanding at March 31, 2019 99,800 $ 34.55 |
Segment Information (Tables)
Segment Information (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Segment Reporting [Abstract] | |
Schedule of net revenues by geographic region | Three months ended Three months ended Amount Percentage Amount Percentage United States $ 1,063 53 1,139 48 Japan 600 30 788 33 Germany 186 9 228 10 China 75 4 129 5 Taiwan 40 2 63 3 Singapore 2 - 1 - Other 46 2 27 1 $ 2,012 100 % $ 2,375 100 % |
Schedule of long-lived assets by geographic region | March 31, December 31, 2018 U.S. $ 3,997 $ 2,828 Sweden 8,818 10,308 Asia 132 106 Total $ 12,947 $ 13,242 |
Leases (Tables)
Leases (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Leases [Abstract] | |
Schedule of components of lease expense | Three Months Ended Operating lease cost (1) $ 136 Finance lease cost: Amortization of leased assets $ 161 Interest on lease liabilities 10 Total finance lease cost $ 171 (1) |
Schedule of supplemental cash flow information related to leases | Three Months Ended Cash paid for amounts included in leases: Operating cash flows from operating leases $ (122 ) Operating cash flows from finance leases (10 ) Financing cash flows from finance leases (137 ) Right-of-use assets obtained in exchange for lease obligations: Operating leases - Finance leases - |
Schedule of supplemental balance sheet information | March 31, Operating leases Operating lease right-of-use assets $ 798 Current portion of operating lease obligations $ 455 Operating lease liabilities, net of current portion 351 Total operating lease liabilities $ 806 Finance leases Property and equipment, at cost $ 3,363 Accumulated depreciation (1,487 ) Property and equipment, net $ 1,876 Current portion of finance lease obligations $ 546 Finance lease obligations, net of current portion 944 Total finance lease liabilities $ 1,490 Three Months Ended Weighted Average Remaining Lease Term Operating leases 2.0 years Finance leases 2.2 years Weighted Average Discount Rate Operating leases (2) 5 % Finance leases 3 % (2) Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019 |
Schedule of future minimum payments under non-cancellable operating lease commitments | Years ending December 31, Total 2019 (remaining months) $ 363 2020 422 2021 60 845 Less imputed interest (39 ) Total lease liabilities $ 806 |
Schedule of minimum future rentals on the non-cancelable finance leases | Year ending December 31, Total 2019 (remaining months) $ 430 2020 588 2021 479 2022 37 Total minimum payments required: 1,534 Less amount representing interest: (44 ) Present value of net minimum lease payments: 1,490 Less current portion (546 ) $ 944 Equipment under finance lease $ 3,363 Less: accumulated depreciation (1,487 ) Net book value $ 1,876 |
Net Loss Per Share (Tables)
Net Loss Per Share (Tables) | 3 Months Ended |
Mar. 31, 2019 | |
Loss per common share: | |
Schedule of basic and diluted for net loss per share | (in thousands, except per share amounts) Three months ended 2019 2018 BASIC AND DILUTED Weighted average number of common shares outstanding 8.880 5,860 Net loss attributable to Neonode Inc. $ (573 ) $ (693 ) Net loss per share - basic and diluted $ (0.07 ) $ (0.12 ) |
Interim Period Reporting (Detai
Interim Period Reporting (Details) - USD ($) $ in Thousands | 1 Months Ended | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2019 | Dec. 31, 2018 | Mar. 31, 2018 | |
Interim Period Reporting (Textual) | ||||
Net loss | $ (573) | $ (693) | ||
Accumulated deficit | (185,795) | $ (185,222) | 185,200 | |
Net cash used in operating activities | $ (460) | $ (561) | ||
Shelf registration common stock offering price | $ 20,000 | |||
Shelf registration statement expiration date | Mar. 24, 2020 | |||
Common Stock [Member] | ||||
Interim Period Reporting (Textual) | ||||
Issuance of common stock | 2,941,000 |
Summary of Significant Accoun_4
Summary of Significant Accounting Policies (Details) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Accounting Policies [Abstract] | ||
Raw materials | $ 246 | $ 246 |
Work-in-Process | 210 | 220 |
Finished goods | 732 | 753 |
Ending inventory | $ 1,188 | $ 1,219 |
Summary of Significant Accoun_5
Summary of Significant Accounting Policies (Details 1) | 3 Months Ended |
Mar. 31, 2019 | |
Furniture and Fixtures [Member] | |
Estimated useful lives of property and equipment | |
Estimated useful lives | 5 years |
Equipment [Member] | |
Estimated useful lives of property and equipment | |
Estimated useful lives | 7 years |
Computer Equipment [Member] | |
Estimated useful lives of property and equipment | |
Estimated useful lives | 3 years |
Summary of Significant Accoun_6
Summary of Significant Accounting Policies (Details 2) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Property, Plant and Equipment [Line Items] | ||
Net license revenues | $ 1,942 | $ 2,323 |
Net revenues | 2,012 | 2,375 |
Consumer electronics [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Net license revenues | $ 1,446 | $ 1,804 |
Percentage of Net license revenues | 72.00% | 76.00% |
Non Recurring Engineering [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Net revenues | $ 20 | |
Percentage of Net revenues | 1.00% | |
Sensor Modules [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Net revenues | $ 50 | $ 52 |
Percentage of Net revenues | 2.00% | 2.00% |
Automotive [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Net license revenues | $ 496 | $ 519 |
Percentage of Net license revenues | 25.00% | 22.00% |
Summary of Significant Accoun_7
Summary of Significant Accounting Policies (Details 3) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Accounting Policies [Abstract] | ||
Accounts receivable and unbilled revenue | $ 1,737 | $ 1,830 |
Deferred revenues | $ 104 | $ 75 |
Summary of Significant Accoun_8
Summary of Significant Accounting Policies (Details 4) - USD ($) $ in Thousands | 3 Months Ended | 12 Months Ended |
Mar. 31, 2019 | Dec. 31, 2018 | |
Accounting Policies [Abstract] | ||
Balance at beginning of period | $ 17 | $ 35 |
Provisions for warranty issued | (17) | (18) |
Balance at end of period | $ 17 |
Summary of Significant Accoun_9
Summary of Significant Accounting Policies (Details 5) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Summary of Significant Accounting Policies [Line Items] | ||
Deferred revenues | $ 104 | $ 75 |
Deferred Airbar Revenues [Member] | ||
Summary of Significant Accounting Policies [Line Items] | ||
Deferred revenues | 95 | 59 |
Deferred Sensor Modules Revenues [Member] | ||
Summary of Significant Accounting Policies [Line Items] | ||
Deferred revenues | $ 9 | $ 16 |
Summary of Significant Accou_10
Summary of Significant Accounting Policies (Details 6) | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Swedish Krona [Member] | ||
Weighted-average exchange rate for the condensed consolidated statements of operations | ||
Weighted-average exchange rate for statements of operations | 9.18 | 8.11 |
Japanese Yen [Member] | ||
Weighted-average exchange rate for the condensed consolidated statements of operations | ||
Weighted-average exchange rate for statements of operations | 110.15 | 108.38 |
South Korean Won [Member] | ||
Weighted-average exchange rate for the condensed consolidated statements of operations | ||
Weighted-average exchange rate for statements of operations | 1,125.77 | 1,071.14 |
Taiwan Dollar [Member] | ||
Weighted-average exchange rate for the condensed consolidated statements of operations | ||
Weighted-average exchange rate for statements of operations | 30.83 | 29.28 |
Summary of Significant Accou_11
Summary of Significant Accounting Policies (Details 7) | Mar. 31, 2019 | Dec. 31, 2018 |
Swedish Krona [Member] | ||
Exchange rate for the consolidated balance sheets | ||
Exchange rate | 9.30 | 8.87 |
Japanese Yen [Member] | ||
Exchange rate for the consolidated balance sheets | ||
Exchange rate | 110.88 | 109.69 |
South Korean Won [Member] | ||
Exchange rate for the consolidated balance sheets | ||
Exchange rate | 1,136.90 | 1,113.63 |
Taiwan Dollar [Member] | ||
Exchange rate for the consolidated balance sheets | ||
Exchange rate | 30.85 | 30.61 |
Summary of Significant Accou_12
Summary of Significant Accounting Policies (Details Textual) $ in Thousands | 3 Months Ended | 12 Months Ended | ||||
Mar. 31, 2019USD ($)Customers | Dec. 31, 2018USD ($) | Sep. 30, 2018USD ($) | Jun. 30, 2018USD ($) | Mar. 31, 2018USD ($) | Dec. 31, 2018USD ($)Customers | |
Summary of Significant Accounting Policies (Textual) | ||||||
Basic deposit coverage limits per owner and customer | $ 250 | |||||
Allowance for doubtful accounts | $ 149 | $ 149 | ||||
Costs capitalized in projects in process | 8 | |||||
Foreign currency translation adjustments | (181) | 60 | $ 13 | $ (336) | $ (94) | |
Foreign currency transactions, general and administrative expenses | 171 | 29 | ||||
Investment in joint venture | $ 3 | 3 | 3 | |||
Equity ownership percentage | 50.00% | |||||
Advertising costs | $ 19 | $ 43 | ||||
Noncontrolling interest, description | We consolidate subsidiaries in which we hold, directly or indirectly, more than 50% of the voting rights, and variable interest entities (“VIEs”) in which Neonode is the primary beneficiary. | |||||
Additional leased assets and lease liabilities | $ 1,000 | $ 1,000 | ||||
Corporate income tax rate, description | The corporate income tax rate from 35% to 21% effective January 1, 2018, among other changes. | |||||
Revenues related to contract liabilities outstanding | $ 35,000 | |||||
Accounts Receivable [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Number of customer | Customers | 3 | 4 | ||||
Concentration risk, percentage | 61.00% | 67.00% | ||||
Sales Revenue, Net [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Concentration risk, percentage | 10.00% | 10.00% | ||||
Sales Revenue, Net [Member] | Hewlett Packard [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Concentration risk, percentage | 38.00% | 38.00% | ||||
Sales Revenue, Net [Member] | Epson [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Concentration risk, percentage | 17.00% | 14.00% | ||||
Sales Revenue, Net [Member] | Canon [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Concentration risk, percentage | 13.00% | |||||
Sales Revenue, Net [Member] | Alpine [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Concentration risk, percentage | 12.00% | |||||
Maximum [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Equity ownership percentage | 50.00% | |||||
Warrant term | 36 months | |||||
Minimum [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Equity ownership percentage | 20.00% | |||||
Warrant term | 12 months | |||||
SWEDEN | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Noncontrolling interest owned by Pronode Technologies AB | 51.00% | |||||
Noncontrolling interest owned by Propoint AB | 49.00% | |||||
SWEDEN | Euro [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Basic deposit coverage limits per owner and customer | $ 100,000 | |||||
SWEDEN | Yen [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Basic deposit coverage limits per owner and customer | 1,900,000 | |||||
KOREA, REPUBLIC OF | Won [Member] | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Basic deposit coverage limits per owner and customer | 50,000,000 | |||||
Taiwan [Member] | Taiwan, New Dollars | ||||||
Summary of Significant Accounting Policies (Textual) | ||||||
Basic deposit coverage limits per owner and customer | $ 3,000,000 |
Stockholders' Equity (Details)
Stockholders' Equity (Details) - Series B Preferred Stock | 3 Months Ended |
Mar. 31, 2019shares | |
Schedule of conversion of preferred stock issued to common stock | |
Shares of Preferred Stock Not Exchanged | 82 |
Conversion Ratio | 132.07 |
Shares of Common Stock after Conversion of all Outstanding Shares of Preferred Stock Not yet Exchanged | 10,830 |
Stockholders' Equity (Details T
Stockholders' Equity (Details Textual) - shares | 3 Months Ended | 12 Months Ended | |
Mar. 31, 2019 | Dec. 31, 2018 | Sep. 27, 2018 | |
Stockholders' Equity (Textual) | |||
Warrants to purchase common stock outstanding | 1,116,368 | 1,116,368 | |
Common stock, shares authorized | 10,000,000 | 10,000,000 | 100,000,000 |
Preferred stock, shares authorized | 1,000,000 |
Stock-Based Compensation (Detai
Stock-Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Summary of stock-based compensation expense | ||
Total stock-based compensation expense | $ 12 | |
Sales and marketing [Member] | ||
Summary of stock-based compensation expense | ||
Total stock-based compensation expense | 8 | |
General and administrative [Member] | ||
Summary of stock-based compensation expense | ||
Total stock-based compensation expense | $ 4 |
Stock-Based Compensation (Det_2
Stock-Based Compensation (Details 1) - Stock Options [Member] | 3 Months Ended |
Mar. 31, 2019$ / sharesshares | |
Summary of all stock option plans | |
Number of Options Outstanding, Beginning Balance | shares | 99,800 |
Number of Options Outstanding, Cancelled | shares | |
Number of Options Outstanding, Expired | shares | |
Number of Options Outstanding, Ending Balance | shares | 99,800 |
Weighted Average Exercise Price, Outstanding, Beginning Balance | $ / shares | $ 34.55 |
Weighted Average Exercise Price, Cancelled | $ / shares | |
Weighted Average Exercise Price, Expired | $ / shares | |
Weighted Average Exercise Price, Outstanding, Ending Balance | $ / shares | $ 34.55 |
Stock-Based Compensation (Det_3
Stock-Based Compensation (Details Textual) - Stock Option [Member] - USD ($) $ in Thousands | 3 Months Ended | ||
Mar. 31, 2019 | Mar. 31, 2018 | Dec. 31, 2018 | |
Stock-Based Compensation (Textual) | |||
Number of options outstanding | 99,800 | 99,800 | |
Options outstanding, vested and expected to vest, aggregate intrinsic value | $ 0 | ||
Share-based compensation expense | $ 0 | $ 12 | |
Term of stock options description | Stock options granted under the 2006 and 2015 Plans are exercisable over a maximum term of ten years from the date of grant, vest in various installments over a one to four-year period and have exercise prices reflecting the market value of the shares of common stock on the date of grant. |
Commitments and Contingencies (
Commitments and Contingencies (Details) - USD ($) $ in Thousands | Dec. 04, 2014 | Apr. 25, 2013 | Mar. 31, 2019 |
Commitments and Contingencies (Textual) | |||
Non-recurring engineering development costs contributed to TI | $ 835 | $ 500 | |
Non-recurring engineering costs description | Under the terms of the NN1003 Agreement, we also will reimburse ST Microelectronics a non-recurring engineering fee of $5.00 per each of the first 10,000 units sold. As of March 31, 2019, we had reimbursed for 1,832 units under the NN1003 Agreement. | Under the terms of the NN1002 Agreement, we agreed to pay TI $500,000 of non-recurring engineering costs at the rate of $0.25 per ASIC for each of the first 2 million ASICs sold. | We paid a total of $835,000 of the non-recurring engineering costs and all obligations related to these agreement have thereby been satisfied. |
Segment Information (Details)
Segment Information (Details) - USD ($) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Summary of net revenues by geographic region | ||
Total revenues | $ 2,012 | $ 2,375 |
Revenues percentage | 100.00% | 100.00% |
Japan [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 600 | $ 788 |
Revenues percentage | 30.00% | 33.00% |
Germany [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 186 | $ 228 |
Revenues percentage | 9.00% | 10.00% |
United States [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 1,063 | $ 1,139 |
Revenues percentage | 53.00% | 48.00% |
China [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 75 | $ 129 |
Revenues percentage | 4.00% | 5.00% |
Taiwan [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 40 | $ 63 |
Revenues percentage | 2.00% | 3.00% |
Other [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 46 | $ 27 |
Revenues percentage | 2.00% | 1.00% |
Singapore [Member] | ||
Summary of net revenues by geographic region | ||
Total revenues | $ 2 | $ 1 |
Revenues percentage |
Segment Information (Details 1)
Segment Information (Details 1) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 12,947 | $ 13,242 |
U.S. [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 3,997 | 2,828 |
Sweden [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | 8,818 | 10,308 |
Asia [Member] | ||
Revenues from External Customers and Long-Lived Assets [Line Items] | ||
Long-lived assets | $ 132 | $ 106 |
Leases (Details)
Leases (Details) $ in Thousands | 3 Months Ended | |
Mar. 31, 2019USD ($) | ||
Leases | ||
Operating lease cost | $ 136 | [1] |
Finance lease cost: | ||
Amortization of right-of-use assets | 161 | |
Interest on lease liabilities | 10 | |
Total finance lease cost | $ 171 | |
[1] | Includes short term lease costs of $16,000 |
Leases (Details 1)
Leases (Details 1) $ in Thousands | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Cash paid for amounts included in lease: | |
Operating cash flows from operating leases | $ (177) |
Operating cash flows from finance leases | (10) |
Financing cash flows from finance leases | (128) |
Right-of-use assets obtained in exchange for lease obligations: | |
Operating leases | 798 |
Finance leases | $ 1,876 |
Leases (Details 2)
Leases (Details 2) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Operating leases | ||
Operating lease right-of-use assets | $ 798 | |
Current portion of operating lease obligations | 455 | |
Finance leases | ||
Property and equipment, net | 2,196 | 2,484 |
Current portion of finance lease obligations | 546 | 570 |
Finance lease obligations, net of current portion | 944 | $ 1,133 |
Lease [Member] | ||
Operating leases | ||
Operating lease right-of-use assets | 798 | |
Current portion of operating lease obligations | 455 | |
Operating lease liabilities, net of current portion | 351 | |
Total operating lease liabilities | 806 | |
Finance leases | ||
Property and equipment, at cost | 3,363 | |
Accumulated depreciation | (1,487) | |
Property and equipment, net | 1,876 | |
Current portion of finance lease obligations | 546 | |
Finance lease obligations, net of current portion | 944 | |
Total finance lease liabilities | $ 1,490 |
Leases (Details 3)
Leases (Details 3) | Mar. 31, 2019 | |
Weighted Average Remaining Lease Term | ||
Operating leases | 2 years | |
Finance leases | 2 years | |
Weighted Average Discount Rate | ||
Operating leases | 5.00% | [1] |
Finance leases | 3.00% | |
[1] | Upon adoption of the new lease standard, discount rates used for existing leases were established at January 1, 2019 |
Leases (Details 4)
Leases (Details 4) - Operating Lease [Member] $ in Thousands | Mar. 31, 2019USD ($) |
2019 (remaining months) | $ 363 |
2020 | 422 |
2021 | 60 |
Total | 845 |
Less imputed interest | (39) |
Total lease liabilities | $ 806 |
Leases (Details 5)
Leases (Details 5) - USD ($) $ in Thousands | Mar. 31, 2019 | Dec. 31, 2018 |
Less current portion | $ (546) | $ (570) |
Total | 944 | 1,133 |
Net book value | 2,196 | $ 2,484 |
Financial Lease [Member] | ||
2019 (remaining months) | 430 | |
2020 | 588 | |
2021 | 479 | |
2022 | 37 | |
Total minimum payments required: | 1,534 | |
Less amount representing interest: | (44) | |
Present value of net minimum lease payments: | 1,490 | |
Less current portion | (546) | |
Total | 944 | |
Equipment under finance lease | 3,363 | |
Less: accumulated depreciation | (1,487) | |
Net book value | $ 1,876 |
Leases (Details Textual)
Leases (Details Textual) | 3 Months Ended |
Mar. 31, 2019USD ($) | |
Leases (Textual) | |
Operating lease, description | Our leases have remaining lease terms of 1 year to 3 years, and our two primary operating leases include options to extend the leases for 1 to 3 years; those operating leases also include options to terminate the leases within 1 year. |
Extended, description | Our corporate office lease is extended at a cost increase of 2% on a yearly basis unless we elect to not extend the lease and we provide written notice three months prior to expiration date. |
Short term lease costs | $ 16,000 |
Net Loss Per Share (Details)
Net Loss Per Share (Details) - USD ($) $ / shares in Units, $ in Thousands | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
BASIC AND DILUTED | ||
Weighted average number of common shares outstanding | 8.880 | 5,860 |
Net loss attributable to Neonode Inc. | $ (573) | $ (693) |
Net loss per share - basic and diluted | $ (0.07) | $ (0.12) |
Net Loss Per Share (Details Tex
Net Loss Per Share (Details Textual) - shares | 3 Months Ended | |
Mar. 31, 2019 | Mar. 31, 2018 | |
Warrant [Member] | ||
Net Loss Per Share (Textual) | ||
Antidilutive securities excluded from computation of earnings per share | 300,000 | 400,000 |
Convertible Preferred Stock [Member] | ||
Net Loss Per Share (Textual) | ||
Antidilutive securities excluded from computation of earnings per share | 11,000 | 11,000 |
Equity Option [Member] | ||
Net Loss Per Share (Textual) | ||
Antidilutive securities excluded from computation of earnings per share | 0 | 0 |