Notes Payable | 3 Months Ended |
Mar. 31, 2014 |
Notes Payable [Text Block] | ' |
3 | Notes Payable | | | | | | |
| | | | | | | |
| Notes payable and long-term debt as of March 31, 2014 and December 31, 2013 consisted of the following: | | | | | | |
|
| | | 31-Mar-14 | | | 31-Dec-13 | |
| | | $ | | | $ | |
| Note payable – Citizens Bank of Oklahoma | | 65,921 | | | 65,921 | |
| Note payable – Eaton Oil Tools | | 40,075 | | | 40,075 | |
| Note payable – TCA Global Credit Master Fund | | 1,996,610 | | | 2,096,610 | |
| Discount on TCA Global Credit Master Fund note | | - | | | (256,023 | ) |
| Note payable – Leede Financial | | 361,558 | | | 373,940 | |
| Total third-party notes payable and long-term debt | | 2,464,164 | | | 2,320,523 | |
| | | | | | | |
| Debenture payable – Palo Verde (Note 4) | | 3,000,000 | | | 3,000,000 | |
| Discount on Palo Verde debt | | (394,530 | ) | | (590,015 | ) |
| Note payable – TPC Energy | | 414,183 | | | 414,183 | |
| Note payable – Mike Paulk | | 350,000 | | | 375,000 | |
| Note payable – Other | | 21,728 | | | 21,728 | |
| Total related party notes payable and long-term debt | | 3,391,381 | | | 3,220,896 | |
| | | | | | | |
| Total notes payable and long-term debt | | 5,855,545 | | | 5,541,419 | |
| Less: Current portion | | (5,855,545 | ) | | (5,541,419 | ) |
| | | | | | | |
| Total notes payable and long-term debt, net of current portion | | - | | | - | |
|
As of March 31, 2014 and December 31, 2013, the Company had an outstanding note to TPC Energy with a principal balance of $164,183. On March 31, 2014, the Company extended the maturity of the note until March 31, 2015. The company evaluated the extension under FASB ASC 470-50 and FASB ASC 470-60 and concluded the revised term constituted a debt modification, rather than a debt extinguishment or a troubled debt restructuring. There were no other changes to the terms of the note. |
|
As of March 31, 2014, the Company had another outstanding note to TPC Energy with a principal balance of $250,000. On March 11, 2014, the Company extended the maturity date of the note until March 11, 2015. There were no other changes to the terms of the note and TPC Energy will continue to receive the 50% of the company’s interests in its share of the Liquidation Agents account distributions for an extra year until March 11, 2015. The TPC note is included in Notes Payable – Related Parties on the balance sheet as of March 31, 2014. The company evaluated the extension under FASB ASC 470-50 and FASB ASC 470-60 and concluded the revised term constituted a debt modification, rather than a debt extinguishment or a troubled debt restructuring. |
|
On February 17, 2011, the Company entered into a $500,000 note payable with Mike Paulk and Steven Ensz, directors of the Company, with an annual interest rate of 10%. On February 17, 2014, the Company extended the note payable until February 17, 2015. There were no other changes to terms of the note. The Company evaluated the application of ASC 470-50 and ASC 470-60 and concluded that the revised terms constituted a debt modification rather than a debt extinguishment or a troubled debt restructuring. Principal payments totaling $25,000 were made during the quarter ended March 31, 2014. |
|
The Company entered into a financing agreement with TCA Global Credit Master Fund, LP during the first quarter of 2012. Proceeds of the financing are to be used for the drilling and completion of wells included in the Company’s inventory of Proved Undeveloped reserves (“PUD”). The Company has a commitment for a total amount of $3 million, before fees and expenses, through the issuance of a series of $1 million debentures. The debenture is secured by a first priority, perfected security interest and mortgage in oil and gas leases and properties. At no time shall the investor funds exceed 65% of the drilling and completion cost of the PUD’s with the balance provided by the Company’s generated funds. |
|
On January 29, 2014, the Company entered into the Sixth Amendment to the Securities Purchase Agreement with TCA Global Credit Master Fund LP. The amendment provides for interest only payments pursuant to existing amended and restated debenture for the month of December 2013, that all previous outstanding principal and accrued and unpaid interest, an accommodation fee $200,000 for entering into this sixth Amendment and all outstanding Redemption Premium fees will comprise the agree upon outstanding amount of $2,196,609. Principal and interest in the amount of $371,459 is due monthly, inclusive of all fees and redemption amounts. The Company evaluated the amendment under FASB ASC 470-50 and determined that the modification was substantial and qualified as a debt extinguishment. The additional $200,000 accommodation fee and the remaining unamortized debt discount of $208,490 and were recorded as a loss on debt extinguishment. Principal payments of $100,000 each for the months of March, April and May 2014 along with accrued interest have been made. |
|
| During the three months ended March 31, 2014, payments totaling $300,000 were made to TCA debts. Prior to the sixth amendment, $47,533 of debt discount were amortized. The total note principal balance of TCA debts on March 31, 2014 was $1,996,610. | | | | | | |
| | | | | | | |
| On June 30, 2013, the Company extended the maturity date of note payable to Leede Financial to December 31, 2013. The other terms of the note payable remain unchanged. The Company evaluated the application of ASC 470-50 and ASC 470-60 and concluded the revised term constituted a debt modification. As the note is denominated in Canadian dollars, the Company adjusted the face value of the note based on fluctuations in exchange rates and recorded a foreign exchange gain of $12,380 during the three months ended March 31, 2014. | | | | | | |
| | | | | | | |
| On August 1 2013, the Company converted its $48,000 accounts payable balance to Eaton Oil Tools to a note payable. Monthly payments of $4,119 which include interest at the rate of 6% per annum were to be made through August 2014. At May 20, 2014, six payments were past due. | | | | | | |
| | | | | | | |