Exhibit 12.1
STATEMENT REGARDING COMPUTATION
OF RATIO OF EARNINGS TO FIXED CHARGES
MANPOWERGROUP INC.
(in millions)
6 Months Ended | ||||
June 30, 2016 | ||||
Earnings: | ||||
Earnings before income taxes | $ | 304.7 | ||
Fixed charges | 46.7 | |||
$ | 351.4 | |||
Fixed charges: | ||||
Interest (expensed or capitalized) | $ | 18.8 | ||
Estimated interest portion of rent expense | 27.9 | |||
$ | 46.7 | |||
Ratio of earnings to fixed charges | 7.5 |
2015 | 2014 | 2013 | 2012 | 2011 | |||||||||||||||
Earnings: | |||||||||||||||||||
Earnings before income taxes | $ | 660.7 | $ | 681.6 | $ | 475.5 | $ | 368.4 | $ | 479.9 | |||||||||
Fixed charges | 118.4 | 133.6 | 159.7 | 165.1 | 170.2 | ||||||||||||||
$ | 779.1 | $ | 815.2 | $ | 635.2 | $ | 533.5 | $ | 650.1 | ||||||||||
Fixed charges: | |||||||||||||||||||
Interest (expensed or capitalized) | $ | 38.6 | $ | 35.1 | $ | 43.2 | $ | 42.5 | $ | 43.1 | |||||||||
Estimated interest portion of rent expense | 79.8 | 98.5 | 116.5 | 122.6 | 127.1 | ||||||||||||||
$ | 118.4 | $ | 133.6 | $ | 159.7 | $ | 165.1 | $ | 170.2 | ||||||||||
Ratio of earnings to fixed charges | 6.6 | 6.1 | 4.0 | 3.2 | 3.8 |
Note: The calculation of ratio of earnings to fixed charges set forth above is in accordance with Regulation S-K, Item 601(b)(12). This calculation is different than the fixed charge ratio that is required by our various borrowing facilities.