Derivative Instruments | 9 Months Ended |
Sep. 30, 2013 |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | ' |
Derivative Instruments | ' |
Derivative Instruments |
The Company seeks to reduce its exposure to commodity price volatility by hedging a portion of its production through commodity derivative instruments. When the conditions for hedge accounting are met, the Company may designate its commodity derivatives as cash flow hedges. The changes in fair value of derivative instruments that qualify for hedge accounting treatment are recorded in other comprehensive income (loss) until the hedged oil, natural gas or natural gas liquids (Ngl) quantities are produced. If a hedge becomes ineffective because the hedged production does not occur, or the hedge otherwise does not qualify for hedge accounting treatment, the changes in the fair value of the derivative are recorded in the income statement as derivative income (expense). At September 30, 2013, the Company designated all but three of its derivative instruments as effective cash flow hedges. The Company does not have master netting arrangements with any of its counterparties. Accordingly, derivative assets and liabilities are recorded on a gross basis in the consolidated balance sheet. |
Oil and gas sales include additions (reductions) related to the settlement of gas hedges of $767,000 and $1,482,000, Ngl hedges of $5,000 and $312,000 and oil hedges of ($538,000) and $491,000 for the three months ended September 30, 2013 and 2012, respectively. For the nine month periods ended September 30, 2013 and 2012, oil and gas sales include additions (reductions) related to the settlement of gas hedges of $422,000 and $6,867,000, Ngl hedges of $5,000 and $544,000 and oil hedges of ($684,000) and $853,000, respectively. |
As of September 30, 2013, the Company had entered into the following commodity derivative instruments: |
| | | | |
| | | | | | | | | |
Production Period | Instrument | | Daily Volumes | | Weighted | | | | |
Type | Average Price | | | | |
Natural Gas: | | | | | | | | | |
October - December 2013 | Three-Way Collar | | 10,000 Mmbtu | | $2.00-$3.00-$4.09 | | | | |
October - December 2013 | Swap | | 30,000 Mmbtu | | $3.78 | | | | |
October - December 2013 | Collar | | 5,000 Mmbtu | | $4.00 - $4.75 | | | | |
2014 | Swap | | 20,000 Mmbtu | | $4.04 | | | | |
Crude Oil: | | | | | | | | | |
October - December 2013 | Swap | | 1,350 Bbls | -1 | $102.45 | | | | |
January - June 2014 | Swap | | 200 Bbls | -3 | $101.30 | | | | |
2014 | Swap | | 750 Bbls | -2 | $97.47 | | | | |
Natural Gas Liquids: | | | | | | | | | |
October - December 2013 | Swap | | 150 Bbls | | $92.42 | | | | |
(1) 500 Bbls per day tied to LLS index. |
(2) 400 Bbls per day tied to LLS index. |
(3) 200 Bbls per day tied to LLS index. |
At September 30, 2013, the Company had accumulated other comprehensive income of approximately $1.3 million related to the estimated fair value of its effective cash flow hedges. Based on estimated future commodity prices as of September 30, 2013, the Company would realize a $1.1 million gain, net of taxes, during the next 12 months. This gain is expected to be reclassified based on the schedule of volumes stipulated in the derivative contracts. |
Derivatives designated as hedging instruments: |
The following tables reflect the fair value of the Company’s effective cash flow hedges in the consolidated financial statements (in thousands): |
Effect of Cash Flow Hedges on the Consolidated Balance Sheet at September 30, 2013 and December 31, 2012: |
| | | | | |
| | | | | | | | | |
| Commodity Derivatives | | | | | |
Period | Balance Sheet | Fair Value | | | | | |
Location | | | | | |
September 30, 2013 | Derivative asset (short-term) | $ | 2,274 | | | | | | |
| | | | |
September 30, 2013 | Derivative asset (long-term) | $ | 305 | | | | | | |
| | | | |
September 30, 2013 | Derivative liability (short-term) | $ | (445 | ) | | | | | |
December 31, 2012 | Derivative asset (short-term) | $ | 830 | | | | | | |
| | | | |
|
Effect of Cash Flow Hedges on the Consolidated Statement of Operations for the three months ended September 30, 2013 and 2012: |
|
| | | | | | | | | |
Instrument | Amount of Loss | | Location of | | Amount of Gain Reclassified into |
Recognized in Other | Gain Reclassified | Income |
Comprehensive Income | into Income | |
Commodity Derivatives at September 30, 2013 | $ | (78 | ) | | Oil and gas sales | | $ | 436 | |
|
Commodity Derivatives at September 30, 2012 | $ | (2,423 | ) | | Oil and gas sales | | $ | 2,285 | |
|
|
Effect of Cash Flow Hedges on the Consolidated Statement of Operations for the nine months ended September 30, 2013 and 2012 : |
|
| | | | | | | | | |
Instrument | Amount of Gain (Loss) | | Location of | | Amount of Gain (Loss) |
Recognized in Other | Gain (Loss) Reclassified | Reclassified into |
Comprehensive Income | into Income | Income |
Commodity Derivatives at September 30, 2013 | $ | 819 | | | Oil and gas sales | | $ | (18 | ) |
|
Commodity Derivatives at September 30, 2012 | $ | (3,431 | ) | | Oil and gas sales | | $ | 8,264 | |
|
Derivatives not designated as hedging instruments: |
The following tables reflect the fair value of the Company’s non-designated derivative instruments in the consolidated financial statements (in thousands): |
Effect of Non-designated Derivative Instruments on the Consolidated Balance Sheet at September 30, 2013 and December 31, 2012: |
| | | | | |
| | | | | | | | | |
| Commodity Derivatives | | | | | |
Period | Balance Sheet Location | Fair Value | | | | | |
September 30, 2013 | Derivative asset (short-term) | $ | 49 | | | | | | |
| | | | |
September 30, 2013 | Derivative liability (short-term) | $ | (80 | ) | | | | | |
December 31, 2012 | Derivative liability (short-term) | $ | (233 | ) | | | | | |
Effect of Non-designated Derivative Instruments on the Consolidated Statement of Operations for the three months ended September 30, 2013 and 2012: |
| | | | | | |
| | | | | | | | | |
Instrument | Amount of Unrealized Gain (Loss) | | | | | | |
Recognized in Derivative | | | | | | |
Expense | | | | | | |
Commodity Derivatives at September 30, 2013 | $ | 45 | | | | | | | |
| | | | | |
Commodity Derivatives at September 30, 2012 | $ | (340 | ) | | | | | | |
|
Effect of Non-designated Derivative Instruments on the Consolidated Statement of Operations for the nine months ended September 30, 2013 and 2012: |
| | | | | | |
| | | | | | | | | |
Instrument | Amount of Unrealized Gain (Loss) | | | | | | |
Recognized in Derivative | | | | | | |
Expense | | | | | | |
Commodity Derivatives at September 30, 2013 | $ | 202 | | | | | | | |
| | | | | |
Commodity Derivatives at September 30, 2012 | $ | (715 | ) | | | | | | |