Supplementary Information on Oil and Gas Operations—Unaudited | 12 Months Ended |
Dec. 31, 2014 |
Oil and Gas Exploration and Production Industries Disclosures [Abstract] | |
Supplementary Information of Oil and Gas Operations—Unaudited | Supplementary Information on Oil and Gas Operations—Unaudited |
The following tables disclose certain financial data relative to the Company’s oil and gas producing activities, which are located onshore and offshore in the continental United States: |
Costs Incurred in Oil and Gas Property Acquisition, Exploration and Development Activities |
(amounts in thousands) |
|
| | | | | | | | | | | |
| For the Year-Ended December 31, |
| 2014 | | 2013 | | 2012 |
Acquisition costs: | | | | | |
Proved (1) | $ | 3,064 | | | $ | 177,880 | | | $ | 352 | |
|
Unproved (1) | 39,164 | | | 35,008 | | | 15,677 | |
|
Divestitures—unproved (2) | (3,298 | ) | | (487 | ) | | (8,889 | ) |
Exploration costs: | | | | | |
Proved | 67,297 | | | 34,344 | | | 72,361 | |
|
Unproved | 13,515 | | | 20,112 | | | 18,033 | |
|
Development costs | 55,722 | | | 41,328 | | | 18,740 | |
|
Capitalized general and administrative and interest costs | 22,121 | | | 19,911 | | | 18,961 | |
|
Total costs incurred | $ | 197,585 | | | $ | 328,096 | | | $ | 135,235 | |
|
|
|
| | | | | | | | | | | |
| For the Year-Ended December 31, |
| 2014 | | 2013 | | 2012 |
Accumulated depreciation, depletion and amortization (DD&A) | | | | | |
Balance, beginning of year | $ | (1,553,044 | ) | | $ | (1,472,244 | ) | | $ | (1,265,603 | ) |
Provision for DD&A | (86,406 | ) | | (69,357 | ) | | (59,496 | ) |
Ceiling test writedown | — | | | — | | | (137,100 | ) |
|
Sale of proved properties and other (3) | (8,610 | ) | | (11,443 | ) | | (10,045 | ) |
Balance, end of year | $ | (1,648,060 | ) | | $ | (1,553,044 | ) | | $ | (1,472,244 | ) |
| | | | | |
DD&A per Mcfe | $ | 1.99 | | | $ | 1.82 | | | $ | 1.75 | |
|
|
| | | | | | | | | | | |
-1 | During 2014, the Company entered into a joint venture in Louisiana for an aggregate purchase price of $24 million for an approximate 30,000 acre leasehold position. During 2013, the Company closed on the Gulf of Mexico Acquisition for an aggregate cash purchase price of $188.8 million (see Note 2). Additionally, the Company acquired 13,500 net unevaluated acres in Oklahoma targeting the Woodford Shale in 2013. | | | | | | | | | | |
|
| | | | | | | | | | | |
-2 | During 2012, the Company sold an additional portion of its Mississippian Lime acreage for $6.1 million. | | | | | | | | | | |
|
| | | | | | | | | | | |
-3 | During 2014, the Company sold its Eagle Ford assets for net proceeds of approximately $9.8 million. During 2013, the Company sold 50% of its saltwater disposal systems and related surface assets in the Woodford for net proceeds of approximately $10.4 million and its non-operated Wyoming assets for a cash purchase price of $1.0 million. During 2012, the Company sold its non-operated Arkansas assets for a net cash purchase price of $8.5 million. | | | | | | | | | | |
At December 31, 2014 and 2013, unevaluated oil and gas properties totaled $109.1 million and $98.4 million, respectively, and were not subject to depletion. Unevaluated costs at December 31, 2014 included $16.8 million of costs related to 16 exploratory wells in progress at year-end. These costs are expected to be transferred to evaluated oil and gas properties during 2015 upon the completion of drilling. At December 31, 2013, unevaluated costs included $11.3 million related to 19 exploratory wells in progress. All of these costs were transferred to evaluated oil and gas properties during 2014. The Company capitalized $10.0 million, $6.6 million and $7.0 million of interest during 2014, 2013 and 2012, respectively. Of the total unevaluated oil and gas property costs of $109.1 million at December 31, 2014, $56.3 million, or 52%, was incurred in 2014, $21.1 million, or 19%, was incurred in 2013 and $31.7 million, or 29%, was incurred in prior years. The Company expects that the majority of the unevaluated costs at December 31, 2014 will be evaluated within the next 3 years, including $32.5 million that the Company expects to be evaluated during 2015. |
Oil and Gas Reserve Information |
The Company’s net proved oil and gas reserves at December 31, 2014 have been estimated by independent petroleum engineers in accordance with guidelines established by the SEC using a historical 12-month average pricing assumption. |
The estimates of proved oil and gas reserves constitute those quantities of oil, gas,and natural gas liquids, which, by analysis of geoscience and engineering data, can be estimated with reasonable certainty to be economically producible—from a given date forward, from known reservoirs, and under existing economic conditions, operating methods, and government regulations—prior to the time at which contracts providing the right to operate expire, unless evidence indicates that renewal is reasonably certain, regardless of whether deterministic or probabilistic methods are used for the estimation. However, there are numerous uncertainties inherent in estimating quantities of proved reserves and in providing the future rates of production and timing of development expenditures. The following reserve data represents estimates only and should not be construed as being exact. In addition, the present values should not be construed as the current market value of the Company’s oil and gas properties or the cost that would be incurred to obtain equivalent reserves. |
|
|
The following table sets forth an analysis of the Company’s estimated quantities of net proved and proved developed oil (including condensate), gas and natural gas liquid reserves, all located onshore and offshore in the continental United States: |
|
| | | | | | | | | | | |
| Oil | | NGL | | Natural Gas | | Total |
in | in | in | Reserves |
MBbls | MMcfe | MMcf | in MMcfe |
Proved reserves as of December 31, 2011 | 1,395 | | | 15,111 | | | 241,926 | | | 265,407 | |
|
Revisions of previous estimates (1) | 195 | | | (1,952 | ) | | (56,780 | ) | | (57,561 | ) |
|
Extensions, discoveries and other additions | 647 | | | 14,572 | | | 46,390 | | | 64,844 | |
|
Sale of reserves in place | (81 | ) | | — | | | (15,806 | ) | | (16,292 | ) |
|
Production | (521 | ) | | (3,365 | ) | | (27,466 | ) | | (33,957 | ) |
Proved reserves as of December 31, 2012 | 1,635 | | | 24,366 | | | 188,264 | | | 222,441 | |
|
Revisions of previous estimates (1) | (156 | ) | | 804 | | | 38,383 | | | 38,247 | |
|
Extensions, discoveries and other additions | 434 | | | 6,099 | | | 30,429 | | | 39,132 | |
|
Purchase of producing properties | 1,833 | | | 1,915 | | | 22,274 | | | 35,187 | |
|
Sale of reserves in place | (34 | ) | | — | | | (15 | ) | | (218 | ) |
|
Production | (681 | ) | | (4,754 | ) | | (29,226 | ) | | (38,066 | ) |
Proved reserves as of December 31, 2013 | 3,031 | | | 28,430 | | | 250,109 | | | 296,723 | |
|
Revisions of previous estimates | (37 | ) | | 2,894 | | | 9,976 | | | 12,650 | |
|
Extensions, discoveries and other additions | 475 | | | 49,990 | | | 82,364 | | | 135,205 | |
|
Purchase of producing properties | — | | | — | | | — | | | — | |
|
Sale of reserves in place | (229 | ) | | (334 | ) | | (2,396 | ) | | (4,105 | ) |
Production | (803 | ) | | (7,482 | ) | | (31,028 | ) | | (43,325 | ) |
Proved reserves as of December 31, 2014 | 2,437 | | | 73,498 | | | 309,025 | | | 397,148 | |
|
| | | | | | | |
Proved developed reserves | | | | | | | |
| | | | | | | |
As of December 31, 2012 | 1,225 | | | 20,608 | | | 140,307 | | | 168,265 | |
|
| | | | | | | |
As of December 31, 2013 | 2,709 | | | 23,173 | | | 163,728 | | | 203,152 | |
|
| | | | | | | |
As of December 31, 2014 | 2,089 | | | 42,584 | | | 182,567 | | | 237,688 | |
|
| | | | | | | |
Proved undeveloped reserves | | | | | | | |
| | | | | | | |
As of December 31, 2012 (1) | 410 | | | 3,758 | | | 47,957 | | | 54,176 | |
|
| | | | | | | |
As of December 31, 2013 (1) | 322 | | | 5,257 | | | 86,381 | | | 93,571 | |
|
| | | | | | | |
As of December 31, 2014 | 348 | | | 30,914 | | | 126,458 | | | 159,460 | |
|
(1) The table above includes certain adjustments to previously disclosed estimated proved reserves as of December 31, 2013 and 2012. Specifically, as of December 31, 2014, the Company determined that it should have reflected additional downward revisions to certain of its proved undeveloped reserves totaling 5,088 MMcfe and 5,817 MMcfe as of December 31, 2013 and 2012, respectively. The table above reflects such adjustments of previous estimates for the years ended December 31, 2013 and 2012, respectively. The above adjustments had no material impact on the Company's financial statements for the years ended December 31, 2013 and 2012. |
Year Ended December 31, 2014 |
During 2014, the Company’s estimated proved reserves increased by 34%. Extensions, discoveries and other additions of 135 Bcfe were primarily due to successful drilling programs in the Company's Oklahoma and East Texas fields and its Thunder Bayou discovery. The Company added approximately 72 Bcfe of proved reserves in Oklahoma, 46 Bcfe in Texas and 15 Bcfe in the Gulf Coast. Overall, the Company had a 91% drilling success rate during 2014 on 58 gross wells drilled. |
Year Ended December 31, 2013 |
Extensions, discoveries and other additions were primarily due to the success of the Company's Oklahoma, Texas and Gulf Coast drilling programs. The Company added approximately 23 Bcfe of proved reserves in Oklahoma, 5 Bcfe in the Gulf Coast and 10 Bcfe in Texas. Revisions of previous estimates were primarily a result of the increase in the historical 12-month average price per Mcf of natural gas used to calculate estimated proved reserves, which was $3.11 per Mcf at December 31, 2013 as compared to $2.20 per Mcf at December 31, 2012. The 35 Bcfe added through purchase of producing properties relates to the Company's Gulf of Mexico Acquisition (See Note 2). |
Year Ended December 31, 2012 |
Extensions, discoveries and other additions were primarily due to the success the Company's Oklahoma, Texas and Gulf Coast drilling programs. The Company added approximately 27 Bcfe of proved reserves in Oklahoma, 9 Bcfe from the La Cantera discovery in the Gulf Coast and 27 Bcfe in the Carthage Field in Texas from horizontal drilling in the Cotton Valley. Revisions of previous estimates were primarily a result of the significant decrease in the historical 12-month average price per Mcf of natural gas used to calculate estimated proved reserves, which was $2.20 per Mcf at December 31, 2012 as compared to $3.34 per Mcf at December 31, 2011. Sale of reserves in place primarily related to the divestiture of the Company's non-operated Arkansas assets. |
The following tables (amounts in thousands) present the standardized measure of future net cash flows related to proved oil and gas reserves together with changes therein, as defined by ASC Topic 932. Future production and development costs are based on current costs with no escalations. Estimated future cash flows have been discounted to their present values based on a 10% annual discount rate. |
Standardized Measure |
|
|
| | | | | | | | | | | |
| December 31, |
| 2014 | | 2013 (1) | | 2012 (1) |
Future cash flows | $ | 1,711,404 | | | $ | 1,243,627 | | | $ | 728,878 | |
|
Future production costs | (372,690 | ) | | (295,666 | ) | | (215,195 | ) |
Future development costs | (244,784 | ) | | (185,188 | ) | | (110,825 | ) |
Future income taxes | (121,192 | ) | | (37,404 | ) | | (9,642 | ) |
Future net cash flows | 972,738 | | | 725,369 | | | 393,216 | |
|
10% annual discount | (424,176 | ) | | (274,189 | ) | | (162,393 | ) |
Standardized measure of discounted future net cash flows | $ | 548,562 | | | $ | 451,180 | | | $ | 230,823 | |
|
Changes in Standardized Measure |
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2014 | | 2013 (1) | | 2012 (1) |
Standardized measure at beginning of year | $ | 451,180 | | | $ | 230,823 | | | $ | 303,881 | |
|
| | | | | |
Sales and transfers of oil and gas produced, net of production costs | (173,540 | ) | | (134,184 | ) | | (92,562 | ) |
Changes in price, net of future production costs | 37,204 | | | 55,601 | | | (140,230 | ) |
|
Extensions and discoveries, net of future production and development costs | 237,290 | | | 70,181 | | | 104,066 | |
|
Changes in estimated future development costs, net of development costs incurred during this period | 11,094 | | | (25,389 | ) | | 77,188 | |
|
Revisions of quantity estimates | 25,591 | | | 58,508 | | | (62,159 | ) |
|
Accretion of discount | 47,130 | | | 23,776 | | | 34,137 | |
|
Net change in income taxes | (32,034 | ) | | (13,182 | ) | | 30,559 | |
|
Purchase of reserves in place | — | | | 191,964 | | | — | |
|
Sale of reserves in place | (7,240 | ) | | (411 | ) | | (8,186 | ) |
Changes in production rates (timing) and other | (48,113 | ) | | (6,507 | ) | | (15,871 | ) |
Net increase (decrease) in standardized measure | 97,382 | | | 220,357 | | | (73,058 | ) |
|
Standardized measure at end of year | $ | 548,562 | | | $ | 451,180 | | | $ | 230,823 | |
|
(1) The table above includes certain adjustments to previously disclosed estimated proved reserves as of December 31, 2013 and 2012. Specifically, as of December 31, 2014, the Company determined that it should have reflected additional downward revisions to certain of its proved undeveloped reserves totaling 5,088 MMcfe and 5,817 MMcfe as of December 31, 2013 and 2012, respectively. The table above reflects such adjustments of previous estimates for the years ended December 31, 2013 and 2012, respectively. The above adjustments had no material impact on the Company's financial statements for the years ended December 31, 2013 and 2012. |
The historical twelve-month average prices of oil, gas and natural gas liquids used in determining standardized measure were: |
| | | |
| | | | | | | | | | | |
| 2014 | | 2013 | | 2012 | | | |
Oil, $/Bbl | $96.45 | | $106.19 | | $102.81 | | | |
Ngls, $/Mcfe | 4.11 | | | 5.1 | | | 6.07 | | | | |
| | |
Natural Gas, $/Mcf | 3.8 | | | 3.11 | | | 2.2 | | | | |
| | |