UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
x | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the Quarter Ended June 30, 2008
OR
o | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from ____________ to ____________
Commission file number: 0-19212
JEFFERSONVILLE BANCORP
(Exact name of registrant as specified in its charter)
New York | | 22-2385448 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
| | |
4864 State Route 52, Jeffersonville, New York | | 12748 |
(Address of principal executive offices) | | (Zip Code) |
(845) 482-4000
(Registrant’s telephone number, including area code)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class | | Name of each exchange on which registered |
NONE | | NONE |
Securities registered pursuant to Section 12(g) of the Act:
Title of Class: Common Stock, $0.50 Par Value
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer o Accelerated filer x Non-accelerated filer o Smaller reporting company o
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.
Class | | Outstanding at August 8, 2008 |
Common Stock, $0.50 par value per share | | 4,234,321 shares |
INDEX TO FORM 10-Q
| | Page |
PART 1 | Financial Statements | |
| | |
Item 1. | Consolidated Interim Financial Statements (Unaudited) Consolidated Balance Sheets at June 30, 2008 and December 31, 2007 | 3 |
| | |
| Consolidated Statements of Income for the three months ended June 30, 2008 and 2007 | 4 |
| | |
| Consolidated Statements of Income for the six months ended June 30, 2008 and 2007 | 5 |
| | |
| Consolidated Statements of Cash Flows for the six months ended June 30, 2008 and 2007 | 6 |
| | |
| Notes to Unaudited Consolidated Interim Financial Statements | 7 |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 11 |
| | |
Item 3. | Quantitative and Qualitative Disclosures about Market Risk | 21 |
| | |
Item 4. | Controls and Procedures | 21 |
| | |
PART 2 | Other Information | |
| | |
Item 1. | Legal Proceedings | 21 |
| | |
Item 1A. | Risk Factors | 21 |
| | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 21 |
| | |
Item 3. | Defaults Upon Senior Securities | 21 |
| | |
Item 4. | Submission of Matters to a Vote of Security Holders | 22 |
| | |
Item 5. | Other Information | 22 |
| | |
Item 6. | Exhibits | 22 |
| | |
| Signatures | 23 |
Consolidated Balance Sheets
Unaudited
(Dollars in thousands, except share and per share data)
| | June 30, | | December 31, | |
| | 2008 | | 2007 | |
| | | | | |
ASSETS | | | | | | | |
Cash and cash equivalents | | $ | 9,502 | | $ | 10,428 | |
Securities available for sale, at fair value | | | 91,441 | | | 92,064 | |
Securities held to maturity, estimated fair value of $6,034 at June 30, 2008 and $6,377 at December 31, 2007 | | | 5,942 | | | 6,320 | |
Loans, net of allowance for loan losses of $3,217 at June 30, 2008 and $3,352 at December 31, 2007 | | | 257,105 | | | 249,633 | |
Accrued interest receivable | | | 1,984 | | | 2,119 | |
Premises and equipment, net | | | 4,457 | | | 4,398 | |
Federal Home Loan Bank stock | | | 2,953 | | | 2,998 | |
Bank-owned life insurance | | | 14,381 | | | 14,132 | |
Foreclosed real estate | | | 1,283 | | | 35 | |
Other assets | | | 5,896 | | | 5,303 | |
Total Assets | | $ | 394,944 | | $ | 387,430 | |
| | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | |
Liabilities | | | | | | | |
Deposits: | | | | | | | |
Demand deposits | | $ | 65,478 | | $ | 62,143 | |
NOW and super NOW accounts | | | 29,940 | | | 28,046 | |
Savings and insured money market deposits | | | 86,319 | | | 88,011 | |
Time deposits | | | 124,789 | | | 121,042 | |
Total Deposits | | | 306,526 | | | 299,242 | |
| | | | | | | |
Federal Home Loan Bank borrowings | | | 30,000 | | | 30,000 | |
Short-term debt | | | 4,803 | | | 5,509 | |
Other liabilities | | | 9,313 | | | 8,721 | |
Total Liabilities | | | 350,642 | | | 343,472 | |
| | | | | | | |
Commitments and contingent liabilities | | | | | | | |
| | | | | | | |
Stockholders’ equity: | | | | | | | |
Series A preferred stock, no par value; 2,000,000 shares authorized, none issued | | | — | | | — | |
Common stock, $0.50 par value; 11,250,000 shares authorized, 4,767,786 shares issued | | | 2,384 | | | 2,384 | |
Paid-in capital | | | 6,483 | | | 6,483 | |
Treasury stock, at cost; 533,465 | | | (4,967 | ) | | (4,967 | ) |
Retained earnings | | | 42,003 | | | 41,104 | |
Accumulated other comprehensive loss | | | (1,601 | ) | | (1,046 | ) |
Total Stockholders’ Equity | | | 44,302 | | | 43,958 | |
Total Liabilities and Stockholders’ Equity | | $ | 394,944 | | $ | 387,430 | |
See accompanying notes to unaudited consolidated interim financial statements.
Consolidated Statements of Income
(Unaudited)
(In thousands, except share and per share data)
| | For the three months ended June 30, | |
| | 2008 | | 2007 | |
| | | | | |
INTEREST AND DIVIDEND INCOME | | | | | | | |
Loan interest and fees | | $ | 4,525 | | $ | 4,623 | |
Securities: | | | | | | | |
Taxable | | | 651 | | | 688 | |
Tax exempt | | | 528 | | | 423 | |
Federal funds sold | | | 11 | | | 57 | |
Total Interest and Dividend Income | | | 5,715 | | | 5,791 | |
| | | | | | | |
INTEREST EXPENSE | | | | | | | |
Deposits | | | 1,452 | | | 1,913 | |
Federal Home Loan Bank borrowings | | | 316 | | | 225 | |
Other | | | 8 | | | 7 | |
Total Interest Expense | | | 1,776 | | | 2,145 | |
| | | | | | | |
Net interest income | | | 3,939 | | | 3,646 | |
Provision for loan losses | | | 40 | | | — | |
Net Interest Income After Provision for Loan Losses | | | 3,899 | | | 3,646 | |
| | | | | | | |
NON-INTEREST INCOME | | | | | | | |
Service charges | | | 461 | | | 457 | |
Earnings on bank-owned life insurance | | | 112 | | | 105 | |
Net security gains (losses) | | | 51 | | | (31 | ) |
Foreclosed real estate loss, net | | | (52 | ) | | (1 | ) |
Other non-interest income | | | 297 | | | 270 | |
Total Non-Interest Income | | | 869 | | | 800 | |
| | | | | | | |
NON-INTEREST EXPENSES | | | | | | | |
Salaries and employee benefits | | | 1,851 | | | 1,881 | |
Occupancy and equipment expenses | | | 559 | | | 534 | |
Other non-interest expenses | | | 820 | | | 679 | |
Total Non-Interest Expenses | | | 3,230 | | | 3,094 | |
| | | | | | | |
Income before income tax expense | | | 1,538 | | | 1,352 | |
Income tax expense | | | 337 | | | 364 | |
Net Income | | $ | 1,201 | | $ | 988 | |
| | | | | | | |
Basic earnings per common share | | $ | 0.28 | | $ | 0.23 | |
| | | | | | | |
Average common shares outstanding | | | 4,234 | | | 4,270 | |
| | | | | | | |
Cash dividends declared per share | | $ | 0.13 | | $ | 0.12 | |
See accompanying notes to unaudited consolidated interim financial statements.
Consolidated Statements of Income
(Unaudited)
(In thousands, except share and per share data)
| | For the six months ended June 30, | |
| | 2008 | | 2007 | |
| | | | | |
INTEREST AND DIVIDEND INCOME | | | | | | | |
Loan interest and fees | | $ | 9,135 | | $ | 9,270 | |
Securities: | | | | | | | |
Taxable | | | 1,302 | | | 1,455 | |
Tax exempt | | | 1,088 | | | 911 | |
Federal funds sold | | | 29 | | | 106 | |
Total Interest and Dividend Income | | | 11,554 | | | 11,742 | |
| | | | | | | |
INTEREST EXPENSE | | | | | | | |
Deposits | | | 3,090 | | | 3,859 | |
Federal Home Loan Bank borrowings | | | 639 | | | 467 | |
Other | | | 22 | | | 16 | |
Total Interest Expense | | | 3,751 | | | 4,342 | |
| | | | | | | |
Net interest income | | | 7,803 | | | 7,400 | |
Provision (credit) for loan losses | | | 40 | | | (370 | ) |
Net Interest Income After Provision (Credit) for Loan Losses | | | 7,763 | | | 7,770 | |
| | | | | | | |
NON-INTEREST INCOME | | | | | | | |
Service charges | | | 901 | | | 919 | |
Earnings on bank-owned life insurance | | | 249 | | | 231 | |
Net security gains (losses) | | | 65 | | | (38 | ) |
Foreclosed real estate income (loss), net | | | (54 | ) | | 8 | |
Other non-interest income | | | 530 | | | 546 | |
Total Non-Interest Income | | | 1,691 | | | 1,666 | |
| | | | | | | |
NON-INTEREST EXPENSES | | | | | | | |
Salaries and employee benefits | | | 3,792 | | | 3,836 | |
Occupancy and equipment expenses | | | 1,078 | | | 1,022 | |
Other non-interest expenses | | | 1,735 | | | 1,565 | |
Total Non-Interest Expenses | | | 6,605 | | | 6,423 | |
| | | | | | | |
Income before income tax expense | | | 2,849 | | | 3,013 | |
Income tax expense | | | 594 | | | 766 | |
Net Income | | $ | 2,255 | | $ | 2,247 | |
| | | | | | | |
Basic earnings per common share | | $ | 0.53 | | $ | 0.52 | |
| | | | | | | |
Average common shares outstanding | | | 4,234 | | | 4,283 | |
| | | | | | | |
Cash dividends declared per share | | $ | 0.26 | | $ | 0.24 | |
See accompanying notes to unaudited consolidated interim financial statements.
Consolidated Statements of Cash Flows
(Unaudited)
(Dollars in thousands)
| | For the six months ended June 30, | |
| | 2008 | | 2007 | |
| | | | | |
OPERATING ACTIVITIES: | | | | | | | |
Net income | | $ | 2,255 | | $ | 2,247 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | |
Provision (credit) for loan losses | | | 40 | | | (370 | ) |
Depreciation and amortization | | | 326 | | | 308 | |
Net earnings on bank-owned life insurance | | | (249 | ) | | (231 | ) |
Deferred income tax benefit | | | (153 | ) | | (231 | ) |
Net security (gains) losses | | | (65 | ) | | 38 | |
Decrease in accrued interest receivable | | | 135 | | | 262 | |
(Increase) decrease in other assets | | | (62 | ) | | 1,105 | |
Increase (decrease) in other liabilities | | | 377 | | | (157 | ) |
Net Cash Provided by Operating Activities | | | 2,604 | | | 2,971 | |
| | | | | | | |
INVESTING ACTIVITIES: | | | | | | | |
Proceeds from maturities and calls: | | | | | | | |
Securities available for sale | | | 13,567 | | | 6,697 | |
Securities held to maturity | | | 718 | | | 3,652 | |
Proceeds from sales of securities available for sale | | | 4,039 | | | 6,385 | |
Purchases: | | | | | | | |
Securities available for sale | | | (17,885 | ) | | (8,774 | ) |
Securities held to maturity | | | (340 | ) | | (607 | ) |
Disbursement for loan originations, net of principal collections | | | (8,766 | ) | | (248 | ) |
Purchase of Federal Home Loan Bank stock | | | (905 | ) | | (22 | ) |
Proceeds from sale of Federal Home Loan Bank stock | | | 950 | | | 225 | |
Net purchases of premises and equipment | | | (385 | ) | | (518 | ) |
Net Cash (Used in) Provided by Investing Activities | | | (9,007 | ) | | 6,790 | |
| | | | | | | |
FINANCING ACTIVITIES: | | | | | | | |
Net increase (decrease) in deposits | | | 7,284 | | | (7,871 | ) |
Federal Home Loan Bank borrowings | | | 10,000 | | | — | |
Repayments of Federal Home Loan Bank borrowings | | | (10,000 | ) | | (5,000 | ) |
Net increase (decrease) in short-term borrowings | | | (706 | ) | | 2,098 | |
Purchases of treasury stock | | | — | | | (902 | ) |
Cash dividends paid | | | (1,101 | ) | | (1,030 | ) |
Net Cash Provided by (Used in) Financing Activities | | | 5,477 | | | (12,705 | ) |
Net Decrease in Cash and Cash Equivalents | | | (926 | ) | | (2,944 | ) |
Cash and Cash Equivalents at Beginning of Year | | | 10,428 | | | 12,270 | |
Cash and Cash Equivalents at End of Period | | $ | 9,502 | | $ | 9,326 | |
| | | | | | | |
SUPPLEMENTAL INFORMATION: | | | | | | | |
Cash paid for: | | | | | | | |
Interest | | $ | 3,865 | | $ | 4,244 | |
Income taxes | | | — | | | 805 | |
Transfer of loans to foreclosed real estate | | | 1,254 | | | — | |
See accompanying notes to unaudited consolidated interim financial statements.
AND SUBSIDIARY
NOTES TO CONSOLIDATED INTERIM FINANCIAL STATEMENTS
June 30, 2008
(Unaudited)
A. Financial Statement Presentation
The accompanying unaudited interim consolidated financial statements include the accounts of Jeffersonville Bancorp and its wholly owned subsidiary, The First National Bank of Jeffersonville (collectively, Jeffersonville Bancorp and its subsidiary are referred to herein as the “Company”), with all significant intercompany transactions having been eliminated. In the opinion of Management of the Company, the accompanying unaudited consolidated interim financial statements contain all adjustments necessary to present the financial position as of June 30, 2008 and December 31, 2007, the results of operations for the three month and six month periods ended June 30, 2008 and 2007, and the cash flows for the six month periods ended June 30, 2008 and 2007. Certain reclassifications have been made in order to conform to the current year’s presentation. All adjustments are normal and recurring. Second quarter results are not necessarily indicative of full year results. The accompanying unaudited consolidated interim financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial information and with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X and should be read in conjunction with the Company's consolidated year-end financial statements, including notes thereto, which are included in the 2007 Annual Report on Form 10-K.
B. Earnings per Share
Basic earnings per share amounts were calculated based on weighted average common shares outstanding. For the three month periods ended June 30, 2008 and 2007, the weighted average common shares outstanding were 4,234,321 and 4,269,920 respectively. For the six month periods ended June 30, 2008 and 2007, the weighted average common shares outstanding were 4,234,321 and 4,282,938 respectively. There were no dilutive securities during any of the periods.
C. Comprehensive Income
The following tables show comprehensive income for the three and six month periods ended June 30, 2008 and 2007, dollars shown in thousands.
| | Three Months Ended | | Six Months Ended | |
| | | | | | | | | |
| | June 30, 2008 | | June 30, 2007 | | June 30, 2008 | | June 30, 2007 | |
| | | | | | | | | |
Net Income | | $ | 1,201 | | $ | 988 | | $ | 2,255 | | $ | 2,247 | |
| | | | | | | | | | | | | |
Other Comprehensive Income: | | | | | | | | | | | | | |
Net unrealized holding losses arising during the period, net of tax benefit of $620, $567, $361, and $426, respectively | | | (930 | ) | | (850 | ) | | (541 | ) | | (639 | ) |
Reclassification adjustment for net (gain) loss realized in net income during the period, net of tax (benefit) of $20, ($12), $26, and ($15), respectively | | | (31 | ) | | 19 | | | (39 | ) | | 23 | |
Amortization of pension and post retirement liabilities, net of tax of $8, $19, $17 and $39, respectively | | | 12 | | | 30 | | | 25 | | | 59 | |
Other comprehensive income on FAS 87 liabilities, net of tax of $31 and $61, respectively | | | — | | | 46 | | | — | | | 92 | |
Other comprehensive loss | | | (949 | ) | | (755 | ) | | (555 | ) | | (465 | ) |
| | | | | | | | | | | | | |
Total comprehensive income | | $ | 252 | | $ | 233 | | $ | 1,700 | | $ | 1,782 | |
The following table shows the components of accumulated other comprehensive loss at June 30, 2008 and December 31, 2007, dollars shown in thousands:
| | June 30, | | December 31, | |
| | 2008 | | 2007 | |
Supplemental executive retirement plan, net of tax of $92 and $93, respectively | | $ | (138 | ) | $ | (139 | ) |
Postretirement benefits, net of tax benefit of $21 and $27, respectively | | | 31 | | | 40 | |
Defined benefit pension liability, net of tax of $912 and $935, respectively | | | (1,368 | ) | | (1,402 | ) |
Net unrealized holding losses, net of tax (benefit) of $84 and ($303), respectively | | | (126 | ) | | 455 | |
Accumulated other comprehensive loss | | $ | (1,601 | ) | $ | (1,046 | ) |
D. New Accounting Pronouncements
In September 2006, the FASB ratified the consensus reached by the EITF in Issue 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements. EITF 06-4 applies to life insurance arrangements that provide an employee with a specified benefit that is not limited to the employee’s active service period, including certain bank-owned life insurance policies. EITF 06-4 requires an employer to recognize a liability and related compensation costs for future benefits that extend to postretirement periods. EITF 06-4 is effective for fiscal years beginning after December 15, 2007, with earlier application permitted. The impact of its adoption resulted in a $255,000 cumulative effect adjustment to opening retained earnings in 2008. The adoption will have a minimal impact on current and future earnings, with an expected effect on earnings for the year ending December 31, 2008 to be $4,000.
Staff Accounting Bulletin No. 109 (SAB 109), "Written Loan Commitments Recorded at Fair Value Through Earnings" expresses the views of the staff regarding written loan commitments that are accounted for at fair value through earnings under generally accepted accounting principles. To make the staff's views consistent with current authoritative accounting guidance, the SAB revises and rescinds portions of SAB No. 105, "Application of Accounting Principles to Loan Commitments." Specifically, the SAB revises the SEC staff's views on incorporating expected net future cash flows related to loan servicing activities in the fair value measurement of a written loan commitment. The SAB retains the staff's views on incorporating expected net future cash flows related to internally-developed intangible assets in the fair value measurement of a written loan commitment. The staff expects registrants to apply the views in Question 1 of SAB 109 on a prospective basis to derivative loan commitments issued or modified in fiscal quarters beginning after December 15, 2007. The Company does not expect SAB 109 to have a material impact on its financial statements.
In February 2008, the FASB issued a FASB Staff Position (FSP) FAS 140-3, “Accounting for Transfers of Financial Assets and Repurchase Financing Transactions.” This FSP addresses the issue of whether or not these transactions should be viewed as two separate transactions or as one "linked" transaction. The FSP includes a "rebuttable presumption" that presumes linkage of the two transactions unless the presumption can be overcome by meeting certain criteria. The FSP will be effective for fiscal years beginning after November 15, 2008 and will apply only to original transfers made after that date; early adoption will not be allowed. The Company has no transactions that would be covered by this pronouncement.
FASB Statement No. 141 (R) “Business Combinations” was issued in December of 2007. This Statement establishes principles and requirements for how the acquirer of a business recognizes and measures in its financial statements the identifiable assets acquired, the liabilities assumed, and any noncontrolling interest in the acquiree. The Statement also provides guidance for recognizing and measuring the goodwill acquired in the business combination and determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of the business combination. The guidance will become effective as of the beginning of a company’s fiscal year beginning after December 15, 2008. This new pronouncement will impact the Company’s accounting for business combinations completed beginning January 1, 2009.
FASB Statement No. 160 “Noncontrolling Interests in Consolidated Financial Statements—an amendment of ARB No. 51” was issued in December of 2007. This Statement establishes accounting and reporting standards for the noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. The guidance will become effective as of the beginning of a company’s fiscal year beginning after December 15, 2008. The Company does not expect FASB 160 to have a material impact on its consolidated financial statements.
In March 2008, the FASB issued Statement No. 161, “Disclosures about Derivative Instruments and Hedging Activities—an amendment of FASB Statement No. 133” (Statement 161). Statement 161 requires entities that utilize derivative instruments to provide qualitative disclosures about their objectives and strategies for using such instruments, as well as any details of credit-risk-related contingent features contained within derivatives. Statement 161 also requires entities to disclose additional information about the amounts and location of derivatives located within the financial statements, how the provisions of SFAS 133 has been applied, and the impact that hedges have on an entity’s financial position, financial performance, and cash flows. Statement 161 is effective for fiscal years and interim periods beginning after November 15, 2008, with early application encouraged. The Company does not hold derivative instruments or perform hedging activities that would be impacted by this pronouncement.
In May 2008, the FASB issued SFAS No. 162, “The Hierarchy of Generally Accepted Accounting Principles.” This Statement identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements. This Statement is effective 60 days following the SEC’s approval of the Public Company Accounting Oversight Board amendments to AU Section 411, “The Meaning of Present Fairly in Conformity with Generally Accepted Accounting Principles.” The Company is currently evaluating the potential impact the new pronouncement will have on its consolidated financial statements.
E. Pension and Other Postretirement Benefits
The Company has a noncontributory defined benefit pension plan covering substantially all of its employees. The Company also sponsors a postretirement medical, dental and life insurance benefit plan for qualifying pension plan retirees as disclosed in the 2007 Annual Report on Form 10-K. The components of the net periodic benefit cost for these plans follows:
For the three months ended June 30, 2008 and 2007, dollars shown in thousands:
| | Pension benefit | | Postretirement benefit | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | |
Service cost | | $ | 88 | | $ | 109 | | $ | 37 | | $ | 35 | |
Interest cost | | | 139 | | | 128 | | | 46 | | | 39 | |
Expected return on plan assets | | | (127 | ) | | (113 | ) | | — | | | — | |
Amortization of prior service cost | | | 6 | | | 6 | | | (11 | ) | | (10 | ) |
Recognized net actuarial loss | | | 18 | | | 44 | | | 3 | | | — | |
| | | | | | | | | | | | | |
Net periodic benefit cost | | $ | 124 | | $ | 174 | | $ | 75 | | $ | 64 | |
For the six months ended June 30, 2008 and 2007, dollars shown in thousands:
| | Pension benefit | | Postretirement benefit | |
| | 2008 | | 2007 | | 2008 | | 2007 | |
| | | | | | | | | |
Service cost | | $ | 186 | | $ | 218 | | $ | 73 | | $ | 71 | |
Interest cost | | | 279 | | | 257 | | | 92 | | | 78 | |
Expected return on plan assets | | | (256 | ) | | (225 | ) | | — | | | — | |
Amortization of prior service cost | | | 12 | | | 12 | | | (22 | ) | | (22 | ) |
Recognized net actuarial loss | | | 41 | | | 87 | | | 6 | | | 1 | |
| | | | | | | | | | | | | |
Net periodic benefit cost | | $ | 262 | | $ | 349 | | $ | 149 | | $ | 128 | |
The Company previously disclosed in its consolidated financial statements for the year ended December 31, 2007, that it expected to contribute $506,000 to its pension plan and $98,000 to its other postretirement benefits plan in 2008. As of June 30, 2008, $227,000 of contributions were made to the pension plan and $43,000 of contributions were made to the other postretirement benefits plan. The Company continues to expect that the contributions noted above for 2008 will be made.
F. Guarantees
The Company does not issue any guarantees that would require liability recognition or disclosure, other than its standby letters of credit. Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. Standby letters of credit generally arise in connection with lending relationships. The credit risk involved in issuing these instruments is essentially the same as that involved in extending loans to customers. Contingent obligations under standby letters of credit totaled approximately $1,538,000 at June 30, 2008 and $1,753,000 at December 31, 2007 and represent the maximum potential future payments the Company could be required to make. Typically, these instruments have terms of twelve months or less and expire unused; therefore, the total amounts do not necessarily represent future cash requirements. Each customer is evaluated individually for creditworthiness under the same underwriting standards used for commitments to extend credit for on-balance sheet instruments. Company policies governing loan collateral apply to standby letters of credit at the time of credit extension. Loan-to-value ratios are generally consistent with loan-to-value requirements for other commercial loans secured by similar types of collateral. The fair value of the Company's standby letters of credit at June 30, 2008 was insignificant.
G. Fair Values of Financial Instruments
On January 1, 2008, the Company adopted, on a prospective basis, SFAS No. 157, “Fair Value Measurements.” SFAS No. 157 applies to all financial instruments that are measured on a fair value basis. As defined by SFAS No. 157, fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, the Company uses various methods including market, income and cost approaches. The following fair value hierarchy ranks the quality and reliability of the information used to determine fair values. Financial assets and liabilities carried at fair value will be classified and disclosed in one of the following three categories.
Level 1: Quoted market prices in active markets for identical assets or liabilities.
Level 2: Observable market based inputs or unobservable inputs that are corroborated by market data.
Level 3: Unobservable inputs that are not corroborated by market data.
An asset’s level within the fair value hierarchy is based on the lowest level of input that is significant to the fair value measurement.
For assets measured at fair value on a recurring basis, the fair value measurements by level within the fair value hierarchy used at June 30, 2008 are as follows shown in thousands:
| | Carrying amount | | | | | | | |
| | June 30, 2008 | | Level 1 | | Level 2 | | Level 3 | |
Securities available for sale | | $ | 91,441 | | $ | — | | $ | 91,441 | | $ | — | |
Foreclosed assets | | | 1,283 | | | — | | | — | | | 1,283 | |
Total | | $ | 92,724 | | $ | — | | $ | 91,441 | | $ | 1,283 | |
The table below presents a reconciliation and income statement classification of gains and losses for all assets measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the three and six months ended June 30, 2008:
| | Three Months Ended | | Six Months Ended | |
| | June 30, 2008 | | June 30, 2008 | |
Foreclosed assets at beginning of period | | $ | 35 | | $ | 35 | |
Transfers in | | | 1,254 | | | 1,254 | |
Sales | | | — | | | — | |
Gains (losses) included in earnings | | | (6 | ) | | (6 | ) |
Foreclosed assets at end of period | | $ | 1,283 | | $ | 1,283 | |
The following valuation techniques were used to measure the fair value of assets in the table above on a recurring basis as of June 30, 2008.
Securities available for sale – The majority of the Company’s available for sales securities have been valued by reference to prices for similar securities or through model-based techniques in which all significant inputs are observable and, therefore, such valuations have been classified as Level 2.
Foreclosed assets – Fair value for foreclosed assets are based on independent third party appraisals of the properties. These values were determined in accordance with the appraisal regulation of Title XI of the Financial Institutions Reform, Recovery and Enforcements Act and in conformity with the Uniform Standards of Professional Appraisal Practice.
In addition to disclosures of the fair value of assets on a recurring basis, SFAS 157 requires disclosures for asset and liabilities measured at fair value on a nonrecurring basis, such as impaired assets, in the period in which a re-measurement at fair value is performed. As of June 30, 2008, there were no assets or liabilities whose carrying values were re-measured at fair value.
As of June 30, 2008, a total of $48,975,000 available for sale securities had a $1,050,000 total unrealized loss which is included in accumulated other comprehensive loss on the balance sheet. Of these available for sale securities, $6,146,000 or $262,000 of unrealized loss were in a continual loss position for 12 months or more. In management’s opinion, the unrealized losses are a reflection of interest rate changes and not credit related. As such, the Bank has the proven ability to hold securities until recovery by the adequate liquidity available through the Federal Home Loan Bank of NY and Atlantic Central Bankers Bank, and therefore no impairment was recorded.
Forward-Looking Statements
In addition to historical information, this report includes certain forward-looking statements with respect to the financial condition, results of operations and business of the Company based on current management’s expectations. Economic circumstances, the Company's operations and the Company’s actual results could differ significantly from those discussed in the forward-looking statements. Factors that could cause future results to vary from current management expectations include, but are not limited to, general economic conditions, legislative and regulatory changes, monetary and fiscal policies of the federal government, changes in tax policies, rates and regulations, changes in interest rates, deposit flows, the cost of funds, demand for loan products, demand for financial services, competition, changes in the quality or composition of the Company’s loan and securities portfolios, changes in accounting principles, and other economic, competitive, governmental, and technological factors affecting the Company's operations, markets, products, services and prices. Some of these and other factors are discussed in the Company’s annual and quarterly reports filed with the Securities and Exchange Commission. Such developments could have an adverse impact on the Company’s financial position and results of operations.
A. Overview – Financial Condition
During the period from December 31, 2007 to June 30, 2008, total assets increased $7,514,000 or 1.9%, from $387,430,000 to $394,944,000, primarily due to an increase in our loan portfolio. Net loans increased from $249,633,000 at December 31, 2007 to $257,105,000 at June 30, 2008, an increase of $7,472,000 or 3.0%.
Total deposits increased from $299,242,000 at December 31, 2007 to $306,526,000 at June 30, 2008, an increase of $7,284,000 or 2.4%. Interest bearing accounts increased $3,949,000 from December 31, 2007. Time deposits increased $3,747,000 or 3.1% to $124,789,000 at June 30, 2008 from December 31, 2007. NOW and super NOW accounts increased $1,894,000 from December 31, 2007 to $29,940,000 or 6.8% at June 30, 2008. Partially offsetting this increase was a decline in savings deposit of $1,692,000 or 1.9% from $88,011,000 at December 31, 2007 to $86,319,000 at June 30, 2008. Non interest bearing demand deposits increased $3,335,000 to $65,478,000 at June 30, 2008, an increase of 5.4%.
Total stockholders’ equity increased $344,000 or 0.8% from $43,958,000 at December 31, 2007 to $44,302,000 at June 30, 2008. This increase was the result of net income of $2,255,000 less a $555,000 increase in accumulated other comprehensive loss, cash dividends of $1,101,000 and the cumulative effect of adopting EITF 06-4, Accounting for Deferred Compensation and Postretirement Benefit Aspects of Endorsement Split-Dollar Life Insurance Arrangements in the amount of $255,000.
Loan Portfolio Composition, dollars in thousands:
| | June 30, 2008 | | December 31, 2007 | |
| | Amount | | Percent | | Amount | | Percent | |
REAL ESTATE LOANS | | | | | | | | | | | | | |
Residential | | $ | 98,261 | | | 37.8 | % | $ | 99,157 | | | 39.2 | % |
Commercial | | | 88,299 | | | 33.9 | | | 82,637 | | | 32.7 | |
Home Equity | | | 28,364 | | | 10.9 | | | 25,977 | | | 10.3 | |
Farm land | | | 3,871 | | | 1.5 | | | 3,883 | | | 1.5 | |
Construction | | | 6,627 | | | 2.5 | | | 5,531 | | | 2.2 | |
| | | 225,422 | | | 86.6 | | | 217,185 | | | 85.9 | |
OTHER LOANS | | | | | | | | | | | | | |
Commercial loans | | | 25,935 | | | 10.0 | | | 26,431 | | | 10.4 | |
Consumer installment loans | | | 8,358 | | | 3.2 | | | 8,948 | | | 3.5 | |
Other consumer loans | | | 100 | | | 0.0 | | | 148 | | | 0.1 | |
Agricultural loans | | | 507 | | | 0.2 | | | 273 | | | 0.1 | |
| | | 34,900 | | | 13.4 | | | 35,800 | | | 14.1 | |
Total loans | | | 260,322 | | | 100.0 | % | | 252,985 | | | 100.0 | % |
Allowance for loan losses | | | (3,217 | ) | | | | | (3,352 | ) | | | |
Total loans, net | | $ | 257,105 | | | | | $ | 249,633 | | | | |
B. Allowance for Loan Losses
The allowance for loan losses reflects management’s assessment of the risk inherent in the loan portfolio, which includes factors such as the general state of the economy and past loan experience. While a (credit) for loan losses of ($370,000) was recorded for the six months ended June 30, 2007, a $40,000 provision was recorded in the six months ended June 30, 2008. Total charge-offs for the six month period ended June 30, 2008 were $239,000 compared to $109,000 for the same period in the prior year, while recoveries decreased from $453,000 for the 2007 period to $64,000 for the 2008 period. The amounts represent net charge-offs of $175,000 in the six months ended June 2008 and net recoveries of $344,000 for the same period in the prior year. Based on management’s analysis of the loan portfolio and the local economic conditions being stronger than national, management believes the current level of the allowance for loan losses is adequate.
Changes in the allowance for loan losses are summarized as follows for the periods indicated, dollars in thousands:
| | Six months | | Six months | | | |
| | ended | | ended | | Year ended | |
| | June 30, | | June 30, | | December 31, | |
| | 2008 | | 2007 | | 2007 | |
| | | | | | | |
Balance at beginning of period | | $ | 3,352 | | $ | 3,516 | | $ | 3,516 | |
Provision (credit) for loan losses | | | 40 | | | (370 | ) | | (370 | ) |
Loans charged-off | | | (239 | ) | | (109 | ) | | (318 | ) |
Recoveries | | | 64 | | | 453 | | | 524 | |
Balance at beginning of period | | $ | 3,217 | | $ | 3,490 | | $ | 3,352 | |
| | | | | | | | | | |
Annualized net charge-offs (recoveries) as a percentage of average outstanding loans | | | 0.14 | % | | (0.27 | )% | | (0.08 | )% |
Allowance for loan losses to: | | | | | | | | | | |
Total loans | | | 1.24 | % | | 1.39 | % | | 1.32 | % |
Total non-performing loans | | | 136.0 | % | | 130.9 | % | | 72.2 | % |
C. Nonaccrual and Past Due Loans
The Company places a loan on nonaccrual status when collectability of principal or interest in accordance with the provisions of the loan documents is doubtful, or when either principal or interest is 90 days or more past due, or if the loan is in the process of collection. The majority of the Company’s total nonaccrual and past due loans are secured loans and, as such, management anticipates there will be limited risk of loss upon their ultimate resolution. Interest income on nonaccrual loans that are well secured are recorded on a cash basis.
Nonperforming loans are summarized as follows at the following dates, dollars in thousands:
| | June 30, | | December 31, | |
| | 2008 | | 2007 | |
Nonaccrual loans | | $ | 1,957 | | $ | 3,761 | |
Loans past due 90 days or more and still accruing interest | | | 326 | | | 883 | |
Total nonperforming loans | | $ | 2,283 | | $ | 4,644 | |
Non-performing loans as a percentage of total loans | | | 0.88 | % | | 1.84 | % |
As of June 30, 2008, there were $1,697,000 in loans, compared to $3,394,000 as of December 31, 2007, which were considered to be impaired under Statement of Financial Accounting Standards (“SFAS”) No.114. As non-performing loans are well collateralized and secured, management is comfortable that no specific reserves are necessary.
D. Capital
Under the Federal Reserve Board’s risk-based capital rules, the Company’s Tier I risk-based capital was 16.1% and total risk-based capital was 17.3% of risk-weighted assets at June 30, 2008. These risk-based capital ratios are well above the minimum regulatory requirements of 4.0% for Tier I capital and 8.0% for total capital. The Company’s leverage ratio (Tier I capital to average assets) of 11.3% at June 30, 2008 is well above the 4.0% minimum regulatory requirement.
The following table shows the Company’s actual capital measurements compared to the minimum regulatory requirements as of June 30, 2008, dollars in thousands:
As of | | June 30, 2008 | |
| | | |
TIER I CAPITAL | | | | |
Stockholders’ equity, excluding accumulated other comprehensive loss | | $ | 41,995 | |
| | | | |
TIER II CAPITAL | | | | |
Allowance for loan losses (1) | | | 3,236 | |
Total risk-based capital | | $ | 46,927 | |
Risk-weighted assets | | $ | 270,940 | |
Average assets | | $ | 387,505 | |
| | | | |
RATIOS | | | | |
Tier I risk-based capital (minimum 4.0%) | | | 16.1 | % |
Total risk-based capital (minimum 8.0%) | | | 17.3 | % |
Leverage (minimum 4.0%) | | | 11.3 | % |
1 For Federal Reserve risk-based capital rule purposes: the allowance for loan losses includes allowance for credit losses on off-balance sheet letters of credit.
CONSOLIDATED AVERAGE BALANCE SHEET
For the Six Months Ended June 30, 2008
(Fully Taxable Equivalent)
Dollars in thousands
| | Average | | Interest | | Average | |
| | Balance | | Earned/Paid | | Yield/Rate | |
| | | | | | | |
ASSETS | | | | | | | | | | |
Securities available for sale and held to maturity: (1) | | | | | | | | | | |
Taxable securities | | $ | 53,024 | | $ | 1,302 | | | 4.91 | % |
Tax exempt securities (2) | | | 47,406 | | | 1,596 | | | 6.73 | % |
Total securities | | | 100,430 | | | 2,898 | | | 5.77 | % |
Short-term investments | | | 2,147 | | | 29 | | | 2.70 | % |
Loans | | | | | | | | | | |
Real estate mortgages | | | 186,438 | | | 6,521 | | | 7.00 | % |
Home equity loans | | | 26,201 | | | 854 | | | 6.52 | % |
Time and demand loans | | | 25,019 | | | 817 | | | 6.53 | % |
Installment and other loans | | | 18,332 | | | 943 | | | 10.29 | % |
Total loans (3) | | | 255,990 | | | 9,135 | | | 7.14 | % |
Total interest earning assets | | | 358,567 | | | 12,062 | | | 6.73 | % |
Other assets | | | 31,717 | | | | | | | |
Total assets | | $ | 390,284 | | | | | | | |
| | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | |
NOW and Super NOW deposits | | $ | 31,907 | | | 79 | | | 0.50 | % |
Savings and insured money market deposits | | | 85,644 | | | 485 | | | 1.13 | % |
Time deposits | | | 125,311 | | | 2,526 | | | 4.03 | % |
Total interest bearing deposits | | | 242,862 | | | 3,090 | | | 2.54 | % |
Federal funds purchased and other short-term debt | | | 1,351 | | | 22 | | | 3.26 | % |
Long-term debt | | | 30,000 | | | 639 | | | 4.26 | % |
Total interest bearing liabilities | | | 274,213 | | | 3,751 | | | 2.74 | % |
Demand deposits | | | 62,598 | | | | | | | |
Other liabilities | | | 9,054 | | | | | | | |
Total liabilities | | | 345,865 | | | | | | | |
Stockholders’ equity | | | 44,419 | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 390,284 | | | | | | | |
Net interest income – tax affected | | | | | | 8,311 | | | | |
Less: Tax gross up on exempt securities | | | | | | (508 | ) | | | |
Net interest income per statement of income | | | | | $ | 7,803 | | | | |
| | | | | | | | | 3.99 | % |
Net interest margin (4) | | | | | | | | | 4.64 | % |
1 Yields on securities available for sale are based on amortized cost.
2 Tax exempt securities are affected using a 34% tax rate for fully tax exempt municipals and 24% for dividends.
3 For the purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding.
4Computed by dividing tax effected net interest income by total interest earning assets.
CONSOLIDATED AVERAGE BALANCE SHEET
For the Six Months Ended June 30, 2007
(Fully Taxable Equivalent)
Dollars in thousands
| | Average Balance | | Interest Earned/Paid | | Average Yield/Rate | |
ASSETS | | | | | | | | | | |
Securities available for sale and held to maturity: (1) | | | | | | | | | | |
Taxable securities | | $ | 59,107 | | $ | 1,455 | | | 4.92 | % |
Tax exempt securities (2) | | | 46,837 | | | 1,380 | | | 5.89 | % |
Total securities | | | 105,944 | | | 2,835 | | | 5.35 | % |
Short-term investments | | | 4,148 | | | 106 | | | 5.11 | % |
Loans | | | | | | | | | | |
Real estate mortgages | | | 182,551 | | | 6,346 | | | 6.95 | % |
Home equity loans | | | 24,398 | | | 835 | | | 6.84 | % |
Time and demand loans | | | 25,718 | | | 1,150 | | | 8.94 | % |
Installment and other loans | | | 17,589 | | | 939 | | | 10.68 | % |
Total loans (3) | | | 250,256 | | | 9,270 | | | 7.41 | % |
Total interest earning assets | | | 360,348 | | | 12,211 | | | 6.78 | % |
Other assets | | | 32,548 | | | | | | | |
Total assets | | $ | 392,896 | | | | | | | |
| | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | |
NOW and Super NOW deposits | | $ | 34,010 | | | 84 | | | 0.49 | % |
Savings and insured money market deposits | | | 109,834 | | | 1,311 | | | 2.39 | % |
Time deposits | | | 120,234 | | | 2,464 | | | 4.10 | % |
Total interest bearing deposits | | | 264,078 | | | 3,859 | | | 2.92 | % |
Federal funds purchased and other short-term debt | | | 582 | | | 16 | | | 5.50 | % |
Long-term debt | | | 18,122 | | | 467 | | | 5.15 | % |
Total interest bearing liabilities | | | 282,782 | | | 4,342 | | | 3.07 | % |
Demand deposits | | | 58,225 | | | | | | | |
Other liabilities | | | 10,270 | | | | | | | |
Total liabilities | | | 351,227 | | | | | | | |
Stockholders’ equity | | | 41,619 | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 392,896 | | | | | | | |
Net interest income – tax affected | | | | | | 7,869 | | | | |
Less: Tax gross up on exempt securities | | | | | | (469 | ) | | | |
Net interest income per statement of income | | | | | $ | 7,400 | | | | |
Net interest spread | | | | | | | | | 3.71 | % |
Net interest margin (4) | | | | | | | | | 4.37 | % |
1 Yields on securities available for sale are based on amortized cost.
2 Tax exempt securities are affected using a 34% tax rate
3 For the purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding.
4Computed by dividing tax effected net interest income by total interest earning assets.
CONSOLIDATED AVERAGE BALANCE SHEET
For the Three Months Ended June 30, 2008
(Fully Taxable Equivalent)
Dollars in thousands
| | Average Balance | | Interest Earned/Paid | | Average Yield/Rate | |
ASSETS | | | | | | | | | | |
Securities available for sale and held to maturity: (1) | | | | | | | | | | |
Taxable securities | | $ | 53,424 | | $ | 651 | | | 4.87 | % |
Tax exempt securities (2) | | | 47,476 | | | 776 | | | 6.54 | % |
Total securities | | | 100,900 | | | 1,427 | | | 5.66 | % |
Short-term investments | | | 1,849 | | | 11 | | | 2.38 | % |
Loans | | | | | | | | | | |
Real estate mortgages | | | 187,409 | | | 3,276 | | | 6.99 | % |
Home equity loans | | | 26,447 | | | 420 | | | 6.35 | % |
Time and demand loans | | | 25,136 | | | 357 | | | 5.68 | % |
Installment and other loans | | | 18,518 | | | 472 | | | 10.20 | % |
Total loans (3) | | | 257,510 | | | 4,525 | | | 7.03 | % |
Total interest earning assets | | | 360,259 | | | 5,963 | | | 6.62 | % |
Other assets | | | 31,517 | | | | | | | |
Total assets | | $ | 391,776 | | | | | | | |
| | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | |
NOW and Super NOW deposits | | $ | 30,475 | | | 38 | | | 0.50 | % |
Savings and insured money market deposits | | | 87,167 | | | 215 | | | 0.99 | % |
Time deposits | | | 125,723 | | | 1,199 | | | 3.81 | % |
Total interest bearing deposits | | | 243,365 | | | 1,452 | | | 2.39 | % |
Federal funds purchased and other short-term debt | | | 1,373 | | | 8 | | | 2.33 | % |
Long-term debt | | | 30,000 | | | 316 | | | 4.21 | % |
Total interest bearing liabilities | | | 274,738 | | | 1,776 | | | 2.59 | % |
Demand deposits | | | 63,283 | | | | | | | |
Other liabilities | | | 9,191 | | | | | | | |
Total liabilities | | | 347,212 | | | | | | | |
Stockholders’ equity | | | 44,564 | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 391,776 | | | | | | | |
Net interest income – tax affected | | | | | | 4,187 | | | | |
Less: Tax gross up on exempt securities | | | | | | (248 | ) | | | |
Net interest income per statement of income | | | | | $ | 3,939 | | | | |
Net interest spread | | | | | | | | | 4.03 | % |
Net interest margin (4) | | | | | | | | | 4.65 | % |
1 Yields on securities available for sale are based on amortized cost.
2 Tax exempt securities are affected using a 34% tax rate for fully tax exempt municipals and 24% for dividends.
3 For the purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding.
4Computed by dividing tax effected net interest income by total interest earning assets.
CONSOLIDATED AVERAGE BALANCE SHEET
For the Three Months Ended June 30, 2007
(Fully Taxable Equivalent)
Dollars in thousands
| | Average Balance | | Interest Earned/Paid | | Average Yield/Rate | |
ASSETS | | | | | | | | | | |
Securities available for sale and held to maturity: (1) | | | | | | | | | | |
Taxable securities | | $ | 56,330 | | $ | 688 | | | 4.89 | % |
Tax exempt securities (2) | | | 45,970 | | | 640 | | | 5.57 | % |
Total securities | | | 102,300 | | | 1,328 | | | 5.19 | % |
Short-term investments | | | 4,357 | | | 57 | | | 5.23 | % |
Loans | | | | | | | | | | |
Real estate mortgages | | | 184,203 | | | 3,179 | | | 6.90 | % |
Home equity loans | | | 24,790 | | | 424 | | | 6.84 | % |
Time and demand loans | | | 25,874 | | | 554 | | | 8.56 | % |
Installment and other loans | | | 18,222 | | | 466 | | | 10.23 | % |
Total loans (3) | | | 253,089 | | | 4,623 | | | 7.31 | % |
Total interest earning assets | | | 359,746 | | | 6,008 | | | 6.68 | % |
Other assets | | | 32,581 | | | | | | | |
Total assets | | $ | 392,327 | | | | | | | |
| | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | | | |
NOW and Super NOW deposits | | $ | 32,267 | | | 39 | | | 0.48 | % |
Savings and insured money market deposits | | | 116,974 | | | 706 | | | 2.41 | % |
Time deposits | | | 115,694 | | | 1,168 | | | 4.04 | % |
Total interest bearing deposits | | | 264,935 | | | 1,913 | | | 2.89 | % |
Federal funds purchased and other short-term debt | | | 668 | | | 7 | | | 4.19 | % |
Long-term debt | | | 16,446 | | | 225 | | | 5.47 | % |
Total interest bearing liabilities | | | 282,049 | | | 2,145 | | | 3.04 | % |
Demand deposits | | | 57,778 | | | | | | | |
Other liabilities | | | 10,115 | | | | | | | |
Total liabilities | | | 349,942 | | | | | | | |
Stockholders’ equity | | | 42,385 | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 392,327 | | | | | | | |
Net interest income – tax affected | | | | | | 3,863 | | | | |
Less: Tax gross up on exempt securities | | | | | | (217 | ) | | | |
Net interest income per statement of income | | | | | $ | 3,646 | | | | |
Net interest spread | | | | | | | | | 3.64 | % |
Net interest margin (4) | | | | | | | | | 4.30 | % |
1 Yields on securities available for sale are based on amortized cost.
2 Tax exempt securities are affected using a 34% tax rate
3 For the purpose of this schedule, interest in nonaccruing loans has been included only to the extent reflected in the consolidated income statement. However, the nonaccrual loan balances are included in the average amount outstanding.
4Computed by dividing tax effected net interest income by total interest earning assets.
VOLUME AND RATE ANALYSIS
(Dollars in thousands)
| | Six months ended June 30, | |
| | 2008 compared to 2007 | |
| | Increase (Decrease) Due to Change In | |
| | Volume | | Rate | | Total | |
INTEREST INCOME | | | | | | | | | | |
Securities | | $ | (148 | ) | $ | 211 | | $ | 63 | |
Short-term investments | | | (51 | ) | | (26 | ) | | (77 | ) |
Loans | | | 212 | | | (347 | ) | | (135 | ) |
Total interest income | | | 13 | | | (162 | ) | | (149 | ) |
| | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | |
NOW and Super NOW deposits | | | (5 | ) | | — | | | (5 | ) |
Savings and insured money market deposits | | | (289 | ) | | (537 | ) | | (826 | ) |
Time deposits | | | 104 | | | (42 | ) | | 62 | |
Federal funds purchased and other short-term debt | | | 21 | | | (15 | ) | | 6 | |
Long-term debt | | | 306 | | | (134 | ) | | 172 | |
Total interest expense | | | 137 | | | (728 | ) | | (591 | ) |
Net interest income | | $ | (124 | ) | $ | 566 | | $ | 442 | |
| | | | | | | | | | |
| | Three months ended June 30, |
| | 2008 compared to 2007 |
| | Increase (Decrease) Due to Change In |
| | | Volume | | | Rate | | | Total | |
INTEREST INCOME | | | | | | | | | | |
Securities | | $ | (1 | ) | $ | 100 | | $ | 99 | |
Short-term investments | | | (32 | ) | | (14 | ) | | (46 | ) |
Loans | | | 133 | | | (231 | ) | | (98 | ) |
Total interest income | | | 100 | | | (145 | ) | | (45 | ) |
| | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | |
NOW and Super NOW deposits | | | (2 | ) | | 1 | | | (1 | ) |
Savings and insured money market deposits | | | (174 | ) | | (317 | ) | | (491 | ) |
Time deposits | | | 116 | | | (85 | ) | | 31 | |
Federal funds purchased and other short-term debt | | | 6 | | | (5 | ) | | 1 | |
Long-term debt | | | 185 | | | (94 | ) | | 91 | |
Total interest expense | | | 131 | | | (500 | ) | | (369 | ) |
Net interest income | | $ | (31 | ) | $ | 355 | | $ | 324 | |
Liquidity
The objective of maintaining adequate liquidity is to assure the ability of the Company and its subsidiary to meet their financial obligations. These obligations include the payment of interest on deposits, borrowings, withdrawal of deposits on demand or at their contractual maturity, and the repayment of borrowings as they mature, the ability to fund new and existing loan commitments and the ability to take advantage of new business opportunities. The Company and its subsidiary achieve liquidity by maintaining a strong base of core customer funds, maturing short-term assets, the ability to sell securities, the availability of lines of credit and access to capital markets.
Liquidity at the subsidiary bank level is managed through the monitoring of anticipated changes in loans, the investment portfolio, core deposits and wholesale funds. The strength of the subsidiary bank’s liquidity position is a result of its base of core customer deposits. These core deposits are supplemented by wholesale funding sources, including credit lines with the other banking institutions, and the Federal Home Loan Bank.
The primary source of liquidity for the parent company is dividends from the bank.
For the six months ended June 30, 2008, cash generated from operating activities of $2.6 million along with cash provided from financing activities of $5.5 million were offset by cash used in investing activities of $9.0 million. The net decrease of $0.9 million in cash flow brought cash and cash equivalents down to $9.5 million. See the Consolidated Statements of Cash Flows for additional information.
Maturity Schedule of Time Deposits of $100,000 or More at June 30, 2008, dollars in thousands:
Deposits | | | | |
Due three months or less | | $ | 18,784 | |
Over three months through six months | | | 6,637 | |
Over six months though twelve months | | | 5,754 | |
Over twelve months | | | 10,058 | |
| | $ | 41,233 | |
E. Results of Operations
Comparison of the three month periods ending June 30, 2008 and 2007
Net income for the second quarter of 2008 increased $213,000 to $1,201,000 compared to $988,000 for the same period in 2007. This overall increase was primarily due to higher net interest income after provision for loan losses of $253,000 and an increase in non-interest income of $69,000 partially offset by $136,000 increase in non-interest expenses.
Total interest income decreased $76,000 to $5,715,000 or 1.3%, with $98,000 or 2.1% of the decrease attributable to income on loans due to reduction in variable rate time and demand loans partially offset by loan growth. Lower cash balances in federal funds sold reduced interest earned by $46,000 to $11,000 for the three months ended June 2008 versus 2007. Partially offsetting this was a net increase of $71,000 on investment interest. Interest expense decreased $369,000 or 17.2% from $2,145,000 for the three months ended June 30, 2007 compared to $1,776,000 for the three months ended June 30, 2008. The majority of the decrease came from a 24.1% or $461,000 decrease in interest expense on deposits to $1,452,000 at June 30, 2008 partially offset by a $91,000 increase in interest expense on Federal Home Loan Bank borrowings. Total interest expense decreased as a result of a decrease in the overall rate paid on interest bearing liabilities.
The total average balance for interest bearing liabilities was $274,738,000 for the quarter ended June 30, 2008 compared to $282,049,000 for the corresponding period in 2007, a decrease of $7,311,000 or 2.6%. Deposits decreased $21,570,000 or 8.1% to $243,365,000 for the quarter ended June 30, 2008 compared to the second quarter of 2007 due in part to a brokered deposit maturing for $2,486,000. Savings and insured money market deposits decreased $29,807,000 or 25.5% to $87,167,000 due to market pressure. Partially offsetting this was an increase in time deposits of $10,029,000 or 8.7% to $125,723,000. The rate paid on interest bearing liabilities decreased by 45 basis points from 3.04% for the quarter ended June 30, 2007 to 2.59% for the quarter ended June 30, 2008. Average long term debt increased $13,554,000 or 82.4% to $30,000,000 at June 30, 2008 from the same period in 2007. Deposit losses and maturing fixed rate instruments are being replaced with lower rate long term debt instruments with a staggered maturity schedule.
The overall yield on interest earning assets decreased 6 basis point to 6.62% in 2008, from 6.68% in 2007. The total average balance for earning assets was $360,259,000 for the three month period ended June 30, 2008 compared to $359,746,000 for the same three month period in 2007, an increase of $513,000 or 0.1%. An increase in average loans of $4,421,000, partially offset by a decrease in average securities of $1,400,000, and a decrease in Federal funds sold of $2,508,000 accounted for the change from June 30, 2007 to June 30, 2008.
Tax equivalent net interest income increased $324,000 or 8.4% in the second quarter of 2008 compared to the same period in 2007, primarily due to falling short-term interest rates. The yield on investment securities increased 47 basis points from 5.19% in the second quarter of 2007 to 5.66% in the second quarter of 2008 as the result of purchases of higher yielding securities. The yield on Federal funds sold decreased by 285 basis points from 5.23% to 2.38% for the quarter ended June 30, 2008 as compared to the prior year with a decrease of $2,508,000 or 57.6% from prior year levels. The yield on the total loan portfolio decreased by 28 basis points in the quarter ended June 30, 2008 compared to the second quarter of 2007 on a $4,421,000 or 1.7% increase in total average loans. The average yield on real estate mortgage loans, which comprise a major portion of the loan portfolio, increased 9 basis points on an increase of $3,206,000 or 1.7% for the three month period primarily due to a shift from adjustable rate products to fixed rates which carry higher interest rates. The remaining loan categories had decreased yields for the quarter ended June 30, 2008 compared to the same period in 2007 primarily due to their variable rate features which decreased as the prime rate fell. Time and demand loans decreased $738,000 or 2.9% to $25,136,000 for the quarter ended June 30, 2008, with a 288 basis points decrease in yield. Home equity loans had a 49 basis point decrease to 6.35% at June 30, 2008 on an increase of $1,657,000 or 6.7% in average loans.
In the decreasing interest rate environment, the Company has repriced its deposits which resulted in a 50 basis point decrease in the cost on interest bearing deposits for the three month period ended June 30, 2008 as compared to the same period in 2007. Interest rates on fixed borrowings also decreased for the same period by 126 basis points from 5.47% in 2007 to 4.21% in 2008. The overall net interest margin increased 35 basis points from 4.30% in the second quarter of 2007 to 4.65% in the second quarter of 2008.
There was no provision or credit for loan losses in the three months ended June 30, 2007 with a nominal $40,000 provision for the second quarter in 2008 due to the continued performance of the loan portfolio. The Company has no exposure to subprime loans as it holds none in its loan portfolio.
Non-interest income was $800,000 for the second quarter of 2007 compared to $869,000 for the same period in 2008, an increase of $69,000 or 8.6%. This increase was primarily due to increase in security gains of $82,000, increased other non-interest income of $27,000, partially offset by higher losses in foreclosed real estate of $51,000 owing to a second quarter foreclosure. The newly foreclosed property was successfully rented with rental income going as a reduction of the foreclosed asset value.
Non-interest expenses were $3,094,000 for the second quarter of 2007 compared to $3,230,000 for the same period in 2008, an increase of $136,000 or 4.4%, of which the largest components were other non-interest expense increase of $141,000 or 20.8%, and an increase of $30,000 or 1.6% in occupancy and equipment expense partially offset by a $30,000 reduction in salaries and employee benefits. Consulting fees accounted for $56,000 of the non-interest expense increase, with $35,000 of additional printing costs and timing of audit work for $32,000 also contributing to the increase comparing the three months ended June 30, 2007 to June 30, 2008.
Income tax expense was $364,000 for the three month period ended June 30, 2007 compared to $337,000 for the corresponding period in 2008, a decrease of $27,000 or 7.4%. The Company’s effective tax rates were 21.9% and 26.9% for the three month periods ended June 30, 2008 and 2007, respectively. This decrease was primarily due to tax exempt income being a smaller component of pretax income in 2007 versus 2008.
Comparison of the six month periods ending June 30, 2008 and 2007
Net income for the first six months of 2008 increased by $8,000 to $2,255,000 compared to $2,247,000 for the same period in 2007. This overall increase was primarily due to an $403,000 increase in net interest income, a $25,000 increase in non-interest income, and a $172,000 reduction in taxes, partially offset by an increase of $410,000 in provision for loan losses, and an increase in non-interest expense of $182,000,. A decrease in interest expense of $591,000 was partially offset by an increase of $410,000 in provision for loan losses and an $188,000 decrease in interest income. The Company’s annualized return on average assets was 1.2% for the six months ended June 30, 2008 up from 1.1% for the same period last year. The annualized return on average stockholders’ equity was 10.2% and 10.8% for the first six months of 2008 and 2007, respectively.
The total average balance for earning assets was $358,567,000 for the six month period ended June 30, 2008 compared to $360,348,000 for the same six month period in 2007, a decrease of $1,781,000 or 0.5%. The overall yield on average interest earning assets decreased 5 basis points from 6.78% in 2007 to 6.73% in 2008. Average security holdings decreased $5,514,000 or 5.2% as well as average federal funds sold which decreased $2,001,000 or 48.2%. Partially offsetting these decreases was an increase in the average loan portfolio of $5,734,000 or 2.3%.
Tax equivalent net interest income increased $442,000 in the first six months of 2008 compared to the same period in 2007, primarily due to a lower interest rates paid on interest earning deposits. The yield on average investment securities increased 42 basis points from 5.35% in 2007 to 5.77% in 2008 due to maturing securities being replaced with higher yielding instruments. The yield on the total average loan portfolio decreased by 27 basis points in the six months ended June 30, 2008 compared to the first six months of 2007. Several of the average rates for loan categories decreased. The average yield on real estate mortgage loans, the major portion of the loan portfolio, increased 5 basis points and $3,887,000 for the six month period. Home equity loans increased $1,803,000 or 7.4% in average balance due to a special promotion to increase this portfolio and decreased 33 basis points. Average time, demand and installment loans increased $44,000 for the six month period with a 306 basis point decrease. The rate decreases were due primarily to the variable rate features in the loan product.
The changing interest rate environment caused the Company to re-price its deposits which resulted in a 38 basis point decrease in the rate paid on interest bearing deposits for the six month period ended June 30, 2008 as compared to the same period in 2007. The overall net interest margin increased 27 basis points from 4.37% in the first six months of 2007 to 4.64% in the first six months of 2008 due to the lower rates paid on interest bearing liabilities.
The provision (credit) for loan losses was $40,000 for the six months ended June 30, 2008 and ($370,000) for the six months ended June 30, 2007, an increase in the provision of $410,000. This increase was principally due to the $441,000 recovery in the 2007 period previously mentioned in our 2007 Form 10-K.
Non-interest income was $1,691,000 for the first six months of 2008 compared to $1,666,000 for the same period in 2007, an increase of $25,000 or 1.5%. $103,000 of this increase was primarily due to a net security gain in 2008 versus a net security loss in 2007, partially offset by a $62,000 change in foreclosed real estate from a gain of $8,000 for the six months ended June 30, 2007 to an expense of $54,000 for the same period in 2008.
Non-interest expenses were $6,605,000 for the first six months of 2008 compared to $6,423,000 for the same period in 2007, an increase of $182,000 or 2.8%. This increase reflects a $170,000 increase in other non-interest expense due to increases in consulting fees of $67,000, a FDIC assessment $58,000 and printing and stationary cost of $43,000.
Income tax expense was $594,000 for the six month period ended June 30, 2008 compared to $766,000 for the corresponding period in 2007, a decrease of $172,000 or 22.5%. The Company’s effective tax rates were 20.8% and 25.4% for the six month periods ended June 30, 2008 and 2007, respectively. This decrease was primarily due to tax exempt income being a smaller component of pretax income in 2007 versus 2008.
F. Critical Accounting Policies
Management of the Company considers the accounting policy relating to the allowance for loan losses to be a critical accounting policy given the inherent uncertainty in evaluating the levels of the allowance required to cover credit losses in the portfolio and the material effect that such judgments can have on the results of operations. The allowance for loan losses is maintained at a level deemed adequate by management based on an evaluation of such factors as economic conditions in the Company's market area, past loan loss experience, the financial condition of individual borrowers, and underlying collateral values based on independent appraisals. While management uses available information to recognize losses on loans, future additions to the allowance for loan losses may be necessary based on changes in economic conditions and values of real estate particularly in Sullivan County. Collateral underlying certain real estate loans could lose value which could lead to future additions to the allowance for loan losses. In addition, Federal regulatory agencies, as an integral part of their examination process, periodically review the Company's allowance for loan losses and may require the Company to recognize additions to the allowance based on their judgments about information available to them at the time of their examination, which may not be currently available to management.
The Company’s most significant form of market risk is interest rate risk, as the majority of the assets and liabilities are sensitive to changes in interest rates. There have been no material changes in the Company’s interest rate risk position since December 31, 2007. Other types of market risk, such as foreign exchange rate risk and commodity price risk, do not arise in the normal course of the Company’s business activities.
DISCLOSURE CONTROLS AND PROCEDURES
The Company's management, including the Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of the design and operation of the Company's disclosure controls and procedures as defined in Rule 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934, as amended (the "Exchange Act") as of June 30, 2008. Based upon that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Company's disclosure controls and procedures were effective in ensuring that information required to be disclosed by the Company in reports that it files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission's rules and forms.
INTERNAL CONTROL OVER FINANCIAL REPORTING
There were no changes made in the Company's internal controls over financial reporting that occurred during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Company's internal controls over financial reporting.
PART II - OTHER INFORMATION
There are no pending legal proceedings, other than ordinary routine litigation incidental to the business, to which the Company or any of its subsidiaries is a party or which their property is subject.
Item 1A. Risk Factors
There have been no material changes from the risk factors as previously disclosed in response to Item 1A of Part I of the Company’s Annual Report on Form 10-K for the year ended December 31, 2007.
Not Applicable
Not Applicable
Item 4. Submission of Matters to a Vote of Security Holders
(a) The Annual Meeting of Shareholders was held on April 29, 2008.
(b) The Following individuals were elected as directors at the annual meeting for three year terms:
John K. Gempler
Donald L. Knack
Edward T. Sykes
The other continuing directors are: John W. Galligan, Douglas A. Heinle, Kenneth C. Klein, James F. Roche, Raymond Walter, and Earle A. Wilde.
(c) The following matters were voted upon and approved by the Registrant’s shareholders at the 2008 Annual Meeting of Shareholders on April 29, 2008.
(i) the election of three directors to serve for three-year terms (Proposal 1)
(ii) the ratification of the appointment of Beard Miller Company LLP as independent auditor of the Company for the Fiscal Year ending December 31, 2008 (Proposal 2).
The votes for the above-listed proposals were as follows:
Proposal 1
John K. Gempler received 3,163,639.822 votes for election and 55,548.94 votes were withheld;
Donald L. Knack received 3,214,256.272 votes for election and 4,932.49 votes were withheld;
Edward T. Sykes received 3,205,350.822 votes for election and 13,837.94 votes were withheld.
Proposal 2
Shareholders cast 3,205,898.642 votes for, 6,431.09 votes against and 6,859.03 abstentions.
(d) Not applicable
None
31.1 | Certification of Chief Executive Officer pursuant to Section 302 of Sarbanes-Oxley of 2002 |
31.2 | Certification of Chief Financial Officer pursuant to Section 302 of Sarbanes-Oxley Act of 2002 |
32.1 | Written Statement of Chief Executive Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
32.2 | Written Statement of Chief Financial Officer pursuant to Section 906 of Sarbanes-Oxley Act of 2002 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
JEFFERSONVILLE BANCORP |
(Registrant) |
|
/s/ Raymond Walter |
Raymond Walter |
President and Chief Executive Officer |
|
/s/ Charles E. Burnett |
Charles E. Burnett |
Chief Financial Officer and Treasurer |
August 11, 2008