WESTBROOK, Maine, Jan. 28, 2011 /PRNewswire/ -- IDEXX Laboratories, Inc. (Nasdaq: IDXX), today reported that revenues for the fourth quarter of 2010 increased 5% to $283.8 million, from $270.3 million for the fourth quarter of 2009. Organic revenue growth, as defined below, was 6%. Earnings per diluted share ("EPS") for the quarter ended December 31, 2010 increased 22% to $0.62, compared to $0.51 for the same period in the prior year. Fourth quarter 2010 EPS includes the full year 2010 benefit from the reinstatement of the Federal Research and Development tax credit, which added $0.04 to EPS, and a $2 million milestone payment earned related to the 2008 sale of product rights previously included in our pharmaceutical product lines, which added $0.02 to EPS.
Organic revenue growth excludes the impact of changes in foreign currency exchange rates, which reduced revenue growth by 1%, and revenue from businesses acquired or divested subsequent to the beginning of the prior year period, which had no impact on revenue growth.
"Our fourth quarter results marked a strong conclusion to the year," stated Jonathan Ayers, Chairman and Chief Executive Officer. "Organic revenue growth accelerated 1% from the rate achieved in the prior two quarters, resulting in 6% organic growth for the year. Earnings for the quarter exceeded our October projection, as benefits from higher than planned revenues, a lower tax rate and an unforecasted milestone payment offset the negative impact of a slightly stronger U.S. dollar."
"Market response to our ProCyte Dx™ hematology analyzer, launched in the third quarter, has been very positive. The 449 units that we placed in the third and fourth quarters exceeded our expectations. ProCyte Dx™ provides reference lab quality test results in just two minutes and is a key enabler of our real-time care strategy, working seamlessly with our Catalyst Dx® chemistry analyzer. The real-time care strategy aims to provide veterinarians with the tools to transform the pet owner experience with veterinary medical care, while also growing veterinary practice revenues and improving staff efficiency, even in a challenging economy."
"We also are encouraged by early indications that the U.S. economy and overall consumer sentiment is stabilizing. These indications, combined with our confidence in the fundamental strength and the long-term growth prospects for our core markets, lead us to project 7 to 8% organic revenue growth and double-digit earnings growth in 2011."
Revenue Performance
Please refer to the table below entitled "Revenues and Revenue Growth Analysis by Product and Service Categories" in conjunction with the following discussion.
Companion Animal Group. Companion Animal Group ("CAG") revenues for the fourth quarter of 2010 were $229.0 million compared to $217.9 million for the fourth quarter of 2009. Changes in foreign currency exchange rates reduced revenue growth by less than 1%. Organic growth of 6% was due primarily to increased sales volume and sales prices in our laboratory and consulting services business and increased sales volumes of IDEXX VetLab® instruments and consumables. The increase in instruments sales volume was driven primarily by sales of ProCyte Dx™, our new hematology analyzer introduced in the third quarter of 2010.
Water. Water segment revenues for the fourth quarter of 2010 were $19.2 million compared to $18.5 million for the fourth quarter of 2009. Changes in foreign currency exchange rates reduced revenue growth by less than 1%. Organic revenue growth of 4% was the result of higher Colilert® product sales volume.
Livestock and Poultry Diagnostics. Livestock and Poultry Diagnostics ("LPD") revenues for the fourth quarter of 2010 were $24.6 million compared to $23.4 million for the fourth quarter of 2009. Changes in foreign currency exchange rates reduced revenue growth by approximately 5%. Organic revenue growth of 11% was the result of higher sales volumes of certain bovine tests, partly offset by lower average unit sales prices.
Year-to-Date Results
Revenues for the year ended December 31, 2010 increased 7% to $1.103 billion, from $1.032 billion for the year ended December 31, 2009. Organic revenue growth for the year ended December 31, 2010 was 6%. Changes in foreign currency exchange rates and revenue from businesses acquired or divested subsequent to the beginning of 2009 each contributed less than 1% to revenue growth.
EPS for the year ended December 31, 2010 increased 18% to $2.37, compared to $2.01 for the same period in the prior year.
Additional Operating Results for the Fourth Quarter
Gross profit for the fourth quarter of 2010 increased $11.8 million, or 9%, to $144.8 million from $132.9 million for the fourth quarter of 2009. As a percentage of total revenue, gross profit increased to 51% from 49%. The increase in gross profit percentage was due primarily to lower overall manufacturing and service costs associated with our IDEXX VetLab® analyzers and lower costs of service in our laboratory diagnostic and consulting services business.
Research and development ("R&D") expense for the fourth quarter of 2010 was $17.5 million, or 6% of revenue, compared to $16.0 million, or 6% of revenue for the fourth quarter of 2009. The increase in R&D expense resulted primarily from increased headcount. Selling, general and administrative ("SG&A") expense for the fourth quarter of 2010 was $76.5 million, or 27% of revenue, compared to $72.8 million, or 27% of revenue, for the fourth quarter of 2009. The increase in SG&A expense resulted primarily from increased headcount in sales and customer support functions and an overall increase in compensation and benefit costs. This increase was partly offset by the absence of an impairment charge during the fourth quarter of 2010 in comparison to the fourth quarter of 2009 and the net favorable impact of changes in foreign currency exchange rates. The impairment charge recorded in the fourth quarter of 2009 was to write off an acquired intangible asset associated with our equine digital radiography business.
Supplementary Analysis of Results
The accompanying financial tables provide more information concerning our revenue and other operating results for the three and twelve months ended December 31, 2010.
Outlook for 2011
The Company provides the following updated guidance for the full year of 2011. This guidance reflects an assumption that the value of the U.S. dollar relative to other currencies will remain at its current level for the balance of 2011. Fluctuations in foreign currency exchange rates from current levels could have a significant positive or negative impact on our actual results of operations for 2011.
- Revenues are expected to be $1.19 to $1.20 billion, which represents reported revenue growth of 8 to 9% and organic revenue growth of 7 to 8%. The increase to the low end of our previous guidance range is reflective of our improved 2010 performance as we exited the year.
- EPS are expected to be $2.62 to $2.68, compared to our previous guidance of $2.55 to $2.65. This increase in guidance reflects a decrease in the effective tax rate due primarily to benefits from the extension of the U.S. R&D tax credit for 2011. The increase to the low end of our guidance range also incorporates the higher organic revenue growth guidance noted above.
- Free cash flow is expected to be approximately 115% of net income(1).
(1) Free cash flow is a non-GAAP measure. It indicates the cash generated from operations and tax benefits attributable to stock option exercises, reduced by investments in fixed assets. We feel free cash flow is a useful measure because it indicates the amount of cash the operations of the business are generating after appropriate reinvestment in fixed assets that are required to operate the business. We believe this is a common financial measure useful to further evaluate the results of operations. With respect to this particular forward-looking projection, the Company is unable to provide a quantitative reconciliation at this time as the inputs to the measurement are difficult to predict and estimate, and are primarily dependent on future events.
Conference Call and Webcast Information
IDEXX Laboratories will be hosting a conference call today at 9:00 a.m. (eastern) to discuss its fourth quarter results and management's outlook. To participate in the conference call, dial 1-612-332-0636 or 1-800-288-8968 and reference confirmation code 188705. An audio replay will be available through February 4, 2011 by dialing 1-320-365-3844 and referencing replay code 188705.
The call will also be available via live or archived Webcast on the IDEXX Laboratories' web site at www.idexx.com.
About IDEXX Laboratories
IDEXX Laboratories, Inc. is a leader in pet healthcare innovation, serving practicing veterinarians around the world with a broad range of diagnostic and information technology-based products and services. IDEXX products enhance the ability of veterinarians to provide advanced medical care, improve staff efficiency and build more economically successful practices. IDEXX is also a worldwide leader in providing diagnostic tests and information for livestock and poultry and tests for the quality and safety of water and milk. Headquartered in Maine, IDEXX Laboratories employs more than 4,900 people and offers products to customers in over 100 countries.
Note Regarding Forward-Looking Statements
This press release contains statements about the Company's business prospects and estimates of the Company's financial results for future periods that are forward-looking statements as defined in the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by the use of words such as "expects," "may," "anticipates," "intends," "would," "will," "plans," "believes," "estimates," "should," and similar words and expressions. These statements are based on management's expectations of future events as of the date of this press release, and the Company assumes no obligation to update any forward-looking statements as a result of new information or future events or developments. Actual results could differ materially from management's expectations. Factors that could cause or contribute to such differences include the following: the Company's ability to develop, manufacture, introduce and market new products and enhancements to existing products; the Company's ability to achieve economies of scale in its worldwide network of laboratories;the impact of a weak economy on demand for the Company's products and services; the effectiveness of the Company's sales and marketing activities; the Company's ability to identify acquisition opportunities, complete acquisitions and integrate acquired businesses; disruptions, shortages or pricing changes that affect the Company's purchases of products and materials from third parties, including from sole source suppliers; the Company's ability to manufacture complex biologic products; the effect of government regulation on the Company's business, including government decisions about whether and when to approve the Company's products and decisions regarding labeling, manufacturing and marketing products; the Company's ability to obtain patent and other intellectual property protection for its products, successfully enforce its intellectual property rights and defend itself against third party claims against the Company; the impact of distributor purchasing decisions on sales of the Company's products that are sold through distribution; the impact of competition, technological change, and veterinary hospital consolidation on the markets for the Company's products; changes or trends in veterinary medicine that affect the rate of use of the Company's products and services by veterinarians; the impact of the Company's inexperience in the human point-of-care market; the effects of operations outside the U.S., including from currency fluctuations, different regulatory, political and economic conditions, and different market conditions; the effects of interruptions to the Company's operations due to natural disasters or system failures; the loss of key employees; class action litigation due to stock price volatility; the effect on the Company's stock price if quarterly or annual operations results do not meet expectations of market analysts or investors in future periods; and potential exposures related to our worldwide provision for income taxes. A further description of these and other factors can be found in the Company's Annual Report on Form 10-K for the year ended December 31, 2009 and quarterly report on Form 10-Q for the quarter ended September 30, 2010, in the section captioned "Risk Factors."
| |
IDEXX Laboratories, Inc. and Subsidiaries |
|
|
|
|
|
| |
Consolidated Statement of Operations |
|
|
|
|
|
| |
Amounts in thousands except per share data (Unaudited) |
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
| Three Months Ended |
| Twelve Months Ended | |
|
|
| December 31, | December 31, |
| December 31, | December 31, | |
|
|
| 2010 | 2009 |
| 2010 | 2009 | |
Revenue: | Revenue |
| $ 283,757 | $ 270,335 |
| $ 1,103,392 | $ 1,031,633 | |
Expenses and |
|
|
|
|
|
|
| |
Income: | Cost of revenue |
| 138,986 | 137,404 |
| 524,769 | 505,352 | |
| Gross profit |
| 144,771 | 132,931 |
| 578,623 | 526,281 | |
| Sales and marketing |
| 46,557 | 43,383 |
| 179,626 | 167,748 | |
| General and administrative |
| 29,931 | 29,393 |
| 126,519 | 117,440 | |
| Research and development |
| 17,479 | 16,008 |
| 68,597 | 65,124 | |
| Income from operations |
| 50,804 | 44,147 |
| 203,881 | 175,969 | |
| Interest expense, net |
| (338) | (243) |
| (1,752) | (1,430) | |
| Income before provision for income taxes |
| 50,466 | 43,904 |
| 202,129 | 174,539 | |
| Provision for income taxes |
| 14,086 | 12,943 |
| 60,809 | 52,304 | |
| Net income |
| 36,380 | 30,961 |
| 141,320 | 122,235 | |
| Less: Noncontrolling interest in subsidiary's |
|
|
|
|
|
| |
Net Income: | earnings |
| 9 | 10 |
| 36 | 10 | |
| Net income attributable to stockholders |
| $ 36,371 | $ 30,951 |
| $ 141,284 | $ 122,225 | |
| Earnings per share: Basic |
| $ 0.63 | $ 0.53 |
| $ 2.45 | $ 2.08 | |
| Earnings per share: Diluted |
| $ 0.62 | $ 0.51 |
| $ 2.37 | $ 2.01 | |
| Shares outstanding: Basic |
| 57,455 | 58,506 |
| 57,713 | 58,809 | |
| Shares outstanding: Diluted |
| 59,108 | 60,507 |
| 59,559 | 60,682 | |
|
|
|
|
|
|
|
| |
| |
| | | | | | | |
| |
IDEXX Laboratories, Inc. and Subsidiaries |
|
|
|
|
|
| |
Selected Operating Information(Unaudited) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
| Three Months Ended |
| Twelve Months Ended | |
|
|
| December 31, | December 31, |
| December 31, | December 31, | |
|
|
| 2010 | 2009 |
| 2010 | 2009 | |
Operating | Gross profit |
| 51.0% | 49.2% |
| 52.4% | 51.0% | |
Ratios (as a | Sales, marketing, general and |
|
|
|
|
|
| |
percentage of | administrative expense |
| 27.0% | 26.9% |
| 27.7% | 27.6% | |
revenue): | Research and development expense |
| 6.2% | 5.9% |
| 6.2% | 6.3% | |
| Income from operations(1) |
| 17.9% | 16.3% |
| 18.5% | 17.1% | |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
International | International revenue (in thousands) |
| $ 122,293 | $ 118,660 |
| $ 451,366 | $ 417,116 | |
Revenue: | International revenue as percentage of |
|
|
|
|
|
| |
| total revenue |
| 43.1% | 43.9% |
| 40.9% | 40.4% | |
|
|
|
|
|
|
|
| |
(1) The sum of individual items may not equal the total due to rounding.
| |
| | | | | | | |
| |
IDEXX Laboratories, Inc. and Subsidiaries |
|
|
|
|
|
| |
Segment Information |
|
|
|
|
|
| |
Amounts in thousands (Unaudited) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
| Three Months Ended |
| Twelve Months Ended | |
|
|
| December 31, | December 31, |
| December 31, | December 31, | |
|
|
| 2010 | 2009 |
| 2010 | 2009 | |
Revenue: | CAG |
| $ 229,009 | $ 217,861 |
| $ 905,655 | $ 843,303 | |
| Water |
| 19,158 | 18,507 |
| 76,514 | 73,214 | |
| LPD |
| 24,600 | 23,360 |
| 81,177 | 77,208 | |
| Other |
| 10,990 | 10,607 |
| 40,046 | 37,908 | |
| Total |
| $ 283,757 | $ 270,335 |
| $ 1,103,392 | $ 1,031,633 | |
|
|
|
|
|
|
|
| |
Gross Profit: | CAG |
| $ 110,996 | $ 100,346 |
| $ 457,519 | $ 410,356 | |
| Water |
| 11,605 | 11,272 |
| 47,676 | 47,233 | |
| LPD |
| 16,873 | 15,592 |
| 54,898 | 51,256 | |
| Other |
| 5,317 | 5,605 |
| 18,297 | 17,067 | |
| Unallocated |
| (20) | 116 |
| 233 | 369 | |
| Total |
| $ 144,771 | $ 132,931 |
| $ 578,623 | $ 526,281 | |
|
|
|
|
|
|
|
| |
Income from |
|
|
|
|
|
|
| |
Operations: | CAG |
| $ 36,249 | $ 29,304 |
| $ 159,726 | $ 136,121 | |
| Water |
| 7,338 | 7,279 |
| 31,076 | 31,615 | |
| LPD |
| 7,124 | 6,269 |
| 19,088 | 17,271 | |
| Other |
| 2,745 | 3,570 |
| 4,583 | 3,425 | |
| Unallocated |
| (2,652) | (2,275) |
| (10,592) | (12,463) | |
| Total |
| $ 50,804 | $ 44,147 |
| $ 203,881 | $ 175,969 | |
|
|
|
|
|
|
|
| |
Gross Profit |
|
|
|
|
|
|
| |
(as a percentage |
|
|
|
|
|
|
| |
of revenue): | CAG |
| 48.5% | 46.1% |
| 50.5% | 48.7% | |
| Water |
| 60.6% | 60.9% |
| 62.3% | 64.5% | |
| LPD |
| 68.6% | 66.7% |
| 67.6% | 66.4% | |
| Other |
| 48.4% | 52.8% |
| 45.7% | 45.0% | |
|
|
|
|
|
|
|
| |
Income from |
|
|
|
|
|
|
| |
Operations |
|
|
|
|
|
|
| |
(as a percentage |
|
|
|
|
|
|
| |
of revenue): | CAG |
| 15.8% | 13.5% |
| 17.6% | 16.1% | |
| Water |
| 38.3% | 39.3% |
| 40.6% | 43.2% | |
| LPD |
| 29.0% | 26.8% |
| 23.5% | 22.4% | |
| Other |
| 25.0% | 33.7% |
| 11.4% | 9.0% | |
| |
| | | | | | | |
| |
IDEXX Laboratories, Inc. and Subsidiaries | |
Revenues and Revenue Growth Analysis by Product and Service Categories | |
Amounts in thousands (Unaudited) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Three Months Ended | |
Net Revenue | December 31, 2010 |
|
| December 31, 2009 |
| Dollar Change |
| Percentage Change |
| Percentage Change from Currency (1) |
| Percentage Change from Acquisitions/ Divestitures (2) |
| Percentage Change Net of Acquisitions/ Divestitures and Currency Effect (3) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CAG | $ | 229,009 |
| $ | 217,861 |
| $ | 11,148 |
| 5.1% |
| (0.7%) |
| - |
|
| 5.8% | |
Water |
| 19,158 |
|
| 18,507 |
|
| 651 |
| 3.5% |
| (0.6%) |
| - |
|
| 4.1% | |
LPD |
| 24,600 |
|
| 23,360 |
|
| 1,240 |
| 5.3% |
| (5.3%) |
| - |
|
| 10.6% | |
Other |
| 10,990 |
|
| 10,607 |
|
| 383 |
| 3.6% |
| - |
| - |
|
| 3.6% | |
Total | $ | 283,757 |
| $ | 270,335 |
| $ | 13,422 |
| 5.0% |
| (1.0%) |
| - |
|
| 6.0% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | | | | | | | | | |
Three Months Ended | |
Net CAG Revenue | December 31, 2010 |
|
| December 31, 2009 |
| Dollar Change |
| Percentage Change |
| Percentage Change from Currency (1) |
| Percentage Change from Acquisitions/ Divestitures (2) |
| Percentage Change Net of Acquisitions/ Divestitures and Currency Effect(3) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Instruments and consumables | $ | 95,921 |
| $ | 92,817 |
| $ | 3,104 |
| 3.3% |
| (1.1%) |
| - |
|
| 4.4% | |
Rapid assay products |
| 31,038 |
|
| 30,081 |
|
| 957 |
| 3.2% |
| (0.2%) |
| - |
|
| 3.4% | |
Laboratory and consulting services |
| 81,244 |
|
| 75,423 |
|
| 5,821 |
| 7.7% |
| (0.6%) |
| - |
|
| 8.3% | |
Practice information systems and digital radiography |
| 20,806 |
|
| 19,540 |
|
| 1,266 |
| 6.5% |
| 0.3% |
| - |
|
| 6.2% | |
Net CAG revenue | $ | 229,009 |
| $ | 217,861 |
| $ | 11,148 |
| 5.1% |
| (0.7%) |
| - |
|
| 5.8% | |
(1) The percentage change from currency is a non-GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the three months ended December 31, 2010 and the same period of the prior year applied to foreign currency denominated revenues for the three months ended December 31, 2010.
(2) Represents the percentage change in revenue during the three months ended December 31, 2010 compared to the three months ended December 31, 2009 attributed to incremental revenues from businesses acquired or revenues lost from businesses divested or discontinued subsequent to September 30, 2009.
(3) Organic Growth
| |
| | | | | | | | | | | | | | | | | | |
| |
IDEXX Laboratories, Inc. and Subsidiaries | |
Revenues and Revenue Growth Analysis by Product and Service Categories | |
Amounts in thousands (Unaudited) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Twelve Months Ended | |
Net Revenue | December 31, 2010 |
|
| December 31, 2009 |
| Dollar Change |
| Percentage Change |
| Percentage Change from Currency (1) |
| Percentage Change from Acquisitions/ Divestitures (2) |
| Percentage Change Net of Acquisitions/ Divestitures and Currency Effect(3) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
CAG | $ | 905,655 |
| $ | 843,303 |
| $ | 62,352 |
| 7.4% |
| 0.5% |
| 0.5% |
| 6.4% | |
Water |
| 76,514 |
|
| 73,214 |
|
| 3,300 |
| 4.5% |
| 0.8% |
| - |
| 3.7% | |
LPD |
| 81,177 |
|
| 77,208 |
|
| 3,969 |
| 5.1% |
| (2.5%) |
| - |
| 7.6% | |
Other |
| 40,046 |
|
| 37,908 |
|
| 2,138 |
| 5.6% |
| - |
| - |
| 5.6% | |
Total | $ | 1,103,392 |
| $ | 1,031,633 |
| $ | 71,759 |
| 7.0% |
| 0.3% |
| 0.4% |
| 6.3% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
| |
| | | | | | | | | | | | | | | | |
| |
Twelve Months Ended | |
Net CAG Revenue | December 31, 2010 |
|
| December 31, 2009 |
| Dollar Change |
| Percentage Change |
| Percentage Change from Currency (1) |
| Percentage Change from Acquisitions/ Divestitures (2) |
| Percentage Change Net of Acquisitions/ Divestitures and Currency Effect(3) | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
Instruments and consumables | $ | 354,239 |
| $ | 332,706 |
| $ | 21,533 | 6.5% |
| 0.1% |
| - |
| 6.4% | |
Rapid assay products |
| 146,538 |
|
| 147,078 |
|
| (540) | (0.4%) |
| 0.3% |
| - |
| (0.7%) | |
Laboratory and consulting services |
| 329,666 |
|
| 298,410 |
|
| 31,256 | 10.5% |
| 1.0% |
| 1.2% |
| 8.3% | |
Practice information systems and digital radiography |
| 75,212 |
|
| 65,055 |
|
| 10,157 | 15.6% |
| 0.9% |
| 0.5% |
| 14.2% | |
Pharmaceutical products |
| - |
|
| 54 |
|
| (54) | (100%) |
| - |
| - |
| (100%) | |
Net CAG revenue | $ | 905,655 |
| $ | 843,303 |
| $ | 62,352 | 7.4% |
| 0.5% |
| 0.5% |
| 6.4% | |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| |
(1) The percentage change from currency is a non-GAAP measure. It represents the percentage change in revenue resulting from the difference between the average exchange rates during the twelve months ended December 31, 2010 and the same period of the prior year applied to foreign currency denominated revenues for the twelve months ended December 31, 2010.
(2) Represents the percentage change in revenue during the twelve months ended December 31, 2010 compared to the twelve months ended December 31, 2009 attributed to incremental revenues from businesses acquired or revenues lost from businesses divested or discontinued subsequent to December 31, 2008.
(3) Organic Growth
| |
| | | | | | | | | | | | | | | | |
IDEXX Laboratories, Inc. and Subsidiaries | |
Consolidated Balance Sheet | |
Amounts in thousands (Unaudited) | |
|
|
|
| |
|
|
|
| |
|
|
|
| |
|
| December 31, 2010 | December 31, 2009 | |
Assets: | Current Assets: |
|
| |
| Cash and cash equivalents | $156,915 | $106,728 | |
| Accounts receivable, net | 120,080 | 115,107 | |
| Inventories | 127,885 | 110,425 | |
| Other current assets | 55,711 | 44,078 | |
| Total current assets | 460,591 | 376,338 | |
| Property and equipment, at cost | 376,625 | 346,592 | |
| Less: accumulated depreciation | 174,900 | 146,646 | |
| Property and equipment, net | 201,725 | 199,946 | |
| Other long-term assets, net | 234,828 | 232,243 | |
| Total assets | $897,144 | $808,527 | |
|
|
|
| |
Liabilities and |
|
|
| |
Stockholders' |
|
|
| |
Equity: | Current Liabilities: |
|
| |
| Accounts payable | $22,669 | $19,133 | |
| Accrued expenses | 118,598 | 104,959 | |
| Debt | 129,862 | 119,603 | |
| Deferred revenue | 13,983 | 12,610 | |
| Total current liabilities | 285,112 | 256,305 | |
| Long-term debt, net of current portion | 3,418 | 4,281 | |
| Other long-term liabilities | 34,333 | 33,362 | |
| Total long-term liabilities | 37,751 | 37,643 | |
|
|
|
| |
|
|
|
| |
| Total stockholders' equity | 574,235 | 514,569 | |
| Noncontrolling interest | 46 | 10 | |
| Total equity | 574,281 | 514,579 | |
| Total liabilities and stockholders' equity | $897,144 | $808,527 | |
| | | |
IDEXX Laboratories, Inc. and Subsidiaries |
|
|
|
|
|
| |
Selected Balance Sheet Information(Unaudited) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
| December 31, 2010 |
| September 30, 2010 | June 30, 2010 |
| March 31, 2010 | December 31, 2009 | |
Selected |
|
|
|
|
|
|
|
| |
Balance Sheet | Days sales outstanding (1) | 38.7 |
| 41.9 | 41.8 |
| 41.7 | 38.9 | |
Information: | Inventory turns (2) | 1.8 |
| 1.7 | 1.9 |
| 2.0 | 2.2 | |
|
|
|
|
|
|
|
|
| |
(1) Days sales outstanding represents the average of the accounts receivable balances at the beginning and end of each quarter divided by revenue for that quarter, the result of which is then multiplied by 91.25 days. | |
(2) Inventory turns represents inventory-related cost of product sales for the 12 months preceding each quarter-end divided by the inventory balance at the end of the quarter. | |
| |
| | | | | | | | |
| |
IDEXX Laboratories, Inc. and Subsidiaries |
|
|
|
|
|
| |
Consolidated Statement of Cash Flows |
|
|
|
|
|
| |
Amounts in thousands (Unaudited) |
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
|
|
|
|
|
| Twelve Months Ended | |
|
|
|
|
|
| December 31, 2010 | December 31, 2009 | |
Operating: | Cash Flows from Operating Activities: |
|
|
|
|
|
| |
| Net income |
|
|
|
| 141,320 | 122,235 | |
| Non-cash charges |
|
|
|
| 58,774 | 68,211 | |
| Changes in current assets and liabilities |
|
| (3,135) | (10,300) | |
| Tax benefit from exercises of stock options and vesting of restricted stock units |
| (18,126) | (5,194) | |
| Net cash provided by operating activities |
|
|
|
| $ 178,833 | $ 174,952 | |
Investing: | Cash Flows from Investing Activities: |
|
|
|
|
|
| |
| Purchase of property and equipment |
|
|
|
| (38,908) | (50,663) | |
| Proceeds from disposition of pharmaceutical product lines |
|
| - | 3,377 | |
| Proceeds from sale of property and equipment |
|
|
| 112 | 2,079 | |
| Acquisitions of intangible assets and businesses, net of cash acquired |
|
| (394) | (8,414) | |
| Investment in notes receivable |
|
| (4,000) | - | |
| Net cash used by investing activities |
|
|
| $ (43,190) | $ (53,621) | |
Financing: | Cash Flows from Financing Activities: |
|
|
|
|
|
| |
| Borrowings (payments) on revolving credit facilities, net |
|
| 10,143 | (32,830) | |
| Payment of other notes payable |
|
|
|
| (813) | (926) | |
| Purchase of treasury stock |
|
|
|
| (143,090) | (83,099) | |
| Proceeds from the exercise of stock options and employee stock purchase plans |
| 28,865 | 16,366 | |
| Tax benefit from exercise of stock options and vesting of restricted stock units |
| 18,126 | 5,194 | |
| Net cash used by financing activities |
|
|
| $ (86,769) | $ (95,295) | |
| Net effect of changes in exchange rates on cash |
|
|
|
| 1,313 | 1,824 | |
| Net increase in cash and cash equivalents |
|
|
|
| 50,187 | 27,860 | |
| Cash and cash equivalents, beginning of period |
|
|
| 106,728 | 78,868 | |
| Cash and cash equivalents, end of period |
|
|
|
| $ 156,915 | $ 106,728 | |
|
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
| |
| | | | | | | |
IDEXX Laboratories, Inc. and Subsidiaries | |
Free Cash Flow | |
Amounts in thousands (Unaudited) | |
|
|
|
| |
|
| Twelve Months Ended | |
|
| December 31, 2010 | December 31, 2009 | |
Free Cash |
|
|
| |
Flow: | Net cash provided by operating activities | $178,833 | $174,952 | |
| Financing cash flows attributable to tax benefits from exercise of stock options and vesting of restricted stock units | 18,126 | 5,194 | |
| Purchase of property and equipment | (38,908) | (50,663) | |
| Free cash flow | $158,051 | $129,483 | |
|
|
|
| |
| | | |
| |
IDEXX Laboratories, Inc. and Subsidiaries |
|
|
|
|
|
| |
Common Stock Repurchases |
|
|
|
|
|
| |
Amounts in thousands except per share data (Unaudited) |
|
|
|
| |
|
|
| Three Months Ended |
| Twelve Months Ended | |
|
|
| December 31, | December 31, |
| December 31, | December 31, | |
|
|
| 2010 | 2009 |
| 2010 | 2009 | |
| Share repurchases during the period |
| 407 | 486 |
| 2,487 | 1,919 | |
| Average price paid per share |
| $ 63.73 | $ 51.69 |
| $ 57.53 | $ 43.30 | |
|
|
|
|
|
|
|
| |
| Shares remaining under repurchase authorization as of December 31, 2010: |
| 3,806 |
| |
|
|
|
|
| |
Share repurchases does not include shares surrendered by employees in payment for the minimum required withholding taxes due on the exercise of stock options, the vesting of restricted stock units and the settlement of deferred stock units, and in payment for the exercise price of stock options. | |
| | | | | | | |
Contact: Merilee Raines, Chief Financial Officer, 1-207-556-8155
CONTACT: Merilee Raines, Chief Financial Officer, +1-207-556-8155
