Statement Of Cash Flows Indirect (USD $) | | |
In Millions | 9 Months Ended
Sep. 30, 2009
| 9 Months Ended
Sep. 30, 2008
|
OPERATING ACTIVITIES: | | |
Net income | $1,472 | $1,927 |
Adjustments to net income: | | |
Depreciation and amortization | 767 | 760 |
Gain from sale of investments and impairment expense | (115) | (832) |
Provision for deferred taxes | (24) | 296 |
Settlement of non-cash contingencies | (14) | 44 |
(Gain) loss on the extinguishment of debt | (3) | 56 |
Other | 33 | (76) |
Changes in operating assets and liabilities: | | |
Increase in accounts receivable | (82) | (363) |
Increase in inventory | (10) | (101) |
Decrease (increase) in prepaid expenses and other current assets | 114 | (35) |
Increase in other assets | (133) | (246) |
(Decrease) increase in accounts payable and accrued liabilities | (159) | 156 |
Increase in income tax receivables and payables, net | 96 | 88 |
Decrease in other long-term liabilities | (43) | (87) |
Net cash provided by operating activities | 1,899 | 1,587 |
INVESTING ACTIVITIES: | | |
Capital expenditures | (1,765) | (1,963) |
Acquisitions-net of cash acquired | 0 | (1,135) |
Proceeds from the sales of businesses | 2 | 1,093 |
Proceeds from the sales of assets | 16 | 102 |
Sale of short-term investments | 3,277 | 4,121 |
Purchase of short-term investments | (2,774) | (4,262) |
Decrease (increase) in restricted cash | 272 | (57) |
Decrease (increase) in debt service reserves and other assets | 80 | (38) |
Affiliate advances and equity investments | (137) | (205) |
Loan advances | 0 | (173) |
Other investing | (15) | 79 |
Net cash used in investing activities | (1,044) | (2,438) |
FINANCING ACTIVITIES: | | |
(Repayments) borrowings under the revolving credit facilities, net | (96) | 382 |
Issuance of recourse debt | 503 | 625 |
Issuance of non-recourse debt | 1,189 | 1,908 |
Repayments of recourse debt | (154) | (1,037) |
Repayments of non-recourse debt | (622) | (1,037) |
Payments for deferred financing costs | (72) | (62) |
Distributions to noncontrolling interests | (561) | (450) |
Contributions from noncontrolling interests | 75 | 407 |
Financed capital expenditures | (27) | (52) |
Purchase of treasury stock | 0 | (143) |
Other financing | 8 | 21 |
Net cash provided by financing activities | 243 | 562 |
Effect of exchange rate changes on cash | 19 | (50) |
Total increase (decrease) in cash and cash equivalents | 1,117 | (339) |
Cash and cash equivalents, beginning | 903 | 2,043 |
Cash and cash equivalents, ending | 2,020 | 1,704 |
SUPPLEMENTAL DISCLOSURES: | | |
Cash payments for interest, net of amounts capitalized | 971 | 1,141 |
Cash payments for income taxes, net of refunds | 389 | 390 |
SCHEDULE OF NONCASH INVESTING AND FINANCING ACTIVITIES: | | |
Assets acquired in noncash asset exchange | 111 | 18 |
Assets acquired in acquisition of subsidiary | 0 | 946 |
Non-recourse debt assumed in acquisition of subsidiary | 0 | 12 |
Liabilities assumed in acquisition of subsidiary | 0 | 7 |
Assets disposed of in noncash asset exchange | $0 | $4 |