Document And Entity Information
Document And Entity Information - shares | 9 Months Ended | |
Sep. 30, 2018 | Oct. 31, 2018 | |
Document Information [Line Items] | ||
Entity Registrant Name | Ultralife Corp | |
Entity Central Index Key | 875,657 | |
Trading Symbol | ulbi | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Non-accelerated Filer | |
Entity Current Reporting Status | Yes | |
Entity Emerging Growth Company | false | |
Entity Small Business | true | |
Entity Common Stock, Shares Outstanding (in shares) | 15,956,677 | |
Document Type | 10-Q | |
Document Period End Date | Sep. 30, 2018 | |
Document Fiscal Year Focus | 2,018 | |
Document Fiscal Period Focus | Q3 | |
Amendment Flag | false |
Consolidated Balance Sheets (Cu
Consolidated Balance Sheets (Current Period Unaudited) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
ASSETS | ||
Cash | $ 25,013 | $ 18,241 |
Restricted Cash | 441 | 89 |
Trade Accounts Receivable, Net of Allowance for Doubtful Accounts of $277 and $292, Respectively | 14,533 | 14,657 |
Inventories, Net | 23,118 | 26,326 |
Prepaid Expenses and Other Current Assets | 2,900 | 2,603 |
Total Current Assets | 66,005 | 61,916 |
Property, Equipment and Improvements, Net | 8,792 | 7,570 |
Goodwill | 20,201 | 20,458 |
Other Intangible Assets, Net | 6,670 | 7,085 |
Deferred Income Taxes | 32 | 32 |
Other Non-Current Assets | 96 | 125 |
Total Assets | 101,796 | 97,186 |
LIABILITIES AND SHAREHOLDERS' EQUITY | ||
Accounts Payable | 7,260 | 8,787 |
Accrued Compensation and Related Benefits | 1,641 | 2,413 |
Accrued Expenses and Other Current Liabilities | 3,342 | 2,871 |
Income Taxes Payable | 121 | 168 |
Total Current Liabilities | 12,364 | 14,239 |
Deferred Income Taxes | 3,904 | 3,867 |
Other Non-Current Liabilities | 32 | 31 |
Total Liabilities | 16,300 | 18,137 |
Commitments and Contingencies (Note 11) | ||
Shareholders' Equity: | ||
Preferred Stock – Par Value $.10 Per Share; Authorized 1,000,000 Shares; None Issued | ||
Common Stock – Par Value $.10 Per Share; Authorized 40,000,000 Shares; Issued – 19,976,388 and 19,670,928 Shares, respectively; Outstanding – 15,956,677 and 15,651,217 Shares, respectively | 1,998 | 1,966 |
Capital in Excess of Par Value | 182,246 | 180,211 |
Accumulated Deficit | (77,709) | (82,894) |
Accumulated Other Comprehensive Loss | (2,473) | (1,611) |
Treasury Stock - At Cost; 4,019,711 Shares | (18,469) | (18,469) |
Total Ultralife Corporation Equity | 85,593 | 79,203 |
Non-Controlling Interest | (97) | (154) |
Total Shareholders’ Equity | 85,496 | 79,049 |
Total Liabilities and Shareholders' Equity | $ 101,796 | $ 97,186 |
Consolidated Balance Sheets (_2
Consolidated Balance Sheets (Current Period Unaudited) (Parentheticals) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Trade accounts receivable, allowance for doubtful accounts | $ 277 | $ 292 |
Preferred stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Preferred stock, shares authorized (in shares) | 1,000,000 | 1,000,000 |
Preferred stock, shares issued (in shares) | 0 | 0 |
Common stock, par value (in dollars per share) | $ 0.10 | $ 0.10 |
Common stock, shares authorized (in shares) | 40,000,000 | 40,000,000 |
Common stock, shares issued (in shares) | 19,976,388 | 19,670,928 |
Common stock, shares outstanding (in shares) | 15,956,677 | 15,651,217 |
Treasury stock, shares (in shares) | 4,019,711 | 4,019,711 |
Consolidated Statements of Inco
Consolidated Statements of Income and Comprehensive Income (Unaudited) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Revenues | $ 20,330,000 | $ 21,047,000 | $ 66,263,000 | $ 63,022,000 |
Cost of products sold | 14,289,000 | 14,792,000 | 46,390,000 | 43,656,000 |
Gross profit | 6,041,000 | 6,255,000 | 19,873,000 | 19,366,000 |
Operating expenses: | ||||
Research and development | 1,099,000 | 1,355,000 | 3,417,000 | 3,678,000 |
Selling, general and administrative | 3,442,000 | 3,637,000 | 10,968,000 | 11,262,000 |
Total operating expenses | 4,541,000 | 4,992,000 | 14,385,000 | 14,940,000 |
Operating income | 1,500,000 | 1,263,000 | 5,488,000 | 4,426,000 |
Other expense (income): | ||||
Interest and financing expense | 13,000 | 38,000 | 67,000 | 147,000 |
Miscellaneous | (34,000) | 20,000 | (40,000) | 53,000 |
Income before income tax provision | 1,521,000 | 1,205,000 | 5,461,000 | 4,226,000 |
Income Tax Provision | 86,000 | 104,000 | 219,000 | 370,000 |
Net income | 1,435,000 | 1,101,000 | 5,242,000 | 3,856,000 |
Net income attributable to non-controlling interest | 27,000 | 3,000 | 57,000 | 8,000 |
Net income attributable to Ultralife Corporation | 1,408,000 | 1,098,000 | 5,185,000 | 3,848,000 |
Other comprehensive (loss) income: | ||||
Foreign currency translation adjustments | (436,000) | 440,000 | (862,000) | 1,193,000 |
Comprehensive (loss) income attributable to Ultralife Corporation | $ 972,000 | $ 1,538,000 | $ 4,323,000 | $ 5,041,000 |
Net income per share attributable to Ultralife common shareholders – basic (in dollars per share) | $ 0.09 | $ 0.07 | $ 0.33 | $ 0.25 |
Net income per share attributable to Ultralife common shareholders – diluted (in dollars per share) | $ 0.09 | $ 0.07 | $ 0.32 | $ 0.24 |
Weighted average shares outstanding – basic (in shares) | 15,952 | 15,564 | 15,859 | 15,495 |
Potential common shares (in shares) | 571 | 407 | 548 | 323 |
Weighted average shares outstanding - diluted (in shares) | 16,523 | 15,971 | 16,407 | 15,818 |
Consolidated Statements of Cash
Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Oct. 01, 2017 | |
OPERATING ACTIVITIES: | ||
Net Income | $ 5,242 | $ 3,856 |
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities: | ||
Depreciation | 1,476 | 1,507 |
Amortization of Intangible Assets | 300 | 315 |
Amortization of Financing Fees | 27 | 42 |
Stock-Based Compensation | 707 | 529 |
Deferred Income Taxes | 54 | 117 |
Changes in Operating Assets and Liabilities: | ||
Accounts Receivable | (8) | (2,412) |
Inventories | 2,947 | (1,221) |
Prepaid Expenses and Other Assets | (338) | (582) |
Accounts Payable and Other Liabilities | (2,876) | 1,506 |
Net Cash Provided By Operating Activities | 7,531 | 3,657 |
INVESTING ACTIVITIES: | ||
Purchases of Property, Equipment and Improvements | (1,994) | (971) |
Net Cash Used In Investing Activities | (1,994) | (971) |
FINANCING ACTIVITIES: | ||
Proceeds from Stock Option Exercises | 1,357 | 1,120 |
Proceeds from Government Grant | 397 | |
Net Cash Provided By Financing Activities | 1,754 | 1,120 |
Effect of Exchange Rate Changes on Cash | (167) | 172 |
INCREASE IN CASH | 7,124 | 3,978 |
Cash, Beginning of Period | 18,330 | 10,629 |
Cash, End of Period | $ 25,454 | $ 14,607 |
Note 1 - Basis of Presentation
Note 1 - Basis of Presentation | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Business Description and Basis of Presentation [Text Block] | 1. BASIS OF PRESENTATION The accompanying unaudited Consolidated Financial Statements of Ultralife Corporation (the “Company”) and its subsidiaries have been prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) for interim financial information and with the instructions to Rule 8 03 X. not not 10 December 31, 2017. The December 31, 2017 not Our monthly closing schedule is a 4/4/5 not |
Note 2 - Subsequent Events
Note 2 - Subsequent Events | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Subsequent Events [Text Block] | 2. SUBSEQUENT EVENTS On October 31, 2018, November 1, 2018, 2.5 not twelve Under the Share Repurchase Program, shares may may 10b5 1 1934. may not 10b 18, |
Note 3 - Revenues
Note 3 - Revenues | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Revenue from Contract with Customer [Text Block] | 3. REVENUES Effective January 1, 2018, 2014 09 606 606 not no Revenue Recognition Revenues are generated from the sale of products. Performance obligations are met and revenue is recognized upon transfer of control to the customer, which is generally upon shipment. When contract terms require transfer of control upon delivery at a customer’s location, revenue is recognized on the date of delivery. Revenue is measured as the amount of consideration we expect to receive in exchange for shipped product. Sales, value-added and other taxes billed and collected from customers are excluded from revenue. Customers, including distributors, do not no Revenues recognized from prior period performance obligations for the three nine September 30, 2018 not As of September 30, 2018, no one 606, Deferred revenue, unbilled revenue and deferred contract costs recorded on our Consolidated Balance Sheets as of September 30, 2018 December 31, 2017 not Accounts Receivable We extend credit to our customers in the normal course of business. We perform ongoing credit evaluations and generally do not 30 Sales Commissions Sales commissions are expensed as incurred for contracts with an expected duration of one no September 30, 2018. Shipping and Handling Costs Costs incurred by us related to shipping and handling are included in cost of products sold. Amounts charged to customers pertaining to these costs are reflected as revenue. Product Warranties We generally offer warranties against product defects. Costs incurred to service warranty claims are recorded as costs of products sold. We provide for potential warranty costs based on historical experience. Provision for warranty costs is recorded in other current liabilities and other long-term liabilities on our Consolidated Balance Sheets based on the duration of the warranty. The Company does not See Note 12 |
Note 4 - Cash
Note 4 - Cash | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Cash and Cash Equivalents Disclosure [Text Block] | 4. CASH The Company had cash and restricted cash totaling $25,454 $18,330 September 30, 2018 December 31, 2017, September 30 , December 31, 2018 2017 Cash $ 25,013 $ 18,241 Restricted Cash 441 89 Total $ 25,454 $ 18,330 Restricted cash at September 30, 2018 No September 30, 2018. third |
Note 5 - Inventories
Note 5 - Inventories | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Inventory Disclosure [Text Block] | 5. INVENTORIES Inventories are stated at the lower of cost or market, net of obsolescence reserves, with cost determined under the first first September 30 , December 31, 2018 2017 Raw Materials $ 13,448 $ 14,606 Work In Process 1,857 2,013 Finished Goods 7,813 9,707 Total $ 23,118 $ 26,326 |
Note 6 - Property, Equipment an
Note 6 - Property, Equipment and Improvements | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Property, Plant and Equipment Disclosure [Text Block] | 6. PROPERTY, EQUIPMENT AND IMPROVEMENTS Major classes of property, equipment and improvements consisted of the following: September 30 , December 31, 2018 2017 Land $ 123 $ 123 Buildings and Leasehold Improvements 7,924 7,858 Machinery and Equipment 51,054 50,852 Furniture and Fixtures 1,983 2,005 Computer Hardware and Software 5,549 5,338 Construction In Process 2,601 535 69,234 66,711 Less: Accumulated Depreciation (60,442 ) (59,141 ) Property, Equipment and Improvements, Net $ 8,792 $ 7,570 Depreciation expense for property, equipment and improvements was as follows: Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Depreciation expense $ 496 $ 497 $ 1,476 $ 1,507 |
Note 7 - Goodwill, Intangible A
Note 7 - Goodwill, Intangible Assets and Long Term Assets | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Goodwill and Intangible Assets Disclosure [Text Block] | 7. GOODWILL, INTANGIBLE ASSETS AND LONG TERM ASSETS a. Goodwill The following table summarizes the goodwill activity by segment for the nine September 30, 2018 October 1, 2017: Battery & Energy Communi- cations Products Systems Total Balance - December 31, 2016 $ 8,472 $ 11,493 $ 19,965 Effect of Foreign Currency Translation 416 - 416 Balance – October 1, 2017 8,888 11,493 20,381 Effect of Foreign Currency Translation 77 - 77 Balance - December 31, 2017 8,965 11,493 20,458 Effect of Foreign Currency Translation (257 ) - (257 ) Balance – September 30, 2018 $ 8,708 $ 11,493 $ 20,201 b. Other Intangible Assets The composition of other intangible assets was: at September 30 , 2018 Accumulated Cost A mortization Net Trademarks $ 3,405 $ - $ 3,405 Customer Relationships 6,529 4,352 2,177 Patents and Technology 5,509 4,696 813 Distributor Relationships 377 377 - Trade Name 379 104 275 Total Other Intangible Assets $ 16,199 $ 9,529 $ 6,670 at December 31, 2017 Accumulated Cost A mortization Net Trademarks $ 3,411 $ - $ 3,411 Customer Relationships 6,618 4,208 2,410 Patents and Technology 5,545 4,595 950 Distributor Relationships 377 377 - Trade Name 393 79 314 Total Other Intangible Assets $ 16,344 $ 9,259 $ 7,085 Amortization expense for intangible assets was as follows: Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Amortization included in: Research and development $ 36 $ 42 $ 111 $ 123 Selling, general and administrative 61 64 189 192 Total amortization expense $ 97 $ 106 $ 300 $ 315 The decrease in the cost value of total other intangible assets from December 31, 2017 September 30, 2018 $145 |
Note 8 - Revolving Credit Agree
Note 8 - Revolving Credit Agreement | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Debt Disclosure [Text Block] | 8. . REVOLVING CREDIT AGREEMENT Credit Facilities On May 31, 2017, $30,000 $1,500 may $50,000 six May 30, 2020. May 24, 2017 ( The Credit Facility provides the Company with an aggregate of up to $30,000 may no not Interest will accrue on outstanding indebtedness under the Credit Agreement at the Overnight LIBOR Rate plus the applicable margin, or at the Base Rate plus the applicable margin, as selected by the Company. During the period beginning May 31, 2017 April 1, 2018, 185 50 20 April 2, 2018 Consolidated Senior Leverage Ratio Applicable Basis Points for Overnight LIBOR Loans Applicable Basis Points for Base Rate Loans Applicable Basis Points for Unused Fee Less than 1.50 to 1.00 185 (50) 20 Greater than or equal to 1.50 to 1.00 but less than 2.50 to 1.00 200 (25) 15 Greater than or equal to 2.50 to 1.00 215 0 10 The Company must pay a fee on its unused availability equal to the applicable margin for the Unused Fee and customary letter of credit fees. In addition to the affirmative and negative covenants, the Company must maintain a fixed charge coverage ratio of 1.15 1.0, four $40,000, September 30, 2018. Any outstanding borrowings must be repaid upon expiration of the term of the Credit Facility. Payments must be made during the term to the extent outstanding borrowings exceed the maximum amount then permitted to be drawn as borrowings under the Credit Facility and from the proceeds of certain transactions. Upon the occurrence of an event of default, the outstanding obligations of the Company under the Credit Facility may As of September 30, 2018, no no |
Note 9 - Shareholders' Equity
Note 9 - Shareholders' Equity | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Shareholders' Equity and Share-based Payments [Text Block] | 9. SHAREHOLDERS’ EQUITY We recorded non-cash stock compensation expense in each period as follows: Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Stock Options $ 344 $ 130 $ 653 $ 518 Restricted Stock Grants 19 3 54 11 Total $ 363 $ 133 $ 707 $ 529 We have stock options outstanding from various stock-based employee compensation plans for which we record compensation cost relating to share-based payment transactions in our financial statements. As of September 30, 2018, $681 1.1 The following table summarizes stock option activity for the nine September 30, 2018: Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value Outstanding at January 1, 2018 1,860,211 $ 6.10 Granted 217,500 9.68 Exercised (305,460 ) 4.54 Forfeited or Expired (17,499 ) 5.61 Outstanding at September 30, 2018 1,754,752 $ 6.68 3.50 $ 3,986 Vested and Expected to Vest at September 30, 2018 1,650,364 $ 6.66 3.36 $ 3,791 Exercisable at September 30, 2018 1,174,378 $ 5.75 2.68 $ 3,193 The following assumptions were used to value stock options granted during the nine September 30, 2018: Risk-Free Interest Rate 2.6 % Volatility Factor 47 % Weighted Average Expected Life (Years) 5 Dividends 0.0 % The weighted average grant date fair value of options granted during the nine September 30, 2018 $4.22. On July 25, 2018, 2004 200,000 $10.00, first $10.00 15 30 50,000 four first $10.00 15 30 third 2018 December 30, 2020. 718, third 2018 $182, FASB’s guidance for share-based payments requires cash flows from excess tax benefits to be classified as a part of cash flows from financing activities. Excess tax benefits are realized tax benefits from tax deductions for exercised stock options in excess of the deferred tax asset attributable to stock compensation costs for such stock options. We did not first nine 2018 2017. Cash received from stock option exercises under our stock-based compensation plans for the three September 30, 2018 October 1, 2017 $64 $131, nine September 30, 2018 October 1, 2017 $1,357 $1,120, In January 2018, 17,500 three $7.16 $71 September 30, 2018. |
Note 10 - Income Taxes
Note 10 - Income Taxes | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Income Tax Disclosure [Text Block] | 10. INCOME TAXES On December 22, 2017, not 1 35 21 2 3 December 31, 2017; ( 4 December 31, 2017; 5 The Act provided for a one 1986 December 31, 2017. not On December 22, 2017, No. 118 not September 30, 2018, may September 30, 2018, not not not For the three September 30, 2018 October 1, 2017, $86 $104, nine September 30, 2018 October 1, 2017, $219 $370, Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Current Income Tax Provision: Foreign $ 64 $ 48 $ 153 $ 199 Federal - 14 - 42 State 4 4 12 12 Deferred Income Tax Provision 18 38 54 117 Total $ 86 $ 104 $ 219 $ 370 The deferred income tax provision for the three nine September 30, 2018 three nine October 1, 2017 2018 2017 Our effective consolidated tax rates for the nine September 30, 2018 October 1, 2017 Nine -Month P erio ds E nded September 30 , October 1 , 2018 2017 Income Before Income Taxes $5,461 $4,226 Income Tax Provision 219 370 Effective Income Tax Rate 4.0% 8.8% In 2018 2017, may not not September 30, 2018. 2018 2017, not not As of December 31, 2017, $69,594 $12,760, $1,837, $12,760, $69,594 2020 2034. As of September 30, 2018, There were no September 30, 2018 December 31, 2017. As a result of our operations, we file income tax returns in various jurisdictions including U.S. federal, U.S. state and foreign jurisdictions. We are routinely subject to examination by taxing authorities in these various jurisdictions. Our U.S. tax matters for the years 2002 2017 2009 2017 |
Note 11 - Earnings Per Share
Note 11 - Earnings Per Share | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Earnings Per Share [Text Block] | 11. EARNINGS PER SHARE Basic earnings per share (“EPS”) is computed by dividing net income attributable to Ultralife Corporation by the weighted-average shares outstanding during the period. Diluted EPS includes the dilutive effect of securities, if any, and is calculated using the treasury stock method. For the three September 30, 2018, 1,252,502 17,500 571,829 three October 1, 2017, 1,481,844 no 407,668 nine September 30, 2018 October 1, 2017, 1,252,502 1,066,844 17,500 zero 548,004 323,217 There were 5 02,250 569,000 three September 30, 2018 October 1, 2017, not 5 02,250 984,000 nine September 30, 2018 October 1, 2017, not |
Note 12 - Commitments and Conti
Note 12 - Commitments and Contingencies | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Commitments and Contingencies Disclosure [Text Block] | 12. COMMITMENTS AND CONTINGENCIES a. Purchase Commitments As of September 30, 2018, $3,230 b. Product Warranties We estimate future costs associated with expected product failure rates, material usage and service costs in the development of our warranty obligations. Warranty reserves are based on historical experience of warranty claims and generally will be estimated as a percentage of sales over the warranty period. In the event the actual results of these items differ from the estimates, an adjustment to the warranty obligation would be recorded. Changes in our product warranty liability during the first nine 2018 2017 Nine -Month P eriod s E nded September 30 , 2018 October 1 , 2017 Accrued Warranty Obligations – Beginning $ 149 $ 172 Accruals for Warranties Issued (9 ) 66 Settlements Made (54 ) (58 ) Accrued Warranty Obligations – Ending $ 86 $ 180 c. Contingencies and Legal Matters We are subject to legal proceedings and claims that arise from time to time in the normal course of business. We believe that the final disposition of such matters will not Dreamliner Litigation In July 2013, 787 2001, On May 4, 2015, 2013 This lawsuit has now been resolved ( February 2018), |
Note 13 - Business Segment Info
Note 13 - Business Segment Information | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
Segment Reporting Disclosure [Text Block] | 13. BUSINESS SEGMENT INFORMATION We report our results in two 9 The components of segment performance were as follows: Three-Month Period Ended September 30 , 2018 : Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 17,289 $ 3,041 $ - $ 20,330 Segment Contribution 4,702 1,339 (4,541 ) 1,500 Interest, Financing and Miscellaneous Income, Net 21 21 Tax Provision (86 ) (86 ) Non-Controlling Interest (27 ) (27 ) Net Income Attributable to Ultralife $ 1,408 Three-Month Period Ended October 1, 2017 : Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 18,616 $ 2,431 $ - $ 21,047 Segment Contribution 5,186 1,069 (4,992 ) 1,263 Interest, Financing and Miscellaneous Expense, Net (58 ) (58 ) Tax Provision (104 ) (104 ) Non-Controlling Interest (3 ) (3 ) Net Income Attributable to Ultralife $ 1,098 Nine -Month Period Ended September 30 , 2018 : Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 52,344 $ 13,919 $ - $ 66,263 Segment Contribution 14,664 5,209 (14,385 ) 5,488 Interest, Financing and Miscellaneous Expense, Net (27 ) (27 ) Tax Provision (219 ) (219 ) Non-Controlling Interest (57 ) (57 ) Net Income Attributable to Ultralife $ 5,185 Nine -Month Period Ended October 1, 2017 : Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 52,977 $ 10,045 $ - $ 63,022 Segment Contribution 14,858 4,508 (14,940 ) 4,426 Interest, Financing and Miscellaneous Expense, Net (200 ) (200 ) Tax Provision (370 ) (370 ) Non-Controlling Interest (8 ) (8 ) Net Income Attributable to Ultralife $ 3,848 The following tables disaggregate our business segment revenues by major source and geography. Commercial and Government/Defense Revenue Information: Three-Month Period Ended September 30 , 2018: Total Revenue Commercial Government/ Defense Battery & Energy Products $ 17,289 $ 10,127 $ 7,162 Communications Systems 3,041 - 3,041 Total $ 20,330 $ 10,127 $ 10,203 50 % 50 % Three-Month Period Ended October 1, 2017 : Total Revenue Commercial Government/ Defense Battery & Energy Products $ 18,616 $ 10,817 $ 7,799 Communications Systems 2,431 - 2,431 Total $ 21,047 $ 10,817 $ 10,230 51 % 49 % Nine -Month Period Ended September 30 , 2018: Total Revenue Commercial Government/ Defense Battery & Energy Products $ 52,344 $ 30,007 $ 22,337 Communications Systems 13,919 - 13,919 Total $ 66,263 $ 30,007 $ 36,256 45 % 55 % Nine -Month Period Ended October 1, 2017 : Total Revenue Commercial Government/ Defense Battery & Energy Products $ 52,977 $ 30,988 $ 21,989 Communications Systems 10,045 - 10,045 Total $ 63,022 $ 30,988 $ 32,034 49 % 51 % U.S. and Non-U.S. Revenue Information 1 : Three-Month Period Ended September 30 , 2018: Total Revenue United States Non-United States Battery & Energy Products $ 17,289 $ 9,389 $ 7,900 Communications Systems 3,041 2,140 901 Total $ 20,330 $ 11,529 $ 8,801 57 % 43 % Three-Month Period Ended October 1, 2017 : Total Revenue United States Non-United States Battery & Energy Products $ 18,616 $ 9,161 $ 9,455 Communications Systems 2,431 2,144 287 Total $ 21,047 $ 11,305 $ 9,742 54 % 46 % Nine -Month Period Ended September 30 , 2018: Total Revenue United States Non-United States Battery & Energy Products $ 52,344 $ 29,451 $ 22,893 Communications Systems 13,919 12,747 1,172 Total $ 66,263 $ 42,198 $ 24,065 64 % 36 % Nine -Month Period Ended October 1, 2017 : Total Revenue United States Non-United States Battery & Energy Products $ 52,977 $ 25,832 $ 27,145 Communications Systems 10,045 9,399 646 Total $ 63,022 $ 35,231 $ 27,791 56 % 44 % 1 may |
Note 14 - Recent Accounting Pro
Note 14 - Recent Accounting Pronouncements and Developments | 9 Months Ended |
Sep. 30, 2018 | |
Notes to Financial Statements | |
New Accounting Pronouncements and Changes in Accounting Principles [Text Block] | 14. RECENT ACCOUNTING PRONOUNCEMENTS AND DEVELOPMENTS In May 2014, 2014 09 606 606 December 15, 2017, 606 January 1, 2018. 2 In November 2016, 2016 18, 230 December 31, 2017, January 1, 2018. In August 2016, 2016 15, 230 eight December 15, 2017, January 1, 2018. not In May 2017, 2017 09, 718 718. December 15, 2017 January 1, 2018. not There have been no 2017 10 In March 2018, 2018 05, 740 No. 118”. December 2017 No. 118, 118” 118 118 118. September 30, 2018 December 31, 2017. |
Note 4 - Cash (Tables)
Note 4 - Cash (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Cash and Cash Equivalents [Table Text Block] | September 30 , December 31, 2018 2017 Cash $ 25,013 $ 18,241 Restricted Cash 441 89 Total $ 25,454 $ 18,330 |
Note 5 - Inventories (Tables)
Note 5 - Inventories (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Inventory, Current [Table Text Block] | September 30 , December 31, 2018 2017 Raw Materials $ 13,448 $ 14,606 Work In Process 1,857 2,013 Finished Goods 7,813 9,707 Total $ 23,118 $ 26,326 |
Note 6 - Property, Equipment _2
Note 6 - Property, Equipment and Improvements (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Property, Plant and Equipment [Table Text Block] | September 30 , December 31, 2018 2017 Land $ 123 $ 123 Buildings and Leasehold Improvements 7,924 7,858 Machinery and Equipment 51,054 50,852 Furniture and Fixtures 1,983 2,005 Computer Hardware and Software 5,549 5,338 Construction In Process 2,601 535 69,234 66,711 Less: Accumulated Depreciation (60,442 ) (59,141 ) Property, Equipment and Improvements, Net $ 8,792 $ 7,570 Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Depreciation expense $ 496 $ 497 $ 1,476 $ 1,507 |
Note 7 - Goodwill, Intangible_2
Note 7 - Goodwill, Intangible Assets and Long Term Assets (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Goodwill [Table Text Block] | Battery & Energy Communi- cations Products Systems Total Balance - December 31, 2016 $ 8,472 $ 11,493 $ 19,965 Effect of Foreign Currency Translation 416 - 416 Balance – October 1, 2017 8,888 11,493 20,381 Effect of Foreign Currency Translation 77 - 77 Balance - December 31, 2017 8,965 11,493 20,458 Effect of Foreign Currency Translation (257 ) - (257 ) Balance – September 30, 2018 $ 8,708 $ 11,493 $ 20,201 |
Schedule of Finite-Lived Intangible Assets [Table Text Block] | at September 30 , 2018 Accumulated Cost A mortization Net Trademarks $ 3,405 $ - $ 3,405 Customer Relationships 6,529 4,352 2,177 Patents and Technology 5,509 4,696 813 Distributor Relationships 377 377 - Trade Name 379 104 275 Total Other Intangible Assets $ 16,199 $ 9,529 $ 6,670 at December 31, 2017 Accumulated Cost A mortization Net Trademarks $ 3,411 $ - $ 3,411 Customer Relationships 6,618 4,208 2,410 Patents and Technology 5,545 4,595 950 Distributor Relationships 377 377 - Trade Name 393 79 314 Total Other Intangible Assets $ 16,344 $ 9,259 $ 7,085 |
Finite-lived Intangible Assets Amortization Expense [Table Text Block] | Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Amortization included in: Research and development $ 36 $ 42 $ 111 $ 123 Selling, general and administrative 61 64 189 192 Total amortization expense $ 97 $ 106 $ 300 $ 315 |
Note 8 - Revolving Credit Agr_2
Note 8 - Revolving Credit Agreement (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Interest Rate Margins on Outstanding Debt [Table Text Block] | Consolidated Senior Leverage Ratio Applicable Basis Points for Overnight LIBOR Loans Applicable Basis Points for Base Rate Loans Applicable Basis Points for Unused Fee Less than 1.50 to 1.00 185 (50) 20 Greater than or equal to 1.50 to 1.00 but less than 2.50 to 1.00 200 (25) 15 Greater than or equal to 2.50 to 1.00 215 0 10 |
Note 9 - Shareholders' Equity (
Note 9 - Shareholders' Equity (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Disclosure of Share-based Compensation Arrangements by Share-based Payment Award [Table Text Block] | Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Stock Options $ 344 $ 130 $ 653 $ 518 Restricted Stock Grants 19 3 54 11 Total $ 363 $ 133 $ 707 $ 529 |
Share-based Compensation, Stock Options, Activity [Table Text Block] | Number of Shares Weighted Average Exercise Price Weighted Average Remaining Contractual Term (years) Aggregate Intrinsic Value Outstanding at January 1, 2018 1,860,211 $ 6.10 Granted 217,500 9.68 Exercised (305,460 ) 4.54 Forfeited or Expired (17,499 ) 5.61 Outstanding at September 30, 2018 1,754,752 $ 6.68 3.50 $ 3,986 Vested and Expected to Vest at September 30, 2018 1,650,364 $ 6.66 3.36 $ 3,791 Exercisable at September 30, 2018 1,174,378 $ 5.75 2.68 $ 3,193 |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] | Risk-Free Interest Rate 2.6 % Volatility Factor 47 % Weighted Average Expected Life (Years) 5 Dividends 0.0 % |
Note 10 - Income Taxes (Tables)
Note 10 - Income Taxes (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Components of Income Tax Expense (Benefit) [Table Text Block] | Three-month periods ended Nine -month periods ended September 30 , October 1 , September 30 , October 1 , 2018 2017 2018 2017 Current Income Tax Provision: Foreign $ 64 $ 48 $ 153 $ 199 Federal - 14 - 42 State 4 4 12 12 Deferred Income Tax Provision 18 38 54 117 Total $ 86 $ 104 $ 219 $ 370 |
Schedule of Effective Income Tax Rate Reconciliation [Table Text Block] | Nine -Month P erio ds E nded September 30 , October 1 , 2018 2017 Income Before Income Taxes $5,461 $4,226 Income Tax Provision 219 370 Effective Income Tax Rate 4.0% 8.8% |
Note 12 - Commitments and Con_2
Note 12 - Commitments and Contingencies (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Product Warranty Liability [Table Text Block] | Nine -Month P eriod s E nded September 30 , 2018 October 1 , 2017 Accrued Warranty Obligations – Beginning $ 149 $ 172 Accruals for Warranties Issued (9 ) 66 Settlements Made (54 ) (58 ) Accrued Warranty Obligations – Ending $ 86 $ 180 |
Note 13 - Business Segment In_2
Note 13 - Business Segment Information (Tables) | 9 Months Ended |
Sep. 30, 2018 | |
Notes Tables | |
Schedule of Segment Reporting Information, by Segment [Table Text Block] | Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 17,289 $ 3,041 $ - $ 20,330 Segment Contribution 4,702 1,339 (4,541 ) 1,500 Interest, Financing and Miscellaneous Income, Net 21 21 Tax Provision (86 ) (86 ) Non-Controlling Interest (27 ) (27 ) Net Income Attributable to Ultralife $ 1,408 Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 18,616 $ 2,431 $ - $ 21,047 Segment Contribution 5,186 1,069 (4,992 ) 1,263 Interest, Financing and Miscellaneous Expense, Net (58 ) (58 ) Tax Provision (104 ) (104 ) Non-Controlling Interest (3 ) (3 ) Net Income Attributable to Ultralife $ 1,098 Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 52,344 $ 13,919 $ - $ 66,263 Segment Contribution 14,664 5,209 (14,385 ) 5,488 Interest, Financing and Miscellaneous Expense, Net (27 ) (27 ) Tax Provision (219 ) (219 ) Non-Controlling Interest (57 ) (57 ) Net Income Attributable to Ultralife $ 5,185 Battery & Energy Products Communi- cations Systems Corporate Total Revenues $ 52,977 $ 10,045 $ - $ 63,022 Segment Contribution 14,858 4,508 (14,940 ) 4,426 Interest, Financing and Miscellaneous Expense, Net (200 ) (200 ) Tax Provision (370 ) (370 ) Non-Controlling Interest (8 ) (8 ) Net Income Attributable to Ultralife $ 3,848 |
Revenue from External Customers by Geographic Areas [Table Text Block] | Three-Month Period Ended September 30 , 2018: Total Revenue Commercial Government/ Defense Battery & Energy Products $ 17,289 $ 10,127 $ 7,162 Communications Systems 3,041 - 3,041 Total $ 20,330 $ 10,127 $ 10,203 50 % 50 % Three-Month Period Ended October 1, 2017 : Total Revenue Commercial Government/ Defense Battery & Energy Products $ 18,616 $ 10,817 $ 7,799 Communications Systems 2,431 - 2,431 Total $ 21,047 $ 10,817 $ 10,230 51 % 49 % Nine -Month Period Ended September 30 , 2018: Total Revenue Commercial Government/ Defense Battery & Energy Products $ 52,344 $ 30,007 $ 22,337 Communications Systems 13,919 - 13,919 Total $ 66,263 $ 30,007 $ 36,256 45 % 55 % Nine -Month Period Ended October 1, 2017 : Total Revenue Commercial Government/ Defense Battery & Energy Products $ 52,977 $ 30,988 $ 21,989 Communications Systems 10,045 - 10,045 Total $ 63,022 $ 30,988 $ 32,034 49 % 51 % |
Schedule of Revenues from External Customers by Business Segment Sector [Table Text Block] | Three-Month Period Ended September 30 , 2018: Total Revenue United States Non-United States Battery & Energy Products $ 17,289 $ 9,389 $ 7,900 Communications Systems 3,041 2,140 901 Total $ 20,330 $ 11,529 $ 8,801 57 % 43 % Three-Month Period Ended October 1, 2017 : Total Revenue United States Non-United States Battery & Energy Products $ 18,616 $ 9,161 $ 9,455 Communications Systems 2,431 2,144 287 Total $ 21,047 $ 11,305 $ 9,742 54 % 46 % Nine -Month Period Ended September 30 , 2018: Total Revenue United States Non-United States Battery & Energy Products $ 52,344 $ 29,451 $ 22,893 Communications Systems 13,919 12,747 1,172 Total $ 66,263 $ 42,198 $ 24,065 64 % 36 % Nine -Month Period Ended October 1, 2017 : Total Revenue United States Non-United States Battery & Energy Products $ 52,977 $ 25,832 $ 27,145 Communications Systems 10,045 9,399 646 Total $ 63,022 $ 35,231 $ 27,791 56 % 44 % |
Note 2 - Subsequent Events (Det
Note 2 - Subsequent Events (Details Textual) shares in Millions | Nov. 01, 2018shares |
Subsequent Event [Member] | |
Stock Repurchase Program, Number of Shares Authorized to be Repurchased | 2.5 |
Note 4 - Cash (Details Textual)
Note 4 - Cash (Details Textual) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 | Oct. 01, 2017 | Dec. 31, 2016 |
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Ending Balance | $ 25,454 | $ 18,330 | $ 14,607 | $ 10,629 |
Note 4 - Cash - Summary of Cash
Note 4 - Cash - Summary of Cash (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 | Oct. 01, 2017 | Dec. 31, 2016 |
Cash | $ 25,013 | $ 18,241 | ||
Restricted Cash | 441 | 89 | ||
Total | $ 25,454 | $ 18,330 | $ 14,607 | $ 10,629 |
Note 5 - Inventories - Composit
Note 5 - Inventories - Composition of Inventories (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Raw Materials | $ 13,448 | $ 14,606 |
Work In Process | 1,857 | 2,013 |
Finished Goods | 7,813 | 9,707 |
Total | $ 23,118 | $ 26,326 |
Note 6 - Property, Equipment _3
Note 6 - Property, Equipment and Improvements - Major Classes of Property, Equipment and Improvements (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | Dec. 31, 2017 | |
Property, equipment and improvements | $ 69,234 | $ 69,234 | $ 66,711 | ||
Less: Accumulated Depreciation | (60,442) | (60,442) | (59,141) | ||
Property, Equipment and Improvements, Net | 8,792 | 8,792 | 7,570 | ||
Depreciation expense | 496 | $ 497 | 1,476 | $ 1,507 | |
Land [Member] | |||||
Property, equipment and improvements | 123 | 123 | 123 | ||
Building and Building Improvements [Member] | |||||
Property, equipment and improvements | 7,924 | 7,924 | 7,858 | ||
Machinery and Equipment [Member] | |||||
Property, equipment and improvements | 51,054 | 51,054 | 50,852 | ||
Furniture and Fixtures [Member] | |||||
Property, equipment and improvements | 1,983 | 1,983 | 2,005 | ||
Computer Equipment [Member] | |||||
Property, equipment and improvements | 5,549 | 5,549 | 5,338 | ||
Construction in Progress [Member] | |||||
Property, equipment and improvements | $ 2,601 | $ 2,601 | $ 535 |
Note 7 - Goodwill, Intangible_3
Note 7 - Goodwill, Intangible Assets and Long Term Assets (Details Textual) $ in Thousands | 9 Months Ended |
Sep. 30, 2018USD ($) | |
Finite Lived Intangible Assets, Foreign Currency Translation Gain (Loss) | $ (145) |
Note 7 - Goodwill, Intangible_4
Note 7 - Goodwill, Intangible Assets and Long Term Assets - Goodwill Activity by Segment (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | |
Dec. 31, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Balance | $ 20,381 | $ 20,458 | $ 19,965 |
Effect of Foreign Currency Translation | 77 | (257) | 416 |
Balance | 20,458 | 20,201 | 20,381 |
Battery & Energy Products Segment [Member] | |||
Balance | 8,888 | 8,965 | 8,472 |
Effect of Foreign Currency Translation | 77 | (257) | 416 |
Balance | 8,965 | 8,708 | 8,888 |
Communications Systems Segment [Member] | |||
Balance | 11,493 | 11,493 | 11,493 |
Effect of Foreign Currency Translation | |||
Balance | $ 11,493 | $ 11,493 | $ 11,493 |
Note 7 - Goodwill, Intangible_5
Note 7 - Goodwill, Intangible Assets and Long Term Assets - Composition of Intangible Assets (Details) - USD ($) $ in Thousands | Sep. 30, 2018 | Dec. 31, 2017 |
Cost | $ 16,199 | $ 16,344 |
Accumulated Amortization | 9,529 | 9,259 |
Net | 6,670 | 7,085 |
Trademarks [Member] | ||
Cost | 3,405 | 3,411 |
Accumulated Amortization | ||
Net | 3,405 | 3,411 |
Customer Relationships [Member] | ||
Cost | 6,529 | 6,618 |
Accumulated Amortization | 4,352 | 4,208 |
Net | 2,177 | 2,410 |
Patents and Technology [Member] | ||
Cost | 5,509 | 5,545 |
Accumulated Amortization | 4,696 | 4,595 |
Net | 813 | 950 |
Distributor Relationships [Member] | ||
Cost | 377 | 377 |
Accumulated Amortization | 377 | 377 |
Net | ||
Trade Names [Member] | ||
Cost | 379 | 393 |
Accumulated Amortization | 104 | 79 |
Net | $ 275 | $ 314 |
Note 7 - Goodwill, Intangible_6
Note 7 - Goodwill, Intangible Assets and Long Term Assets - Amortization Expense for Intangible Assets (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Amortization of Intangible Assets | $ 97 | $ 106 | $ 300 | $ 315 |
Research and Development Expense [Member] | ||||
Amortization of Intangible Assets | 36 | 42 | 111 | 123 |
Selling, General and Administrative Expenses [Member] | ||||
Amortization of Intangible Assets | $ 61 | $ 64 | $ 189 | $ 192 |
Note 8 - Revolving Credit Agr_3
Note 8 - Revolving Credit Agreement (Details Textual) $ in Thousands | May 31, 2017USD ($) | Sep. 30, 2018USD ($) | Apr. 01, 2018 |
KeyBank [Member] | Revolving Credit Facility [Member] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 30,000 | ||
Line of Credit Facility Maximum Borrowing Capacity May Be Increased to | 50,000 | ||
Long-term Line of Credit, Total | $ 0 | ||
Minimum Fixed Charge Coverage Ratio | 1.15 | ||
Minimum Tangible Net Worth | $ 40,000 | ||
Letters of Credit Outstanding, Amount | 0 | ||
KeyBank [Member] | Revolving Credit Facility [Member] | London Interbank Offered Rate (LIBOR) [Member] | |||
Debt Instrument, Basis Spread on Variable Rate | 1.85% | ||
Line of Credit Facility, Unused Capacity, Commitment Fee Percentage | 0.20% | ||
KeyBank [Member] | Revolving Credit Facility [Member] | Base Rate [Member] | |||
Debt Instrument, Basis Spread on Variable Rate | (0.50%) | ||
KeyBank [Member] | Letter of Credit [Member] | |||
Line of Credit Facility, Maximum Borrowing Capacity | $ 1,500 | ||
PNC Bank [Member] | Revolving Credit Facility [Member] | |||
Long-term Line of Credit, Total | $ 0 |
Note 8 - Revolving Credit Agr_4
Note 8 - Revolving Credit Agreement - Interest Rate Margins (Details) - KeyBank [Member] - Revolving Credit Facility [Member] | 10 Months Ended | 26 Months Ended |
Apr. 01, 2018 | May 30, 2020 | |
Scenario, Forecast [Member] | Leverage Ratio Less Than 1.5 [Member] | ||
Applicable basis points for unused fee | 0.20% | |
Scenario, Forecast [Member] | Leverage Ratio Between 1.5 and 2.5 [Member] | ||
Applicable basis points for unused fee | 0.15% | |
Scenario, Forecast [Member] | Leverage Ratio Greater than 2.5 [Member] | ||
Applicable basis points for unused fee | 0.10% | |
London Interbank Offered Rate (LIBOR) [Member] | ||
Interest rate margin on outstanding borrowings | 1.85% | |
Applicable basis points for unused fee | 0.20% | |
London Interbank Offered Rate (LIBOR) [Member] | Scenario, Forecast [Member] | Leverage Ratio Less Than 1.5 [Member] | ||
Interest rate margin on outstanding borrowings | 1.85% | |
London Interbank Offered Rate (LIBOR) [Member] | Scenario, Forecast [Member] | Leverage Ratio Between 1.5 and 2.5 [Member] | ||
Interest rate margin on outstanding borrowings | 2.00% | |
London Interbank Offered Rate (LIBOR) [Member] | Scenario, Forecast [Member] | Leverage Ratio Greater than 2.5 [Member] | ||
Interest rate margin on outstanding borrowings | 2.15% | |
Base Rate [Member] | ||
Interest rate margin on outstanding borrowings | (0.50%) | |
Base Rate [Member] | Scenario, Forecast [Member] | Leverage Ratio Less Than 1.5 [Member] | ||
Interest rate margin on outstanding borrowings | (0.50%) | |
Base Rate [Member] | Scenario, Forecast [Member] | Leverage Ratio Between 1.5 and 2.5 [Member] | ||
Interest rate margin on outstanding borrowings | (0.25%) | |
Base Rate [Member] | Scenario, Forecast [Member] | Leverage Ratio Greater than 2.5 [Member] | ||
Interest rate margin on outstanding borrowings | 0.00% |
Note 9 - Shareholders' Equity_2
Note 9 - Shareholders' Equity (Details Textual) - USD ($) $ / shares in Units, $ in Thousands | Jul. 25, 2018 | Jan. 31, 2018 | Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 |
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Stock Options | $ 681 | $ 681 | ||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Cost Not yet Recognized, Period for Recognition | 1 year 36 days | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 4.22 | |||||
Excess Tax Benefit from Share-based Compensation, Financing Activities | $ 0 | $ 0 | ||||
Proceeds from Stock Options Exercised | 64 | $ 131 | 1,357 | $ 1,120 | ||
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Grants in Period, Weighted Average Grant Date Fair Value | $ 7.16 | |||||
Employee Service Share-based Compensation, Nonvested Awards, Compensation Not yet Recognized, Share-based Awards Other than Options | 71 | $ 71 | ||||
The 2004 Long-term Incentive Plan [Member] | President [Member] | ||||||
Share-based Compensation Arrangement by Share-based Payment Award, Accelerated Vesting, Number | 200,000 | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Options, Accelerated Vesting, Weighted Average Grant Date Fair Value | $ 10 | |||||
Option Accelerated Vesting, Stock Price Trigger | $ 10 | |||||
Option Accelerated Vesting, Threshold Trading Days | 15 days | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Annual Vesting Increments | 50,000 | |||||
Share-based Compensation Arrangement by Share-based Payment Award Accelerated Compensation Cost | $ 182 | |||||
The 2014 Long-term Incentive Plan [Member] | Restricted Stock [Member] | ||||||
Stock Issued During Period, Shares, Restricted Stock Award, Gross | 17,500 | |||||
Share-based Compensation Arrangement by Share-based Payment Award, Award Vesting Period | 3 years |
Note 9 - Shareholders' Equity -
Note 9 - Shareholders' Equity - Non-cash Stock Compensation Expense (Details) - USD ($) $ in Thousands | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Stock-based comepensation expense | $ 363 | $ 133 | $ 707 | $ 529 |
Employee Stock Option [Member] | ||||
Stock-based comepensation expense | 344 | 130 | 653 | 518 |
Restricted Stock [Member] | ||||
Stock-based comepensation expense | $ 19 | $ 3 | $ 54 | $ 11 |
Note 9 - Shareholders' Equity_3
Note 9 - Shareholders' Equity - Stock Option Activity (Details) $ / shares in Units, $ in Thousands | 9 Months Ended |
Sep. 30, 2018USD ($)$ / sharesshares | |
Options outstanding (in shares) | shares | 1,860,211 |
Options outstanding - weighted average exercise price (in dollars per share) | $ / shares | $ 6.10 |
Granted (in shares) | shares | 217,500 |
Granted - weighted average exercise price (in dollars per share) | $ / shares | $ 9.68 |
Exercised (in shares) | shares | (305,460) |
Exercised - weighted average exercise price (in dollars per share) | $ / shares | $ 4.54 |
Forfeited or Expired (in shares) | shares | (17,499) |
Forfeited or expired - weighted average exercise price (in dollars per share) | $ / shares | $ 5.61 |
Options outstanding (in shares) | shares | 1,754,752 |
Options outstanding - weighted average exercise price (in dollars per share) | $ / shares | $ 6.68 |
Options outstanding - weighted average remaining contractual term (Year) | 3 years 182 days |
Options outstanding - aggregate intrinsic value | $ | $ 3,986 |
Vested and Expected to Vest (in shares) | shares | 1,650,364 |
Options vested and expected to vest - weighted average exercise price (in dollars per share) | $ / shares | $ 6.66 |
Options vested and expected to vest - weighted average remaining contractual term (Year) | 3 years 131 days |
Options vested and expected to vest - aggregate intrinsic value | $ | $ 3,791 |
Options exercisable (in shares) | shares | 1,174,378 |
Exercisable - weighted average exercise price (in dollars per share) | $ / shares | $ 5.75 |
Exercisable - weighted average remaining contractual term (Year) | 2 years 248 days |
Exercisable - aggregate intrinsic value | $ | $ 3,193 |
Note 9 - Shareholders' Equity_4
Note 9 - Shareholders' Equity - Stock Option Assumptions (Details) | 9 Months Ended |
Sep. 30, 2018 | |
Risk-Free Interest Rate | 2.60% |
Volatility Factor | 47.00% |
Weighted Average Expected Life (Year) | 5 years |
Dividends | 0.00% |
Note 10 - Income Taxes (Details
Note 10 - Income Taxes (Details Textual) - USD ($) | 3 Months Ended | 9 Months Ended | 12 Months Ended | |||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | Dec. 31, 2018 | Dec. 31, 2017 | |
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 35.00% | |||||
Income Tax Expense (Benefit), Total | $ 86,000 | $ 104,000 | $ 219,000 | $ 370,000 | ||
Unrecognized Tax Benefits, Ending Balance | $ 0 | $ 0 | $ 0 | |||
Domestic Tax Authority [Member] | ||||||
Operating Loss Carryforwards, Total | 69,594,000 | |||||
Tax Credit Carryforward, Amount | 1,837,000 | |||||
Domestic Tax Authority [Member] | Earliest Tax Year [Member] | Internal Revenue Service (IRS) [Member] | ||||||
Open Tax Year | 2,002 | |||||
Domestic Tax Authority [Member] | Latest Tax Year [Member] | Internal Revenue Service (IRS) [Member] | ||||||
Open Tax Year | 2,017 | |||||
Foreign Tax Authority [Member] | ||||||
Operating Loss Carryforwards, Total | $ 12,760,000 | |||||
Foreign Tax Authority [Member] | Earliest Tax Year [Member] | ||||||
Open Tax Year | 2,009 | |||||
Foreign Tax Authority [Member] | Latest Tax Year [Member] | ||||||
Open Tax Year | 2,017 | |||||
State and Local Jurisdiction [Member] | Earliest Tax Year [Member] | ||||||
Open Tax Year | 2,002 | |||||
State and Local Jurisdiction [Member] | Latest Tax Year [Member] | ||||||
Open Tax Year | 2,017 | |||||
Scenario, Forecast [Member] | ||||||
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent | 21.00% |
Note 10 - Income Taxes - Income
Note 10 - Income Taxes - Income Tax Expense (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Foreign | $ 64,000 | $ 48,000 | $ 153,000 | $ 199,000 |
Federal | 14,000 | 42,000 | ||
State | 4,000 | 4,000 | 12,000 | 12,000 |
Deferred Income Tax Provision | 18,000 | 38,000 | 54,000 | 117,000 |
Total | $ 86,000 | $ 104,000 | $ 219,000 | $ 370,000 |
Note 10 - Income Taxes - Effect
Note 10 - Income Taxes - Effective Consolidated Tax Rate (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Income Before Income Taxes | $ 5,461,000 | $ 4,226,000 | ||
Income Tax Provision | $ 86,000 | $ 104,000 | $ 219,000 | $ 370,000 |
Effective Income Tax Rate | 4.00% | 8.80% |
Note 11 - Earnings Per Share (D
Note 11 - Earnings Per Share (Details Textual) - shares | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Dilutive Securities Included in Computation of Earnings Per Share Amount | 1,252,502 | 1,481,844 | 1,252,502 | 1,066,844 |
Dilutive Securities Included in Computation of Earnings Per Share Amount Restricted Stock | 17,500 | 0 | 17,500 | 0 |
Incremental Common Shares Attributable to Share-based Payment Arrangements, Total | 571,829 | 407,668 | 548,004 | 323,217 |
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 502,250 | 569,000 | 502,250 | 984,000 |
Note 12 - Commitments and Con_3
Note 12 - Commitments and Contingencies (Details Textual) $ in Thousands | 9 Months Ended |
Sep. 30, 2018USD ($) | |
Long-term Purchase Commitment, Amount | $ 3,230 |
Note 12 - Commitments and Con_4
Note 12 - Commitments and Contingencies - Changes in Produce Warranty Liability (Details) - USD ($) $ in Thousands | 9 Months Ended | |
Sep. 30, 2018 | Oct. 01, 2017 | |
Accrued Warranty Obligations – Beginning | $ 149 | $ 172 |
Accruals for Warranties Issued | (9) | |
Accruals for Warranties Issued | 66 | |
Settlements Made | (54) | (58) |
Accrued Warranty Obligations – Ending | $ 86 | $ 180 |
Note 13 - Business Segment In_3
Note 13 - Business Segment Information (Details Textual) | 9 Months Ended |
Sep. 30, 2018 | |
Number of Operating Segments | 2 |
Note 13 - Business Segment In_4
Note 13 - Business Segment Information - Segment Activity (Details) - USD ($) | 3 Months Ended | 9 Months Ended | ||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | |
Revenues | $ 20,330,000 | $ 21,047,000 | $ 66,263,000 | $ 63,022,000 |
Segment Contribution | 1,500,000 | 1,263,000 | 5,488,000 | 4,426,000 |
Interest, Financing and Miscellaneous Income, Net | 21 | (58) | (27) | (200) |
Tax Provision | (86,000) | (104,000) | (219,000) | (370,000) |
Non-Controlling Interest | (27,000) | (3,000) | (57,000) | (8,000) |
Net Income Attributable to Ultralife | 1,408,000 | 1,098,000 | 5,185,000 | 3,848,000 |
Battery & Energy Products Segment [Member] | ||||
Revenues | 17,289,000 | 18,616,000 | 52,344,000 | 52,977,000 |
Segment Contribution | 4,702,000 | 5,186,000 | 14,664,000 | 14,858,000 |
Interest, Financing and Miscellaneous Income, Net | ||||
Communications Systems Segment [Member] | ||||
Revenues | 3,041,000 | 2,431,000 | 13,919,000 | 10,045,000 |
Segment Contribution | 1,339,000 | 1,069,000 | 5,209,000 | 4,508,000 |
Interest, Financing and Miscellaneous Income, Net | ||||
Corporate Segment [Member] | ||||
Revenues | ||||
Segment Contribution | (4,541,000) | (4,992,000) | (14,385,000) | (14,940,000) |
Interest, Financing and Miscellaneous Income, Net | 21 | (58) | (27) | (200) |
Tax Provision | (86,000) | (104,000) | (219,000) | (370,000) |
Non-Controlling Interest | $ (27,000) | $ (3,000) | $ (57,000) | $ (8,000) |
Note 13 - Business Segment In_5
Note 13 - Business Segment Information - Domestic and International Revenue by Segment (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | ||
Revenues | $ 20,330,000 | $ 21,047,000 | $ 66,263,000 | $ 63,022,000 | |
Revenue, percentage | [1] | ||||
UNITED STATES | |||||
Revenues | $ 10,127,000 | $ 10,817,000 | $ 30,007,000 | $ 30,988,000 | |
Revenue, percentage | 50.00% | 51.00% | 45.00% | 49.00% | |
Non-US [Member] | |||||
Revenues | $ 10,203,000 | $ 10,230,000 | $ 36,256,000 | $ 32,034,000 | |
Revenue, percentage | 50.00% | 49.00% | 55.00% | 51.00% | |
Battery & Energy Products Segment [Member] | |||||
Revenues | $ 17,289,000 | $ 18,616,000 | $ 52,344,000 | $ 52,977,000 | |
Battery & Energy Products Segment [Member] | UNITED STATES | |||||
Revenues | 10,127,000 | 10,817,000 | 30,007,000 | 30,988,000 | |
Battery & Energy Products Segment [Member] | Non-US [Member] | |||||
Revenues | 7,162,000 | 7,799,000 | 22,337,000 | 21,989,000 | |
Communications Systems Segment [Member] | |||||
Revenues | 3,041,000 | 2,431,000 | 13,919,000 | 10,045,000 | |
Communications Systems Segment [Member] | UNITED STATES | |||||
Revenues | |||||
Communications Systems Segment [Member] | Non-US [Member] | |||||
Revenues | $ 3,041,000 | $ 2,431,000 | $ 13,919,000 | $ 10,045,000 | |
[1] | Sales classified to U.S. include shipments to U.S.-based prime contractors which in some cases may serve non-U.S. projects |
Note 13 - Business Segment In_6
Note 13 - Business Segment Information - Revenue by Business Segment Sector (Details) - USD ($) | 3 Months Ended | 9 Months Ended | |||
Sep. 30, 2018 | Oct. 01, 2017 | Sep. 30, 2018 | Oct. 01, 2017 | ||
Revenues | $ 20,330,000 | $ 21,047,000 | $ 66,263,000 | $ 63,022,000 | |
Revenue, percentage | [1] | ||||
Commercial [Member] | |||||
Revenues | $ 11,529,000 | $ 11,305,000 | $ 42,198,000 | $ 35,231,000 | |
Revenue, percentage | [1] | 57.00% | 54.00% | 64.00% | 56.00% |
Government & Defense [Member] | |||||
Revenues | $ 8,801,000 | $ 9,742,000 | $ 24,065,000 | $ 27,791,000 | |
Revenue, percentage | [1] | 43.00% | 46.00% | 36.00% | 44.00% |
Battery & Energy Products Segment [Member] | |||||
Revenues | $ 17,289,000 | $ 18,616,000 | $ 52,344,000 | $ 52,977,000 | |
Battery & Energy Products Segment [Member] | Commercial [Member] | |||||
Revenues | 9,389,000 | 9,161,000 | 29,451,000 | 25,832,000 | |
Battery & Energy Products Segment [Member] | Government & Defense [Member] | |||||
Revenues | 7,900,000 | 9,455,000 | 22,893,000 | 27,145,000 | |
Communications Systems Segment [Member] | |||||
Revenues | 3,041,000 | 2,431,000 | 13,919,000 | 10,045,000 | |
Communications Systems Segment [Member] | Commercial [Member] | |||||
Revenues | 2,140,000 | 2,144,000 | 12,747,000 | 9,399,000 | |
Communications Systems Segment [Member] | Government & Defense [Member] | |||||
Revenues | $ 901,000 | $ 287,000 | $ 1,172,000 | $ 646,000 | |
[1] | Sales classified to U.S. include shipments to U.S.-based prime contractors which in some cases may serve non-U.S. projects |