Stockholders' Equity Note Disclosure [Text Block] | 7. STOCKHOLDERS' EQUITY: Series B Preferred stock: At July 1, 2014, 200 $0.01 $2.00 2.5% 2.00100 per share by the Company three 200 not During the years ended June 30, 2017 2016, $2,000 $2,000 June 30, 2017, $12,000. Common stock: Holders of common stock are entitled to one no may may During the year ended June 30, 2016, 242,034 ’s common stock at prices ranging from $0.76 $1.15 $228,558, $69,000 75,000 January 2016. During the year ended June 30, 2016, 12,500 ’s restricted common stock upon receipt of its subscription receivable of $13,125 12,500 During the year ended June 30, 2016, December 31, 2015, ’s common stock at a reduced exercise price of $1.05, June 30, 2015 July 15, 2015. 265,894 265,894 $174,189 $105,000 January 2016, $35,000 June 15, 2016. June 2016, $10,000 September 1, 2016. June 30, 2016, $60,000 $2,727 57,142 not During the year ended June 30, 2016, $0.80 one ’s restricted common stock and one one $1.10 June 30, 2017 393,698 $314,957. June 30, 2016, $24,496 $0.05 $8,041 $306,916 During the year ended June 30, 2016, 284,445 $0.75 284,445 ’s common stock were issued resulting in cash proceeds of $213,333. During the year ended June 30, 2016, 6,280 $0.75. 50% $0.375 $2,355 6,280 ’s common stock. During the year ended June 30, 2016, $82,861 $200,877 99,159 236,539 ’s common stock at conversion rates ranging from $0.76 $1.15 During the year ended June 30, 2017, 205,499 ’s common stock at prices ranging from $0.75 $1.02 $158,636, During the year ended June 30, 2017, 10,000 ’s restricted common stock upon receipt of its subscription receivable of $7,500 10,000 During the year ended June 30, 2017, $0.75 one ’s restricted common stock and one one $1.00 December 31, 2017 June 30, 2018 561,890 $421,413, $390,773 561,890 280,949 $0.05 $11,701 $409,712 During the year ended June 30, 2017, 30,467 ’s common stock for $0.75 $22,850. During the year ended June 30, 2017, two $140,502 184,542 ’s common stock at a conversion rates ranging from $0.75 $0.84 79,614 $1.00 December 31, 2018 one During the year ended June 30, 2017, $75,000 $62,068, 182,758 $0.75 one ’s restricted common stock and one one $1.00 March 31, 2018. Warrants: As of June 30, 2017, 8.6 $0.75 $3.00 December 31, 2021. The weighted-average exercise price for the outstanding warrants is $1.22, June 30, 2017 3.3 At June 30, 2016 10,000 $0.75, $7,500. June 30, 2017, $7,500 10,000 ’s common stock in satisfaction of the warrant exercise. During the year ended June 30, 2017, 870,319 $0.75 $3.00 During the year ended June 30, 2017, 40,000 $1.00, December 31, 2021. $2,000 During the year ended June 30, 2017, 25,000 $0.90, December 31, 2019 $1,250. During the year ended June 30, 2017, $0.75 one ’s restricted common stock and one one $1.00 December 31, 2017 June 30, 2018, 561,890 $421,413. 561,890 280,949 $0.05 $11,701 $409,712 During the year ended June 30, 2017, $40,000 800,000 ’s restricted common stock, which warrants are exercisable at $1.00 December 31, 2021 ( 4% November 15, 2017. Stock options: The Company ’s 2006 “2006 22,000,000 2006 may no may ten During the year ended June 30, 2016, $42,550. During the year ended June 30, 2017, two $177,471. During the year ended June 30, 2017, 100,000 January 15, 2018 January 15, 2020. $37,105 nil June 30, 2017 2016, The Company recorded compensation expense related to employee stock options of $152,333 $99,553 June 30, 2017 2016, 319,500 100,000 June 30, 2017 2016, June 30, 2017 2016, nil 288,333 The fair value of the options granted during the years ended June 30, 2017 2016 Weighted Average, June 30, 2017 Range, June 30, 2017 Weighted Average, June 30, 2016 Range, June 30, 2016 Volatility 78% 73% - 86% 74% 74% Dividend yield - - - - Risk-free interest rate 1.17% 0.82% - 1.44% 1.75% 1.75% Expected term (years) 3.9 3 - 4 5 5 The expected volatility was based on the historical price volatility of the Company ’s common stock. The dividend yield represents the Company’s anticipated cash dividend on common stock over the expected term of the stock options. The U.S. Treasury bill rate for the expected term of the stock options was utilized to determine the risk-free interest rate. The expected term of stock options represents the period of time the stock options granted are expected to be outstanding based upon management’s estimates. A summary of option activity under the 2006 two June 30, 2017 Options Weighted- Average Exercise Price Weighted- Average Remaining Contractual Life Aggregate Intrinsic Value Outstanding at July 1, 2015 4,413,870 $ 1.88 4.1 $ 398,250 Granted 100,000 .92 Exercised - - Forfeited - - Expired (288,333 ) 2.90 Outstanding at June 30, 2016 4,225,537 $ 1.45 4.1 $ 158,675 Granted 319,500 0.97 Exercised - - Forfeited - - Expired - - Outstanding at June 30, 2017 4,545,037 $ 1.42 2.9 $ 176,575 Exercisable at June 30, 2017 4,520,037 $ 1.42 2.9 $ 176,575 The following table presents information relating to nonvested stock options as of June 30, 2017: Options Weighted Average Grant-Date Fair Value Nonvested at July 1, 2016 50,000 $ 0.76 Granted 319,500 0.46 Vested (344,500 ) (0.50 ) Nonvested at June 30, 2017 25,000 $ 0.46 The total fair value of stock options that vested during the years ended June 30, 2017 2016 $173,520 $97,000, June 30, 2017, $4,600 Stock-based employee compensation charges in operating expenses in the Company ’s financial statements for the years ended June 30, 2017 2016 Year ended June 30, 2017 Year ended June 30, 2016 General and administrative: Fair value of stock bonuses expensed $ 15,021 $ 69,000 Change in fair value from modification of option terms 166,031 42,550 Fair value of stock options expensed 129,081 66,092 Total $ 310,133 $ 177,642 Research and development: Fair value of stock bonus expensed $ 22,084 $ - Change in fair value from modification of option terms 11,440 - Fair value of stock options expensed 23,252 33,461 Total $ 56,776 $ 33,461 |