Document_and_Entity_Informatio
Document and Entity Information | 3 Months Ended | |
Dec. 27, 2014 | Jan. 23, 2015 | |
Document And Entity Information [Abstract] | ||
Document Type | 10-Q | |
Document Period End Date | 27-Dec-14 | |
Amendment Flag | FALSE | |
Entity Registrant Name | MONRO MUFFLER BRAKE INC | |
Entity Central Index Key | 876427 | |
Entity Current Reporting Status | Yes | |
Entity Voluntary Filers | No | |
Current Fiscal Year End Date | -25 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Well Known Seasoned Issuer | Yes | |
Entity Common Stock Shares Outstanding | 31,660,756 | |
Document Fiscal Year Focus | 2015 | |
Document Fiscal Period Focus | Q3 |
Consolidated_Balance_Sheets_Un
Consolidated Balance Sheets (Unaudited) (USD $) | Dec. 27, 2014 | Mar. 29, 2014 |
In Thousands, unless otherwise specified | ||
Current assets | ||
Cash and equivalents | $4,622 | $1,205 |
Trade receivables | 3,218 | 2,728 |
Federal and state income taxes receivable | 0 | 2,171 |
Inventories | 136,436 | 124,920 |
Deferred income tax assets | 14,131 | 13,710 |
Other current assets | 26,187 | 23,382 |
Total current assets | 184,594 | 168,116 |
Property, plant and equipment | 580,541 | 531,505 |
Less - Accumulated depreciation and amortization | -263,709 | -249,622 |
Net property, plant and equipment | 316,832 | 281,883 |
Goodwill | 345,743 | 270,039 |
Intangible assets | 35,342 | 29,371 |
Other non-current assets | 12,608 | 10,547 |
Long-term deferred income tax assets | 14,172 | 0 |
Total assets | 909,291 | 759,956 |
Current liabilities | ||
Current portion of long-term debt, capital leases and financing obligations | 8,596 | 7,552 |
Trade payables | 67,581 | 53,321 |
Federal and state income taxes payable | 4,875 | 0 |
Accrued payroll, payroll taxes and other payroll benefits | 15,678 | 20,206 |
Accrued insurance | 33,966 | 32,353 |
Warranty reserves | 10,438 | 9,557 |
Other current liabilities | 14,238 | 13,752 |
Total current liabilities | 155,372 | 136,741 |
Long-term capital leases and financing obligations | 127,748 | 81,199 |
Long-term debt | 146,549 | 105,841 |
Accrued rent expense | 5,360 | 5,700 |
Other long-term liabilities | 12,626 | 11,558 |
Deferred income tax liabilities | 0 | 140 |
Long-term income taxes payable | 3,256 | 2,793 |
Total liabilities | 450,911 | 343,972 |
Commitments | ||
Shareholders' equity | ||
Class C Convertible Preferred Stock, $1.50 par value, $.064 conversion value, 150,000 shares authorized; 32,500 shares issued and outstanding | 49 | 49 |
Common Stock, $.01 par value, 65,000,000 shares authorized; 37,794,539 and 37,567,902 shares issued at December 27, 2014 and March 29, 2014, respectively | 378 | 376 |
Treasury Stock, 6,169,453 and 6,076,951 shares at December 27, 2014 and March 29, 2014, respectively, at cost | -95,009 | -90,241 |
Additional paid-in capital | 152,074 | 141,365 |
Accumulated other comprehensive loss | -3,320 | -3,135 |
Retained earnings | 404,208 | 367,570 |
Total shareholders' equity | 458,380 | 415,984 |
Total liabilities and shareholders' equity | $909,291 | $759,956 |
Consolidated_Balance_Sheets_Pa
Consolidated Balance Sheets (Parentheticals) (Unaudited) (USD $) | Dec. 27, 2014 | Mar. 29, 2014 |
Common stock par value | $0.01 | $0.01 |
Common stock authorized | 65,000,000 | 65,000,000 |
Common shares issued | 37,794,539 | 37,567,902 |
Treasury stock | 6,169,453 | 6,076,951 |
Preferred Class C [Member] | ||
Preferred stock par value | $1.50 | $1.50 |
Preferred stock conversion value | $0.06 | $0.06 |
Preferred stock shares authorized | 150,000 | 150,000 |
Preferred stock shares issued | 32,500 | 32,500 |
Preferred stock shares outstanding | 32,500 | 32,500 |
Consolidated_Statements_of_Com
Consolidated Statements of Comprehensive Income (Unaudited) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 27, 2014 | Dec. 28, 2013 | Dec. 27, 2014 | Dec. 28, 2013 |
Statements of Comprehensive Income | ||||
Sales | $236,553 | $216,695 | $675,358 | $628,188 |
Cost of sales, including distribution and occupancy costs | 146,357 | 134,371 | 405,667 | 385,238 |
Gross profit | 90,196 | 82,324 | 269,691 | 242,950 |
Operating, selling, general and administrative expenses | 62,237 | 55,398 | 183,395 | 169,005 |
Operating income | 27,959 | 26,926 | 86,296 | 73,945 |
Interest expense, net of interest income | 2,929 | 3,216 | 7,837 | 7,074 |
Other income, net | -506 | -352 | -811 | -583 |
Income before provision for income taxes | 25,536 | 24,062 | 79,270 | 67,454 |
Provision for income taxes | 9,550 | 8,733 | 30,022 | 24,904 |
Net income | 15,986 | 15,329 | 49,248 | 42,550 |
Other comprehensive loss: | ||||
Changes in pension, net of tax benefit | -62 | -89 | -185 | -266 |
Comprehensive income | $15,924 | $15,240 | $49,063 | $42,284 |
Earnings per share | ||||
Basic | $0.50 | $0.49 | $1.55 | $1.35 |
Diluted | $0.49 | $0.47 | $1.50 | $1.31 |
Consolidated_Statement_of_Chan
Consolidated Statement of Changes in Shareholders' Equity (USD $) | Total | Preferred Stock | Common Stock | Treasury Stock | Additional Paid-in Capital | Accumulated Other Comprehensive Loss | Retained Earnings |
In Thousands, unless otherwise specified | |||||||
Balance beginning at Mar. 29, 2014 | $415,984 | $49 | $376 | ($90,241) | $141,365 | ($3,135) | $367,570 |
Net income | 49,248 | 49,248 | |||||
Other comprehensive loss: | |||||||
Pension liability adjustment (($297) pre-tax) | -185 | -185 | |||||
Cash dividends: | |||||||
Preferred stock cash dividends | -296 | -296 | |||||
Common stock cash dividends | -12,314 | -12,314 | |||||
Stock issuance costs | -14 | -14 | |||||
Tax benefit from exercise of stock options | 948 | 948 | |||||
Exercise of stock options | 2,124 | 2 | -4,768 | 6,890 | |||
Stock-based compensation | 2,885 | 2,885 | |||||
Balance ending at Dec. 27, 2014 | $458,380 | $49 | $378 | ($95,009) | $152,074 | ($3,320) | $404,208 |
Consolidated_Statement_of_Chan1
Consolidated Statement of Changes in Shareholders' Equity (Parentheticals) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Per Share data, unless otherwise specified | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | Dec. 27, 2014 |
DividendsCashAbstract | ||||
Preferred stock cash dividends per common stock equivalent | $0.13 | $0.13 | $0.13 | |
Common stock cash dividends per share | $0.13 | $0.13 | $0.13 | |
Pension liability adjustment - pre-tax | ||||
Pension liability adjustment - pre-tax | ($297) |
Consolidated_Statements_of_Cas
Consolidated Statements of Cash Flows (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Dec. 27, 2014 | Dec. 28, 2013 |
Cash flows from operating activities | ||
Net income | $49,248 | $42,550 |
Adjustments to reconcile net income to net cash provided by operating activities - | ||
Depreciation and amortization | 26,172 | 23,755 |
Gain on bargain purchase | -386 | -261 |
Loss on disposal of assets | 638 | 79 |
Stock-based compensation expense | 2,885 | 2,928 |
Excess tax benefits from share-based payment arrangements | -81 | -133 |
Net change in deferred income taxes | 1,252 | 1,513 |
Change in operating assets and liabilities: | ||
Trade receivables | -481 | -323 |
Inventories | -6,429 | -4,300 |
Other current assets | -2,245 | 2,604 |
Other non-current assets | -1,083 | 2,034 |
Trade payables | 14,260 | -862 |
Accrued expenses | -2,603 | 1,948 |
Federal and state income taxes payable | 7,994 | 4,275 |
Other long-term liabilities | -988 | -11 |
Long-term income taxes payable | 463 | -763 |
Total adjustments | 39,368 | 32,483 |
Net cash provided by operating activities | 88,616 | 75,033 |
Cash flows from investing activiites: | ||
Capital expenditures | -26,517 | -21,686 |
Acquisitions, net of cash acquired | -82,658 | -26,334 |
Proceeds from the disposal of assets | 365 | 3,898 |
Net cash used for investing activities | -108,810 | -44,122 |
Cash flows from financing activities: | ||
Proceeds from borrowings | 275,623 | 234,980 |
Principal payments on long-term debt, capital leases and financing obligations | -241,607 | -255,440 |
Exercise of stock options | 2,124 | 3,466 |
Excess tax benefits from share-based payment arrangements | 81 | 133 |
Dividends to shareholders | -12,610 | -10,608 |
Net cash provided by (used for) financing activities | 23,611 | -27,469 |
Increase in cash | 3,417 | 3,442 |
Cash at beginning of period | 1,205 | 1,463 |
Cash at end of period | $4,622 | $4,905 |
Condensed_Consolidated_Financi
Condensed Consolidated Financial Statements | 9 Months Ended |
Dec. 27, 2014 | |
Organization Consolidation And Presentation Of Financial Statements Disclosure [Abstract] | |
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block] | Note 1 – Condensed Consolidated Financial Statements |
The consolidated balance sheets as of December 27, 2014 and March 29, 2014, the consolidated statements of comprehensive income for the quarters and nine months ended December 27, 2014 and December 28, 2013, the consolidated statement of changes in shareholders' equity for the nine months ended December 27, 2014, and the consolidated statements of cash flows for the nine months ended December 27, 2014 and December 28, 2013, include financial information for Monro Muffler Brake, Inc. and its wholly-owned subsidiary, Monro Service Corporation (collectively, “Monro”, “we”, “us”, “our”). These unaudited, condensed consolidated financial statements have been prepared by Monro. We believe all known adjustments (consisting of normal recurring accruals or adjustments) have been made to fairly state the financial position, results of operations and cash flows for the unaudited periods presented. | |
Interim results are not necessarily indicative of results for a full year. The year-end consolidated balance sheet data was derived from audited financial statements, but does not include all disclosures required by accounting principles generally accepted in the United States of America. The information included in this Form 10-Q should be read in conjunction with the audited financial statements and notes thereto included in our Annual Report on Form 10-K for the year ended March 29, 2014. | |
We report our results on a 52/53 week fiscal year with the fiscal year ending on the last Saturday in March of each year. The following are the dates represented by each fiscal period reported in these condensed financial statements: | |
“Quarter Ended Fiscal December 2014” September 28, 2014 – December 27, 2014 (13 weeks) | |
“Quarter Ended Fiscal December 2013” September 29, 2013 – December 28, 2013 (13 weeks) | |
“Nine Months Ended Fiscal December 2014” March 30, 2014 – December 27, 2014 (39 weeks) | |
“Nine Months Ended Fiscal December 2013” March 31, 2013 – December 28, 2013 (39 weeks) | |
Fiscal year 2015, ending March 28, 2015, is a 52 week year. | |
Recent Accounting Pronouncements | |
In April 2014, the Financial Accounting Standards Board (“FASB”) issued new accounting guidance for the reporting of discontinued operations. This guidance eliminates certain exceptions from reporting discontinued operations that exist under current guidance, and also requires several new disclosures about disposals that qualify as discontinued operations. This guidance is effective for fiscal years and interim periods within those years beginning on or after December 15, 2014, with early adoption permitted. The adoption of this guidance is not anticipated to have a material effect on Monro's Consolidated Financial Statements. | |
In May 2014, the FASB issued new accounting guidance for the reporting of revenue from contracts with customers. This guidance provides guidelines a company will apply to determine the measurement of revenue and timing of when it is recognized. This guidance is effective for the first interim period within annual reporting periods beginning after December 15, 2016 and early adoption is not permitted. We are currently evaluating the potential effect of the adoption of this guidance on our Consolidated Financial Statements. | |
Other recent authoritative guidance issued by the FASB (including technical corrections to the Accounting Standards Codification) and the Securities and Exchange Commission did not, or are not expected to have a material effect on Monro's Consolidated Financial Statements. | |
Acquisitions
Acquisitions | 9 Months Ended | ||||
Dec. 27, 2014 | |||||
Business Combinations [Abstract] | |||||
Mergers Acquisitions And Dispositions Disclosures [Text Block] | Note 2 – Acquisitions | ||||
Acquisitions are strategic moves in our plan designed to fill in and expand our presence in existing and contiguous markets, and leverage fixed operating costs such as distribution and advertising. | |||||
Subsequent Event | |||||
We signed a definitive asset purchase agreement to complete the acquisition of eight retail tire and automotive repair stores located in Florida from Martino Tire Stores on January 28, 2015. This transaction is expected to close during the fourth quarter of fiscal 2015. These stores will operate under The Tire Choice brand. The acquisition is expected to be financed through our existing credit facility. | |||||
Fiscal 2015 | |||||
On December 7, 2014, we acquired nine retail tire and automotive repair stores in Florida from Gold Coast Tire & Auto Centers. These stores operate under The Tire Choice name. The acquisition was financed through our existing credit facility. | |||||
During July and December 2014, we acquired four retail tire and automotive repair stores located in New York and Georgia through four separate transactions. These stores operate under the Mr. Tire name. The acquisitions were financed through our existing credit facility. | |||||
On September 28, 2014, we acquired nine retail tire and automotive repair stores located in Georgia from Wood & Fullerton Stores, LLC. These stores operate under the Mr. Tire name. The acquisition was financed through our existing credit facility. | |||||
On August 8, 2014, we acquired 35 retail tire and automotive repair stores located in Florida from Hennelly Tire & Auto, Inc. These stores operate under The Tire Choice name. The acquisition was financed through our existing credit facility. | |||||
On June 15, 2014, we acquired ten and nine retail tire and automotive repair stores located in Michigan from Lentz U.S.A. Service Centers, Inc. and Kan Rock Tire Company, Inc., respectively. These stores operate under the Monro Brake & Tire name. | |||||
On April 13, 2014, we acquired two retail tire and automotive repair stores located in New Hampshire from Bald Tire & Auto, Inc. These stores were previously Tire Warehouse franchise locations and continue to operate under the Tire Warehouse name. | |||||
The acquisitions resulted in goodwill related to, among other things, growth opportunities and unidentifiable intangible assets. All of the goodwill is expected to be deductible for tax purposes. We have recorded finite-lived intangible assets at their estimated fair value related to trade names, customer relationships and favorable leases. | |||||
In accordance with accounting guidance on business combinations, we expensed all costs related to the acquisitions in the nine months ended December 27, 2014. The total costs related to the acquisitions were $.3 million and $.9 million for the three and nine months ended December 27, 2014, respectively. These costs are included in the Consolidated Statements of Comprehensive Income primarily under operating, selling, general and administrative expenses. | |||||
The purchase price of the acquisitions has been preliminarily allocated to the net tangible and intangible assets acquired, with the remainder recorded as goodwill on the basis of estimated fair values, as follows: | |||||
As of December 27, | |||||
2014 | |||||
(Dollars in thousands) | |||||
Inventories | $ | 5,123 | |||
Other current assets | 561 | ||||
Property, plant and equipment | 30,174 | ||||
Intangible assets | 8,759 | ||||
Long-term deferred income tax assets | 15,235 | ||||
Other non-current assets | 73 | ||||
Total assets acquired | 59,925 | ||||
Warranty reserves | 730 | ||||
Other current liabilities | 2,673 | ||||
Long-term capital leases and financing obligations | 48,064 | ||||
Other long-term liabilities | 1,251 | ||||
Total liabilities assumed | 52,718 | ||||
Total net identifiable assets acquired | $ | 7,207 | |||
Total consideration transferred | $ | 82,694 | |||
Plus: gain on bargain purchase | 386 | ||||
Less: total net identifiable assets acquired | 7,207 | ||||
Goodwill | $ | 75,873 | |||
The following are the intangible assets acquired and their respective estimated fair values and weighted average useful lives: | |||||
As of | |||||
Acquisition | |||||
Date | |||||
Weighted | |||||
Dollars in | Average | ||||
thousands | Useful Life | ||||
Trade names | $3,548 | 14 years | |||
Customer relationships | 3,616 | 7 years | |||
Favorable leases | 1,595 | 17 years | |||
Total | $8,759 | 12 years | |||
Sales for the fiscal 2015 acquired entities for the three and nine months ended December 27, 2014 totaled $18.8 million and $29.5 million, respectively, for the period from acquisition date through December 27, 2014. | |||||
Supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entities were not owned by Monro. | |||||
Fiscal 2014 | |||||
As part of the acquisition process, we finalized the purchase accounting for the following fiscal 2014 acquisitions during fiscal 2015: | |||||
Carl King Tire Co., Inc., involving six retail tire and automotive repair stores located in Maryland and Delaware, which were acquired on November 17, 2013. | |||||
S&S Firestone, Inc., involving four retail tire and automotive repair stores located in Kentucky, which were acquired on November 17, 2013. | |||||
XL Tire, Inc., involving two retail tire and automotive repair stores located in North Carolina, which were acquired on October 20, 2013. | |||||
Curry's Automotive Group, involving ten retail tire and automotive repair stores located in the Washington D.C. metropolitan area, which were acquired on August 18, 2013, and | |||||
Mitchell Tire Service, involving one retail tire and automotive repair store located in New Jersey, which was acquired on August 11, 2013. | |||||
The resulting adjustments were not material to the Consolidated Financial Statements. | |||||
The aggregated fiscal 2014 acquisitions are not material to the Consolidated Financial Statements. Additionally, supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entity was not owned by Monro. | |||||
We continue to refine the valuation data and estimates primarily related to road hazard warranty, intangible assets, real estate and real property leases for all other fiscal 2014 acquisitions and all fiscal 2015 acquisitions, and expect to complete the valuations no later than the first anniversary date of the respective acquisition. We anticipate that adjustments will continue to be made to the fair values of identifiable assets acquired and liabilities assumed and those adjustments may or may not be material. | |||||
Earnings_Per_Share
Earnings Per Share | 9 Months Ended | ||||||||||||
Dec. 27, 2014 | |||||||||||||
Earnings Per Share Basic And Diluted [Abstract] | |||||||||||||
Earnings Per Share Text Block | Note 3 – Earnings Per Share | ||||||||||||
Basic earnings per common share (“EPS”) amounts are computed by dividing income available to common shareholders, after deducting preferred stock dividends, by the average number of common shares outstanding. Diluted EPS amounts assume the issuance of common stock for all potentially dilutive equivalent securities outstanding. | |||||||||||||
The following is a reconciliation of basic and diluted EPS for the respective periods: | |||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||
Fiscal December | Fiscal December | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
(Dollars in thousands, | |||||||||||||
except per share data) | |||||||||||||
Numerator for earnings per common share calculation: | |||||||||||||
Net Income | $ | 15,986 | $ | 15,329 | $ | 49,248 | $ | 42,550 | |||||
Preferred stock dividends | -98 | -83 | -296 | -250 | |||||||||
Income available to common stockholders | $ | 15,888 | $ | 15,246 | $ | 48,952 | $ | 42,300 | |||||
Denominator for earnings per common share calculation: | |||||||||||||
Weighted average common shares, basic | 31,596 | 31,417 | 31,558 | 31,369 | |||||||||
Effect of dilutive securities: | |||||||||||||
Preferred stock | 760 | 760 | 760 | 760 | |||||||||
Stock options | 481 | 456 | 514 | 438 | |||||||||
Weighted average common shares, diluted | 32,837 | 32,633 | 32,832 | 32,567 | |||||||||
Basic Earnings per common share: | $ | 0.5 | $ | 0.49 | $ | 1.55 | $ | 1.35 | |||||
Diluted Earnings per common share: | $ | 0.49 | $ | 0.47 | $ | 1.5 | $ | 1.31 | |||||
The computation of diluted EPS excludes the effect of the assumed exercise of approximately 153,000 and 154,000 stock options for the three and nine months ended fiscal December 27, 2014, respectively, and 86,000 and 98,000 for the three and nine months ended December 28, 2013, respectively. Such amounts were excluded as the exercise prices of these stock options were greater than the average market value of our Common Stock for those periods, resulting in an anti-dilutive effect on diluted EPS. |
Income_Taxes
Income Taxes | 9 Months Ended |
Dec. 27, 2014 | |
Income Tax Disclosure [Abstract] | |
Income Tax Disclosure Text Block | Note 4 – Income Taxes |
In the normal course of business, we provide for uncertain tax positions and the related interest and penalties, and adjust our unrecognized tax benefits and accrued interest and penalties accordingly. The total amounts of unrecognized tax benefits were $6.2 million and $5.9 million at December 27, 2014 and March 29, 2014, respectively, the majority of which, if recognized, would affect the effective tax rate. As of December 27, 2014, we had approximately $.4 million of interest and penalties accrued related to unrecognized tax benefits. | |
We file U.S. federal income tax returns and income tax returns in various state jurisdictions. Our fiscal 2012 through fiscal 2014 U.S. federal tax years and various state tax years remain subject to income tax examinations by tax authorities. |
Fair_Value
Fair Value | 9 Months Ended |
Dec. 27, 2014 | |
Fair Value Disclosures [Abstract] | |
Fair Value Disclosures [Text Block] | Note 5 – Fair Value |
Long-term debt, including current portion, had a carrying amount and a fair value of $146.5 million as of December 27, 2014, as compared to a carrying amount and a fair value of $106.5 million as of March 29, 2014. The fair value of long-term debt was estimated based on discounted cash flow analyses using either quoted market prices for the same or similar issues, or the current interest rates offered to Monro for debt with similar maturities. | |
Supplemental_Disclosure_of_Cas
Supplemental Disclosure of Cash Flow Information | 9 Months Ended | ||
Dec. 27, 2014 | |||
Supplemental Cash Flow Information Abstract | |||
Cash Flow Supplemental Disclosures Text Block | Note 6 – Supplemental Disclosure of Cash Flow Information | ||
The following represents non-cash investing and financing activities during the periods indicated: | |||
Nine Months Ended December 27, 2014: | |||
In connection with the fiscal 2015 acquisitions, liabilities were assumed as follows: | |||
(Dollars in thousands) | |||
Fair value of assets acquired | $ | 59,925 | |
Goodwill acquired | 75,873 | ||
Gain on bargain purchase | -386 | ||
Cash paid, net of cash acquired | -82,694 | ||
Liabilities assumed | $ | 52,718 | |
Nine Months Ended December 28, 2013: | |||
In connection with the fiscal 2014 acquisitions, liabilities were assumed as follows: | |||
(Dollars in thousands) | |||
Fair value of assets acquired | $ | 13,364 | |
Goodwill acquired | 17,430 | ||
Gain on bargain purchase | -217 | ||
Cash paid, net of cash acquired | -26,314 | ||
Liabilities assumed | $ | 4,263 | |
These amounts reflect final purchase accounting adjustments for the fiscal 2014 acquisitions. (See Note 2). | |||
Purchase accounting adjustments related to the fiscal 2014 acquisitions decreased goodwill by $.2 million in fiscal 2015. | |||
Cash_Dividend
Cash Dividend | 9 Months Ended |
Dec. 27, 2014 | |
DividendsCashAbstract | |
Cash Dividends [Text Block] | Note 7 – Cash Dividend |
In May 2014, our Board of Directors declared its intention to pay a regular quarterly cash dividend during fiscal 2015 of $.13 per common share or common share equivalent to be paid beginning with the first quarter of fiscal 2015. However, the declaration of and any determination as to the payment of future dividends will be at the discretion of the Board of Directors and will depend on our financial condition, results of operations, capital requirements, compliance with charter and credit facility restrictions, and such other factors as the Board of Directors deems relevant. |
Subsequent_Events
Subsequent Events | 9 Months Ended |
Dec. 27, 2014 | |
Subsequent Events [Abstract] | |
Subsequent Events [Text Block] | Note 8 – Subsequent Events |
See Note 2 for a discussion of an acquisition we completed subsequent to December 27, 2014. |
Acquisitions_Tables
Acquisitions (Tables) | 9 Months Ended | ||||
Dec. 27, 2014 | |||||
Business Combinations [Abstract] | |||||
Schedule Of Purchase Price [Table Text Block] | |||||
As of December 27, | |||||
2014 | |||||
(Dollars in thousands) | |||||
Inventories | $ | 5,123 | |||
Other current assets | 561 | ||||
Property, plant and equipment | 30,174 | ||||
Intangible assets | 8,759 | ||||
Long-term deferred income tax assets | 15,235 | ||||
Other non-current assets | 73 | ||||
Total assets acquired | 59,925 | ||||
Warranty reserves | 730 | ||||
Other current liabilities | 2,673 | ||||
Long-term capital leases and financing obligations | 48,064 | ||||
Other long-term liabilities | 1,251 | ||||
Total liabilities assumed | 52,718 | ||||
Total net identifiable assets acquired | $ | 7,207 | |||
Total consideration transferred | $ | 82,694 | |||
Plus: gain on bargain purchase | 386 | ||||
Less: total net identifiable assets acquired | 7,207 | ||||
Goodwill | $ | 75,873 | |||
ScheduleOfIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock | As of | ||||
Acquisition | |||||
Date | |||||
Weighted | |||||
Dollars in | Average | ||||
thousands | Useful Life | ||||
Trade names | $3,548 | 14 years | |||
Customer relationships | 3,616 | 7 years | |||
Favorable leases | 1,595 | 17 years | |||
Total | $8,759 | 12 years |
Earnings_Per_Share_Tables
Earnings Per Share (Tables) | 9 Months Ended | ||||||||||||
Dec. 27, 2014 | |||||||||||||
Earnings Per Share Basic And Diluted [Abstract] | |||||||||||||
Schedule Of Earnings Per Share Basic And Diluted Table Text Block | |||||||||||||
Quarter Ended | Nine Months Ended | ||||||||||||
Fiscal December | Fiscal December | ||||||||||||
2014 | 2013 | 2014 | 2013 | ||||||||||
(Dollars in thousands, | |||||||||||||
except per share data) | |||||||||||||
Numerator for earnings per common share calculation: | |||||||||||||
Net Income | $ | 15,986 | $ | 15,329 | $ | 49,248 | $ | 42,550 | |||||
Preferred stock dividends | -98 | -83 | -296 | -250 | |||||||||
Income available to common stockholders | $ | 15,888 | $ | 15,246 | $ | 48,952 | $ | 42,300 | |||||
Denominator for earnings per common share calculation: | |||||||||||||
Weighted average common shares, basic | 31,596 | 31,417 | 31,558 | 31,369 | |||||||||
Effect of dilutive securities: | |||||||||||||
Preferred stock | 760 | 760 | 760 | 760 | |||||||||
Stock options | 481 | 456 | 514 | 438 | |||||||||
Weighted average common shares, diluted | 32,837 | 32,633 | 32,832 | 32,567 | |||||||||
Basic Earnings per common share: | $ | 0.5 | $ | 0.49 | $ | 1.55 | $ | 1.35 | |||||
Diluted Earnings per common share: | $ | 0.49 | $ | 0.47 | $ | 1.5 | $ | 1.31 |
Supplemental_Disclosure_of_Cas1
Supplemental Disclosure of Cash Flow Information (Tables) | 9 Months Ended | ||
Dec. 27, 2014 | |||
Supplemental Cash Flow Information Abstract | |||
ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock | (Dollars in thousands) | ||
Fair value of assets acquired | $ | 59,925 | |
Goodwill acquired | 75,873 | ||
Gain on bargain purchase | -386 | ||
Cash paid, net of cash acquired | -82,694 | ||
Liabilities assumed | $ | 52,718 | |
(Dollars in thousands) | |||
Fair value of assets acquired | $ | 13,364 | |
Goodwill acquired | 17,430 | ||
Gain on bargain purchase | -217 | ||
Cash paid, net of cash acquired | -26,314 | ||
Liabilities assumed | $ | 4,263 |
Condensed_Consolidated_Financi1
Condensed Consolidated Financial Statements (Details) | 9 Months Ended |
Dec. 27, 2014 | |
Organization Consolidation And Presentation Of Financial Statements Disclosure [Abstract] | |
Company reported results maximum | 53 weeks |
Company reported results minimum | 52 weeks |
Company reported results current year fiscal quarter | 13 weeks |
Company reported results prior year fiscal quarter | 13 weeks |
Company reported results current fiscal year to date | 39 weeks |
Company reported results prior fiscal year to date | 39 weeks |
Company reported results current fiscal year | 52 weeks |
Acquisitions_Details
Acquisitions (Details) (USD $) | 9 Months Ended | |
In Thousands, unless otherwise specified | Dec. 27, 2014 | Dec. 28, 2013 |
Schedule Of Business Acquisitions Purchase Price Allocation [Line Items] | ||
Inventories | $5,123 | |
Other current assets | 561 | |
Property, plant and equipment | 30,174 | |
Intangible assets | 8,759 | |
Long-term deferred income tax assets | 15,235 | |
Other non-current assets | 73 | |
Total assets acquired | 59,925 | 13,364 |
Warranty reserves | 730 | |
Other current liabilities | 2,673 | |
Long-term capital leases and financing obligations | 48,064 | |
Other long-term liabilities | 1,251 | |
Total liabilities assumed | 52,718 | 4,263 |
Total net identifiable assets acquied | 7,207 | |
Total consideration transferred | 82,694 | |
Plus: gain on bargain purchase | 386 | 261 |
Less: total net identifiable assets acquired | 7,207 | |
Goodwill | $75,873 | $17,430 |
Curry Acquisition | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 10 | |
Hennelly Acquistion [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 35 | |
Lentz Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 10 | |
Kan Rock Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 9 | |
Bald Tire Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 2 | |
Wood & Fullerton Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 9 | |
Mitchell Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 1 | |
Carl King Tire Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 6 | |
S&S Firestone Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 4 | |
XL Tire Acquistion [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 2 | |
Gold Coast Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 9 | |
Single Store Acquisitions [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 4 | |
Single store acquisition transactions | 4 | |
Martino Tire Acquisition [Member] | ||
Business Acquisition [Line Items] | ||
Number of stores acquired | 8 |
Acquisitions_Details_2
Acquisitions (Details 2) (USD $) | 3 Months Ended | 9 Months Ended |
In Millions, unless otherwise specified | Dec. 27, 2014 | Dec. 27, 2014 |
Acquisitions Textual [Abstract] | ||
Total costs related to acquisitions | $0.30 | $0.90 |
Sales for the fiscal 2015 acquired entities | $18.80 | $29.50 |
Acquisitions_Additional_Inform
Acquisitions Additional Information (Details) (USD $) | 9 Months Ended |
In Thousands, unless otherwise specified | Dec. 27, 2014 |
All finite lived intangible assets | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | $8,759 |
Weighted average useful life | 12 years |
Trade names | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 3,548 |
Weighted average useful life | 14 years |
Customer relationships | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | 3,616 |
Weighted average useful life | 7 years |
Favorable leases | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibles | $1,595 |
Weighted average useful life | 17 years |
Earnings_Per_Share_Details
Earnings Per Share (Details) (USD $) | 3 Months Ended | 9 Months Ended | ||
In Thousands, except Share data, unless otherwise specified | Dec. 27, 2014 | Dec. 28, 2013 | Dec. 27, 2014 | Dec. 28, 2013 |
Numerator For Earnings Per Share Calculation [Abstract] | ||||
Net income | $15,986 | $15,329 | $49,248 | $42,550 |
Preferred stock dividends | -98 | -83 | -296 | -250 |
Income available to common shareholders | $15,888 | $15,246 | $48,952 | $42,300 |
Denominator for earnings per common share calculation: | ||||
Weighted average common shares, basic | 31,596,000 | 31,417,000 | 31,558,000 | 31,369,000 |
Effect of dilutive securities: | ||||
Preferred stock | 760,000 | 760,000 | 760,000 | 760,000 |
Stock options | 481,000 | 456,000 | 514,000 | 438,000 |
Weighted average number of common shares, diluted | 32,837,000 | 32,633,000 | 32,832,000 | 32,567,000 |
Basic Earnings per common share: | $0.50 | $0.49 | $1.55 | $1.35 |
Diluted Earnings per common share: | $0.49 | $0.47 | $1.50 | $1.31 |
Antidilutive securities excluded from computation of earnings per share | 153,000 | 86,000 | 154,000 | 98,000 |
Income_Taxes_Details
Income Taxes (Details) (USD $) | Dec. 27, 2014 | Mar. 29, 2014 |
In Millions, unless otherwise specified | ||
Income Tax Uncertainties | ||
Unrecognized tax benefits | $6.20 | $5.90 |
Interest and penalties accrued related to unrecognized tax benefits | $0.40 |
Fair_Value_Details
Fair Value (Details) (USD $) | Dec. 27, 2014 | Mar. 29, 2014 |
In Millions, unless otherwise specified | ||
Fair Value Disclosures [Abstract] | ||
Carrying amount of long-term debt ( including current portion) | $146.50 | $106.50 |
Fair value of long-term debt (including current portion) | $146.50 | $106.50 |
Supplemental_Disclosure_of_Cas2
Supplemental Disclosure of Cash Flow Information (Details) (USD $) | 9 Months Ended | |
Dec. 27, 2014 | Dec. 28, 2013 | |
Supplemental Cash Flow [Line Items] | ||
Fair value of assets acquired | $59,925,000 | $13,364,000 |
Goodwill acquired | 75,873,000 | 17,430,000 |
Gain on bargain purchase | -386,000 | -217,000 |
Cash paid, net of cash acquired | -82,694,000 | -26,314,000 |
Liabilities assumed | 52,718,000 | 4,263,000 |
Goodwill Purchase Price Adjustment | ($200,000) |
Cash_Dividends_Details
Cash Dividends (Details) (USD $) | 3 Months Ended | |||
Mar. 28, 2015 | Dec. 27, 2014 | Sep. 27, 2014 | Jun. 28, 2014 | |
DividendsCashAbstract | ||||
Common stock cash dividends per share declared | $0.13 | $0.13 | $0.13 | $0.13 |