Acquisitions | NOTE 3 – ACQUISITIONS Monro’s acquisitions are strategic moves in our plan to fill in and expand our presence in our existing and contiguous markets, expand into new markets and leverage fixed operating costs such as distribution, advertising and administration. Acquisitions in this footnote include acquisitions of five or more locations as well as acquisitions of one to four locations that are part of our greenfield store growth strategy. Fiscal 2021 On December 6, 2020 , we acquired 17 retail tire and automotive repair stores located in California from Fred Allen Enterprises, Inc. for $ 17.4 million. These stores will operate under the Tire Choice name. The acquisition was financed through our Credit Facility. The results of operations for the acquisition are included in our financial results from the acquisition date. Prior to this acquisition, our acquisition activity was paused due to the impact of the COVID-19 pandemic. The acquisition resulted in goodwill related to, among other things, growth opportunities, synergies and economies of scale expected from combining the business with ours, as well as unidentifiable intangible assets. All of the goodwill is expected to be deductible for tax purposes. We have recorded a customer list intangible asset with a useful life of seven years at its estimated fair value of approximately $ 0.4 million. We expensed all costs related to the acquisition in the quarter ended December 26, 2020. The total costs related to the completed acquisition were $ 0.1 million and these costs are included in the Consolidated Statements of Income and Comprehensive Income primarily under operating, selling, general and administrative expenses. Sales related to the completed acquisition totaled $ 0.9 million for the period from acquisition date through December 26, 2020. Supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entities were not owned by Monro. The preliminary fair values of identifiable assets acquired and liabilities assumed were based on preliminary valuations and estimates. The consideration transferred and net identifiable liabilities assumed were recorded as goodwill. The preliminary allocation of the purchase price as of December 26, 2020, with respect to the acquisition during the quarter, was as follows: As of Acquisition Date (Dollars in thousands) Inventory $ 1,220 Other current assets 149 Property, plant and equipment 683 Finance lease and financing obligation assets, net 4,328 Operating lease assets, net 9,531 Intangible asset 418 Other non-current assets 31 Long-term deferred income tax assets 1,371 Total assets acquired 17,731 Current portion of finance leases and financing obligations 657 Current portion of operating lease liabilities 1,067 Deferred revenue 697 Other current liabilities 4 Long-term finance leases and financing obligations 7,361 Long-term operating lease liabilities 7,984 Other long-term liabilities 536 Total liabilities assumed 18,306 Total net identifiable liabilities assumed $ ( 575 ) Total consideration transferred $ 17,426 Less: total net identifiable liabilities assumed ( 575 ) Goodwill $ 18,001 Fiscal 2020 During the first nine months of fiscal 2020, we acquired the following businesses for an aggregate purchase price of $ 103.7 million. The acquisitions were financed through our Credit Facility. The results of operations for these acquisitions are included in our financial results from the respective acquisition dates. On November 17, 2019 , we acquired 18 retail tire and automotive repair stores located in Nevada and Idaho from Nevada Tire Holdings, LLC and Idaho Tire Holdings, LLC. These stores operate under the Tire Choice name. On October 27, 2019 , we acquired six retail tire and automotive repair stores located in California from S&S Unlimited, Inc. These stores will operate under the Tire Choice name. On October 27, 2019 , we acquired three retail tire and automotive repair stores located in California from Lloyd’s Tire Service, Inc. These stores will operate under the Tire Choice name. On August 25, 2019 , we acquired one retail tire and automotive repair store located in Louisiana from Atlas Tire Center, Inc. This store operates under the Tire Choice name. On August 25, 2019 , we acquired two retail tire and automotive repair stores located in Louisiana from LRZ3 Auto, LLC. These stores operate under the Tire Choice name. On August 25, 2019 , we acquired one retail tire and automotive repair store located in Louisiana from T-Boy’s Tire and Automotive, LLC. This store operates under the Tire Choice name. On August 25, 2019 , we acquired two retail tire and automotive repair stores located in Louisiana from Twin Tire & Auto Care, Inc. These stores operate under the Tire Choice name. On August 25, 2019 , we acquired one retail tire and automotive repair store located in Louisiana from Twin Tire & Auto Care Team, Inc. This store operates under the Tire Choice name. On August 25, 2019 , we acquired one retail tire and automotive repair store located in Louisiana from Scotty’s Tire & Automotive, Inc. This store operates under the Tire Choice name. On June 23, 2019 , we acquired two retail tire and automotive repair stores located in California from BAW LLC. These stores operate under the Tire Choice name. On May 19, 2019 , we acquired 40 retail tire and automotive repair stores and one distribution center located in California from Certified Tire & Service Centers, Inc. These stores operate under the Tire Choice name. On March 31, 2019 , we acquired 12 retail tire and automotive repair stores located in Louisiana from Allied Discount Tire & Brake, Inc. These stores operate under the Tire Choice name. These acquisitions resulted in goodwill related to, among other things, growth opportunities, synergies and economies of scale expected from combining these businesses with ours, as well as unidentifiable intangible assets. All of the goodwill is expected to be deductible for tax purposes. We have recorded finite-lived intangible assets at their estimated fair value related to customer lists. We expensed all costs related to acquisitions in the nine months ended December 28, 2019. The total costs related to completed acquisitions were $ 0.4 million and $ 1.2 million for the quarter and nine months ended December 28, 2019, respectively. These costs are included in the Consolidated Statements of Income and Comprehensive Income primarily under operating, selling, general and administrative expenses. Sales for the fiscal 2020 acquired entities for the quarter and nine months ended December 28, 2019 totaled $ 18.5 million and $ 38.7 million, respectively, for the period from acquisition date through December 28, 2019. Supplemental pro forma information for the current or prior reporting periods has not been presented due to the impracticability of obtaining detailed, accurate or reliable data for the periods the acquired entities were not owned by Monro. We have recorded the identifiable assets acquired and liabilities assumed at their fair values as of their respective acquisition dates (including any measurement period adjustments), with the consideration transferred and net identifiable liabilities assumed recorded as goodwill as follows: As of Acquisition Date (Dollars in thousands) Inventories $ 4,433 Other current assets 706 Property, plant and equipment 2,405 Finance lease and financing obligation assets, net 29,147 Operating lease assets, net 42,680 Intangible assets 2,847 Other non-current assets 375 Long-term deferred income tax assets 4,870 Total assets acquired 87,463 Current portion of finance leases and financing obligations 2,672 Current portion of operating lease liabilities 4,416 Deferred revenue 1,618 Other current liabilities 358 Long-term finance leases and financing obligations 36,225 Long-term operating lease liabilities 43,668 Other long-term liabilities 1,747 Total liabilities assumed 90,704 Total net identifiable liabilities assumed $ ( 3,241 ) Total consideration transferred $ 103,692 Less: total net identifiable liabilities assumed ( 3,241 ) Goodwill $ 106,933 The following are the intangible assets acquired and their respective fair value and weighted average useful life: As of Acquisition Date Dollars in thousands Weighted Average Useful Life Customer lists $ 2,847 7 years As a result of the updated purchase price allocations for the entities acquired during the fiscal year ended March 28, 2020, certain of the fair value amounts previously estimated were adjusted during the measurement period. These measurement period adjustments resulted from updated valuation reports and appraisals received from our external valuation specialists, as well as revisions to internal estimates . The measurement period adjustments were not material to the Consolidated Balance Sheet as of December 26, 2020 and the Consolidated Statements of Income and Comprehensive Income for the quarter and nine months ended December 26, 2020. We continue to refine the valuation data and estimates primarily related to inventory, warranty reserves, intangible assets and real property leases for the fiscal 2021 acquisition which closed during the quarter ended December 26, 2020, and expect to complete the valuations no later than the first anniversary date of the acquisition. We anticipate that adjustments will continue to be made to the fair values of identifiable assets acquired and liabilities assumed and those adjustments may or may not be material. |