Zebra Technologies (ZBRA) 8-K Results of Operations and Financial Condition

Exhibit 99.1

FOR IMMEDIATE RELEASE

Zebra Technologies Announces Third Quarter Financial Results for 2005

Company completes stock purchase program;
Board authorizes the purchase of up to an additional 2.5 million shares.

Vernon Hills, IL, November 1, 2005–Zebra Technologies Corporation (NASDAQ: ZBRA) today announced that third quarter net sales were $175,636,000, an increase of 2.6% over the $171,176,000 recorded for the same period in 2004. Net income for the three months ended October 1, 2005, totaled $29,440,000, or $0.41 per diluted share, compared with $31,319,000, or $0.43 per diluted share, for 2004.

“Zebra delivered results in line with expectations that reflect the ongoing weakness in sales to North American retail accounts,” stated Edward Kaplan, Zebra’s chairman and chief executive officer. “Within this environment, we have taken the opportunity to maintain our programs to extend industry leadership to deliver real value to our customers. These programs are building stronger channel relationships, extending global reach, and positioning Zebra to benefit from the adoption of specialty printing solutions in emerging markets including RFID and health care. We have great confidence in Zebra’s future, and remain optimistic about Zebra’s prospects for growth and ability to build greater stockholder value.”

Discussion and Analysis

For the third quarter of 2005:

•The trend of slower mobile printer sales primarily to major retail customers in North America continued from the first half of this year. By contrast, sales benefited from ongoing high sales growth in the company’s Asia Pacific and Latin America regions as a result of the successful placement of Zebra sales representatives, sales engineers, and other support personnel in those territories to expand and strengthen customer relationships. In addition, sales reflect higher supplies shipments in North America from operational improvements, more effective sales strategies and the acquisition of label converting capacity on the West Coast that was completed in February 2005.

•Gross profit margin of 49.9% versus 50.9% was affected by less efficient overhead absorption, increased distribution costs, and higher warranty expense.

•Higher legal fees, personnel-related costs to support growth initiatives, and project expenses for product development contributed to a 13.0% increase in quarterly operating expense.

•The income tax rate of 32.9%, compared with 34.7% for the third quarter of 2004, benefited from an $800,000 reduction in tax reserves following the resolution of tax audits.

Year-to-date net sales were $522,977,000, up 7.1% from $488,180,000 for the first nine months of 2004. Corresponding net income was $83,309,000, or $1.15 per diluted share, for 2005, compared with $88,682,000, or $1.22 per diluted share, for 2004.

At October 1, 2005, Zebra had $529,723,000 in cash, investments and marketable securities, and no long-term debt. Inventories totaled $63,684,000. Accounts receivable were $98,298,000.

Stock Buyback Program Update

The company said that it completed the purchase of shares of Zebra common stock that was authorized by the board of directors earlier this year. During the quarter, the company bought approximately 1.8 million shares of Zebra

common stock, or approximately 2.5% of total shares outstanding. In addition, Zebra’s board of directors authorized the purchase of up to an additional 2.5 million shares of Zebra common stock. These purchases would be made from time to time, in the open market or in private transactions.

Fourth Quarter Outlook

Zebra also announced its financial forecast for the fourth quarter of 2005. Net sales are expected within a range of $170,000,000 and $180,000,000. Earnings are expected within a range of $0.36 and $0.41 per diluted share. These estimates do not take into consideration acquisitions, dispositions or other significant corporate events or reorganizations that may occur in the fourth quarter.

Forward-looking Statement

This press release contains forward-looking statements, as defined by the Private Securities Litigation Reform Act of 1995, including, without limitation, the statements regarding the company’s financial forecast for the fourth quarter of 2005 stated in the paragraph directly above. Actual results may differ from those expressed or implied in the company’s forward-looking statements. These statements represent estimates only as of the date they were made. We may elect to update forward-looking statements but expressly disclaim any obligation to do so, even if our estimates change.

These forward-looking statements are based on current expectations, forecasts and assumptions and are subject to the risks and uncertainties inherent in general industry and market conditions, of general domestic and international economic conditions, and other factors. Specifically, these risks include the timing of product introductions and the market’s acceptance of those and current products, the success of competitors’ product offerings, as well as the speed of adoption of the company’s printing technologies and competing technologies. In addition, the pace and success of the company’s geographic expansion activities, as well as the effectiveness of its current and future sales and marketing initiatives to capture emerging business and established business opportunities could also have an effect on the accuracy of Zebra’s estimates and forward-looking statements. When used in this release and documents referenced, the words “anticipate,” “believe,” “estimate,” and “expect” and similar expressions, as they relate to the company or its management are intended to identify such forward-looking statements, but are not the exclusive means of identifying these statements. Descriptions of the risks, uncertainties and other factors that could affect the company’s future operations and results can be found in Zebra’s filings with the Securities and Exchange Commission. In particular, readers are referred to Zebra’s Form 10-K for the year ended December 31, 2004, and Form 10-Q reports.

Zebra Technologies Corporation delivers innovative and reliable on-demand printing solutions for business improvement and security applications in 100 countries around the world. More than 90 percent of Fortune 500 companies use Zebra-brand printers. A broad range of applications benefit from Zebra-brand thermal bar code, “smart” label, receipt, and card printers, resulting in enhanced security, increased productivity, improved quality, lower costs, and better customer service. The company has sold more than four million printers, including RFID printer/encoders and wireless mobile solutions, and also offers software, connectivity solutions and printing supplies. Information about Zebra bar code and RFID products can be found at http://www.zebra.com.

Investors are invited to listen to a live Internet broadcast of Zebra’s conference call discussing the company’s financial results for the third quarter of 2005. The conference call will be held at 11:00 AM Eastern Time today. To listen to the call, visit the company’s Web site at www.zebra.com.

For Information, Contact:

Charles R. Whitchurch

Chief Financial Officer

Phone: 847.634.6700

Fax: 847.821.2545

ZEBRA TECHNOLOGIES CORPORATION

CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)

	October 1,			December 31,
	2005			2004
	(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents	$	18,449		$	17,983
Investments and marketable securities	511,274			540,010
Accounts receivable, net	98,298			96,881
Inventories, net	63,684			59,255
Deferred income taxes	8,843			6,625
Prepaid expenses	5,172			3,884
Total current assets	705,720			724,638
Property and equipment at cost, less accumulated depreciation and amortization	47,523			46,283
Goodwill	69,097			61,793
Other intangibles, net	19,801			6,517
Other assets	40,160			22,991
Total assets	$	882,301		$	862,222
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable	$	24,117		$	24,130
Accrued liabilities	27,871			29,248
Current portion of obligation under capital lease	56			54
Income taxes payable	2,269			6,144
Total current liabilities	54,313			59,576
Obligation under capital lease, less current portion	75			117
Deferred income taxes	1,727			417
Deferred rent	571			564
Other long-term liabilities	5,145			3,894
Total liabilities	61,831			64,568
Stockholders’ equity:
Preferred stock	¾			¾
Class A common stock	722			718
Additional paid-in capital	94,003			84,180
Treasury stock	(68,164		)	¾
Retained earnings	789,798			706,489
Accumulated other comprehensive income	4,111			6,267
Total stockholders’ equity	820,470			797,654
Total liabilities and stockholders’ equity	$	882,301		$	862,222

ZEBRA TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENTS OF EARNINGS

(Amounts in thousands, except per share data)

(Unaudited)

	Three Months Ended						Nine months Ended
	October 1,			October 2,			October 1,			October 2,
	2005			2004			2005			2004
Net sales	$	175,636		$	171,176		$	522,977		$	488,180
Cost of sales	87,959			84,030			258,587			235,916
Gross profit	87,677			87,146			264,390			252,264
Operating expenses:
Selling and marketing	20,800			19,217			64,421			54,447
Research and development	11,501			9,596			34,222			27,725
General and administrative	14,489			11,917			46,246			37,242
Amortization of intangible assets	509			647			1,543			1,921
Acquired in-process technology	¾			¾			¾			22
Exit costs	283			715			1,941			1,953
Total operating expenses	47,582			42,092			148,373			123,310
Operating income	40,095			45,054			116,017			128,954
Other income (expense):
Investment income	3,254			2,515			9,603			7,678
Interest expense	(41		)	(7		)	(71		)	(39		)
Foreign exchange gain	334			737			1,199			493
Other, net	251			(339		)	(296		)	(1,175		)
Total other income	3,798			2,906			10,435			6,957
Income before income taxes	43,893			47,960			126,452			135,911
Income taxes	14,453			16,641			43,143			47,229
Net income	$	29,440		$	31,319		$	83,309		$	88,682
Basic earnings per share	$	0.41		$	0.44		$	1.16		$	1.24
Diluted earnings per share	$	0.41		$	0.43		$	1.15		$	1.22
Basic weighted average shares outstanding	71,263			71,696			71,653			71,489
Diluted weighted average and equivalent shares outstanding	71,822			72,673			72,347			72,485

Note: Share and per-share figures for 2004 were adjusted for a three-for-two stock split paid in the form of a 50% stock dividend on August 25, 2004.

ZEBRA TECHNOLOGIES CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Amounts in thousands)

(Unaudited)

	Nine months Ended
	October 1,			October 2,
	2005			2004
Cash flows from operating activities:
Net income	$	83,309		$	88,682
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization	9,559			9,030
Tax benefit from exercise of stock options	2,832			6,346
Acquired in-process technology	¾			22
Deferred income taxes	(983		)	(505		)
Changes in assets and liabilities, net of effects of acquisitions:
Accounts receivable, net	(5,441		)	(13,272		)
Inventories	(5,548		)	(11,472		)
Other assets	(7,317		)	(4,065		)
Accounts payable	136			5,705
Accrued liabilities	(775		)	(1,028		)
Income taxes payable	(3,486		)	2,697
Other operating activities	1,560			542
Net cash provided by operating activities	73,846			82,682
Cash flows from investing activities:
Purchases of property and equipment	(9,236		)	(10,298		)
Acquisition of assets of Retail Systems International, Inc.	(7,657		)	¾
Acquisition of intangible assets	(13,754		)	¾
Purchases of investments and marketable securities	(805,368		)	(1,082,568		)
Maturities of investments and marketable securities	520,470			728,872
Sales of investments and marketable securities	303,606			264,479
Net cash used in investing activities	(11,939		)	(99,515		)
Cash flows from financing activities:
Purchase of treasury shares	(70,421		)	¾
Proceeds from exercise of stock options and stock purchase plan purchases	9,252			13,660
Payments for obligation under capital lease	(40		)	(419		)
Other financing activities	¾			(238		)
Net cash provided by (used in) financing activities	(61,209		)	13,003
Effect of exchange rate changes on cash	(232		)	(167		)
Net increase (decrease) in cash and cash equivalents	466			(3,997		)
Cash and cash equivalents at beginning of period	17,983			14,266
Cash and cash equivalents at end of period	$	18,449		$	10,269
Supplemental disclosures of cash flow information:
Interest paid	$	71		$	39
Income taxes paid	46,191			39,515

ZEBRA TECHNOLOGIES CORPORATION

SUPPLEMENTAL SALES INFORMATION

(Amounts in thousands)

(Unaudited)

Sales by Product Category

	Three Months Ended
	October 1,		October 2,			Percent		Percent of
Product Category	2005		2004			Change		Total Sales
Hardware	$	133,488	$	135,383		(1.4	)	76.0
Supplies	32,563		29,007			12.3		18.5
Service and software	6,309		5,431			16.2		3.6
Shipping and handling	1,863		1,286			44.9		1.1
Cash flow hedging activities	1,413		69			NM		0.8
Total sales	$	175,636	$	171,176		2.6		100.0
Sales by Geographic Region
	Three Months Ended
	October 1,		October 2,			Percent		Percent of
Geographic Region	2005		2004			Change		Total Sales
Europe, Middle East and Africa	$	51,571	$	48,553		6.2		29.4
Latin America	10,932		9,631			13.5		6.2
Asia-Pacific	18,983		13,578			39.8		10.8
Total International	81,486		71,762			13.6		46.4
North America	94,150		99,414			(5.3	)	53.6
Total sales	$	175,636	$	171,176		2.6		100.0
Sales by Product Category
	Nine Months Ended
	October 1,		October 2,			Percent		Percent of
Product Category	2005		2004			Change		Total Sales
Hardware	$	402,874	$	381,027		5.7		77.1
Supplies	95,603		85,975			11.2		18.3
Service and software	19,015		18,233			4.3		3.6
Shipping and handling	4,743		3,506			35.3		0.9
Cash flow hedging activities	742		(561		)	NM		0.1
Total sales	$	522,977	$	488,180		7.1		100.0
Sales by Geographic Region
	Nine Months Ended
	October 1,		October 2,			Percent		Percent of
Geographic Region	2005		2004			Change		Total Sales
Europe, Middle East and Africa	$	170,422	$	154,161		10.5		32.6
Latin America	33,956		27,522			23.4		6.5
Asia-Pacific	47,107		37,767			24.7		9.0
Total International	251,485		219,450			14.6		48.1
North America	271,492		268,730			1.0		51.9
Total sales	$	522,977	$	488,180		7.1		100.0