UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D. C. 20549
FORM 10-Q
x | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended April 2, 2011
OR
¨ | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission File Number: 000-19406
Zebra Technologies Corporation
(Exact name of registrant as specified in its charter)
| | |
Delaware | | 36-2675536 |
(State or other jurisdiction of incorporation or organization) | | (I.R.S. Employer Identification No.) |
475 Half Day Road, Suite 500, Lincolnshire, IL 60069
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code:(847) 634-6700
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
| | | | | | |
Large accelerated filer | | x | | Accelerated filer | | ¨ |
| | | |
Non-accelerated filer | | ¨ (Do not check if smaller reporting company) | | Smaller reporting company | | ¨ |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x
As of April 29, 2011, there were 54,637,937 shares of Class A Common Stock, $.01 par value, outstanding.
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
QUARTER ENDED APRIL 2, 2011
INDEX
2
PART I - FINANCIAL INFORMATION
Item 1. | Consolidated Financial Statements |
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands)
| | | | | | | | |
| | April 2, 2011 | | | December 31, 2010 | |
| | (Unaudited) | | | | |
ASSETS | | | | | | | | |
Current assets: | | | | | | | | |
Cash and cash equivalents | | $ | 79,685 | | | $ | 46,175 | |
Restricted cash | | | 65 | | | | 1,378 | |
Investments and marketable securities | | | 164,812 | | | | 125,567 | |
Accounts receivable, net | | | 141,218 | | | | 130,143 | |
Receivable from buyer | | | 12,290 | | | | 0 | |
Inventories, net | | | 120,508 | | | | 112,970 | |
Deferred income taxes | | | 18,592 | | | | 15,670 | |
Prepaid expenses and other current assets | | | 10,252 | | | | 11,505 | |
Discontinued operations | | | 1,111 | | | | 148,169 | |
| | | | | | | | |
Total current assets | | | 548,533 | | | | 591,577 | |
| | | | | | | | |
Property and equipment at cost, less accumulated depreciation and amortization | | | 90,745 | | | | 87,093 | |
Long-term deferred income taxes | | | 19,286 | | | | 21,254 | |
Goodwill | | | 79,703 | | | | 79,703 | |
Other intangibles, net | | | 8,920 | | | | 9,755 | |
Long-term investments and marketable securities | | | 130,816 | | | | 85,478 | |
Long-term receivable from buyer | | | 12,290 | | | | 0 | |
Other assets | | | 3,914 | | | | 4,004 | |
| | | | | | | | |
Total assets | | $ | 894,207 | | | $ | 878,864 | |
| | | | | | | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | | | | | | |
| | |
Current liabilities: | | | | | | | | |
Accounts payable | | $ | 32,413 | | | $ | 34,578 | |
Accrued liabilities | | | 50,845 | | | | 65,163 | |
Deferred revenue | | | 11,019 | | | | 8,966 | |
Income taxes payable | | | 33,256 | | | | 5,900 | |
Discontinued operations | | | 476 | | | | 21,827 | |
| | | | | | | | |
Total current liabilities | | | 128,009 | | | | 136,434 | |
Deferred rent | | | 1,799 | | | | 2,207 | |
Other long-term liabilities | | | 9,993 | | | | 10,191 | |
| | | | | | | | |
Total liabilities | | | 139,801 | | | | 148,832 | |
| | | | | | | | |
Stockholders’ equity: | | | | | | | | |
Preferred Stock | | | — | | | | — | |
Class A Common Stock | | | 722 | | | | 722 | |
Additional paid-in capital | | | 133,232 | | | | 129,715 | |
Treasury stock | | | (499,483 | ) | | | (462,029 | ) |
Retained earnings | | | 1,132,607 | | | | 1,070,973 | |
Accumulated other comprehensive loss | | | (12,672 | ) | | | (9,349 | ) |
| | | | | | | | |
Total stockholders’ equity | | | 754,406 | | | | 730,032 | |
| | | | | | | | |
Total liabilities and stockholders’ equity | | $ | 894,207 | | | $ | 878,864 | |
| | | | | | | | |
See accompanying notes to consolidated financial statements.
3
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in thousands, except per share data)
(Unaudited)
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Net sales: | | | | | | | | |
Net sales of tangible products | | $ | 226,120 | | | $ | 201,463 | |
Revenue from services and software | | | 11,181 | | | | 10,512 | |
| | | | | | | | |
Total net sales | | | 237,301 | | | | 211,975 | |
| | | | | | | | |
| | |
Cost of sales: | | | | | | | | |
Cost of sales of tangible products | | | 110,781 | | | | 109,075 | |
Cost of services and software | | | 6,522 | | | | 5,137 | |
| | | | | | | | |
Total cost of sales | | | 117,303 | | | | 114,212 | |
| | | | | | | | |
| | |
Gross profit | | | 119,998 | | | | 97,763 | |
| | | | | | | | |
| | |
Operating expenses: | | | | | | | | |
Selling and marketing | | | 28,528 | | | | 24,673 | |
Research and development | | | 21,681 | | | | 18,324 | |
General and administrative | | | 22,706 | | | | 19,318 | |
Amortization of intangible assets | | | 835 | | | | 741 | |
Exit and restructuring costs | | | 1,886 | | | | 1,766 | |
| | | | | | | | |
Total operating expenses | | | 75,636 | | | | 64,822 | |
| | | | | | | | |
| | |
Operating income | | | 44,362 | | | | 32,941 | |
| | | | | | | | |
| | |
Other income (expense): | | | | | | | | |
Investment income | | | 560 | | | | 842 | |
Foreign exchange gain (loss) | | | (294 | ) | | | 168 | |
Other, net | | | (254 | ) | | | (270 | ) |
| | | | | | | | |
Total other income (expense) | | | 12 | | | | 740 | |
| | | | | | | | |
| | |
Income before income taxes | | | 44,374 | | | | 33,681 | |
Income taxes | | | 14,246 | | | | 8,134 | |
| | | | | | | | |
Income from continuing operations | | | 30,128 | | | | 25,547 | |
Income (loss) from discontinued operations, net of tax | | | 31,506 | | | | (814 | ) |
| | | | | | | | |
Net income | | $ | 61,634 | | | $ | 24,733 | |
| | | | | | | | |
| | |
Basic earnings per share: | | | | | | | | |
Income from continuing operations | | $ | 0.54 | | | $ | 0.44 | |
Income (loss) from discontinued operations | | | 0.57 | | | | (0.01 | ) |
| | | | | | | | |
Net income | | $ | 1.11 | | | $ | 0.43 | |
| | | | | | | | |
Diluted earnings per share: | | | | | | | | |
Income from continuing operations | | $ | 0.54 | | | $ | 0.43 | |
Income (loss) from discontinued operations | | | 0.56 | | | | (0.01 | ) |
| | | | | | | | |
Net income | | $ | 1.10 | | | $ | 0.42 | |
| | | | | | | | |
| | |
Basic weighted average shares outstanding | | | 55,353 | | | | 58,016 | |
Diluted weighted average and equivalent shares outstanding | | | 55,774 | | | | 58,265 | |
See accompanying notes to consolidated financial statements.
4
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands)
(Unaudited)
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Cash flows from operating activities: | | | | | | | | |
Net income | | $ | 61,634 | | | $ | 24,733 | |
Adjustments to reconcile net income to net cash provided by (used in) operating activities: | | | | | | | | |
Depreciation and amortization | | | 5,932 | | | | 7,814 | |
Equity-based compensation | | | 4,488 | | | | 2,231 | |
Excess tax benefit from equity-based compensation | | | (645 | ) | | | (3 | ) |
Loss (gain) on sale of fixed assets | | | 9 | | | | (82 | ) |
Gain on sale of business | | | (67,213 | ) | | | 0 | |
Deferred income taxes | | | 2,540 | | | | 3,535 | |
Changes in assets and liabilities: | | | | | | | | |
Accounts receivable, net | | | 12,563 | | | | 3,990 | |
Inventories, net | | | (7,136 | ) | | | (1,780 | ) |
Other assets | | | (1,690 | ) | | | 224 | |
Accounts payable | | | (7,150 | ) | | | 870 | |
Accrued liabilities | | | (17,120 | ) | | | (9,118 | ) |
Deferred revenue | | | (15,749 | ) | | | (1,618 | ) |
Income taxes | | | 27,732 | | | | 4,295 | |
Other operating activities | | | (3,364 | ) | | | (4,917 | ) |
| | | | | | | | |
Net cash (used) provided by operating activities | | | (5,169 | ) | | | 30,174 | |
| | | | | | | | |
| | |
Cash flows from investing activities: | | | | | | | | |
Purchases of property and equipment | | | (3,922 | ) | | | (5,818 | ) |
Proceeds from the sale of business | | | 188,588 | | | | 0 | |
Receivable from buyer | | | (24,580 | ) | | | 0 | |
Purchases of investments and marketable securities | | | (382,410 | ) | | | (89,586 | ) |
Maturities of investments and marketable securities | | | 209,509 | | | | 61,144 | |
Sales of investments and marketable securities | | | 88,304 | | | | 17,736 | |
| | | | | | | | |
Net cash provided (used) by investing activities | | | 75,489 | | | | (16,524 | ) |
| | | | | | | | |
| | |
Cash flows from financing activities: | | | | | | | | |
Purchase of treasury stock | | | (41,567 | ) | | | (20,823 | ) |
Proceeds from exercise of stock options and stock purchase plan purchases | | | 2,757 | | | | 4,191 | |
Excess tax benefit from equity-based compensation | | | 645 | | | | 3 | |
| | | | | | | | |
Net cash used in financing activities | | | (38,165 | ) | | | (16,629 | ) |
| | | | | | | | |
Effect of exchange rate changes on cash | | | 336 | | | | 24 | |
| | | | | | | | |
| | |
Net increase (decrease) in cash and cash equivalents | | | 32,491 | | | | (2,955 | ) |
Cash balance of discontinued operations at beginning of period | | | 1,301 | | | | 1,693 | |
Cash balance of discontinued operations at end of period | | | (282 | ) | | | (729 | ) |
Cash and cash equivalents at beginning of period | | | 46,175 | | | | 37,250 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 79,685 | | | $ | 35,259 | |
| | | | | | | | |
| | |
Supplemental disclosures of cash flow information: | | | | | | | | |
Income taxes paid (refunded) | | $ | 8,958 | | | $ | (454 | ) |
See accompanying notes to consolidated financial statements.
5
ZEBRA TECHNOLOGIES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note 1 – Basis of Presentation
Management prepared these unaudited interim consolidated financial statements for Zebra Technologies Corporation and subsidiaries (“Zebra”) according to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim financial information. Accordingly, they do not include all of the information and footnotes required by United States generally accepted accounting principles (“GAAP”) for complete financial statements. Therefore, these consolidated financial statements should be read in conjunction with the consolidated financial statements and notes included in Zebra’s Annual Report on Form 10-K for the fiscal year ended December 31, 2010.
The consolidated balance sheet as of December 31, 2010 included in this Form 10-Q is taken from the audited consolidated balance sheet in our Form 10-K. These interim financial statements include all adjustments (of a normal, recurring nature) necessary to present fairly Zebra’s consolidated financial position as of April 2, 2011, the consolidated statement of earnings for the three months ended April 2, 2011 and April 3, 2010, and consolidated statement of cash flows for the three months ended April 2, 2011 and April 3, 2010. These results, however, are not necessarily indicative of results for the full year.
Reclassifications. Prior-period financial results have been reclassified to account for the impact of the disposition of Navis Holdings LLC (“Navis”) and other immaterial Zebra operations. In January 2011, Zebra announced its entry into an agreement to sell Navis to Cargotec Corporation. Our audited balance sheet at December 31, 2010, has been adjusted to reflect this announcement by classifying assets and liabilities of discontinued operations. On March 18, 2011, Zebra completed the sale of Navis. As a result, the statements of earnings for the Navis business and other immaterial Zebra operations as of and for all periods presented are reported as discontinued operations. See Note 17 Discontinued Operations to the consolidated financial statements for further information. Prior-period amounts will differ from amounts previously reported because of the classification of Navis and these operations as discontinued.
Note 2 – Fair Value Measurements
Financial assets and liabilities are to be measured using inputs from three levels of the fair value hierarchy. Fair value is based on the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. Zebra uses a fair value hierarchy that prioritizes observable and unobservable inputs used to measure fair value into three broad levels:
Level 1: Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs.
Level 2: Observable prices that are based on inputs not quoted on active markets, but corroborated by market data.
Level 3: Unobservable inputs are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs.
In determining fair value, we utilize valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible as well as consider counterparty credit risk in the assessment of fair value.
Included in our investment portfolio are three auction rate security instruments. These instruments are classified as available-for-sale securities and are reflected at fair value. Due to events in credit markets, however, the auction events for the instruments held by Zebra as of April 2, 2011, are failed. Therefore, the fair values of these securities are estimated utilizing broker quotations, discounted cash flow analysis or other types of valuation adjustment methodologies at April 2, 2011. These analyses consider, among other items, the collateral underlying the security instruments, the creditworthiness of the counterparty, the timing of expected future cash flows, estimates of the next time the security is expected to have a successful auction, and Zebra’s intent and ability to hold such securities until credit markets improve. These securities were also compared, when possible, to other securities with similar characteristics. In
6
June 2010, one of the four auction rate securities held at the end of the first quarter of 2010 was called by the issuer and redeemed at par value.
Of the three auction rate security instruments we owned as of April 2, 2011, Zebra deemed one to be other than temporarily impaired and recorded the estimated value decline in 2008. The decline in the market value of the two other securities is considered temporary and has been recorded in accumulated other comprehensive income (loss) on Zebra’s balance sheet. Since Zebra has the intent and ability to hold these securities until they are sold at auction, redeemed at carrying value or reach maturity, we have classified them as long-term investments on the balance sheet.
Financial assets and liabilities carried at fair value as of April 2, 2011, are classified below (in thousands):
| | | | | | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets: | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 44,503 | | | $ | — | | | $ | — | | | $ | 44,503 | |
Obligations of government-sponsored enterprises (1) | | | 3,659 | | | | — | | | | — | | | | 3,659 | |
State and municipal bonds | | | 169,957 | | | | — | | | | 2,683 | | | | 172,640 | |
Corporate securities | | | 71,876 | | | | — | | | | 2,914 | | | | 74,790 | |
Other investments | | | 36 | | | | — | | | | — | | | | 36 | |
| | | | | | | | | | | | | | | | |
Investments subtotal | | | 290,031 | | | | — | | | | 5,597 | | | | 295,628 | |
Money market investments related to the deferred compensation plan | | | 3,299 | | | | — | | | | — | | | | 3,299 | |
| | | | | | | | | | | | | | | | |
Total assets at fair value | | $ | 293,330 | | | | — | | | $ | 5,597 | | | $ | 298,927 | |
| | | | | | | | | | | | | | | | |
| | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Forward contracts (2) | | $ | 3,800 | | | | 2,457 | | | | — | | | $ | 6,257 | |
Liabilities related to the deferred compensation plan | | | 3,299 | | | | — | | | | — | | | | 3,299 | |
| | | | | | | | | | | | | | | | |
Total liabilities at fair value | | $ | 7,099 | | | $ | 2,457 | | | $ | — | | | $ | 9,556 | |
| | | | | | | | | | | | | | | | |
Financial assets and liabilities carried at fair value as of December 31, 2010, are classified below (in thousands):
| | | | | | | | | | | | | | | | |
| | Level 1 | | | Level 2 | | | Level 3 | | | Total | |
Assets: | | | | | | | | | | | | | | | | |
U.S. government and agency securities | | $ | 21,318 | | | $ | — | | | $ | — | | | $ | 21,318 | |
Obligations of government-sponsored enterprises (1) | | | 5,785 | | | | — | | | | — | | | | 5,785 | |
State and municipal bonds | | | 131,626 | | | | — | | | | 2,683 | | | | 134,309 | |
Corporate securities | | | 46,683 | | | | — | | | | 2,914 | | | | 49,597 | |
Other investments | | | 36 | | | | — | | | | — | | | | 36 | |
| | | | | | | | | | | | | | | | |
Investments subtotal | | | 205,448 | | | | — | | | | 5,597 | | | | 211,045 | |
Forward contracts (2) | | | 1,569 | | | | 1,706 | | | | — | | | | 3,275 | |
Money market investments related to the deferred compensation plan | | | 3,427 | | | | — | | | | — | | | | 3,427 | |
| | | | | | | | | | | | | | | | |
Total assets at fair value | | $ | 210,444 | | | $ | 1,706 | | | $ | 5,597 | | | $ | 217,747 | |
| | | | | | | | | | | | | | | | |
| | | | |
Liabilities: | | | | | | | | | | | | | | | | |
Liabilities related to the deferred compensation plan | | $ | 3,427 | | | $ | — | | | $ | — | | | $ | 3,427 | |
| | | | | | | | | | | | | | | | |
Total liabilities at fair value | | $ | 3,427 | | | $ | — | | | $ | — | | | $ | 3,427 | |
| | | | | | | | | | | | | | | | |
(1) | Includes investments in notes issued by the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association and the Federal Home Loan Bank. |
(2) | The fair value of forward contracts are calculated as follows: |
7
| a. | Fair value of forward collar contract associated with forecasted sales hedges are calculated using the midpoint of ask and bid rates for similar contracts. |
| b. | Fair value of regular forward contracts associated with forecasted sales hedges are calculated using the period-end exchange rate adjusted for the discount rate (3 month LIBOR rate). |
| c. | Fair value of balance sheet hedges are calculated at the period end exchange rate adjusted for current forward points unless the hedge has been traded but not settled at period end. If this is the case, the fair value is calculated at the rate at which the hedge is being settled. |
The following table presents Zebra’s activity for assets measured at fair value on a recurring basis using significant unobservable inputs, Level 3, for the following periods (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Balance at beginning of the year | | $ | 5,597 | | | $ | 7,047 | |
Transfers to Level 3 | | | — | | | | — | |
Total losses (realized or unrealized): | | | | | | | | |
Included in earnings | | | — | | | | — | |
Included in other comprehensive income (loss) | | | — | | | | — | |
Purchases and settlements (net) | | | — | | | | — | |
| | | | | | | | |
Balance at end of period | | $ | 5,597 | | | $ | 7,047 | |
| | | | | | | | |
Total gains and (losses) for the period included in earnings attributable to the change in unrealized losses relating to assets still held at end of period | | $ | — | | | $ | — | |
| | | | | | | | |
The following is a summary of short-term and long-term investments (in thousands):
| | | | | | | | | | | | | | | | |
| | As of April 2, 2011 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Estimated Fair Value | |
U.S. government and agency securities | | $ | 44,442 | | | $ | 74 | | | $ | (13 | ) | | $ | 44,503 | |
Obligations of government-sponsored enterprises | | | 3,635 | | | | 24 | | | | — | | | | 3,659 | |
State and municipal bonds | | | 172,694 | | | | 326 | | | | (380 | ) | | | 172,640 | |
Corporate securities | | | 75,044 | | | | 293 | | | | (547 | ) | | | 74,790 | |
Other investments | | | 36 | | | | — | | | | — | | | | 36 | |
| | | | | | | | | | | | | | | | |
Total investments | | $ | 295,851 | | | $ | 717 | | | $ | (940 | ) | | $ | 295,628 | |
| | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
| | As of December 31, 2010 | |
| | Amortized Cost | | | Gross Unrealized Gains | | | Gross Unrealized Losses | | | Estimated Fair Value | |
U.S. government and agency securities | | $ | 21,226 | | | $ | 98 | | | $ | (6 | ) | | $ | 21,318 | |
Obligations of government-sponsored enterprises | | | 5,731 | | | | 54 | | | | — | | | | 5,785 | |
State and municipal bonds | | | 134,370 | | | | 402 | | | | (463 | ) | | | 134,309 | |
Corporate securities | | | 49,884 | | | | 199 | | | | (486 | ) | | | 49,597 | |
Other investments | | | 36 | | | | — | | | | — | | | | 36 | |
| | | | | | | | | | | | | | | | |
Total investments | | $ | 211,247 | | | $ | 753 | | | $ | (955 | ) | | $ | 211,045 | |
| | | | | | | | | | | | | | | | |
8
The maturity dates of investments are as follows (in thousands):
| | | | | | | | |
| | As of April 2, 2011 | |
| | Amortized Cost | | | Estimated Fair Value | |
Less than 1 year | | $ | 164,475 | | | $ | 164,812 | |
1 to 5 years | | | 131,376 | | | | 130,816 | |
6 to 10 years | | | — | | | | — | |
Thereafter | | | — | | | | — | |
| | | | | | | | |
Total | | $ | 295,851 | | | $ | 295,628 | |
| | | | | | | | |
The carrying value for Zebra’s financial instruments classified as current assets (other than short-term investments) and current liabilities approximate fair value due to their short maturities.
Note 3 – Investments and Marketable Securities
We classify our investments in marketable debt securities as available-for-sale. As of April 2, 2011, all of our investments in marketable debt securities with maturities greater than one year are classified as long-term investments on the balance sheet due to our ability and intent to hold them until maturity.
Changes in the market value of available-for-sale securities are reflected in the accumulated other comprehensive income caption of stockholders’ equity in the balance sheet, until we dispose of the securities. Once these securities are disposed of, either by sale or maturity, the accumulated changes in market value are transferred to investment income. On the statement of cash flows, changes in the balances ofavailable-for-sale securities are shown as purchases, sales and maturities of investments and marketable securities under investing activities.
Changes in market value oftrading securities would be recorded in investment income as they occur, and the related statement of cash flows would include changes in the balances of trading securities as operating cash flows.
Change in unrealized gains and losses on available-for-sale securities are as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Changes in unrealized gains and losses on available- for-sale securities, net of tax, recorded in accumulated other comprehensive income | | $ | (14 | ) | | $ | (247 | ) |
| | | | | | | | |
Note 4 – Inventories
The components of inventories are as follows (in thousands):
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Raw material | | $ | 38,244 | | | $ | 33,441 | |
Work in process | | | 533 | | | | 171 | |
Deferred costs of long-term contracts | | | 466 | | | | 482 | |
Finished goods | | | 92,904 | | | | 88,713 | |
| | | | | | | | |
Total inventories, gross | | | 132,147 | | | | 122,807 | |
Inventory reserves | | | (11,639 | ) | | | (9,837 | ) |
| | | | | | | | |
Total inventories, net | | $ | 120,508 | | | $ | 112,970 | |
| | | | | | | | |
9
Note 5 Goodwill and Other Intangible Assets
Intangible assets are as follows (in thousands):
| | | | | | | | | | | | |
| | As of April 2, 2011 | |
| | Gross Amount | | | Accumulated Amortization | | | Net Amount | |
Amortized intangible assets | | | | | | | | | | | | |
Current technology | | $ | 12,718 | | | $ | (11,008 | ) | | $ | 1,710 | |
Patent and patent rights | | | 17,160 | | | | (10,028 | ) | | | 7,132 | |
Customer relationships | | | 1,773 | | | | (1,695 | ) | | | 78 | |
| | | | | | | | | | | | |
Total | | $ | 31,651 | | | $ | (22,731 | ) | | $ | 8,920 | |
| | | | | | | | | | | | |
| | |
Amortization expense for the three months ended April 2, 2011 | | | $ | 835 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | | | | | |
| | As of December 31, 2010 | |
| | Gross Amount | | | Accumulated Amortization | | | Net Amount | |
Amortized intangible assets | | | | | | | | | | | | |
Current technology | | $ | 12,718 | | | $ | (10,863 | ) | | $ | 1,855 | |
Patent and patent rights | | | 17,160 | | | | (9,351 | ) | | | 7,809 | |
Customer relationships | | | 1,773 | | | | (1,682 | ) | | | 91 | |
| | | | | | | | | | | | |
Total | | $ | 31,651 | | | $ | (21,896 | ) | | $ | 9,755 | |
| | | | | | | | | | | | |
| | |
Amortization expense for the three months ended April 3, 2010 | | | $ | 741 | | | | | |
| | | | | | | | | | | | |
| | | | | | | | |
| | As of | |
Goodwill | | April 2, 2011 | | | December 31, 2010 | |
Goodwill at gross cost | | $ | 180,731 | | | $ | 180,731 | |
Impairment charges | | | (101,028 | ) | | | (101,028 | ) |
| | | | | | | | |
Goodwill | | $ | 79,703 | | | $ | 79,703 | |
| | | | | | | | |
We test goodwill for impairment on an annual basis or more frequently if we believe indicators of impairment exist. Factors considered that may trigger an impairment review consist of:
| • | | Significant underperformance relative to historical or projected future operating results, |
| • | | Significant changes in the manner of use of the acquired assets or the strategy for the overall business, |
| • | | Significant negative industry or economic trends, |
| • | | Significant decline in Zebra’s stock price for a sustained period, and |
| • | | Significant decline in market capitalization relative to net book value. |
If we believe that one or more of the above indicators of impairment have occurred, we perform an impairment test. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. We generally determine the fair value of our reporting units using three valuation methods: Income Approach – Discounted Cash Flow Analysis, Market Approach – Guideline Public Company Method, and Market Approach – Comparative Transactions Method. If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, we perform the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill.
We performed our annual impairment test in June 2010 and determined that our goodwill was not impaired as of the end of May 2010.
During the first quarter of 2011, Zebra announced its entry into an agreement to sell Navis and its decision to divest certain other operations. As a result, goodwill attributable to the former Zebra Enterprise Solutions (“ZES”) segment was allocated at the reporting unit level between continuing operations ($9,114,000) and discontinued operations ($72,795,000) based on the relative fair value of each reporting unit. The goodwill allocated above to continuing operations was tested for impairment and we determined that our goodwill related to this reporting unit was not impaired.
10
Beginning with the first quarter of 2011, the continuing operations of the former ZES reporting unit have been combined with the former Specialty Printing Group (“SPG”) operating segment to form one Zebra operating segment. These operations were combined because the size of the remaining component is not material. Future goodwill impairment tests will be conducted at the consolidated Zebra level.
Note 6 – Costs Associated with Exit and Restructuring Activities
In January 2011, Zebra announced its entry into an agreement to sell Navis to Cargotec Corporation. Zebra will retain the real time location, tags and readers portion of the WhereNet business, along with the WhereNet applications that are sold into non-maritime industries. Headquartered in Santa Clara, California, WhereNet provides integrated wireless real time locating systems (“RTLS”) to companies primarily in the industrial manufacturing, transportation and logistics, and aerospace and defense sectors. In the first quarter of 2011, Zebra also announced its plan to relocate the administrative and accounting functions related to the WhereNet business to its corporate facilities in Illinois. The costs below for the three months ended April 2, 2011 represent the costs related to the WhereNet business.
In 2008, we announced plans to establish regional distribution and configuration centers, consolidate our supplier base, and transfer final assembly of thermal printers to Jabil Circuit, Inc., a global third-party electronics manufacturer. This action was completed in 2010 and the costs noted below for the three months ended April 3, 2010 relate to the completion of this transfer.
The following is a summary of exit costs incurred (in thousands):
| | | | | | | | |
| | Three Months Ended | |
Type of Cost: | | April 2, 2011 | | | April 3, 2010 | |
Severance, stay bonuses, and other employee-related expenses | | $ | 1,279 | | | $ | 427 | |
Professional services | | | 552 | | | | 33 | |
Relocation and transition costs | | | 29 | | | | 1,306 | |
Other exit costs | | | 26 | | | | 0 | |
| | | | | | | | |
Total | | $ | 1,886 | | | $ | 1,766 | |
| | | | | | | | |
Liabilities and expenses related to exit activities were as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Balance at beginning of period | | $ | 1,301 | | | $ | 3,038 | |
Charged to earnings | | | 1,886 | | | | 1,766 | |
Cash paid | | | (1,066 | ) | | | (2,279 | ) |
| | | | | | | | |
Balance at the end of period | | $ | 2,121 | | | $ | 2,525 | |
| | | | | | | | |
Liabilities related to exit activities are included in the accrued liabilities line item on the balance sheet. All current exit costs are included in operating expenses under the line item exit and restructuring costs.
Note 7 – Derivative Instruments
In the normal course of business, portions of our operations are subject to fluctuations in currency values. We manage these risks using derivative financial instruments. We conduct business on a multinational basis in a wide variety of foreign currencies. Our exposure to market risk for changes in foreign currency exchange rates arises from international financing activities between subsidiaries, foreign currency denominated monetary assets and liabilities and transactions arising from international trade. Our objective is to preserve the economic value of non-functional currency denominated cash flows. We attempt to hedge transaction exposures with natural offsets to the fullest extent possible and, once these opportunities have been exhausted, through foreign exchange forward and option contracts with third parties.
Credit and market risk
Financial instruments, including derivatives, expose us to counter party credit risk for nonperformance and to market risk related to interest and currency exchange rates. We manage our exposure to counterparty credit risk through specific
11
minimum credit standards, diversification of counterparties, and procedures to monitor concentrations of credit risk. Our counterparties in derivative transactions are commercial banks with significant experience using derivative instruments. We monitor the impact of market risk on the fair value and cash flows of our derivative and other financial instruments considering reasonably possible changes in interest rates and currency exchange rates and restrict the use of derivative financial instruments to hedging activities.
We continually monitor the creditworthiness of our customers to which we grant credit terms in the normal course of business. The terms and conditions of our credit sales are designed to mitigate or eliminate concentrations of credit risk with any single customer. Our sales are not materially dependent on a single customer or a small group of customers.
Fair Value of Derivative Instruments
Zebra has determined that derivative instruments for hedges that have traded but have not settled are considered Level 1 in the fair value hierarchy, and hedges that have not traded are considered Level 2 in the fair value hierarchy. Derivative instruments are used to manage risk and are not used for trading or other speculative purposes, nor do we use leveraged derivative financial instruments. Our foreign currency exchange contracts are valued using broker quotations or market transactions, in either the listed or over-the-counter markets.
Hedging of Net Assets
We use forward contracts and options to manage exposure related to our pound and euro-denominated net assets. Forward contracts typically mature within three months after execution of the contracts. We record gains and losses on these contracts and options in income each quarter along with the transaction gains and losses related to our net asset positions, which would ordinarily offset each other. Summary financial information related to these activities included in our consolidated statement of earnings as other income (expense) is as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Change in gains (losses) from foreign exchange derivatives | | $ | (4,821 | ) | | $ | 3,913 | |
Gain (loss) on net foreign currency assets | | | 4,527 | | | | (3,745 | ) |
| | | | | | | | |
Foreign exchange gain (loss) | | $ | (294 | ) | | $ | 168 | |
| | | | | | | | |
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Notional balance of outstanding contracts: | | | | | | | | |
Pound/US dollar | | £ | 3,431 | | | £ | 6,162 | |
Euro/US dollar | | € | 45,114 | | | € | 46,307 | |
Net fair value of outstanding contracts | | $ | (354 | ) | | $ | 667 | |
Summary financial information related to the cash flow hedges is as follows (in thousands):
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Net unrealized gains (losses) deferred in other comprehensive income: | | | | | | | | |
Gross | | $ | (4,419 | ) | | $ | (1,522 | ) |
Income tax benefit | | | (1,663 | ) | | | (573 | ) |
| | | | | | | | |
Net | | $ | (2,756 | ) | | $ | (949 | ) |
| | | | | | | | |
Hedging of Anticipated Sales
We can manage the exchange rate risk of anticipated euro-denominated sales using purchased options, forward contracts, participating forwards and option collars. We designate these contracts as cash flow hedges which mature within twelve months after the execution of the contracts. Gains and losses on these contracts are deferred in other comprehensive income until the contracts are settled and the hedged sales are realized, the deferred gains or losses will then be reported as an increase or decrease to sales.
12
Summary financial information related to the cash flow hedges of future revenues follows (in thousands, except percentages):
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Notional balance of outstanding contracts versus the dollar | | € | 80,390 | | | € | 73,800 | |
Hedge effectiveness | | | 100 | % | | | 100 | % |
| |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Net gains and (losses) included in revenue | | $ | (966 | ) | | $ | — | |
Forward contracts
We record our forward contracts at fair value on our consolidated balance sheet as either other assets or other liabilities depending upon the fair value calculation as detailed in Note 2 of Zebra’s financial statements. The amounts recorded on our consolidated balance sheet are as follows (in thousands):
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Assets: | | | | | | | | |
Other assets | | $ | — | | | $ | 3,275 | |
| | | | | | | | |
Total | | $ | — | | | $ | 3,275 | |
| | | | | | | | |
Liabilities: | | | | | | | | |
Accrued liabilities | | $ | 6,257 | | | $ | — | |
| | | | | | | | |
Total | | $ | 6,257 | | | $ | — | |
| | | | | | | | |
Note 8 – Warranty
In general, Zebra provides warranty coverage of one year on printers against defects in material and workmanship. Printheads are warranted for nine months and batteries are warranted for twelve months. Battery based products, such as location tags, are covered by a 30 day warranty. A provision for warranty expense is recorded at the time of shipment and adjusted quarterly based on historical warranty experience.
The following table is a summary of Zebra’s accrued warranty obligation (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Balance at the beginning of the year | | $ | 4,554 | | | $ | 3,813 | |
Warranty expense | | | 1,011 | | | | 694 | |
Warranty payments | | | (1,426 | ) | | | (1,346 | ) |
| | | | | | | | |
Balance at the end of the period | | $ | 4,139 | | | $ | 3,161 | |
| | | | | | | | |
Note 9 – Contingencies
We are subject to a variety of investigations, claims, suits and other legal proceedings that arise from time to time in the ordinary course of business, including but not limited to, intellectual property, employment, tort and breach of contract matters. We currently believe that the outcomes of such proceedings, individually and in the aggregate, will not have a material adverse impact on our business, cash flows, financial position, or results of operations. Any legal proceedings are subject to inherent uncertainties, and management’s view of these matters and their potential effects may change in the future.
Note 10 – Benefit Programs
Zebra has a Retirement Savings and Investment Plan (401(k) Plan), which is intended to qualify under Section 401(k) of the Internal Revenue Code. Effective January 1, 2010, Zebra increased the company match to each participant’s contribution to 4% of gross eligible earnings. Zebra will match 100% of the first 2% of gross eligible earnings, and also match the next 4% of gross eligible earnings at the rate of 50%. Zebra may contribute additional amounts to its 401(k) Plan at the discretion of the Board of Directors, subject to certain legal limits.
13
Note 11 – Stockholders’ Equity
Share count and par value data related to stockholders’ equity are as follows:
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Preferred Stock | | | | | | | | |
Par value per share | | $ | 0.01 | | | $ | 0.01 | |
Shares authorized | | | 10,000,000 | | | | 10,000,000 | |
Shares outstanding | | | — | | | | — | |
Common Stock – Class A | | | | | | | | |
Par value per share | | $ | 0.01 | | | $ | 0.01 | |
Shares authorized | | | 150,000,000 | | | | 150,000,000 | |
Shares issued | | | 72,151,857 | | | | 72,151,857 | |
Shares outstanding | | | 54,730,861 | | | | 55,711,325 | |
Treasury stock | | | | | | | | |
Shares held | | | 17,420,996 | | | | 16,440,532 | |
During the three-month period ended April 2, 2011, Zebra purchased 1,100,000 shares of common stock for $41,567,000 under a board authorized share repurchase plan, compared with purchases of 750,000 shares of common stock for $20,823,000 for the three-month period ended April 3, 2010.
A roll forward of Class A common shares outstanding is as follows:
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Balance at the beginning of the year | | | 55,711,325 | | | | 58,318,983 | |
Repurchases | | | (1,100,000 | ) | | | (750,000 | ) |
Stock option and ESPP issuances | | | 158,764 | | | | 166,528 | |
Restricted share issuances | | | 3,374 | | | | 3,995 | |
Restricted share forfeitures | | | (7,445 | ) | | | (11,045 | ) |
Shares withheld for tax obligations | | | (35,157 | ) | | | (3,951 | ) |
| | | | | | | | |
Balance at the end of the period | | | 54,730,861 | | | | 57,724,510 | |
| | | | | | | | |
Note 12 – Earnings Per Share
Earnings per share were computed as follows (in thousands, except per share amounts):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Weighted average shares: | | | | | | | | |
Weighted average common shares outstanding | | | 55,353 | | | | 58,016 | |
Effect of dilutive securities outstanding | | | 421 | | | | 249 | |
| | | | | | | | |
Diluted weighted average shares outstanding | | | 55,774 | | | | 58,265 | |
| | | | | | | | |
| | |
Earnings (loss): | | | | | | | | |
Income from continuing operations | | $ | 30,128 | | | $ | 25,547 | |
Income (loss) from discontinued operations | | | 31,506 | | | | (814 | ) |
| | | | | | | | |
Net income | | $ | 61,634 | | | $ | 24,733 | |
| | | | | | | | |
| | |
Basic per share amounts: | | | | | | | | |
Income from continuing operations | | $ | 0.54 | | | $ | 0.44 | |
Income (loss) from discontinued operations | | $ | 0.57 | | | $ | (0.01 | ) |
| | | | | | | | |
Net income | | $ | 1.11 | | | $ | 0.43 | |
| | | | | | | | |
| | |
Diluted per share amounts: | | | | | | | | |
Income from continuing operations | | $ | 0.54 | | | $ | 0.43 | |
Income (loss) from discontinued operations | | $ | 0.56 | | | $ | (0.01 | ) |
| | | | | | | | |
Net income | | $ | 1.10 | | | $ | 0.42 | |
| | | | | | | | |
14
Potentially dilutive securities that were excluded from the earnings per share calculation consist of options with an exercise price greater than the average market closing price of the Class A common stock during the respective periods. These options were as follows:
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Potentially dilutive shares | | | 1,136,000 | | | | 1,924,000 | |
Note 13 – Equity-Based Compensation
Zebra has an equity-based compensation plan and a stock purchase plan available for future grants. Zebra recognizes compensation costs using the straight-line method over the vesting period of 1 month to 5 years.
The compensation expense and the related tax benefit for equity-based payments were included in the Consolidated Statement of Earnings as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Cost of sales | | $ | 233 | | | $ | 186 | |
Selling and marketing | | | 273 | | | | 191 | |
Research and development | | | 319 | | | | 316 | |
General and administrative | | | 2,188 | | | | 1,260 | |
| | | | | | | | |
Total compensation | | $ | 3,013 | | | $ | 1,953 | |
| | | | | | | | |
Income tax benefit | | $ | 1,039 | | | $ | 674 | |
| | | | | | | | |
Cash flows resulting from the tax benefits from tax deductions in excess of the compensation cost recognized (excess tax benefits) are classified as financing cash flows in the statement of cash flows. The tax benefits classified as financing cash flows for the three months ended April 2, 2011 was $645,000 and for the three months ended April 3, 2010 was $3,000.
The fair value of equity-based compensation is estimated on the date of grant using a binomial model. Volatility is based on an average of the implied volatility in the open market and the annualized volatility of Zebra stock prices over our entire stock history. Stock option grants in the table below include both stock options, all of which were non-qualified, and stock appreciation rights (SAR) that will be settled in Zebra stock. The following table shows the weighted-average assumptions used for grants of stock options and SARs as well as the fair value of the grants based on those assumptions:
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Expected dividend yield | | | 0 | % | | | 0 | % |
Forfeiture rate | | | 9.78 | % | | | 9.92 | % |
Volatility | | | 39.50 | % | | | 43.08 | % |
Risk free interest rate | | | 2.26 | % | | | 2.23 | % |
– Range of interest rates | | | 0.06% - 3.41 | % | | | 0.15% - 3.29 | % |
Expected weighted-average life | | | 5.36 years | | | | 5.23 years | |
Fair value of options and SARs granted | | $ | 132,000 | | | $ | 145,000 | |
Weighted-average grant date fair value of options and SARs granted | | $ | 14.40 | | | $ | 11.85 | |
15
SAR activity was as follows:
| | | | | | | | |
| | Three Months Ended April 2, 2011 | |
SARs | | Shares | | | Weighted-Average Exercise Price | |
Outstanding at beginning of year | | | 1,234,787 | | | $ | 23.82 | |
Granted | | | 9,170 | | | | 37.65 | |
Exercised | | | (16,869 | ) | | | 20.49 | |
Forfeited | | | (203,705 | ) | | | 24.04 | |
| | | | | | | | |
Outstanding at end of period | | | 1,023,383 | | | $ | 23.96 | |
| | | | | | | | |
Exercisable at end of period | | | 135,518 | | | $ | 20.36 | |
| | | | | | | | |
Intrinsic value of exercised SARs | | $ | 301,000 | | | | | |
| | | | | | | | |
For the three months ended April 2, 2011, shares granted above include SARs with respect to 9,170 shares of Zebra stock. There were no stock options granted during the quarter.
The terms of the SARs are established under the 2006 Zebra Technologies Corporation Incentive Compensation Plan (the 2006 Plan) and the applicable SAR agreement. Once vested, a SAR entitles the holder to receive a payment equal to the difference between the per-share base price of the SAR and the fair market value of a share of Zebra stock on the date the SAR is exercised, multiplied by the number of SARs exercised. Exercised SARs are settled in whole shares of Zebra stock, and any fraction of a share is settled in cash. The SARs granted above vest annually in four equal amounts on each of the first four anniversaries of the grant date and expire 10 years after the grant date.
The following table summarizes information about SARs outstanding at April 2, 2011:
| | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
Range of Exercise Prices | | Number of Shares | | | Weighted-Average Remaining Contractual Life | | Weighted-Average Exercise Price | | | Number of Shares | | | Weighted-Average Exercise Price | |
$ 19.56-$19.56 | | | 466,192 | | | 7.94 years | | $ | 19.56 | | | | 106,654 | | | $ | 19.56 | |
$ 19.57-$27.50 | | | 71,626 | | | 8.44 years | | | 24.87 | | | | 27,164 | | | | 22.98 | |
$ 27.51-$27.82 | | | 460,640 | | | 9.09 years | | | 27.82 | | | | 0 | | | | 0.00 | |
$ 27.83-$35.51 | | | 19,583 | | | 9.15 years | | | 30.24 | | | | 1,700 | | | | 28.74 | |
$ 35.52-$39.19 | | | 5,342 | | | 9.88 years | | | 39.19 | | | | 0 | | | | 0.00 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 1,023,383 | | | | | | | | | | 135,518 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
Aggregate intrinsic value | | $ | 15,723,000 | | | $ | 2,569,000 | |
Weighted-average remaining contractual term | | | 8.5 years | | | | 7.5 years | |
Stock option activity was as follows:
| | | | | | | | |
| | Three Months Ended April 2, 2011 | |
Options | | Shares | | | Weighted-Average Exercise Price | |
Outstanding at beginning of year | | | 2,340,959 | | | $ | 37.36 | |
Granted | | | 0 | | | | 0.00 | |
Exercised | | | (132,806 | ) | | | 25.55 | |
Forfeited | | | (53,508 | ) | | | 32.30 | |
Expired | | | (19,594 | ) | | | 40.47 | |
| | | | | | | | |
Outstanding at end of period | | | 2,135,501 | | | $ | 38.18 | |
| | | | | | | | |
Exercisable at end of period | | | 1,813,019 | | | $ | 38.45 | |
| | | | | | | | |
Intrinsic value of exercised options | | | $1,810,000 | | | | | |
| | | | | | | | |
16
The following table summarizes information about stock options outstanding at April 2, 2011:
| | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
Range of Exercise Prices | | Number of Shares | | | Weighted-Average Remaining Contractual Life | | Weighted-Average Exercise Price | | | Number of Shares | | | Weighted-Average Exercise Price | |
$ 1.29-$34.53 | | | 447,162 | | | 2.47 years | | $ | 23.24 | | | | 411,760 | | | $ | 22.96 | |
$ 34.54-$36.49 | | | 435,274 | | | 5.85 years | | | 36.11 | | | | 262,867 | | | | 35.95 | |
$ 36.50-$42.28 | | | 482,365 | | | 5.90 years | | | 40.24 | | | | 367,692 | | | | 40.26 | |
$ 42.29-$46.18 | | | 460,574 | | | 4.38 years | | | 44.92 | | | | 460,574 | | | | 44.92 | |
$ 46.19-$53.92 | | | 310,126 | | | 3.31 years | | | 49.38 | | | | 310,126 | | | | 49.38 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 2,135,501 | | | | | | | | | | 1,813,019 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | |
| | Outstanding | | Exercisable |
Aggregate intrinsic value | | $8,867,000 | | $7,829,000 |
Weighted-average remaining contractual term | | 4.5 years | | 4.1 years |
Restricted stock award activity, granted under the 2006 Plan, was as follows:
| | | | | | | | |
| | Three Months Ended April 2, 2011 | |
Restricted Stock Awards | | Shares | | | Weighted-Average Grant Date Fair Value | |
Outstanding at beginning of year | | | 844,686 | | | $ | 25.46 | |
Granted | | | 3,374 | | | | 37.66 | |
Released | | | (113,600 | ) | | | 25.64 | |
Forfeited | | | (8,087 | ) | | | 26.89 | |
| | | | | | | | |
Outstanding at end of period | | | 726,373 | | | $ | 25.48 | |
| | | | | | | | |
For the three months ended April 2, 2011, shares of restricted stock awards granted totaled 3,374.
| | | | |
| | As of April 2, 2011 | |
Awards granted under Zebra’s equity based compensation plans: | | | | |
Unearned compensation costs related to awards granted | | $ | 15,873,000 | |
Period expected to be recognized over | | | 2.2 years | |
The fair value of the purchase rights of all Zebra employees issued under the stock purchase plan is estimated using the following weighted-average assumptions for purchase rights granted. Expected lives of three months to one year have been used along with these assumptions.
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Fair market value | | $ | 37.99 | | | $ | 28.35 | |
Option price | | $ | 36.09 | | | $ | 26.93 | |
Expected dividend yield | | | 0 | % | | | 0 | % |
Expected volatility | | | 26 | % | | | 21 | % |
Risk free interest rate | | | 0.12 | % | | | 0.06 | % |
Note 14 – Income Taxes
Zebra has identified, evaluated, and measured the amount of income tax benefits to be recognized for all of our income tax positions. Included in deferred tax assets are amounts related to federal and state net operating losses that resulted from our acquisition of WhereNet Corp. Zebra’s intention is to utilize these net operating loss carryforwards to offset future income taxes owed.
Zebra has concluded all U.S. federal income tax audits for years through 2006. The tax years 2006 through 2010 remain open to examination by multiple state taxing jurisdictions. Tax authorities in the United Kingdom have completed income tax audits for tax years through 2006.
17
Zebra’s continuing practice is to recognize interest and/or penalties related to income tax matters as part of income tax expense. For the three months ended April 2, 2011 and April 3, 2010, we did not accrue any interest or penalties into income tax expense.
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Effective tax rate | | | 32.1 | % | | | 24.1 | % |
Zebra’s effective tax rate for the first quarter of 2010 included a $2,764,000 reduction of federal taxes related to prior years’ adjustments for intercompany profit in ending inventory which reduced our effective rate for the first three months of 2010 by approximately 8.1%.
Note 15 – Other Comprehensive Income
Stockholders’ equity includes certain items classified as accumulated other comprehensive income, including:
| • | | Foreign currency translation adjustment relates to our non-U.S. subsidiary companies that have designated a functional currency other than the U.S. dollar. We are required to translate the subsidiary functional currency financial statements to dollars using a combination of historical, period-end, and average foreign exchange rates. This combination of rates creates the foreign currency translation adjustment component of other comprehensive income. |
| • | | Unrealized gains (losses) on foreign currency hedging activities relate to derivative instruments used to hedge the currency exchange rates for forecasted euro sales. These hedges are designated as cash flow hedges, and we have deferred income statement recognition of gains and losses until the hedged transaction occurs. See Note 7 for more details. |
| • | | Unrealized gains (losses) on investments classified as available-for-saleare deferred from income statement recognition until the gains or losses are realized. See Note 3 for more details. |
The Consolidated Statements of Comprehensive Income are as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Net income | | $ | 61,634 | | | $ | 24,733 | |
Other comprehensive income (loss): | | | | | | | | |
Foreign currency translation adjustment | | | (553 | ) | | | (444 | ) |
Changes in unrealized gains (losses) on hedging transactions, net of tax | | | (2,756 | ) | | | 1 | |
Changes in unrealized gains (losses) on investments, net of tax | | | (14 | ) | | | (247 | ) |
| | | | | | | | |
Comprehensive income | | $ | 58,311 | | | $ | 24,043 | |
| | | | | | | | |
The components of other comprehensive income gross and net of income tax are as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Changes in unrealized gains and losses on foreign currency hedging activities: | | | | | | | | |
Gross | | $ | (4,419 | ) | | $ | 1 | |
Income tax (benefit) | | | (1,663 | ) | | | | |
| | | | | | | | |
Net | | $ | (2,756 | ) | | $ | 1 | |
| | | | | | | | |
Changes in unrealized gains and losses on investments classified as available-for-sale: | | | | | | | | |
Gross | | $ | (22 | ) | | $ | (396 | ) |
Income tax (benefit) | | | (8 | ) | | | (149 | ) |
| | | | | | | | |
Net | | $ | (14 | ) | | $ | (247 | ) |
| | | | | | | | |
18
The components of accumulated other comprehensive income (loss) included in the Consolidated Balance Sheets are as follows (in thousands):
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Foreign currency translation adjustments | | $ | (8,828 | ) | | $ | (8,275 | ) |
| | | | | | | | |
Unrealized gains and (losses) on hedging transactions: | | | | | | | | |
Gross | | $ | (5,942 | ) | | $ | (1,523 | ) |
Income tax (benefit) | | | (2,236 | ) | | | (573 | ) |
| | | | | | | | |
Net | | $ | (3,706 | ) | | $ | (950 | ) |
| | | | | | | | |
Unrealized gains and (losses) on investments classified as available-for-sale: | | | | | | | | |
Gross | | $ | (222 | ) | | $ | (200 | ) |
Income tax (benefit) | | | (84 | ) | | | (76 | ) |
| | | | | | | | |
Net | | $ | (138 | ) | | $ | (124 | ) |
| | | | | | | | |
Note 16 – New Accounting Pronouncements
In October 2009, the FASB issued update 2009-13, ASC 605,Revenue Recognition: Multiple – Deliverable Revenue Arrangements-a consensus of the FASB Emerging Issues Task Force. The revised guidance provides for two significant changes to existing multiple-element arrangement guidance. The first relates to the determination of when the individual deliverables included in a multiple-element arrangement may be treated as separate units of accounting. This change is significant as it will likely result in the requirement to separate more deliverables within an arrangement, ultimately leading to less revenue deferral. The second change modifies the manner in which the transaction consideration is allocated across the separately identifiable deliverables. These changes are likely to result in earlier recognition of revenue for multiple-element arrangements than under previous guidance. This standard is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. This standard did not have a material effect upon our consolidated financial statements.
In October 2009, the FASB issued update 2009-14, ASC 985,Software: Certain Revenue Arrangements that include Software Elements – a consensus of the FASB Emerging Issues Task Force. This updated guidance is expected to significantly affect how entities account for revenue arrangements that contain both hardware and software elements. This standard is effective prospectively for revenue arrangements entered into or materially modified in fiscal years beginning on or after June 15, 2010. This standard did not have a material effect upon our consolidated financial statements.
In December 2010, the FASB issued update 2010-28, ASC 350,Intangibles – Goodwill and Other: When to Perform Step 2 of the Goodwill Impairment Test for Reporting Units with Zero or Negative Carrying Amounts (a consensus of the FASB Emerging Issues Task Force). This updated guidance requires entities with reporting units with zero or negative carrying amounts to perform an additional test to determine if goodwill has been impaired and to calculate the amount of impairment (Step 2). This standard is effective for interim and annual periods beginning after December 15, 2010. This standard did not have a material effect upon our consolidated financial statements.
Note 17 Discontinued Operations
On March 18, 2011, we sold our Navis marine terminal solutions business and the related WhereNet marine terminal solutions product line of our Zebra Enterprise Solutions (“ZES”) business segment for approximately $189 million in cash to Cargotec Corporation. Zebra recorded a short-term receivable from buyer in the amount of $12,290,000 which is due 12 months from transaction date. Zebra also recorded a long-term receivable from buyer in the amount of $12,290,000 which is due 18 months from the transaction date. These receivables represent funds held in escrow that are subject to adjustment according to terms of the sales agreement. In addition, we also discontinued certain other immaterial Zebra operations.
Beginning in the first quarter of 2011, Zebra is required to report the results of these businesses as discontinued operations. The amounts presented below for discontinued operations include Navis and other immaterial Zebra operations assets and liabilities, and the operating results of these businesses for both 2011 and 2010 periods. With the sale, Zebra consolidated the WhereNet Location Solutions business, the remainder of what was formerly known as ZES, and the reporting of separate business segments will no longer be required because the size of the remaining component is not material.
19
The components of assets and liabilities of discontinued operations in our unaudited consolidated balance sheet are as follows (in thousands):
| | | | | | | | |
| | As of | |
| | April 2, 2011 | | | December 31, 2010 | |
Assets: | | | | | | | | |
Cash and cash equivalents | | $ | 282 | | | $ | 1,301 | |
Accounts receivable, net | | | 458 | | | | 24,003 | |
Inventories | | | 371 | | | | 772 | |
Deferred income taxes | | | 0 | | | | 3,492 | |
Prepaid expenses and other current assets | | | 0 | | | | 3,328 | |
Property and equipment, net | | | 0 | | | | 1,890 | |
Goodwill | | | 0 | | | | 72,230 | |
Other intangibles, net | | | 0 | | | | 39,951 | |
Other assets | | | 0 | | | | 1,202 | |
| | | | | | | | |
Assets of discontinued operations | | $ | 1,111 | | | $ | 148,169 | |
| | | | | | | | |
| | |
Liabilities: | | | | | | | | |
Accounts payable | | $ | 250 | | | $ | 726 | |
Accrued liabilities | | | 190 | | | | 2,927 | |
Deferred revenue | | | 36 | | | | 17,791 | |
Deferred rent | | | 0 | | | | 199 | |
Other long-term liabilities | | | 0 | | | | 184 | |
| | | | | | | | |
Liabilities of discontinued operations | | $ | 476 | | | $ | 21,827 | |
| | | | | | | | |
Summary results for discontinued operations in our unaudited consolidated statement of earnings are as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Net sales | | $ | 12,633 | | | $ | 14,456 | |
| | | | | | | | |
| | |
Loss from discontinued operations | | $ | (11,627 | ) | | $ | (1,269 | ) |
Income tax benefit | | | 1,001 | | | | 455 | |
Gain on sale of discontinued operations | | | 67,213 | | | | 0 | |
Income tax (expense) on sale | | | (25,081 | ) | | | 0 | |
| | | | | | | | |
| | |
Income (loss) from discontinued operations | | $ | 31,506 | | | $ | (814 | ) |
| | | | | | | | |
The components of cash flows of discontinued operations in our unaudited consolidated statement of cash flows are as follows (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Cash flows from discontinued operations: | | | | | | | | |
Net cash provided (used) by operating activities | | $ | (995 | ) | | $ | (2,117 | ) |
Net cash provided (used) by investing activities | | | 0 | | | | 0 | |
Net cash provided (used) by financing activities | | | 0 | | | | 0 | |
Effect of exchange rate changes on cash | | | (24 | ) | | | 1,153 | |
| | | | | | | | |
| | |
Net decrease in cash and cash equivalents | | | (1,019 | ) | | | (964 | ) |
Cash and cash equivalents at beginning of period | | | 1,301 | | | | 1,693 | |
| | | | | | | | |
Cash and cash equivalents at end of period | | $ | 282 | | | $ | 729 | |
| | | | | | | | |
20
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations |
Results of Operations: First Quarter of 2011 versus First Quarter of 2010
Consolidated Results of Operations
(Amounts in thousands, except percentages):
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | |
| | April 2, 2011 | | | April 3, 2010 | | | Percent Change | | | Percent of Net Sales -2011 | | | Percent of Net Sales -2010 | |
Net Sales | | | | | | | | | | | | | | | | | | | | |
Tangible products | | $ | 226,120 | | | $ | 201,463 | | | | 12.2 | | | | 95.3 | | | | 95.0 | |
Service & software | | | 11,181 | | | | 10,512 | | | | 6.4 | | | | 4.7 | | | | 5.0 | |
| | | | | | | | | | | | | | | | | | | | |
Total net sales | | | 237,301 | | | | 211,975 | | | | 11.9 | | | | 100.0 | | | | 100.0 | |
Cost of Sales | | | | | | | | | | | | | | | | | | | | |
Tangible products | | | 110,781 | | | | 109,075 | | | | 1.6 | | | | 46.7 | | | | 51.5 | |
Service & software | | | 6,522 | | | | 5,137 | | | | 27.0 | | | | 2.7 | | | | 2.4 | |
| | | | | | | | | | | | | | | | | | | | |
Total cost of sales | | | 117,303 | | | | 114,212 | | | | 2.7 | | | | 49.4 | | | | 53.9 | |
| | | | | | | | | | | | | | | | | | | | |
Gross profit | | | 119,998 | | | | 97,763 | | | | 22.7 | | | | 50.6 | | | | 46.1 | |
Operating expenses | | | 75,636 | | | | 64,822 | | | | 16.7 | | | | 31.9 | | | | 30.6 | |
| | | | | | | | | | | | | | | | | | | | |
Operating income | | | 44,362 | | | | 32,941 | | | | 34.7 | | | | 18.7 | | | | 15.5 | |
Other income (expense) | | | 12 | | | | 740 | | | | (98.4 | ) | | | 0.0 | | | | 0.3 | |
| | | | | | | | | | | | | | | | | | | | |
Income before income taxes | | | 44,374 | | | | 33,681 | | | | 31.7 | | | | 18.7 | | | | 15.9 | |
Income taxes | | | 14,246 | | | | 8,134 | | | | 75.1 | | | | 6.0 | | | | 3.8 | |
| | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 30,128 | | | $ | 25,547 | | | | 17.9 | | | | 12.7 | | | | 12.1 | |
Income (loss) from discontinued operations, net of tax | | | 31,506 | | | | (814 | ) | | | N/M | | | | 13.3 | | | | (0.4 | ) |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 61,634 | | | $ | 24,733 | | | | 149.2 | | | | 26.0 | | | | 11.7 | |
| | | | | | | | | | | | | | | | | | | | |
Diluted earnings per share: | | | | | | | | | | | | | | | | | | | | |
Income from continuing operations | | $ | 0.54 | | | $ | 0.43 | | | | 25.6 | | | | | | | | | |
Income (loss) from discontinued operations | | | 0.56 | | | | (0.01 | ) | | | N/M | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Net income | | $ | 1.10 | | | $ | 0.42 | | | | 161.9 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Consolidated Results of Operations – First quarter
Sales
Net sales for the first quarter of 2011, compared with the corresponding 2010 quarter, increased 11.9% due to a broad-based increase in demand for Zebra products, driven by a focused business strategy, innovative new products and global economic recovery. The first quarter of 2011 was the fifth consecutive quarter of strong year-over-year growth. The increase in sales was largely attributable to 13.0% growth in hardware sales (all printer categories and aftermarket parts). Printer unit volume increased 16.3% from the first quarter of 2010.
Sales by product category were as follows (amounts in thousands, except percentages):
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | | | | | |
Product Category | | April 2, 2011 | | | April 3, 2010 | | | Percent Change | | | Percent of Net Sales -2011 | | | Percent of Net Sales -2010 | |
Hardware | | $ | 180,136 | | | $ | 159,409 | | | | 13.0 | | | | 75.9 | | | | 75.2 | |
Supplies | | | 44,635 | | | | 40,697 | | | | 9.7 | | | | 18.8 | | | | 19.2 | |
Service and software | | | 11,181 | | | | 10,512 | | | | 6.4 | | | | 4.7 | | | | 5.0 | |
| | | | | | | | | | | | | | | | | | | | |
Subtotal products | | | 235,952 | | | | 210,618 | | | | 12.0 | | | | 99.4 | | | | 99.4 | |
Shipping and handling | | | 1,349 | | | | 1,357 | | | | (0.6 | ) | | | 0.6 | | | | 0.6 | |
| | | | | | | | | | | | | | | | | | | | |
Total net sales | | $ | 237,301 | | | $ | 211,975 | | | | 11.9 | | | | 100.0 | | | | 100.0 | |
| | | | | | | | | | | | | | | | | | | | |
21
Sales increased in all geographic territories due primarily to Zebra building a larger sales and marketing organization. Innovative new products introduced over the past year are helping to meet more of our customers’ asset tagging needs in a complex supply chain environment. International regions also benefited from investments in 2010 to increase the number of Zebra sales representatives in China, Brazil, Turkey and other areas of high-growth business opportunity. Movements in foreign exchange rates decreased sales by $404,000 in the Europe, Middle East and Africa region due principally to a weaker euro against the dollar.
Sales to customers by geographic region were as follows (in thousands, except percentages):
| | | | | | | | | | | | | | | | | | | | |
Geographic Region | | Three Months Ended | | | Percent Change | | | Percent of Net Sales - 2011 | | | Percent of Net Sales - 2010 | |
| April 2, 2011 | | | April 3, 2010 | | | | |
Europe, Middle East and Africa | | $ | 84,230 | | | $ | 76,316 | | | | 10.4 | | | | 35.5 | | | | 36.0 | |
Latin America | | | 20,104 | | | | 19,482 | | | | 3.2 | | | | 8.5 | | | | 9.2 | |
Asia-Pacific | | | 32,495 | | | | 23,120 | | | | 40.5 | | | | 13.7 | | | | 10.9 | |
| | | | | | | | | | | | | | | | | | | | |
Total International | | | 136,829 | | | | 118,918 | | | | 15.1 | | | | 57.7 | | | | 56.1 | |
North America | | | 100,472 | | | | 93,057 | | | | 8.0 | | | | 42.3 | | | | 43.9 | |
| | | | | | | | | | | | | | | | | | | | |
Total net sales | | $ | 237,301 | | | $ | 211,975 | | | | 11.9 | | | | 100.0 | | | | 100.0 | |
| | | | | | | | | | | | | | | | | | | | |
Gross Profit
Gross profit increased 22.7% due to higher volumes and lower material and freight costs in 2011. Gross profit was affected by unfavorable foreign currency movements which decreased first quarter gross profit by $313,000. Gross margin increased from 46.1% to 50.6%. The benefit of outsourcing printer production to a third party, higher volumes and continued cost reductions contributed to the increase in gross margin.
Printer unit volumes and average selling price information is summarized below:
| | | | | | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | | | Percent Change | |
Total printers shipped | | | 284,177 | | | | 244,386 | | | | 16.3 | |
Average selling price of printers shipped | | $ | 524 | | | $ | 547 | | | | (4.2 | ) |
Operating Expenses
Operating expenses for the quarter increased 16.7% due mainly to greater selling and marketing expenses and research and development expenses. Several categories accounted for these increases, including compensation costs which include salaries, benefits, bonuses and commissions. These increases are primarily related to more employees in 2011 versus 2010. Business development, outside professional services, project expenses, and travel and entertainment expenses all increased over 2010 levels. Restructuring costs in 2011 relate to Zebra’s restructuring its WhereNet operations. In 2010, Zebra’s program for outsourcing its manufacturing operations was nearly complete and the related restructuring costs related to this program.
Operating expenses are summarized below (in thousands, except percentages):
| | | | | | | | | | | | | | | | | | | | |
| | Three Months Ended | | | Percent Change | | | Percent of Net Sales 2011 | | | Percent of Net Sales 2010 | |
Operating Expenses | | April 2, 2011 | | | April 3, 2010 | | | | |
Selling and marketing | | $ | 28,528 | | | $ | 24,673 | | | | 15.6 | | | | 12.0 | | | | 11.7 | |
Research and development | | | 21,681 | | | | 18,324 | | | | 18.3 | | | | 9.1 | | | | 8.6 | |
General and administrative | | | 22,706 | | | | 19,318 | | | | 17.5 | | | | 9.6 | | | | 9.1 | |
Amortization of intangible assets | | | 835 | | | | 741 | | | | 12.8 | | | | 0.4 | | | | 0.4 | |
Exit, restructuring and integration costs | | | 1,886 | | | | 1,766 | | | | 6.8 | | | | 0.8 | | | | 0.8 | |
| | | | | | | | | | | | | | | | | | | | |
Total operating expenses | | $ | 75,636 | | | $ | 64,822 | | | | 16.7 | | | | 31.9 | | | | 30.6 | |
| | | | | | | | | | | | | | | | | | | | |
22
Operating Income
The operating income increase for the first quarter of 2011 versus 2010 was the result of increased sales and gross profit as noted above.
Other Income
Investment income declined from lower short-term interest rates in 2011 compared with 2010. Zebra recorded a foreign exchange gain in 2010 as the U.S. dollar strengthened against the euro versus a loss in 2011.
Zebra’s non-operating income and expense items are summarized in the following table (in thousands):
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Investment income | | $ | 560 | | | $ | 842 | |
Foreign exchange gain (loss) | | | (294 | ) | | | 168 | |
Other, net | | | (254 | ) | | | (270 | ) |
| | | | | | | | |
Total other income | | $ | 12 | | | $ | 740 | |
| | | | | | | | |
Income Taxes
The effective income tax rate for the first quarter of 2011 was 32.1% compared with 24.1% for the first quarter of 2010.
Discontinued Operations
Discontinued operations income in 2011 is primarily related to the gain on the divestiture of Navis Holdings LLC (Navis), net of taxes, offset by losses in the discontinued businesses in 2011.
Liquidity and Capital Resources
(Amounts in thousands, except percentages):
| | | | | | | | |
| | Three Months Ended | |
Rate of Return Analysis: | | April 2, 2011 | | | April 3, 2010 | |
Average cash and marketable securities balances | | $ | 316,988 | | | $ | 249,198 | |
Annualized rate of return | | | 0.7 | % | | | 1.4 | % |
Average cash and marketable securities balances for the first three months of 2011 increased compared to 2010 as a result of increased cash provided from the divestiture of the Navis.
As of April 2, 2011, Zebra had $375,378,000 in cash, restricted cash, investments and marketable securities, compared with $258,598,000 at December 31, 2010. Factors affecting cash and investment balances during the first three months of 2011 include the following (changes below include the impact of foreign currency):
| • | | Operations used cash in the amount of $5,169,000, primarily for purchase of inventory and the payment of benefit accruals. |
| • | | Accounts receivable decreased $12,563,000 due to the sale of Navis. |
| • | | Inventories increased $7,136,000 due to increases in raw materials and finished goods. |
| • | | Accounts payable decreased $7,150,000 due to the timing of payments at period end. |
| • | | Accrued liabilities decreased $17,120,000 due to the payout of benefit accruals. |
| • | | Deferred revenue decreased $15,749,000 due to the divestiture of Navis. |
| • | | Taxes payable increased $27,732,000 due to the Navis sale and the timing of tax payments. |
| • | | Purchases of property and equipment totaled $3,922,000. |
| • | | Receivable from buyer increased $24,580,000 due to the divestiture of Navis. |
| • | | Proceeds from the sale of Navis provided $188,588,000. |
| • | | Net sales of investments totaled $88,304,000. |
| • | | Purchases of treasury shares totaled $41,567,000. |
| • | | Stock option exercises and purchases under the stock purchase plan contributed $2,757,000. |
Management believes that existing capital resources and funds generated from operations are sufficient to finance anticipated capital requirements. The funds generated from the Navis business which was sold during the quarter were historically cash flow neutral.
23
Critical Accounting Policies and Estimates
Management prepared the consolidated financial statements of Zebra under accounting principles generally accepted in the United States of America. These principles require the use of estimates, judgments and assumptions. We believe that the estimates, judgments and assumptions we used are reasonable, based upon the information available.
Our estimates and assumptions affect the reported amounts in our financial statements. The following accounting policies comprise those that we believe are the most critical in understanding and evaluating Zebra’s reported financial results.
Revenue Recognition
Product revenue is recognized once four criteria are met: (1) we have persuasive evidence that an arrangement exists; (2) delivery has occurred and title has passed to the customer, which happens at the point of shipment provided that no significant obligations remain; (3) the price is fixed and determinable; and (4) collectability is reasonably assured. Other items that affect our revenue recognition include:
Customer Returns
Customers have the right to return products that do not function properly within a limited time after delivery. We monitor and track product returns and record a provision for the estimated future returns based on historical experience and any notification received of pending returns. Returns have historically been within expectations and the provisions established, but Zebra cannot guarantee that it will continue to experience return rates consistent with historical patterns. Historically, our product returns have not been significant. However, if a significant issue should arise, it could have a material impact on our financial statements.
Growth Rebates
Some of our channel program partners are offered incentive rebates based on the attainment of specific growth targets related to products they purchase from us over a quarter or year. These rebates are recorded as a reduction to revenue. Each quarter, we estimate the amount of outstanding growth rebates and establish a reserve for them based on shipment history. Historically, actual growth rebates have been in line with our estimates.
Pass Through Rebate Program
Some of our distributors are offered monthly rebates based on distribution of products to our program partners. These rebates are recorded as a reduction to revenue. Each month we estimate the amount of rebate earned and establish a reserve for them based on recent trends of actual activity. The actual distributor rebates paid have historically been in line with our estimates.
Price Protection
Some of our customers are offered price protection by Zebra as an incentive to carry inventory of our product. These price protection plans provide that if we lower prices, we will credit them for the price decrease on inventory they hold. We estimate future payments under price protection programs quarterly and establish a reserve, which is charged against revenue. Our customers typically carry limited amounts of inventory, and Zebra infrequently lowers prices on current products. As a result, the amounts paid under these plans have been minimal.
Software Revenue
We sell four types of software and record revenue as follows:
| • | | Zebra hasfixed fee software implementation projects, for which we use the percentage of completion method for revenue recognition. Under this method of accounting, we recognize revenue based on the ratio of costs incurred to total estimated costs. If increases in projected costs-to-complete are sufficient to create a loss contract, the entire estimated loss is charged to operations in the period the loss first becomes known. |
| • | | Our printers containembedded firmware, which is part of the hardware purchase. We consider the sale of this firmware to be incidental to the sale of the printer and do not attribute any revenue to it. |
| • | | We sell a limited amount ofprepackaged,or off-the-shelf, software for the creation of bar code labels using our printers. There is no customization required to use this software, and we have no post-shipment obligations on the software. Revenue is recognized at the time this prepackaged software is shipped. |
24
| • | | We sometimes providecustom software as part of a printer installation project. We bill custom software development services separate from the related hardware. Revenue related to custom software is recognized once the custom software development services have been completed and accepted by the customer. |
| • | | We recognize license revenue when (1) a signed contract is obtained; (2) delivery of the product has occurred; (3) the license fee is fixed or determinable; and (4) collection is probable. |
Maintenance and Support Agreements
We enter into post-contract maintenance and support agreements. Revenues are recognized ratably over the service period and the cost of providing these services is expensed as incurred.
Shipping and Handling
We charge our customers for shipping and handling services based upon our internal price list for these items. The amounts billed to customers are recorded as revenue when the product ships. Any costs incurred related to these services are included in cost of sales.
Zebra enters into sales transactions that include more than one product type. This bundle of products might include printers, current or future supplies, and services. When this type of transaction occurs, we allocate the purchase price to each product type based on the fair value of the individual products determined by vendor specific objective evidence. The revenue for each individual product is then recognized when the recognition criteria for that product is fully met.
Investments and Marketable Securities
Investments and marketable securities at April 2, 2011, consisted of the following:
| | | | |
U.S. government and agency securities | | | 15.1 | % |
Obligations of government sponsored enterprises (1) | | | 1.2 | % |
State and municipal bonds | | | 58.4 | % |
Corporate securities | | | 25.3 | % |
(1) | Includes investments in notes issued by the Federal Home Loan Mortgage Corporation, the Federal National Mortgage Association and the Federal Home Loan Bank. |
We classify our debt and marketable equity securities in one of three categories: trading, available-for-sale or held-to-maturity. Trading securities are bought and held principally for the purpose of selling them in the near term. Held-to-maturity securities are those debt securities that Zebra has the ability and intent to hold until maturity. All investments in marketable securities are classified as available-for-sale securities.
Trading and available-for-sale securities are recorded at fair value. Held-to-maturity securities are recorded at amortized cost, adjusted for the amortization or accretion of discounts or premiums. Unrealized holding gains and losses on trading securities are included in earnings. Unrealized holding gains and losses, net of the related tax effect, on available-for-sale securities are excluded from earnings and are reported as a separate component of stockholders’ equity until realized. As of April 2, 2011, Zebra’s investments in marketable debt securities are classified as available-for-sale. In addition, as of April 2, 2011, all of our investments in marketable debt securities with maturities greater than one year are classified as long-term in the consolidated balance sheet due to our ability and intent to hold them until maturity.
Accounts Receivable
We have standardized credit granting and review policies and procedures for all customer accounts, including:
| • | | Credit reviews of all new customer accounts, |
| • | | Ongoing credit evaluations of current customers, |
| • | | Credit limits and payment terms based on available credit information, |
| • | | Adjustments to credit limits based upon payment history and the customer’s current creditworthiness, |
| • | | An active collection effort by regional credit functions, reporting directly to the corporate financial officers, and |
| • | | Limited credit insurance on the majority of our international receivables. |
We reserve for estimated credit losses based upon historical experience and specific customer collection issues. Over the last three years, accounts receivable reserves varied from 0.9% to 2.7% of total accounts receivable. Accounts receivable reserves as of April 2, 2011, were $1,436,000, or 0.9% of the balance due. Accounts receivable reserves as of December 31,
25
2010, were $1,459,000, or 1.1% of the balance due. We believe our reserve level is appropriate considering the quality of the portfolio as of April 2, 2011. While credit losses have historically been within expectations and the provisions established, we cannot guarantee that our credit loss experience will continue to be consistent with historical experience.
Inventories
We value our inventories at the lower of the actual cost to purchase or manufacture using the first-in, first-out (FIFO) method, or the current estimated market value. We review inventory quantities on hand and record a provision for excess and obsolete inventory based on forecasts of product demand and production requirements for the subsequent twelve months.
Over the last three years, our reserves for excess and obsolete inventories have ranged from 7.0% to 11.4% of gross inventory. As of April 2, 2011, inventory reserves were $11,639,000, or 8.8% of gross inventory compared to inventory reserves of $9,837,000, or 8.0% of gross inventory as of December 31, 2010. We believe our reserve level is appropriate considering the quantities and quality of the inventories as of April 2, 2011.
Valuation of Goodwill
We test the impairment of goodwill each year as of the end of May or whenever events or changes in circumstances indicate that the carrying value may not be recoverable. We completed our annual assessment during June 2010 and determined that our goodwill was not impaired as of the end of May 2010.
During the first quarter of 2011, Zebra announced its entry into an agreement to sell Navis and its decision to divest certain other operations. As a result, goodwill attributable to the former Zebra Enterprise Solutions (“ZES”) segment was allocated at the reporting unit level between continuing operations ($9,114,000) and discontinued operations ($72,795,000) based on the relative fair value of each reporting unit. The goodwill allocated above to continuing operations was tested for impairment and we determined that our goodwill related to this reporting unit was not impaired.
Beginning with the first quarter of 2011, the continuing operations of the former ZES reporting unit have been combined with the former Specialty Printing Group (“SPG”) operating segment to form one Zebra operating segment. Future goodwill impairment tests will be conducted at the consolidated Zebra level.
Goodwill of a reporting unit is tested for impairment between annual tests if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. Examples of such events or circumstances include:
| • | | Significant adverse change in legal factors or in the business climate, |
| • | | Adverse action or assessment by a regulator, |
| • | | Unanticipated competition, |
| • | | More-likely-than-not expectation that a reporting unit or a significant portion of a reporting unit will be sold or otherwise disposed of, |
| • | | Testing for recoverability under ASC 360 (formerly SFAS No. 144,Accounting for the Impairment or Disposal of Long-Lived Assets) of a significant asset group within a reporting unit, |
| • | | Recognition of a goodwill impairment loss in the financial statement of a subsidiary that is a component of a reporting unit, or |
| • | | Allocation of a portion of goodwill to a business to be disposed of. |
If we believe that one or more of the above indicators of impairment have occurred, we perform an impairment test. The performance of the test involves a two-step process. The first step of the impairment test involves comparing the fair values of the applicable reporting units with their aggregate carrying values, including goodwill. We generally determine the fair value of our reporting units using three valuation methods: Income Approach – Discounted Cash Flow Analysis, Market Approach – Guideline Public Company Method and Market Approach – Comparative Transactions Method. The approach defined below is based upon our last impairment test conducted in June 2010 as of the end of May 2010.
Under the “Income Approach – Discounted Cash Flow Analysis” the key assumptions consider sales, cost of sales and operating expenses projected through the year 2016. These assumptions were determined by management utilizing our internal operating plan and assuming growth rates for revenues and operating expenses, and margin assumptions. The fourth key assumption under this approach is the discount rate which is determined by looking at current risk-free rates
26
of capital, current market interest rates and the evaluation of risk premia relevant to the business segment. If our assumptions relative to growth rates were to change or were incorrect, our fair value calculation may change which could result in impairment.
Under the “Market Approach – Guideline Company Method” we identified 12 publicly traded companies, including Zebra, which we believe have significant relevant similarities. For these 12 companies we calculated the mean ratio of invested capital to revenues and invested capital to EBITDA. Similar to the Income approach discussed above, sales, cost of sales, operating expenses and their respective growth rates were the key assumptions utilized. The market prices of Zebra and other guideline company shares are key assumptions. If these market prices increase, the estimated market value would increase. If the market prices decrease, the estimated market value would decrease.
Under the “Market Approach – Comparative Transactions Method” we looked at 22 market based transactions for companies that have similarities to our business segment, including similarities to one or more of the business lines, markets, growth prospects, margins and size. We calculated mean revenue and EBITDA multiples for the selected transactions. These multiples were applied to forecasted Zebra results for that segment to estimate market value. The key assumptions and impact to changes to those assumptions would be similar to those assumptions under the “Income Approach – Discounted Cash Flow Analysis” and the “Market Approach – Guideline Company Method”.
The results of these three methods are weighted based upon management’s determination with more weighing upon the Income approach because it considers anticipated future financial performance. The Market approaches are based upon historical and current economic conditions which might not reflect the long term prospects or opportunities for our business segment being evaluated.
If the carrying amount of a reporting unit exceeds the reporting unit’s fair value, we perform the second step of the goodwill impairment test to determine the amount of impairment loss. The second step of the goodwill impairment test involves comparing the implied fair value of the affected reporting unit’s goodwill with the carrying value of that goodwill.
Valuation of Long-Lived and Other Intangible Assets
We evaluate the impairment of identifiable intangibles and other long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors considered that may trigger an impairment review consist of:
| • | | Significant underperformance relative to expected historical or projected future operating results, |
| • | | Significant changes in the manner of use of the acquired assets or the strategy for the overall business, |
| • | | Significant negative industry or economic trends, |
| • | | Significant decline in Zebra’s stock price for a sustained period, and |
| • | | Significant decline in market capitalization relative to net book value. |
If we believe that one or more of the above indicators of impairment have occurred and the undiscounted cash flow test has failed in the case of amortizable assets, we measure impairment based on projected discounted cash flows using a discount rate that incorporates the risk inherent in the cash flows.
Net intangible assets, long-lived assets and goodwill amounted to $179,368,000 as of April 2, 2011.
Income Taxes
Zebra has identified, evaluated, and measured the amount of income tax benefits to be recognized for all of our income tax positions. Included in deferred tax assets are amounts related to federal and state net operating losses that resulted from our acquisition of WhereNet Corp. Zebra’s intention is to utilize these net operating loss carryforwards to offset future income taxes owed.
Zebra has concluded all U.S. federal income tax audits for years through 2006. The tax years 2006 through 2010 remain open to examination by multiple state taxing jurisdictions. Tax authorities in the United Kingdom have completed income tax audits for tax years through 2006.
Zebra’s continuing practice is to recognize interest and/or penalties related to income tax matters as part of income tax expense. For the three month ended April 2, 2011 and April 2, 2011, we did not accrue any interest or penalties into income tax expense.
27
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Effective tax rate | | | 32.1 | % | | | 24.1 | % |
Zebra’s effective tax rate for the three months ended April 3, 2010 included a $2,764,000 reduction of federal taxes related to prior years’ adjustments for intercompany profit in ending inventory which reduced our effective rate by approximately 8.1%.
Significant Customer
ScanSource, Inc. is our most significant customer. Our net sales to ScanSource, Inc., an international distributor of Zebra products, as a percentage of total net sales, were as follows:
| | | | | | | | |
| | Three Months Ended | |
| | April 2, 2011 | | | April 3, 2010 | |
Net sales to ScanSource, Inc. | | | 19.6 | % | | | 18.3 | % |
No other customer accounted for 10% or more of total net sales during these periods.
Market Risks
As widely reported, a powerful earthquake centered off the northeastern coast of Japan on March 11, 2011, resulted in the loss of many lives, wide-spread damage to and destruction of property, disruption of electric power, and the release of radiation from a crippled nuclear power plant. This devastation has disrupted the operations to varying degrees of companies with business activity in the affected region. We are unable to predict at this time whether we will be able to maintain adequate supplies of components used in the manufacture of our products to meet customer demand. While Zebra has not experienced any disruptions in the shipment of product to meet customer demand, or any effect upon operating results to date, the consequences of this unfortunate natural disaster may adversely affect Zebra’s business and results of operations. We currently expect the crisis to have a minimal effect upon revenues, but do expect to incur additional engineering costs and shipping expenses over the next three quarters as supplies are restored. We cannot give any assurance that the supply chain disruption will not have a material adverse effect upon Zebra’s business, results of operations, financial condition or cash flows.
Safe Harbor
Forward-looking statements contained in this filing are subject to the safe harbor created by the Private Securities Litigation Reform Act of 1995 and are highly dependent upon a variety of important factors which could cause actual results to differ materially from those reflected or implied in such forward looking statements. These factors include:
| • | | Market acceptance of Zebra’s printer and software products and competitors’ product offerings and the potential effects of technological changes, |
| • | | The effect of market conditions in North America and other geographic regions, |
| • | | Our ability to control manufacturing and operating costs, including the success of migrating final printer product assembly offshore to a third-party manufacturer, |
| • | | Success of acquisitions and their integration, |
| • | | Interest rate and financial market conditions because of our large investment portfolio, |
| • | | The effect of the earthquake, tsunami and radiation leak in Japan on our business, |
| • | | Foreign exchange rates due to the large percentage of our international sales and operations, and |
| • | | The outcome of litigation in which Zebra is involved, particularly litigation or claims related to infringement of third-party intellectual property rights. |
When used in this document and documents referenced, the words “anticipate,” “believe,” “estimate,” “will” and “expect” and similar expressions as they relate to Zebra or its management are intended to identify such forward-looking statements. We encourage readers of this report to review Item 1A, “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, for a further discussion of issues that could affect Zebra’s future results. Zebra undertakes no obligation, other than as may be required by law, to publicly update or revise any forward-looking statements, whether as a result of new information, future events, changed circumstances or any other reason after the date of this report.
28
Item 3. | Quantitative and Qualitative Disclosures About Market Risk |
There were no material changes in Zebra’s market risk during the quarter ended April 2, 2011. For additional information on market risk, refer to the “Quantitative and Qualitative Disclosures About Market Risk” section of our Form 10-K for the year ended December 31, 2010. See Note 3 to the Consolidated Financial Statements included in this report for further discussion of investments and marketable securities.
In the normal course of business, portions of Zebra’s operations are subject to fluctuations in currency values. We manage these risks using derivative financial instruments. See Note 7 to the Consolidated Financial Statements included in this report for further discussion of derivative instruments.
29
Item 4. | Controls and Procedures |
Evaluation of Disclosure Controls and Procedures
We conducted an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) as of the end of the period covered by this Form 10-Q. The evaluation was conducted under the supervision of our Disclosure Committee, and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on that evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that our disclosure controls and procedures were effective to provide reasonable assurance that (i) the information required to be disclosed by us in this report on Form 10-Q was recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and (ii) information required to be disclosed by us in our reports that we file or furnish under the Exchange Act is accumulated and communicated to our management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
Changes in Internal Control over Financial Reporting
In January 2008, Zebra began a program to update substantially all of its key financial systems. As pieces of these systems are completed, they will be subject to the requirements related to internal control over financial reporting. The requirements for internal control over financial reporting will be a fundamental element of the design and implementation of these systems.
As of January 31, 2011, we completed the implementation of the new systems for our EMEA region. This implementation included customer order entry and invoicing, inventory procurement and management, certain accounts payable activity, and other related operational systems. As part of the implementation, we changed many of the related internal controls, primarily by replacing manual controls with system controls and streamlining Zebra’s internal operations. These new controls will subject to testing throughout 2011. The effectiveness of these new controls will be disclosed in our December 31, 2011 internal control report.
During the first three months of 2011, we made additional changes to our controls and procedures as part of our ongoing monitoring of our controls. None of these changes has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting. In addition, there were no other changes that materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Inherent Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial Officer, does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within Zebra have been detected. These inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
30
PART II - OTHER INFORMATION
See Note 9 to the Consolidated Financial Statements included in this report.
In addition to the other information included in this report, you should carefully consider the factors discussed in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2010, and the factors identified under “Safe Harbor” at the end of Item 2 of Part I of this Quarterly Report on Form 10-Q, which could materially affect our business, financial condition, cash flows or results of operations. The risks described in our Annual Report on Form 10-K are not the only risks facing Zebra. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition, cash flows and/or results of operations.
The recent natural disaster in Japan may cause supply disruptions that could adversely affect Zebra’s business and results of operations.
As widely reported, a powerful earthquake centered off the northeastern coast of Japan on March 11, 2011, resulted in the loss of many lives, wide-spread damage to and destruction of property, disruption of electric power, and the release of radiation from a crippled nuclear power plant. This devastation has disrupted the operations to varying degrees of companies with business activity in the affected region. We are unable to predict at this time whether, to what extent, or the duration any of these disruptions will have on our ability to maintain adequate supplies of components used in the manufacture of our products to meet customer demand. The consequences of this unfortunate natural disaster, however, may have a material adverse effect on Zebra’s business and results of operations.
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds |
Treasury Shares
During the first quarter of 2011, Zebra purchased 1,100,000 shares of Zebra’s Class A Common Stock at a weighted average share price of $37.79 per share, as follows:
ISSUER PURCHASES OF EQUITY SECURITIES
| | | | | | | | | | | | | | | | |
Period | | Total number of shares purchased | | | Average price paid per share | | | Total number of shares purchased as part of publicly announced programs | | | Maximum number of shares that may yet be purchased under the program | |
January 2011 (January – January 29) | | | 0 | | | $ | 0.00 | | | | 0 | | | | 1,850,000 | |
February 2011 (January 30 – February 26) | | | 526,800 | | | $ | 38.79 | | | | 526,800 | | | | 1,323,200 | |
March 2011 (February 27 – April 2) | | | 573,200 | | | $ | 36.87 | | | | 573,200 | | | | 750,000 | |
(1) | On August 3, 2010, Zebra’s Board authorized the purchase of up to an additional 3,000,000 shares under our stock repurchase program. This authorization does not have an expiration date. |
(2) | During the first quarter, Zebra acquired 35,157 shares of Zebra Class A Common Stock through the withholding of shares necessary to satisfy tax withholding obligations upon the vesting of restricted stock awards. These shares were acquired at an average price of $36.59 per share. |
In lieu of filing under Form 8-K, Zebra is making this filing under Item 5 of Form 10-Q.
31
Equity-Based Compensation as of March 22, 2011
In March 2011, Zebra closed the sale of Navis Holdings LLC (formerly Zebra Enterprise Solutions Holdings LLC) pursuant to a Securities Purchase Agreement dated January 28, 2011 with Cargotec Corporation. This disposition resulted in a change to Zebra’s equity compensation plan data. As described in more detail below, at March 22, 2011:
| • | | Shares available for grant under the 2011 Plan (if approved by stockholders): 5,500,000 |
| • | | Shares available for grant under our 2006 Plan: 2,454,690 |
| ¡ | However, if the 2011 Plan is approved by shareholders it would replace the 2006 Plan and no additional shares would be granted under the 2006 Plan. |
| ¡ | Apart from the Stock Purchase Plan, the 2006 Plan is currently the only plan under which Zebra may make equity grants. |
| • | | Options and SARs outstanding: 1,993,130 |
| • | | Weighted average exercise price of outstanding options and SARs: $33.39 |
| • | | Weighted average term to expiration of outstanding options and SARs: 5.7 years |
| • | | Restricted Stock Awards and Performance Shares Awards: 736,045 |
As of March 22, 2011, Zebra had a general equity-based compensation plan and a stock purchase plan under which shares of our common stock were available for future grants and sales, and which are described below.
On May 9, 2006, Zebra’s stockholders approved the 2006 Zebra Technologies Corporation Incentive Compensation Plan (the 2006 Plan), which included authorization for issuance of awards of 5,500,000 shares under the 2006 Plan. The 2006 Plan became effective immediately and superseded the 1997 Stock Option Plan (the 1997 Plan) and the 2002 Non-Employee Director Stock Option Plan (the 2002 Director Plan), except that the prior plans will remain in effect with respect to stock options granted under the prior plans until such options have been exercised, forfeited, cancelled, expired or otherwise terminated in accordance with the terms of such grants. The types of awards available under the 2006 Plan are incentive stock options, nonqualified stock options, stock appreciation rights (“SARs”), restricted stock, performance shares and units and performance-based cash bonuses. Employees, directors and consultants of Zebra and its subsidiaries are eligible to participate in the 2006 Plan. The Compensation Committee of the Board of Directors administers the plan. As of March 22, 2011, 2,454,690 shares were available for grant under the 2006 Plan, and options and SARs for 1,993,130 shares were outstanding under the plan.
The options and SARs granted under the 2006 Plan have an exercise or grant price equal to the closing market price of Zebra’s stock on the date of grant. Options and SAR’s generally vest over a four or five-year period. These awards expire on the earlier of (a) ten years following the grant date, (b) immediately if the employee is terminated for cause, (c) ninety days after termination of employment if the employee is terminated involuntarily other than for cause, (d) thirty days after termination of employment if the employee voluntarily terminates his or her employment, or (e) one year after termination of employment if the employee’s employment terminates due to death, disability, or retirement.
The following table shows the number of shares of time-vested restricted stock granted in 2011 and 2010, and the vesting schedules of the restricted stock awards that were granted under the Plan to certain executive officers and other members of management.
| | | | | | | | |
Vesting period | | Number of shares granted - 2011 | | | Number of shares granted - 2010 | |
After three years of service | | | 3,374 | | | | 341,580 | |
After four years of service | | | 0 | | | | 11,233 | |
After five years of service | | | 0 | | | | 22,466 | |
These restricted stock awards will vest at each vesting date if the employee remains employed by Zebra throughout the applicable time period, but will vest in whole or in part (as set forth in each restricted stock agreement) before the end of the each vesting period in the event of death, disability, resignation for good reason, a change in control (as defined in the 2006 Plan), or termination by Zebra other than for cause, as defined in the restricted stock agreement entered into by Zebra with each employee who was granted restricted stock. The restricted stock is forfeited in certain situations specified in the agreement, including, if the employee’s employment is terminated by Zebra for cause or if the employee resigns for other than good reason.
The 1997 Plan was superseded by the 2006 Plan. As of March 22, 2011, options for 1,031,651 shares were outstanding and exercisable under the 1997 Plan. These options expire on the earlier of (a) ten years following the grant date, or (b) immediately if the employee is terminated for cause, (c) ninety days after termination of employment if the employee is terminated involuntarily other than for cause, (d) thirty days after termination of employment if the employee voluntarily terminates his or her employment, or (e) one year after termination of employment if the employee’s employment terminates due to death, disability, or retirement.
The 2002 Director Plan was superseded by the 2006 Plan. As of March 22, 2011, options for 159,068 shares were outstanding and exercisable under the 2002 Director Plan. All such options expire on the earlier of (a) ten years following the grant date, (b) the first anniversary of the termination date of the non-employee director’s directorship for any reason other than the termination of the non-employee director’s directorship by Zebra’s stockholders for cause, or resignation for cause, in each case as defined in the option agreement.
32
In connection with Zebra’s acquisitions of Navis and WhereNet, Zebra assumed existing unvested stock options exercisable for shares of Navis’ common stock and WhereNet’s common stock, respectively, and converted them into options exercisable for Zebra common stock. These new options have exercise prices and vesting dates based on their previous terms. The vesting dates extend in some cases until April 30, 2011 for the Navis options and extended until October 23, 2010 for the WhereNet options. As of March 22, 2011, outstanding Navis options were exercisable into 36,234 shares of Zebra Class A Common Stock. As of March 22, 2011, outstanding WhereNet options were exercisable into 19,136 shares of Zebra Class A Common Stock.
Stock option activity for the two and half month period ended March 22, 2011 and year ended December 31, 2010 was as follows:
| | | | | | | | | | | | | | | | |
| | March 22, 2011 | | | December 31, 2010 | |
Options | | Shares | | | Weighted-Average Exercise Price | | | Shares | | | Weighted-Average Exercise Price | |
Outstanding at beginning of year | | | 2,340,959 | | | $ | 37.37 | | | | 2,767,887 | | | $ | 35.98 | |
Granted | | | 0 | | | | 0.00 | | | | 0 | | | | 0.00 | |
Exercised | | | (77,772 | ) | | | 24.41 | | | | (273,564 | ) | | | 23.42 | |
Forfeited | | | (57,739 | ) | | | 32.69 | | | | (62,798 | ) | | | 35.87 | |
Expired | | | (14,453 | ) | | | 39.83 | | | | (90,566 | ) | | | 38.08 | |
| | | | | | | | | | | | | | | | |
Outstanding at end of period | | | 2,190,995 | | | $ | 37.91 | | | | 2,340,959 | | | $ | 37.35 | |
Exercisable at end of period | | | 1,858,793 | | | $ | 38.16 | | | | 1,893,346 | | | $ | 37.50 | |
Intrinsic value of exercised options | | $ | 1,122,000 | | | | | | | $ | 2,214,000 | | | | | |
There were no stock options granted in 2011 or 2010.
The following table summarizes information about stock options outstanding at March 22, 2011:
| | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
Range of Exercise Prices | | Number of Shares | | | Weighted-Average Remaining Contractual Life | | | Weighted-Average Exercise Price | | | Number of Shares | | | Weighted-Average Exercise Price | |
$ 1.29-$33.03 | | | 444,273 | | | | 1.96 years | | | $ | 22.22 | | | | 418,401 | | | $ | 22.20 | |
$ 33.04-$36.49 | | | 488,717 | | | | 5.84 years | | | | 35.98 | | | | 295,509 | | | | 35.85 | |
$ 36.50-$42.28 | | | 487,305 | | | | 5.79 years | | | | 40.21 | | | | 374,183 | | | | 40.23 | |
$ 42.29-$46.18 | | | 460,574 | | | | 4.41 years | | | | 44.92 | | | | 460,574 | | | | 44.92 | |
$ 46.19-$53.92 | | | 310,126 | | | | 3.34 years | | | | 49.38 | | | | 310,126 | | | | 49.38 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 2,190,995 | | | | | | | | | | | | 1,858,793 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Outstanding | | | Exercisable | |
Aggregate intrinsic value | | $ | 7,179,000 | | | $ | 6,620,000 | |
Weighted-average remaining contractual term | | | 4.4 years | | | | 4.0 years | |
33
SAR activity for the for the two and half month period ended March 22, 2011 and year ended December 31, 2010 was as follows:
| | | | | | | | | | | | | | | | |
| | March 22, 2011 | | | December 31, 2010 | |
SARs | | Shares | | | Weighted-Average Exercise Price | | | Shares | | | Weighted-Average Exercise Price | |
Outstanding at beginning of year | | | 1,234,787 | | | $ | 23.82 | | | | 684,058 | | | $ | 19.97 | |
Granted | | | 9,170 | | | | 37.65 | | | | 612,681 | | | | 27.82 | |
Exercised | | | (12,024 | ) | | | 19.66 | | | | (31,001 | ) | | | 19.56 | |
Forfeited | | | (183,709 | ) | | | 23.98 | | | | (30,678 | ) | | | 22.14 | |
Expired | | | 0 | | | | 0.00 | | | | (273 | ) | | | 19.56 | |
| | | | | | | | | | | | | | | | |
Outstanding at end of period | | | 1,048,224 | | | $ | 23.96 | | | | 1,234,787 | | | $ | 23.82 | |
Exercisable at end of period | | | 140,363 | | | $ | 20.43 | | | | 149,318 | | | $ | 20.19 | |
Intrinsic value of exercised SARs | | $ | 220,000 | | | | | | | $ | 353,000 | | | | | |
For the two and half month period ended March 22, 2011, shares granted above include SARs with respect to 9,170 shares of Zebra stock. The 2011 SAR’s vest annually in four equal amounts on each of the first four anniversaries of the grant date. For the year ended December 31, 2010, shares granted above include SARs with respect to 612,681 shares of Zebra stock. The terms of the SARs are established under the 2006 Plan and the applicable SAR agreement. Once vested, a SAR entitles the holder to receive a payment equal to the difference between the per-share grant price of the SAR and the fair market value of a share of Zebra stock on the date the SAR is exercised, multiplied by the number of shares covered by the SAR. Exercised SARs will be settled in whole shares of Zebra stock, and any fraction of a share will be settled in cash. Vesting of SARs granted in 2010 is as follows: 18,000 SARs vest after one year, 474,382 SARs vest annually in four equal amounts on each of the first four anniversaries of the grant date; 120,299 vest 25% on the third and fourth anniversary of the grant date, with an additional 50% vesting on the fifth anniversary of the grant date. All SARs expire 10 years after the grant date.
The following table summarizes information about SARs outstanding at March 22, 2011:
| | | | | | | | | | | | | | | | | | | | |
| | Outstanding | | | Exercisable | |
Range of Exercise Prices | | Number of Shares | | | Weighted-Average Remaining Contractual Life | | | Weighted-Average Exercise Price | | | Number of Shares | | | Weighted-Average Exercise Price | |
$ 19.56-$19.56 | | | 477,532 | | | | 7.79 years | | | $ | 19.56 | | | | 110,130 | | | $ | 19.56 | |
$ 19.57-$27.50 | | | 71,626 | | | | 8.47 years | | | | 24.87 | | | | 27,164 | | | | 22.98 | |
$ 27.51-$27.82 | | | 472,772 | | | | 8.89 years | | | | 27.82 | | | | 0 | | | | 0.00 | |
$ 27.83-$35.51 | | | 20,952 | | | | 9.17 years | | | | 30.23 | | | | 3,069 | | | | 29.34 | |
$ 35.52-$39.19 | | | 5,342 | | | | 9.91 years | | | | 39.19 | | | | 0 | | | | 0.00 | |
| | | | | | | | | | | | | | | | | | | | |
| | | 1,048,224 | | | | | | | | | | | | 140,363 | | | | | |
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | |
| | Outstanding | | | Exercisable | |
Aggregate intrinsic value | | $ | 13,783,000 | | | $ | 2,339,000 | |
Weighted-average remaining contractual term | | | 8.4 years | | | | 7.4 years | |
34
Restricted stock award activity, granted under the 2006 Plan, for the two and half month period ended March 22, 2011 and year ended December 31, 2010 was as follows:
| | | | | | | | | | | | | | | | |
| | March 22, 2011 | | | December 31, 2010 | |
Restricted Stock Awards and Performance Share Awards | | Shares | | | Weighted-Average Grant Date Fair Value | | | Shares | | | Weighted-Average Grant Date Fair Value | |
Outstanding at beginning of year | | | 844,686 | | | $ | 25.47 | | | | 507,984 | | | $ | 23.94 | |
Granted | | | 3,374 | | | | 37.66 | | | | 375,279 | | | | 27.84 | |
Released | | | (102,803 | ) | | | 25.79 | | | | (22,325 | ) | | | 29.11 | |
Forfeited | | | (9,212 | ) | | | 26.89 | | | | (16,252 | ) | | | 26.19 | |
| | | | | | | | | | | | | | | | |
Outstanding at end of period | | | 736,045 | | | $ | 25.44 | | | | 844,686 | | | $ | 25.47 | |
As of March 22, 2011, there was $15,873,000 of unearned compensation cost related to awards granted under Zebra’s equity-based compensation plans, which is expected to be recognized over a weighted-average period of 2.2 years.
35
Forms of Equity Award Agreements for Chief Executive Officer
On May 5, 2011, as part of the annual grant of equity awards under the 2006 Incentive Compensation Plan, Zebra’s Chief Executive Officer, Anders Gustafsson, was granted equity awards pursuant to the following forms of agreements approved by the Board of Directors following the recommendation of the Compensation Committee: (1) 2011 time-vested stock appreciation rights (“SAR”) agreement, (2) 2011 time-vested restricted stock award agreement and (3) 2011 performance-vested restricted stock award agreement. These award agreements are substantially identical to their predecessor forms of agreements for the CEO adopted in 2010. Zebra filed the predecessor forms of these agreements, including descriptions, in Zebra’s Quarterly Report on Form 10-Q for the quarter ended April 3, 2010. The forms of the 2011 time-vested stock appreciation rights agreement, 2011 time-vested restricted stock award agreement, and 2011 performance-vested restricted stock agreement are filed as Exhibits 10.1, 10.2 and 10.3 to this Form 10-Q and are incorporated herein by reference.
2011 Time-Vested Stock Appreciation Rights Agreement. The form of 2011 time-vested stock appreciation rights agreement provides that the SARs vest over a four-year period with 25% of the SARs vesting on each of the first four anniversaries of the grant date. In contrast, the 2010 time-vested stock appreciation rights agreement provides that the SARs will vest over a five-year period instead of a four-year period, with 25% of the SARs vesting on each of the third and fourth anniversaries of the grant date and 50% on the fifth anniversary of the grant date. The SARs will vest pro rata in the event of the CEO’s termination of employment due to death, disability, by the CEO for good reason, or by Zebra other than for cause, in each case unless otherwise determined by the Board or Compensation Committee, and (2) in the event of a change in control of Zebra, 100% of the shares would vest.
2011 Time-Vested Restricted Stock Award Agreement. The form of 2011 time-vested restricted stock award agreement provides that 100% of the shares of restricted stock vest on the third anniversary of the grant date. In contrast, the 2010 time-vested restricted stock award agreement provides that the shares of restricted stock will vest over a five-year period instead of cliff vesting on the third anniversary of the grant date, with 25% of the shares vesting on each of the third and fourth anniversaries of the grant date and 50% on the fifth anniversary of the grant date. The shares of restricted stock will vest pro rata in the event of the CEO’s termination of employment due to death, disability, by the CEO for good reason, or by Zebra other than for cause, in each case unless otherwise determined by the Board or Compensation Committee, and (2) in the event of a change in control of Zebra, 100% of the shares would vest.
2011 Performance-Based Restricted Stock Award Agreement. The form of 2011 performance-based restricted stock award agreement provides that the shares of restricted stock will vest at a threshold to maximum number of shares on the third anniversary of the grant date, subject to attaining levels of achievement of performance goals relating to (a) compound annual growth rate (“CAGR”) of 2013 total net sales over 2010 total net sales and (b) return on invested capital, with return on invested capital acting as a modifier of the number of shares vested under the total net sales performance goal. The number of shares that would vest upon attainment of the threshold performance target for CAGR of total net sales is 50% of the target number of shares; and the maximum number of shares is 150% of the target number of shares. Prior to the calculation of the number of shares eligible for vesting based upon CAGR, one-third of the target number of shares may be “banked” on an annual basis based upon achieving an annual growth rate in total net sales over the prior year, unless the Committee or the Board otherwise determines in its sole discretion. If the annual growth rate in total net sales is not achieved, then no shares will be banked for that year. If the implied annual growth rate in total net sales is exceeded, no additional shares will be banked. The sum of the banked shares in respect of each calendar year, if any, is the “Minimum Initial Vested Shares”. As of December 31, 2013, the greater of either (1) the Minimum Initial Vested Shares or (2) the number of shares determined by the three-year CAGR calculation will be the initial number of shares that vest (the “Initial Vested Shares”). The ROIC modifier may then (1) reduce the Initial Vested Shares by 40% or 20% if the target ROIC is not attained during the performance period, (2) not affect the number of Initial Vested Shares if the target ROIC is attained, or (3) increase the Initial Vested Shares by 20% if the target ROIC is exceeded. The target number of shares of restricted stock will vest pro rata in the event of the CEO’s termination of employment due to death, disability, by the CEO for good reason, or by Zebra other than for cause, in each case unless otherwise determined by the Board or Compensation Committee, and (2) in the event of a change in control of Zebra, the target number of shares would vest unless otherwise determined by the Board or Compensation Committee.
36
| | |
10.1 | | Form of 2011 time-vested stock appreciation rights agreement for chief executive officer + |
| |
10.2 | | Form of 2011 time-vested restricted stock agreement for chief executive officer + |
| |
10.3 | | Form of 2011 performance-vested restricted stock agreement for chief executive officer + |
| |
31.1 | | Rule 13a-14(a)/15d-14(a) Certification |
| |
31.2 | | Rule 13a-14(a)/15d-14(a) Certification |
| |
32.1 | | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
32.2 | | Certification Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
| |
101 | | The following financial information from Zebra Technologies Corporation Quarterly Report on Form 10-Q, for the quarter ended April 2, 2011, formatted in XBRL (Extensible Business Reporting Language): (i) the consolidated balance sheets; (ii) the consolidated statements of earnings; (iii) the consolidated statements of cash flows; and (iv) notes to consolidated financial statements. |
37
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
| | | | |
| | ZEBRA TECHNOLOGIES CORPORATION |
Date: May 5, 2011 | | | | |
| | By: | | /s/ Anders Gustafsson |
| | | | Anders Gustafsson |
| | | | Chief Executive Officer |
| | |
Date: May 5, 2011 | | By: | | /s/ Michael C. Smiley |
| | | | Michael C. Smiley |
| | | | Chief Financial Officer |
38