Real Estate Disclosure [Text Block] | REAL ESTATE As of June 30, 2015 , we owned 174 health care real estate properties located in 31 states and consisting of 105 senior housing communities, 64 skilled nursing facilities, 3 hospitals and 2 medical office buildings. Our senior housing properties include assisted living facilities, senior living campuses, independent living facilities, and entrance-fee communities. These investments (excluding pre-development costs of $486,000 and our corporate office of $910,000 ) consisted of properties with an original cost of approximately $ 1,982,683,000 , rented under triple-net leases to 24 lessees. Holiday As of June 30, 2015 , we leased 25 independent living facilities to NH Master Tenant, LLC, an affiliate of Holiday Retirement ("Holiday"). The master lease term of 17 years began in December 2013 and provides for 2015 cash rent of $33,351,000 plus annual escalators of 4.5% in 2016 and 2017 and a minimum of 3.5% each year thereafter. Of our total revenues, $10,954,000 ( 19% ) and $10,954,000 ( 25% ) were derived from Holiday for the three months ended June 30, 2015 and 2014 , including $2,616,000 and $2,975,000 in straight-line rent, respectively. For the six months ended June 30, 2015 and 2014 , of our total revenues, $21,908,000 ( 20% ) and $21,908,000 ( 25% ) were derived from Holiday including $5,233,000 and $5,951,000 in straight-line rent, respectively. NH Master Tenant, LLC continues to operate the facilities pursuant to a management agreement with a Holiday-affiliated manager. Bickford As of June 30, 2015 , we owned an 85% equity interest and Sycamore Street, LLC ("Sycamore"), an affiliate of Bickford Senior Living ("Bickford"), owned a 15% equity interest in our consolidated subsidiary ("PropCo") which owns 31 assisted living/memory care facilities plus 5 facilities in pre-development and development. The facilities are leased to an operating company, ("OpCo"), in which we retain a non-controlling 85% ownership interest. The facilities are managed by Bickford. Our joint venture is structured to comply with the provisions of RIDEA. In February 2015 the joint venture announced it would develop five senior housing facilities in Illinois and Virginia. Each community will be managed by Bickford and will consist of 60 private-pay assisted living and memory care units. Construction started in mid-2015, with openings planned beginning in late 2016. The total estimated project cost is $55,000,000 . In June 2015 we purchased land for two of the five planned assisted living facilities. Total capitalized costs related to these properties as of June 30, 2015 , including land purchases, were $3,842,000 . We have accumulated an additional $486,000 in pre-development costs for the remaining three sites. As of June 30, 2015 , the annual contractual rent from OpCo to PropCo is $23,195,000 , plus fixed annual escalators. NHI has an exclusive right to Bickford's future acquisitions, development projects and refinancing transactions. Of our total revenues, $5,890,000 ( 10% ) and $5,202,000 ( 12% ) were recognized as rental income from Bickford for the three months ended June 30, 2015 and 2014 , and $11,695,000 ( 10% ) and $10,465,000 ( 12% ) for the six months ended June 30, 2015 and 2014, respectively. NHC As of June 30, 2015 , we leased 42 facilities under two master leases to National HealthCare Corporation (“NHC”), a publicly-held company and the lessee of our legacy properties. The facilities leased to NHC consist of 3 independent living facilities and 39 skilled nursing facilities ( 4 of which are subleased to other parties for whom the lease payments are guaranteed to us by NHC). These facilities are leased to NHC under the terms of an amended master lease agreement originally dated October 17, 1991 ("the 1991 lease") which includes our 35 remaining legacy properties and a master lease agreement dated August 30, 2013 ("the 2013 lease") which includes 7 skilled nursing facilities in New England. The 1991 lease has been amended to extend the lease expiration to December 31, 2026. There are two additional 5 -year renewal options, each at fair rental value of such leased property as negotiated between the parties and determined without including the value attributable to any improvements to the leased property voluntarily made by NHC at its expense. Under the terms of the lease, the base annual rental is $30,750,000 and rent escalates by 4% of the increase, if any, in each facility's revenue over a 2007 base year. The 2013 lease provides for a base annual rental of $3,450,000 and has a lease expiration of August 2028. Under the terms of the 2013 lease, rent escalates 4% of the increase in each facility's revenue over a 2014 base year. For both the 1991 lease and the 2013 lease, we refer to this additional rent component as “percentage rent.” During the last three years of the 2013 lease, NHC will have the option to purchase the facilities for $49,000,000 . The following table summarizes the percentage rent income from NHC ( in thousands ): Three Months Ended Six Months Ended June 30, June 30, 2015 2014 2015 2014 Current year $ 596 $ 573 $ 1,192 $ 1,139 Prior year final certification 1 — — 94 15 Total percentage rent income $ 596 $ 573 $ 1,286 $ 1,154 1 For purposes of the percentage rent calculation described in the master lease Agreement, NHC’s annual revenue by facility for a given year is certified to NHI by March 31st of the following year. Of our total revenues, $9,133,000 ( 16% ) and $9,109,000 ( 21% ) were derived from NHC for the three months ended June 30, 2015 and 2014 , respectively, and $18,360,000 ( 16% ) and $18,227,000 ( 21% ) for the six months ended June 30, 2015 and 2014 , respectively. Senior Living Communities Beginning in December 2014 we leased eight retirement communities with 1,671 units to Senior Living Communities, LLC (“Senior Living”). The 15 -year master lease contains two 5 -year renewal options and provides for initial cash rent of $31,000,000 , plus annual escalators of 4% in years two through four and 3% thereafter. For the eight Senior Living properties acquired by us in December 2014 in a transaction accounted for as a business combination, the unaudited pro forma revenue, net income and net income available to common stockholders of the combined entity for the three and six months ended June 30, 2014 is provided below as if the acquisition date had been January 1, 2013 (in thousands except per share amounts): Three Months Ended June 30, Six Months Ended June 30, 2014 2014 Revenue $ 54,015 $ 107,007 Net income $ 30,148 $ 58,600 Net income available to common stockholders $ 29,865 $ 57,994 Earnings per common share - basic $ 0.80 $ 1.55 Earnings per common share - diluted $ 0.80 $ 1.55 Supplemental pro forma information above includes revenues from the lease recognized on a straight-line basis, depreciation, and appropriate interest costs. Of our total revenues for the three and six months ended June 30, 2015, we recorded $9,855,000 ( 18% ) and $19,711,000 ( 18% ), respectively, in lease revenue from Senior Living, of which $2,105,000 and $4,211,000 respectively, represented straight-line rent. Net earnings from this acquisition were $4,570,000 and $9,166,000 for the same periods. Assets Held for Sale We are committed to a plan to sell the last two skilled nursing facilities of a disposal group that was originally under contract and classified during 2011 and 2012 as held-for-sale. As previously disclosed, the sale for the disposal group as a whole, being subject to certain conditions precedent as to financing, did not occur. NHI then proceeded to dispose of three of the properties in December 2013, the first of the group having been sold in 2011. On completion of these disposals to our tenant, Fundamental, a monthly rental of $250,000 was attached to the two remaining skilled nursing facilities through the end of the original lease term, February 2016, the properties having an average age in excess of 40 years. With the impending cessation of the lease, the two properties are being aggressively marketed for immediate sale under conditions less favorable than those prevailing in 2011. Using discounted cash flow techniques, NHI has evaluated the properties, with a carrying value of $8,467,000 , for potential impairment and has concluded that no impairment should be recorded at this time. The two properties do not meet the accounting criteria to be reported as a discontinued operation as their disposal will not result in a strategic shift that would have a major effect on our operations or financial results. |