Citrix Systems (CTXS) 8-K Entry into a Material Definitive Agreement

Exhibit 99.1

2019 | Q4 and Full Year Financials

To Our Stakeholders

Our fourth quarter and full year 2019 performance reflects an accelerated subscription model transition and strong demand across both our Workspace and Networking solutions.

Our fourth quarter and full year highlights include:

· Fourth quarter subscription ARR¹ was $743 million, up 41% year-over-year, and SaaS ARR was $520 million, up 49% year-over-year

· Subscription bookings as a percentage of total product bookings was 69%, up from 51% in the fourth quarter of 2018. For the full year, subscription bookings as a percentage of total product bookings was 62%, up from 42% in 2018

· Reported revenue was $810 million in the fourth quarter and $3.0 billion for the full year, up 1% year-over-year in the fourth quarter and for the full year. For the fourth quarter, GAAP diluted EPS was $1.56 andnon-GAAP diluted EPS² was $1.71. For the full year, GAAP diluted EPS was $5.03 andnon-GAAP diluted EPS² was $5.69, at the high end of ournon-GAAP diluted EPS² guidance of $5.60 to $5.70

· Future committed revenue increased 15%, or approximately $328 million year-over-year reflecting an increasing mix of subscription product bookings

· On January 21, 2020 our Board of Directors increased our share repurchase authorization by $1 billion, bringing the total remaining authorization to approximately $1.75 billion. We also announced today that we entered into a $1 billion term loan credit facility, which we plan to use to return capital through open market transactions, accelerated share repurchases, or other means

¹Annualized Recurring Revenue, or ARR, is an operating metric that represents the contracted recurring value of all termed subscriptions normalized to aone-year period. It is calculated at the end of a reporting period by taking each contract’s recurring total contract value and dividing by the length of the contract. ARR includes only active contractually committed, fixed subscription fees. All contracts are annualized, including 30 day offerings where we take monthly recurring revenue multiplied by 12 to annualize. ARR should be viewed independently of U.S. GAAP revenue, deferred revenue and unbilled revenue and is not intended to be combined with or to replace those items. ARR is not a forecast of future revenue.

²A reconciliation of GAAP tonon-GAAP measures has been provided in the financial statement tables included in this letter. An explanation of these measures is also included below under the heading “Reconciliation ofNon-GAAP Financial Measures to Comparable U.S. GAAP Measures.”

	2019	Q4 and Full Year Financials	1

	Subscription ARR accelerated year-over-year in the fourth quarter, reflecting strong growth in Workspace SaaS and Networking subscription. The notable inflection of subscription as a percentage of Networking product bookings was driven by a few large customers that elected to transition to pooled-capacity subscription agreements. One of these transactions was the largest Networking deal in Citrix’s history and drove subscription bookings as a percentage of total product bookings to 69% in the fourth quarter. These Networking subscription agreements contributed to the highest level of total subscription bookings mix we have achieved and reflects the confidence of our customers in our vision and in our ability to execute. Workspace drove Citrix Cloud paid subscribers to 7.1M, a 64% year-over-year increase.
	Citrix Workspace: Now Available With Greater Intelligence As the Citrix Workspace evolves as a platform, we are adding additional features and functionalities that tie together the myriad of applications that reside within enterprises. In doing so, we are creating the platform for digital transformation and developing a universal platform for work. Citrix Workspace enables a Zero Trust architecture, supporting the increasing importance of Workspace security to defend against an ever growing number of threats. Innovations within Citrix Workspace drive productivity in the workplace beyond our market-leading virtual desktop infrastructure (VDI). Importantly, in the fourth quarter, intelligence features within Citrix Workspace became generally available. This feature set is arguably the most significant functionality added to the Workspace in Citrix’s history. Now, consumer-like user interfaces can be experienced across every device on which Citrix Workspace runs, with singlesign-on to access all enterprise applications and data. Universal search, contextual security and performance further differentiate Citrix Workspace and add unique value to our customers.
	Citrix Workspace with intelligence enables customers to unify and simplify employee experience by organizing, guiding and automating work anywhere, allowing employees more time to spend on value creating activities. Customers can now modernize their applications with minimal effort with our connector appliance that enables tools foron-premise application integrations, allowing customers to leverage existing investments and innovate more rapidly by focusing on what matters most. And, with ourlow-code builder for microapps, customers can accelerate their IT agility and innovation which enables faster delivery of business outcomes. Withpre-built integrations with networking andSD-WAN, our Networking capabilities enableend-to-end Workspace delivery. By providing visibility of the user across the network and applications, we can provide comprehensive performance analytics and insights to customers.

	2019	Q4 and Full Year Financials	2

Customer Highlight: Expanding from Virtual Applications to Workspace Platform

Avon Cosmetics, recently acquired by Natura &Co, has been a direct selling pioneer and is now the fourth largest beauty, household and personal care products company in the world. As part of its digital transformation to update its infrastructure to support business objectives, including growing its global customer base, improving recruiting and retention of representatives, and ultimately accelerating revenue growth and margin expansion, Avon expanded its relationships with Citrix from Virtual Apps to utilize Citrix’s Workspace platform.

Customer Highlight: Citrix Cloud Services and Google Cloud Platform support one of the world’s most sustainable businesses

More than a conventional oil refining company, Neste is the world’s largest producer of renewable diesel with a goal of creating a healthier planet for the next generation. By moving to Citrix Cloud Services delivered on the scalable Google Cloud Platform, Neste needs far fewer servers and end users can log into Citrix services anywhere in the world, easily and securely. It enables all workers – employees, sub-contractors and affiliates to have a unified work experience wherever they are, reducing the need to commute.

Citrix’s Transformation

In addition to our transition from delivering products to platforms, we have been transforming our business from perpetual to subscription and fromon-premise to cloud.

Executing three simultaneous but interrelated transformations has required a heightened level of coordination and alignment across the organization. Looking back, we made great progress in 2019 that positions us well to continue to accelerate the pace of our transformation as we enter 2020.

Progress in our business model transformation is evidenced by:

· Subscription bookings as a percent of total product bookings increased to 62% in 2019, up from 42% in 2018

· Subscription ARR of $743 million accelerated, up 41% year-over-year, with SaaS ARR of $520 million accounting for 70% of total subscription ARR

· Subscription revenue grew 43% year-over-year in 2019

Looking ahead to 2020 and beyond, I am enthusiastic about our opportunity to create the Workspace category and position Citrix to become the preferred way in which people work globally, across all industries. The opportunity for Citrix is large and growing – and our product position has never been better. With Citrix Workspace with intelligence, we have an opportunity to both continue to grow our historical VDI business – and meaningfully grow broadly across an employee base, beyond our traditional knowledge worker end users.

We are entering 2020 in a position of strength and look forward to executing to achieve our near and longer-term growth potential.

David Henshall

President & CEO

	2019	Q4 and Full Year Financials	3

Financial Overview

    Bookings   · Subscription bookings as a percentage of total product bookings were 69% in the fourth quarter up from 51% in the fourth quarter of 2018. For the full year, subscription bookings accounted for 62% of total product bookings vs. 42% in 2018   · Workspace subscription bookings as a percentage of Workspace product bookings were 73% in the fourth quarter, up from 62% in the fourth quarter of 2018. For the full year, Workspace subscription bookings accounted for 71% of Workspace product bookings vs. 58% in 2018   · Networking subscription bookings as a percentage of total Networking product bookings were 63% in the fourth quarter, up from 18% in the fourth quarter of 2018. For the full year, Networking subscription bookings accounted for 44% of Networking product bookings vs. 13% in 2018. The notable inflection of subscription as a percentage of Networking product bookings was driven by a few large customers that elected to transition to pooled-capacity subscription agreements in the fourth quarter. One of these transactions was the largest Networking deal in Citrix’s history   · Future committed revenue grew 15% year-over-year to approximately $2.5 billion in the fourth quarter   · Total average contract duration of deals booked in the fourth quarter was 1.7 years, up year-over-year due to the richer mix of subscription bookings which carry longer duration

Our transition to a subscription model focuses on growing higher value recurring revenue streams that result in more of the business booked in the current period being recognized in future periods. This subscription model transition creates variability in the individual components of future committed revenue (short-term, long-term and unbilled) due to the mix within subscription. In addition, we expect that average contract duration will increase, as more of our customers transition to the subscription model, which today typically has a3-year duration and is a reflection of deepening and extending relationships with our customers.

Subscription Bookings	4Q18			FY18			1Q19			2Q19			3Q19			4Q19			FY19
Subscription as % of Total Product		51	%		42	%		50	%		62	%		59	%		69	%		62%
Subscription as a % of Workspace Product		62	%		58	%		62	%		71	%		75	%		73	%		71%
Subscription as a % of Networking Product		18	%		13	%		25	%		35	%		29	%		63	%		44%

Future Committed Revenue(in millions)	4Q18		1Q19		2Q19		3Q19		4Q19
Deferred Revenue	$	1,835	$	1,757	$	1,745	$	1,616	$	1,796
Unbilled Revenue3		338		380		484		559		705
Total Deferred and Unbilled Revenue	$	2,173	$	2,137	$	2,229	$	2,175	$	2,501
Y/Y Growth		n/a		21%		15%		13%		15%
Total Average Contract Duration (years)		1.3		1.4		1.6		1.6		1.7

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

³Unbilled revenue primarily represents future billings under our subscription agreements that have not been invoiced and, accordingly, are not recorded in accounts receivable or deferred revenue within our condensed consolidated financial statements.

	2019	Q4 and Full Year Financials	4

Annualized Recurring Revenue   · Subscription ARR in the fourth quarter of 2019 was $743 million, up 41% year-over-year   · SaaS ARR in the fourth quarter was $520 million, up 49% year-over-year   We believe ARR is a key performance indicator of the health and trajectory of our business, representing the pace of our transition and serves as a leading indicator of top line trends.

Annualized Recurring Revenue(in millions)

	4Q18		1Q19		2Q19		3Q19		4Q19
Subscription ARR	$	528	$	557	$	614	$	672	$	743
SaaS ARR	$	350	$	375	$	418	$	463	$	520

  Revenue   · Total revenue of $810 million in the fourth quarter was up 1% year-over-year as strong subscription revenue growth of 49% offset the decline in perpetual product and license revenue and support and services revenue   · Total SSP revenue was $36 million in the fourth quarter, representing an increase of 112% year-over-year   · SaaS revenue grew 45% year-over-year to $113 million and accounted for 59% of subscription revenue and 14% of total revenue in the fourth quarter

Revenue Summary(in millions)

	4Q18		FY18		1Q19		2Q19		3Q19		4Q19		FY19
Subscription	$	130		$455	$	142	$	156	$	160	$	194		$651
SaaS		78		273		85		91		101		113		391
Other Subscription		52		182		56		65		59		80		260
Product & License		211		735		135		141		131		177		584
Support & Services		461		1,784		443		452		442		439		1,776
Total Revenue*	$	802	$	2,974	$	719	$	749	$	733	$	810	$	3,011

Y/Y Growth

	1Q19		2Q19		3Q19		4Q19		FY19
Subscription		37%		41%		43%		49%		43%
SaaS		43%		41%		43%		45%		43%
Other Subscription		30%		41%		45%		56%		43%
Product & License		-16%		-27%		-23%		-16%		-21%
Support & Services		2%		3%		-2%		-5%		0%
Total Revenue*		3%		1%		0%		1%		1%

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

	2019	Q4 and Full Year Financials	5

% of Total Revenue

	4Q18			FY18			1Q19			2Q19			3Q19			4Q19			FY19
Subscription		16	%		15	%		20	%		21	%		22	%		24	%		22	%
SaaS % of Subscription		60	%		60	%		60	%		59	%		63	%		59	%		60	%
SaaS % of Total		10	%		9	%		12	%		12	%		14	%		14	%		13	%
Product & License		26	%		25	%		18	%		19	%		18	%		22	%		19	%
Support & Services		58	%		60	%		62	%		60	%		60	%		54	%		59	%

Revenue by Product Group

Workspace

· Workspace revenue of $565 million in the fourth quarter increased 1% year-over-year reflecting the effect of the headwind to reported revenue from subscription bookings, and particularly SaaS bookings. For the full year, Workspace revenue grew 5% year-over-year

· Workspace subscription revenue in the fourth quarter accounted for 27% of total Workspace revenue, up from 20% a year ago

· Workspace revenue accounted for 70% of total revenue in the fourth quarter

Networking

· Networking revenue of $212 million in the fourth quarter increased 3% year-over-year. For the full year, Networking revenue declined 8% year-over-year

· Networking subscription revenue in the fourth quarter increased 100% year-over-year with total Networking software revenue accounting for 33% of total Networking revenue

· Networking revenue accounted for 26% of total revenue in the fourth quarter

We expect the mix shift within Networking away from hardware towards software-based solutions will create pressure on reported Networking revenue over time.

Revenue by Product Group(in millions)

	4Q18		FY18		1Q19		2Q19		3Q19		4Q19		FY19
Workspace	$	557	$	2,024		$515		$535		$513		$565		$2,127
Networking		206		817		171		178		188		212		750
Professional Services		39		132		33		35		32		33		133
Total Revenue*	$	802	$	2,974		$719		$749		$733		$810		$3,011
Y/Y Growth
					1Q19		2Q19		3Q19		4Q19		FY19
Workspace						13%		7%		1%		1%		5%
Networking						-18%		-14%		-4%		3%		-8%
Professional Services						6%		5%		12%		-16%		1%
Total Revenue*						3%		1%		0%		1%		1%

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

	2019	Q4 and Full Year Financials	6

% of Total Revenue

	4Q18			FY18			1Q19			2Q19			3Q19			4Q19			FY19
Workspace		69	%		68	%		72	%		71	%		70	%		70	%		71	%
Networking		26	%		28	%		24	%		24	%		26	%		26	%		25	%
Professional Services		5	%		4	%		4	%		5	%		4	%		4	%		4	%

Revenue by Customer Type

· Revenue from SSP customers was $36 million, up 112% year-over-year, and represented 4% of total revenue in the fourth quarter. For the full year, revenue from SSP customers declined 22% and represented 4% of total revenue, down from 5% of total revenue in 2018

· Revenue from all other customers was $774 million in the fourth quarter, down 1% year-over-year due to the impact of the subscription model shift. For the full year, revenue from all other customers increased 2% year-over year

Revenue by Customer Type(in millions)

	4Q18		FY18		1Q19		2Q19		3Q19		4Q19		FY19
SSP		$17		$153		$22		$24		$39		$36		$120
Non-SSP		785		2,821		697		725		694		774		2,891
Total Revenue*	$	802	$	2,974		$719		$749		$733		$810		$3,011
Y/Y Growth
					1Q19		2Q19		3Q19		4Q19		FY19
SSP						-65%		-39%		11%		112%		-22%
Non-SSP						10%		3%		-1%		-1%		2%
Total Revenue*						3%		1%		0%		1%		1%

% of Total Revenue

	4Q18		FY18		1Q19		2Q19		3Q19		4Q19		FY19
SSP		2%		5%		3%		3%		5%		4%		4%
Non-SSP		98%		95%		97%		97%		95%		96%		96%

Revenue by Geography

· Revenue in the Americas was $453 million, up 3% year-over-year, and represented 56% of total revenue in the fourth quarter

· Revenue in EMEA decreased 1% year-over-year, and APJ decreased 4% year-over-year, and represented 34% and 10% of revenue, respectively, in the fourth quarter

Revenue by Geography(in millions)

	4Q18		FY18		1Q19		2Q19		3Q19		4Q19		FY19
Americas	$	440	$	1,717	$	401	$	432	$	418	$	453	$	1,705
EMEA		279		956		237		240		236		278		991
APJ		82		301		81		76		79		79		315
Total Revenue*	$	802	$	2,974	$	719	$	749	$	733	$	810	$	3,011

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

	2019	Q4 and Full Year Financials	7

Y/Y Growth

	1Q19			2Q19			3Q19			4Q19			FY19
Americas		-3	%		0	%		-3	%		3	%		-1	%
EMEA		10	%		3	%		3	%		-1	%		4	%
APJ		18	%		-3	%		10	%		-4	%		5	%
Total Revenue*		3	%		1	%		0	%		1	%		1	%

% of Total Revenue

	4Q18			FY18			1Q19			2Q19			3Q19			4Q19			FY19
Americas		55	%		58	%		56	%		58	%		57	%		56	%		57	%
EMEA		35	%		32	%		33	%		32	%		32	%		34	%		33	%
APJ		10	%		10	%		11	%		10	%		11	%		10	%		10	%

Operating Margin²

· GAAP operating margin in the fourth quarter was 23%, and for the fiscal year was 18%

· Non-GAAP operating margin in the fourth quarter was 34%, and for the fiscal year was 30%

Earnings²

· GAAP net income in the fourth quarter was $207 million, or $1.56 per diluted share, and for the fiscal year was $682 million, or $5.03 per diluted share

· Non-GAAP net income in the fourth quarter was $227 million, or $1.71 per diluted share, and for the fiscal year was $762 million, or $5.69 per diluted share

Both GAAP andnon-GAAP tax rates benefited from the geographical mix of income towards lower tax regions. GAAP net income also included an estimated $54 million tax benefit in the fourth quarter, and $212 million for the full fiscal year related to transitional tax relief in accordance with the enactment of federal tax reform in Switzerland.

Cash Flow from Operations

· Cash flow from Operations in the fourth quarter was $206 million, and for the fiscal year was $783 million

As a result of our subscription model transition, more cash will be collected in future periods as SaaS agreements are typically billed annually, as opposed to our perpetual business, which is typically billedup-front.

Balance Sheet and Capital Allocation

· The fourth quarter ended with approximately $605 million in cash and investments

· Paid dividend to shareholders of $0.35 per share totaling $46 million in the fourth quarter, and $183 million for the fiscal year

· Board of Directors declared a quarterly dividend of $0.35 per share to be paid on March 20, 2020 to shareholders of record on March 6, 2020

· Repurchased approximately 1.0 million shares in the fourth quarter, and 5.4 million shares for the fiscal year

*Amounts may not recalculate due to rounding.

Note: Financial summary tables are unaudited. This document should be read in conjunction with the Company’s SEC Filings.

²A reconciliation of GAAP tonon-GAAP measures has been provided in the financial statement tables included in this letter. An explanation of these measures is also included below under the heading “Reconciliation ofNon-GAAP Financial Measures to Comparable U.S. GAAP Measures.”

	2019	Q4 and Full Year Financials	8

· On January 21, 2020, our Board of Directors increased our share repurchase authorization by $1 billion, bringing the total remaining authorization to approximately $1.75 billion. We also announced today that we entered into a $1 billion term loan credit facility, which we plan to use to return capital through open market transactions, accelerated share repurchases, or other means, and is reflected in our guidance

Guidance

Full Year 2020

Our full year 2020 guidance is now:

	Full Year 2020 Guidance2
Revenue	$3.10 billion to $3.13 billion
GAAP Operating Margin	17.2% to 18.2%
Non-GAAP Operating Margin	28.0% to 29.0%
GAAP Diluted EPS	$3.29 to $3.50
Non-GAAP Diluted EPS	$5.35 to $5.55

Guidance reflects our expectation that subscription bookings as a percentage of product bookings will increase from 62% in 2019 to approximately 65% to 75% in 2020. The magnitude of the impact to recognized revenue is dependent on the mix of product bookings as well as the mix within subscription bookings. If our actual subscription bookings as a percentage of product bookings or if our SaaS bookings mix within subscription bookings exceeds expectations, the headwind to our 2020 revenue could be higher.

Guidance assumes thatnon-GAAP operating margin will decline approximately 100 basis points year-over-year driven by a higher mix of cloud subscriptions and investments to continue to scale a growing cloud mix. We expect 2020 to be the trough year for operating margin in our multi-year subscription transition.

First Quarter 2020

We currently anticipate:

	First Quarter 2020 Guidance2
Revenue	$730 million to $740 million
GAAP Diluted EPS	$0.74 to $0.80
Non-GAAP Diluted EPS	$1.15 to $1.20

Guidance reflects our expectation that subscription bookings as a percentage of product bookings will be in the range of 55% to 60% in the first quarter of 2020.

The above statements are based on current targets as of the date of this letter. These statements are forward-looking, and actual results may differ materially.

²A reconciliation of GAAP tonon-GAAP measures has been provided in the financial statement tables included in this letter. An explanation of these measures is also included below under the heading “Reconciliation ofNon-GAAP Financial Measures to Comparable U.S. GAAP Measures.”

	2019	Q4 and Full Year Financials	9

CITRIX SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENTS OF INCOME

(In thousands, except per share data – unaudited)

	Three Months Ended December 31, 2019		Three Months Ended December 31, 2018		Year Ended December 31, 2019		Year Ended     December 31, 2018
Revenues
Subscription		$193,498		$129,783		$650,810		$455,276
Product and license		176,741		210,788		583,474		734,495
Support and services		439,584		461,299		1,776,280		1,784,132
Total net revenues		809,823		801,870		3,010,564		2,973,903
Cost of net revenues
Cost of subscription, support and services		83,125		70,870		310,255		266,495
Cost of product and license revenues		27,419		29,099		102,452		120,249
Amortization and impairment of product related intangible assets		8,633		12,882		51,340		47,059
Total cost of net revenues		119,177		112,851		464,047		433,803
Gross margin		690,646		689,019		2,546,517		2,540,100
Operating expenses
Research and development		128,165		116,934		518,877		439,984
Sales, marketing and services		284,998		273,729		1,132,956		1,074,234
General and administrative		81,678		88,192		320,429		315,343
Amortization of other intangible assets		4,219		4,106		15,890		15,854
Restructuring		6,225		3,587		22,247		16,725
Total operating expenses		505,285		486,548		2,010,399		1,862,140
Income from operations		185,361		202,471		536,118		677,960
Interest income		2,087		11,001		18,280		40,030
Interest expense		(8,830)		(19,322)		(45,974)		(80,162)
Other (expense) income, net		(2,659)		(6,526)		1,076		(8,373)
Income before income taxes		175,959		187,624		509,500		629,455
Income tax (benefit) expense		(31,154)		21,906		(172,313)		53,788
Net income		$207,113		$165,718		$681,813		$575,667
Earnings per share:
Basic		$1.59		$1.24		$5.21		$4.23
Diluted		$1.56		$1.15		$5.03		$3.94
Weighted average shares outstanding:
Basic		130,361		133,883		130,853		136,030
Diluted		133,112		144,372		135,495		145,934

Note: This document should be read in conjunction with the Company’s SEC Filings.

	2019	Q4 and Full Year Financials	10

CITRIX SYSTEMS, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands – unaudited)

	December 31, 2019		December 31, 2018
Assets
Cash and cash equivalents		$545,761		$618,766
Short-term investments, available for sale		43,055		583,615
Accounts receivable, net		720,359		688,420
Inventories, net		15,898		21,905
Prepaid expenses and other current assets		187,659		174,195
Total current assets		1,512,732		2,086,901
Long-term investments, available for sale		16,640		574,319
Property and equipment, net		231,894		243,396
Operating leaseright-of-use assets		206,154		-
Goodwill		1,798,408		1,802,670
Other intangible assets, net		108,478		167,187
Deferred tax assets, net		361,814		136,998
Other assets		152,806		124,578
Total assets		$4,388,926		$5,136,049
Liabilities, Temporary Equity, and Stockholders’ Equity
Accounts payable		$84,538		$75,551
Accrued expenses and other current liabilities		331,680		290,492
Income taxes payable		60,036		44,409
Current portion of convertible notes		-		1,155,445
Current portion of deferred revenues		1,352,333		1,345,243
Total current liabilities		1,828,587		2,911,140
Long-term portion of deferred revenues		443,458		489,329
Long-term debt		742,926		741,825
Long-term income tax payable		259,391		285,627
Operating lease liabilities		209,382		-
Other liabilities		67,526		148,499
Temporary equity from convertible notes		-		8,110
Stockholders’ equity:
Common stock		319		310
Additionalpaid-in capital		6,249,065		5,404,500
Retained earnings		4,660,145		4,169,019
Accumulated other comprehensive loss		(5,127)		(8,154)
Less-common stock in treasury, at cost		(10,066,746)		(9,014,156)
Total stockholders’ equity		837,656		551,519
Total liabilities, temporary equity and stockholders’ equity		$4,388,926		$5,136,049

Note: This document should be read in conjunction with the Company’s SEC Filings.

	2019	Q4 and Full Year Financials	11

CITRIX SYSTEMS, INC.

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

(In thousands – unaudited)

	Year Ended December 31, 2019
Operating Activities
Net income		$681,813
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other		244,520
Stock-based compensation expense		278,892
Deferred income tax benefit		(244,933)
Effects of other rate changes on monetary assets and liabilities denominated in foreign currencies		2,631
Othernon-cash items		10,630
Total adjustments to reconcile net income to net cash provided by operating activities		291,740
Changes in operating assets and liabilities, net of the effects of acquisitions:
Accounts receivable		(38,994)
Inventories		3,046
Prepaid expenses and other current assets		(7,129)
Other assets		(74,152)
Income taxes, net		(22,147)
Accounts payable		8,994
Accrued expenses and other current liabilities		(25,722)
Deferred revenues		(38,780)
Other liabilities		4,401
Total changes in operating assets and liabilities, net of the effects of acquisitions		(190,483)
Net cash provided by operating activities		783,070
Investing Activities
Purchases ofavailable-for-sale investments		(20,003)
Proceeds from sales ofavailable-for-sale investments		942,985
Proceeds from maturities ofavailable-for-sale investments		178,070
Purchases of property and equipment		(63,454)
Cash paid for licensing agreements, patents and technology		(3,500)
Other		1,651
Net cash provided by investing activities		1,035,749
Financing Activities
Proceeds from credit facility		200,000
Repayment on credit facility		(200,000)
Repayment on convertible notes		(1,164,497)
Stock repurchases, net		(453,853)
Cash paid for tax withholding on vested stock awards		(89,213)
Cash paid for dividends		(182,947)
Net cash used in financing activities		(1,890,510)
Effect of exchange rate changes on cash and cash equivalents		(1,314)
Change in cash and cash equivalents		(73,005)
Cash and cash equivalents at beginning of period		618,766
Cash and cash equivalents at end of period		$545,761

Note: This document should be read in conjunction with the Company’s SEC Filings.

	2019	Q4 and Full Year Financials	12

CITRIX SYSTEMS, INC.

STOCK-BASED COMPENSATION EXPENSE BY INCOME STATEMENT CLASSIFICATION

(In thousands – unaudited)

	4Q18		FY18		1Q19		2Q19		3Q19		4Q19		FY19
Cost of subscription, support and services		$2,152		$7,979		$2,202		$2,956		$2,898		$2,865		$10,921
Research and development		20,637		66,154		27,837		25,419		25,505		25,792		104,553
Sales, marketing and services		20,311		72,406		19,926		24,424		23,838		27,347		95,535
General and administrative		16,213		57,080		15,269		15,521		16,728		20,365		67,883
Total stock-based compensation expense		$59,313		$203,619		$65,234		$68,320		$68,969		$76,369		$278,892

Note: This document should be read in conjunction with the Company’s SEC Filings.

Safe Harbor

For Citrix Investors

This letter contains forward-looking statements made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933 and of Section 21E of the Securities Exchange Act of 1934. The forward-looking statements in this letter do not constitute guarantees of future performance. Investors are cautioned that statements in this letter, which are not strictly historical statements, including, without limitation, statements regarding the pace of our transformation, the evolution of the Workspace market and the potential of Citrix Workspace, statements regarding our opportunity and product position, statements regarding our opportunity to grow our VDI business and grow our customer and user base, statements regarding our near and longer-term growth potential and our multi-year strategy, statements regarding the mix shift within Networking away from hardware towards software-based solutions, statements regarding the future return of capital to our shareholders, statements regarding our ability to increase the average duration of customer contracts, statements contained in the Guidance sections and under the Non-GAAP Financial Measures Reconciliation section, including statements concerning fiscal quarters and years ending in 2020, headwind to 2020 revenue, our subscription model-transition, mix of cloud subscriptions and investments, and the impact of the transition on operating margin, and statements regarding ARR, product introductions and management’s plans, objectives and strategies, constitute forward-looking statements. Such forward-looking statements are subject to a number of risks and uncertainties that could cause actual results to differ materially from those anticipated by the forward-looking statements, including, without limitation, risks associated with our ability to advance our transformation from perpetual to subscription and from on-premise to cloud, including our ability to deepen our subscription customer relationships; our ability to grow the percentage of subscription bookings and paid subscribers; our ability to forecast our future financial performance during our business model transition; our ability to continue to grow the company’s Workspace business, further develop Citrix Workspace and continued demand for Citrix Workspace; risks associated with the expansion of cloud-delivered services; regulation of privacy and data security; the risks associated with maintaining the security of our products, services, and networks, including securing customer data, and the risks associated with our recent cyber security incident and recent networking product vulnerability; the impact of the global economic and political environment on our business, volatility in global stock markets, foreign exchange rate volatility and uncertainty in IT spending and changes in the markets for our products, including the Workspace market; changes in Citrix’s pricing and licensing models, promotional programs and product mix, all of which may impact Citrix’s revenue recognition; our ability to expand our customer base and attract more users within our customer base; the introduction of new products by competitors or the entry of new competitors into the markets for Citrix’s products and services; our ability to protect our innovations and intellectual property, including in higher-risk markets; the concentration of customers in Citrix’s networking business; the company’s ability to innovate and develop new products and services while growing its established virtualization and networking products and services; changes in our revenue mix towards products and services with lower gross margins; seasonal fluctuations in the company’s business; failure to execute Citrix’s sales and marketing plans; failure to successfully partner with key distributors, resellers, system integrators, service providers and strategic partners, such as Microsoft; transitions in key personnel and succession risk; the company’s ability to maintain and expand its business in large enterprise accounts and reliance on large service provider customers; the size, timing and recognition of revenue from

	2019	Q4 and Full Year Financials	13

significant orders; the success of investments in its product groups, foreign operations and vertical and geographic markets; the ability of Citrix to make suitable acquisitions on favorable terms in the future; risks associated with Citrix’s acquisitions and divestitures, including failure to further develop and successfully market the technology and products of acquired companies, failure to achieve or maintain anticipated revenues and operating performance contributions from acquisitions, which could dilute earnings; the recruitment and retention of qualified employees; risks in effectively controlling operating expenses, and our ability to improve our operating margin; ability to effectively manage our capital structure and the impact of related changes on our operating results and financial condition; the effect of new accounting pronouncements on revenue and expense recognition; failure to comply with federal, state and international regulations; litigation and disputes, including challenges to our intellectual property rights or allegations of infringement of the intellectual property rights of others; the ability to maintain and protect our collection of brands; charges in the event of a write-off or impairment of acquired assets, underperforming businesses, investments or licenses; international market readiness, execution and other risks associated with the markets for Citrix’s products and services; risks related to servicing our debt; risks of political uncertainty and social turmoil; and other risks detailed in Citrix’s filings with the Securities and Exchange Commission. Citrix assumes no obligation to update any forward-looking information contained in this letter or with respect to the announcements described herein.

Reconciliation ofNon-GAAP Financial Measures to Comparable U.S. GAAP Measures (Unaudited)

Pursuant to the requirements of Regulation G, the Company has provided a reconciliation of eachnon-GAAP financial measure used in this letter and related conference call or webcast to the most directly comparable GAAP financial measure. These measures differ from GAAP in that they exclude amortization and impairment primarily related to acquired intangible assets and debt discount, stock-based compensation expenses and charges associated with the Company’s restructuring programs, the related tax effect of those items, and charges and benefits related to tax reform. The Company also reflects the effect of anti-dilutive convertible note hedges in the number of shares used innon-GAAP diluted earnings per share. The income tax effect onnon-GAAP items is calculated based upon the tax laws and statutory income tax rates applicable in the tax jurisdiction(s) of the underlyingnon-GAAP adjustment. The Company’s basis for these adjustments is described below.

Management uses thesenon-GAAP measures for internal reporting and forecasting purposes, when publicly providing its business outlook, to evaluate the Company’s performance and to evaluate and compensate the Company’s executives. The Company has provided thesenon-GAAP financial measures in addition to GAAP financial results because it believes that thesenon-GAAP financial measures provide useful information to certain investors and financial analysts for comparison across accounting periods not influenced by certainnon-cash items or cash charges that are the result of discrete activities that are not used by management when evaluating the Company’s historical and prospective financial performance. In addition, the Company has historically provided this or similar information and understands that some investors and financial analysts find this information helpful in analyzing the Company’s operating margins, operating expenses and net income and comparing the Company’s financial performance to that of its peer companies and competitors. Management typically excludes the amounts described above when evaluating the Company’s operating performance and believes that the resultingnon-GAAP measures are useful to investors and financial analysts in assessing the Company’s operating performance due to the following factors:

· The Company does not acquire businesses on a predictable cycle. The Company, therefore, believes that the presentation ofnon-GAAP measures that adjust for the impact of amortization and impairment of intangible assets and stock-based compensation expenses and the related tax effects that are primarily related to acquisitions, provide investors and financial analysts with a consistent basis for comparison across accounting periods and, therefore, are useful to investors and financial analysts in helping them to better understand the Company’s operating results and underlying operational trends.

· Amortization and impairment of intangible assets and the related tax effects are fixed at the time of an acquisition, are then amortized over a period of several years after the acquisition and generally cannot be changed or influenced by management after the acquisition.

	2019	Q4 and Full Year Financials	14

· Although stock-based compensation is an important aspect of the compensation of the Company’s employees and executives, stock-based compensation expense is generally fixed at the time of grant, then amortized over a period of several years after the grant of the stock-based instrument, and generally cannot be changed or influenced by management after the grant.

· Under GAAP, certain convertible debt instruments that may be settled in cash on conversion are required to be accounted for as separate liability (debt) and equity (conversion option) components in a manner that reflects the issuer’snon-convertible debt borrowing rate. The difference between the imputed interest expense and the coupon interest expense, net of the interest amount capitalized, is excluded from management’s assessment of the Company’s operating performance because management believes that the exclusion of these charges will better help investors and financial analysts understand the Company’s operating results and underlying operational trends.

· The Company has engaged in various restructuring activities over the past several years that have resulted in costs associated with reductions in headcount, consolidation of leased facilities and related costs. Each restructuring activity has been a discrete event based on a unique set of business objectives or circumstances, and each has differed from the others in terms of its operational implementation, business impact and scope. While the Company’s operations previously benefited from the employees and facilities covered by the various restructuring charges, these employees and facilities have benefited different parts of the Company’s business in different ways, and the amount of these charges has varied significantly from period to period. The Company, therefore, believes that the exclusion of these charges will better help investors and financial analysts understand the Company’s operating results and underlying operational trends.

· The Company had convertible note hedges in place to offset potential dilution from the embedded conversion feature in its convertible notes. For GAAP diluted earnings per share purposes, the Company cannot reflect the anti-dilutive impact of the convertible note hedges. The Company believes that reflecting the anti-dilutive impact of the convertible note hedges innon-GAAP diluted earnings per share provides investors with useful information in evaluating the financial performance of the Company on a per share basis.

· Tax charges or benefits resulting from the enactment of Swiss tax reform. These charges or benefits are not anticipated to be ongoing; and, thus, are outside of the normal operations of the Company’s business. Therefore, the Company believes that the exclusion of these charges or benefits will better help investors and financial analysts understand the Company’s operating results and underlying operational trends.

Thesenon-GAAP financial measures are not prepared in accordance with accounting principles generally accepted in the United States (“GAAP”) and may differ from thenon-GAAP information used by other companies. There are significant limitations associated with the use ofnon-GAAP financial measures. The additionalnon-GAAP financial information presented here should be considered in conjunction with, and not as a substitute for or superior to, the financial information presented in accordance with GAAP (such as net income and earnings per share) and should not be considered measures of the Company’s liquidity.

GAAP toNon-GAAP Reconciliation

(In thousands, except per share data and operating margin data - unaudited)

	Three Months Ended December 31, 2019			Twelve Months Ended   December 31, 2019
GAAP operating margin		22.9	%		17.8	%
Add: stock-based compensation		9.4			9.3
Add: amortization and impairment of product related intangible assets		0.8			1.5
Add: amortization of other intangible assets		0.5			0.5
Add: restructuring charges		0.8			0.7
Non-GAAP operating margin		34.4	%		29.8	%

	2019	Q4 and Full Year Financials	15

	Three Months Ended December 31, 2019		Twelve Months Ended   December 31, 2019
GAAP net income		$207,113		$681,813
Add: stock-based compensation		76,369		278,892
Add: amortization and impairment of product related intangible assets		6,696		43,945
Add: amortization of other intangible assets		4,219		15,890
Add: amortization of debt discount		-		8,191
Add: restructuring charges		6,225		22,247
Less: tax effects related to above items		(19,142)		(76,572)
Less: benefit related to Swiss tax reform		(54,375)		(212,026)
Non-GAAP net income		$227,105		$762,380

	Twelve Months Ended   December 31, 2019
Number of shares used in diluted earnings per share calculations:
GAAP weighted average shares outstanding		135,495
Less: effect of convertible note hedges		(1,422)
Non-GAAP weighted average shares outstanding		134,073

	Three Months Ended December 31, 2019		Twelve Months Ended   December 31, 2019
GAAP earnings per share - diluted		$1.56		$5.03
Add: stock-based compensation		0.57		2.06
Add: amortization and impairment of product related intangible assets		0.05		0.32
Add: amortization of other intangible assets		0.03		0.12
Add: amortization of debt discount		-		0.06
Add: restructuring charges		0.05		0.16
Less: tax effects related to above items		(0.14)		(0.56)
Less: benefit related to Swiss tax reform		(0.41)		(1.56)
Add: effect of convertible note hedges		-		0.06
Non-GAAP earnings per share - diluted		$1.71		$5.69

Forward Looking Guidance - GAAP toNon-GAAP Reconciliation

	Three Months Ended March 31, 2020	Twelve Months Ended   December 31, 2020
GAAP earnings per share - diluted	$0.74 - $0.80	$3.29 -  $3.50
Add: adjustments to exclude the effects of expenses related to      stock-based compensation	0.44	2.28
Add: adjustments to exclude the effects of amortization of      intangible assets	0.05	0.21
Add: adjustments to exclude the effects of restructuring charges	0.02	0.08
Less: tax effects related to above items	(0.10) - (0.11)	(0.51) - (0.52)
Non-GAAP earnings per share - diluted	$1.15 -  $1.20	$5.35 - $5.55

GAAP andnon-GAAP diluted earnings per share do not include any additional impacts related to Swiss Cantonal tax reform because such impacts are not determinable at this time.

	Twelve Months Ended   December 31, 2020
GAAP operating margin	17.2% - 18.2%
Add: adjustment to exclude stock-based compensation	9.6
Add: adjustment to exclude amortization of intangible assets	0.9
Add: adjustment to exclude restructuring charges	0.3
Non-GAAP operating margin	28.0% - 29.0%

	2019	Q4 and Full Year Financials	16