Free signup for more
- Track your favorite companies
- Receive email alerts for new filings
- Personalized dashboard of news and more
- Access all data and search results
Filing tables
Filing exhibits
- S-4 Registration of securities issued in business combination transactions
- 3.1.1 EX-3.1.1
- 3.1.2 EX-3.1.2
- 3.1.3 EX-3.1.3
- 3.1.4 EX-3.1.4
- 3.1.5 EX-3.1.5
- 3.1.6 EX-3.1.6
- 3.2.1 EX-3.2.1
- 3.2.2 EX-3.2.2
- 3.2.3 EX-3.2.3
- 3.2.4 EX-3.2.4
- 3.2.5 EX-3.2.5
- 3.2.6 EX-3.2.6
- 4.1 EX-4.1
- 4.2 EX-4.2
- 4.4 EX-4.4
- 4.5 EX-4.5
- 5.1 EX-5.1
- 5.2 EX-5.2
- 10.11 EX-10.11
- 10.12 EX-10.12
- 10.13 EX-10.13
- 10.14 EX-10.14
- 10.15 EX-10.15
- 10.16 EX-10.16
- 10.17 EX-10.17
- 10.18 EX-10.18
- 10.19 EX-10.19
- 10.20 EX-10.20
- 10.21 EX-10.21
- 10.22 EX-10.22
- 10.23 EX-10.23
- 10.24 EX-10.24
- 10.25 EX-10.25
- 10.26 EX-10.26
- 10.27 EX-10.27
- 12 EX-12
- 16 EX-16
- 21 EX-21
- 23.1 EX-23.1
- 25.1 EX-25.1
- 99.1 EX-99.1
- 99.2 EX-99.2
- 99.3 EX-99.3
- 99.4 EX-99.4
Filing view
External links
Exhibit 12
STATEMENT REGARDING COMPUTATIONS OF RATIOS OF EARNINGS TO FIXED CHARGES
Predecessor | Successor | |||||||||||||||||||||||||||
(amounts in thousands, except ratios) | Year Ended December 31, 2008 | Year Ended December 31, 2009 | Year Ended December 31, 2010 | Year Ended December 31, 2011 | Period from January 1, 2012 to September 28, 2012 | Period from September 29, 2012 to December 31, 2012 | Six Months Ended June 30, 2013 | |||||||||||||||||||||
Earnings | ||||||||||||||||||||||||||||
Income (loss) from continuing operations before (benefit) provision for income taxes | $ | (85,762 | ) | $ | 126,483 | $ | 134,732 | $ | (52,296 | ) | $ | 50,705 | $ | (50,198 | ) | $ | (53,817 | ) | ||||||||||
Equity in loss of joint venture | 330 | — | — | — | — | — | — | |||||||||||||||||||||
Fixed Charges | 15,619 | 10,311 | 5,303 | 4,308 | 10,757 | 26,518 | 48,558 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total | $ | (69,813 | ) | $ | 136,794 | $ | 140,035 | $ | (47,988 | ) | $ | 61,462 | $ | (23,680 | ) | (5,259 | ) | |||||||||||
Fixed Charges | ||||||||||||||||||||||||||||
Interest Expense | $ | 13,355 | $ | 8,013 | $ | 2,905 | $ | 2,676 | $ | 9,159 | $ | 25,985 | $ | 47,648 | ||||||||||||||
Estimate of interest component of rent | 2,264 | 2,298 | 2,398 | 1,632 | 1,598 | 553 | 910 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
| |||||||||||||||
Total Fixed Charges | $ | 15,619 | $ | 10,311 | $ | 5,303 | $ | 4,308 | $ | 10,757 | $ | 26,518 | $ | 48,558 | ||||||||||||||
Ratio of Earnings to Fixed Charges | N/A | 13.27x | 26.41x | N/A | 5.71x | N/A | N/A | |||||||||||||||||||||
Deficiency | $ | (85,432 | ) | $ | (52,296 | ) | $ | (50,198 | ) | $ | (53,817 | ) |
(a) | Utilized an assumed interest factor of 33% in rental expense. |