Table of Contents
þ | Annual Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
OR
o | Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
LOUISIANA (State or other jurisdiction of incorporation or organization) | 72-0693290 (I.R.S. Employer Identification No.) | |
1333 South Clearview Parkway Jefferson, Louisiana (Address of principal executive offices) | 70121 (Zip Code) |
None
Class A Common Stock, No Par Value
Preferred Stock Purchase Rights
(Title of Class)
Yesþ Noo
Table of Contents
-2-
Table of Contents
-3-
Table of Contents
-4-
Table of Contents
-5-
Table of Contents
-6-
Table of Contents
-7-
Table of Contents
-8-
Table of Contents
-9-
Table of Contents
-10-
Table of Contents
-11-
Table of Contents
-12-
Table of Contents
-13-
Table of Contents
Number | ||||||||||
of | ||||||||||
Funeral | Number of | |||||||||
Operating Segment | Homes | Cemeteries | Geographic Areas | |||||||
Central Division - Funeral | 73 | Alabama, Arkansas, Illinois, Iowa, Kansas, Louisiana, Mississippi, Missouri, Nebraska, New Mexico, Tennessee, Texas | ||||||||
Central Division – Cemetery | 46 | Alabama, Arkansas, Iowa, Kansas, Louisiana, Mississippi, Missouri, Nebraska, New Mexico, Tennessee, Texas, Wisconsin | ||||||||
Western Division – Funeral | 59 | California, Nevada, Oregon, Washington | ||||||||
Western Division – Cemetery | 8 | California, Oregon, Washington | ||||||||
Eastern Division – Funeral. | 49 | Georgia, Maryland, North Carolina, Pennsylvania, South Carolina, Tennessee, Virginia, West Virginia | ||||||||
Eastern Division – Cemetery | 64 | Georgia, Kentucky, Maryland, North Carolina, Ohio, Pennsylvania, South Carolina, Tennessee, Virginia, West Virginia | ||||||||
Southern Division – Florida – Funeral | 44 | Florida | ||||||||
Southern Division – Florida – Cemetery | 21 | Florida | ||||||||
All other – Funeral | 17 | Puerto Rico | ||||||||
All other – Cemetery | 8 | Puerto Rico | ||||||||
242 | 147 |
-14-
Table of Contents
• | SAB No. 101 was implemented in fiscal year 2001. | ||
• | SFAS No. 142 was implemented in fiscal year 2002. | ||
• | In fiscal year 2004, we adopted FIN 46R. | ||
• | Fiscal years 2000, 2001 and 2002 include the results of our foreign operations in continuing operations. The sale of our foreign operations was completed in fiscal year 2002. | ||
• | All businesses sold in fiscal years 2003, 2004 and 2005 that met the criteria for discontinued operations under SFAS No. 144 have been classified as discontinued operations for all periods presented. |
-15-
Table of Contents
(Dollars in thousands, except per share amounts)
Year Ended October 31,(1)(11) | ||||||||||||||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||||||||||||||
Statement of Earnings Data: | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||
Revenues: | ||||||||||||||||||||
Funeral | $ | 271,239 | $ | 269,109 | $ | 311,301 | $ | 375,578 | $ | 416,944 | ||||||||||
Cemetery | 222,827 | 209,374 | 214,989 | 233,082 | 282,119 | |||||||||||||||
Total revenues | 494,066 | 478,483 | 526,290 | 608,660 | 699,063 | |||||||||||||||
Gross profit: | ||||||||||||||||||||
Funeral | 68,741 | 58,820 | 71,577 | 76,632 | 100,756 | |||||||||||||||
Cemetery | 46,271 | 39,823 | 40,460 | 42,571 | 62,325 | |||||||||||||||
Total gross profit | 115,012 | 98,643 | 112,037 | 119,203 | 163,081 | |||||||||||||||
Corporate general and administrative expenses | (17,097 | ) | (17,733 | ) | (17,261 | ) | (18,020 | ) | (19,763 | ) | ||||||||||
Separation charges | (3,435 | )(2) | (2,450 | )(2) | — | — | — | |||||||||||||
Gains on dispositions and impairment (losses), net | (204 | )(3) | (10,206 | )(3) | (18,500 | )(5) | (269,158 | )(6) | — | |||||||||||
Other operating income, net | 2,112 | 2,083 | 2,535 | 6,967 | 1,927 | |||||||||||||||
Operating earnings (loss) | 96,388 | (2)(3) | 70,337 | (2)(3) | 78,811 | (5) | (161,008 | )(6) | 145,245 | |||||||||||
Interest expense | (47,335 | ) | (53,643 | ) | (61,980 | ) | (63,572 | ) | (61,394 | ) | ||||||||||
Loss on early extinguishment of debt | — | (11,289 | )(4) | — | (9,120 | )(7) | — | |||||||||||||
Investment and other income (expense), net | 178 | (749 | ) | 794 | 4,438 | 5,501 | ||||||||||||||
Earnings (loss) from continuing operations before income taxes | $ | 49,231 | (2)(3) | $ | 4,656 | (2)(3)(4) | $ | 17,625 | (5) | $ | (229,262 | )(6)(7) | $ | 89,352 | ||||||
Earnings (loss) from continuing operations | $ | 31,022 | (2)(3) | $ | 1,065 | (2)(3)(4) | $ | 11,101 | (5) | $ | (179,213 | )(6)(7) | $ | 56,884 | ||||||
Earnings (loss) from discontinued operations | 5,670 | (3) | (19,097 | )(3) | 1,192 | 1,005 | 1,305 | |||||||||||||
Cumulative effect of change in accounting principles (net of $16,310 and $ 167,562 income tax benefit in 2002 and 2001, respectively) | — | — | (193,090 | )(1) | (248,666 | )(1) | — | |||||||||||||
Net earnings (loss) | $ | 36,692 | (2)(3) | $ | (18,032 | )(2)(3)(4) | $ | (180,797 | )(1)(5) | $ | (426,874 | )(1)(6)(7) | $ | 58,189 | ||||||
Per Share Data: | ||||||||||||||||||||
Basic earnings (loss) per common share: | ||||||||||||||||||||
Earnings (loss) from continuing operations | $ | .29 | (2)(3) | $ | .01 | (2)(3)(4) | $ | .10 | (5) | $ | (1.67 | )(6)(7) | $ | .53 | ||||||
Earnings (loss) from discontinued operations | .05 | (3) | (.18 | )(3) | .01 | .01 | .01 | |||||||||||||
Cumulative effect of change in accounting principles | — | — | (1.79 | )(1) | (2.32 | )(1) | — | |||||||||||||
Net earnings (loss) | $ | .34 | (2)(3) | $ | (.17 | )(2)(3)(4) | $ | (1.68 | )(1)(5) | $ | (3.98 | )(1)(6)(7) | $ | .54 | ||||||
Diluted earnings (loss) per common share: | ||||||||||||||||||||
Earnings (loss) from continuing operations | $ | .29 | (2)(3) | $ | .01 | ( 2)(3)(4) | $ | .10 | (5) | $ | (1.67 | )(6)(7) | $ | .53 | ||||||
Earnings (loss) from discontinued operations | .05 | (3) | (.18 | )(3) | .01 | .01 | .01 | |||||||||||||
Cumulative effect of change in accounting principles | — | — | (1.78 | )(1) | (2.32 | )(1) | — | |||||||||||||
Net earnings (loss) | $ | .34 | (2)(3) | $ | (.17 | )(2)(3)(4) | $ | (1.67 | )(1)(5) | $ | (3.98 | )(1)(6)(7) | $ | .54 | ||||||
Weighted average common shares outstanding | ||||||||||||||||||||
(in thousands): | ||||||||||||||||||||
Basic | 107,522 | 108,220 | 107,861 | 107,355 | 106,600 | |||||||||||||||
Diluted | 108,159 | 108,230 | 108,299 | 107,355 | 106,603 | |||||||||||||||
Dividends declared per common share | $ | — | $ | — | $ | — | $ | — | $ | .06 | ||||||||||
-16-
Table of Contents
(Unaudited)
(Dollars in thousands, except per share amounts)
Year Ended October 31,(8) | ||||||||
2001 | 2000 | |||||||
Pro forma amounts assuming 2002 and 2001 change in accounting principles was applied retroactively: | ||||||||
Net earnings (loss) | $ | (409,415 | ) | $ | 56,401 | |||
Basic earnings (loss) per common share | $ | (3.81 | ) | $ | .53 | |||
Diluted earnings (loss) per common share | $ | (3.81 | ) | $ | .53 | |||
October 31, | ||||||||||||||||||||
2004(1)(3) | 2003 | 2002(9) | 2001(1)(10) | 2000 | ||||||||||||||||
Balance Sheet Data: | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||
Assets | $ | 2,511,508 | $ | 2,511,998 | $ | 2,565,047 | $ | 2,993,367 | $ | 2,475,275 | ||||||||||
Long-term debt, less current maturities | 415,080 | 488,180 | 542,548 | 684,036 | 920,670 | |||||||||||||||
Shareholders’ equity | 587,978 | 552,731 | 570,017 | 722,477 | 1,063,289 |
Year Ended October 31, | ||||||||||||||||||||
2004(3) | 2003 | 2002(9) | 2001(10) | 2000 | ||||||||||||||||
Operating Data: | ||||||||||||||||||||
Funeral homes in operation at end of period | 242 | 299 | 307 | 516 | 627 | |||||||||||||||
At-need funerals performed | 42,542 | 48,544 | 71,017 | 102,944 | 110,113 | |||||||||||||||
Prearranged funerals performed | 23,891 | 22,538 | 24,314 | 26,682 | 27,042 | |||||||||||||||
Total funerals performed | 66,433 | 71,082 | 95,331 | 129,626 | 137,155 | |||||||||||||||
Prearranged funerals sold | 29,296 | 28,563 | 31,270 | 36,417 | 48,844 | |||||||||||||||
Backlog of prearranged funerals at end of period | 337,879 | 347,785 | 349,110 | 392,986 | 446,158 | |||||||||||||||
Cemeteries in operation at end of period | 147 | 148 | 150 | 159 | 163 | |||||||||||||||
Interments performed | 53,149 | 53,830 | 57,405 | 60,347 | 60,636 |
(1) | Effective November 1, 2000, we changed our methods of accounting for prearranged sales activities in accordance with Staff Accounting Bulletin (“SAB”) No. 101, which resulted in a $416.2 million ($248.7 million after tax, or $2.32 per share) charge for the cumulative effect of the change in accounting principles. Effective November 1, 2001, we implemented Statement of Financial Accounting Standards (“SFAS”) No. 142, “Goodwill and Other Intangible Assets” which eliminated the amortization of goodwill and resulted in a $209.4 million ($193.1 million after tax, or $1.78 per diluted share) charge for the cumulative effect of the change in accounting principles. For additional information, see Note 3(h) to the consolidated financial statements included in Item 8. | |
Effective April 30, 2004, we implemented FIN 46R which resulted in the consolidation of our preneed funeral and cemetery merchandise and services trusts and our cemetery perpetual care trusts. Our financial statements were not restated to reflect the implementation of FIN 46R. Accordingly, the implementation of FIN 46R is reflected in our fiscal year 2004 financial statements, but not in our financial statements for fiscal years 2003, 2002, 2001 or 2000. The implementation of FIN 46R affects classifications within the balance sheet, statement of earnings and statement of cash flows, but has no nominal effect on shareholders’ equity, net cash flow or the recognition and reporting of revenues or net earnings. For a more detailed discussion, see Notes 4(a) and 5 through 8 to the consolidated financial statements included in Item 8. | ||
All businesses sold in fiscal year 2003 (the year of initial adoption of SFAS No. 144), fiscal year 2004 and fiscal year 2005 that met the criteria for discontinued operations under SFAS No. 144 have been classified as discontinued operations for all periods presented. See Note 3(s) to the consolidated financial statements included in Item 8. | ||
For a discussion of the change in accounting for our preneed selling costs and the resulting cumulative effect of change in |
-17-
Table of Contents
accounting principle recorded in fiscal year 2005, see Note 28 to the consolidated financial statements included in Item 8. | ||
(2) | During fiscal years 2004 and 2003, we incurred $3.4 million ($2.1 million after tax, or $.02 per share) and $2.5 million ($1.5 million after tax, or $.01 per share), respectively, in separation charges related to severance and other costs associated with workforce reductions announced in December 2003 and related to separation pay for former executive officers. See Note 17 to the consolidated financial statements included in Item 8. | |
(3) | In fiscal year 2003, we incurred noncash charges for the impairment of certain long-lived assets related to our divestiture plan of $10.2 million ($8.4 million after tax, or $.08 per share) in continuing operations and $21.6 million ($19.6 million after tax, or $.18 per share) in discontinued operations. In fiscal year 2004, we recorded impairment charges of $0.8 million and sold several assets that we held for sale at a net gain of $0.6 million. The net effect was that we recorded gains on dispositions, net of impairment losses, of ($0.2) million in continuing operations. We also recorded gains on dispositions, net of impairment losses, of $2.4 million ($4.8 million after tax, or $.04 per share) in discontinued operations. As of October 31, 2004, we had closed on the sale of 56 businesses for $22.6 million in proceeds, the majority of which were used to reduce our long-term debt. See Note 16 to the consolidated financial statements included in Item 8. | |
(4) | In the third quarter of 2003, we incurred an $11.3 million ($7.3 million after tax, or $.07 per share) charge related to the redemption of our Remarketable Or Redeemable Securities (“ROARS”). See Note 18 to the consolidated financial statements included in Item 8. | |
(5) | In the third quarter of 2002, primarily as a result of the significant devaluation of the Argentine peso and the depressed economic conditions in Argentina, we re-evaluated the expected loss on the disposition of assets held for sale, and we incurred a noncash charge of $18.5 million ($11.2 million after tax, or $.11 per share). See notes 10 and 11 below, and see Note 16 to the consolidated financial statements included in Item 8. | |
(6) | In the third quarter of 2001, we incurred a noncash charge of $269.2 million ($205.1 million after tax, or $1.91 per share) primarily related to the write-down of assets held for sale to their estimated fair values. See notes 10 and 11 below, and see Note 16 to the consolidated financial statements included in Item 8. | |
(7) | During the third quarter of fiscal year 2001, we incurred a charge for the loss on early extinguishment of debt in connection with our debt refinancing that occurred in June 2001. | |
(8) | The pro forma data presented for fiscal year 2000 is reported as if the fiscal year 2001 and 2002 change in accounting principles had occurred at the beginning of that year. The proforma data presented for fiscal year 2001 is reported as if the fiscal year 2002 change in accounting principles had occurred at the beginning of that year. | |
(9) | During fiscal year 2002, we sold our operations in Spain, Portugal, France, Canada and Argentina, which consisted of 196 funeral homes and 8 cemeteries. As of October 31, 2002, the sale of all of our foreign operations had been completed. This resulted in a decrease in assets, the number of funerals and interments performed and the backlog. We used the proceeds from the sales along with cash flow to reduce our long-term debt. | |
(10) | As of October 31, 2001, assets increased and shareholders’ equity decreased as compared to October 31, 2000 due in part to the fiscal year 2001 change in accounting principles and the write-down of assets held for sale to their estimated fair values. See Note 16 to the consolidated financial statements. Offsetting the increase to assets from the change in accounting principles was the sale of our operations in Mexico, Australia, New Zealand, Belgium and the Netherlands, which consisted of 94 funeral homes and 2 cemeteries. We used these proceeds, along with cash flow and the proceeds from the sale of some domestic assets, to reduce our long-term debt. The October 31, 2001 long-term debt, less current maturities, balance excludes $2.6 million of debt associated with assets held for sale. | |
(11) | As discussed in Note 2 to the consolidated financial statements included in Item 8, the annual financial statements for fiscal years 2000 through 2004 and the first three quarters of 2005 have been restated to reflect changes in reporting units for goodwill impairment analysis, corrections due to the deferred revenue project and other adjustments including lease-related accounting practices. A summary of the effects on the consolidated statements of earnings for fiscal years 2001 and 2000 and on the consolidated balance sheets of fiscal years 2002, 2001 and 2000 are presented below. |
-18-
Table of Contents
Effect of | As Restated | |||||||||||||||||||
As Previously | restating to | and | ||||||||||||||||||
Reported for | correct for the | As Restated | Reclassified | |||||||||||||||||
the Year | impact of the | for the Year | For the Year | |||||||||||||||||
Consolidated Statements of Earnings | Ended | deferred | Ended | Ended | ||||||||||||||||
(Dollars in thousands, except per share | October 31, | revenue | Other | October 31, | October 31, | |||||||||||||||
amounts) | 2001(1) | project | adjustments(2) | 2001 | 2001(3) | |||||||||||||||
Revenues: | ||||||||||||||||||||
Funeral | $ | 389,497 | $ | (13,931 | ) | $ | — | $ | 375,566 | $ | 375,578 | |||||||||
Cemetery | 256,493 | (22,610 | ) | (157 | ) | 233,726 | 233,082 | |||||||||||||
645,990 | (36,541 | ) | (157 | ) | 609,292 | 608,660 | ||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Funeral | 299,230 | — | (287 | ) | 298,943 | 298,946 | ||||||||||||||
Cemetery | 197,002 | (5,313 | ) | (500 | ) | 191,189 | 190,511 | |||||||||||||
496,232 | (5,313 | ) | (787 | ) | 490,132 | 489,457 | ||||||||||||||
Gross profit | 149,758 | (31,228 | ) | 630 | 119,160 | 119,203 | ||||||||||||||
Corporate general and administrative expense | (18,020 | ) | — | — | (18,020 | ) | (18,020 | ) | ||||||||||||
Gains on dispositions and impairment (losses), net | (269,158 | ) | — | — | (269,158 | ) | (269,158 | ) | ||||||||||||
Other operating income, net | 6,997 | — | — | 6,997 | 6,967 | |||||||||||||||
Operating loss | (130,423 | ) | (31,228 | ) | 630 | (161,021 | ) | (161,008 | ) | |||||||||||
Interest expense | (63,572 | ) | — | — | (63,572 | ) | (63,572 | ) | ||||||||||||
Loss on early extinguishment of debt | (9,120 | ) | — | — | (9,120 | ) | (9,120 | ) | ||||||||||||
Investment and other income, net | 5,212 | — | (774 | ) | 4,438 | 4,438 | ||||||||||||||
Loss from continuing operations before income taxes | (197,903 | ) | (31,228 | ) | (144 | ) | (229,275 | ) | (229,262 | ) | ||||||||||
Income tax benefit | (38,233 | ) | (11,764 | ) | (56 | ) | (50,053 | ) | (50,049 | ) | ||||||||||
Loss from continuing operations | (159,670 | ) | (19,464 | ) | (88 | ) | (179,222 | ) | (179,213 | ) | ||||||||||
Earnings from discontinued operations before income taxes | 1,602 | — | — | 1,602 | 1,589 | |||||||||||||||
Income taxes | 588 | — | — | 588 | 584 | |||||||||||||||
Earnings from discontinued operations | 1,014 | — | — | 1,014 | 1,005 | |||||||||||||||
Net loss before cumulative effect of change in accounting principle | (158,656 | ) | (19,464 | ) | (88 | ) | (178,208 | ) | (178,208 | ) | ||||||||||
Cumulative effect of change in accounting principle | (250,004 | ) | 1,338 | — | (248,666 | ) | (248,666 | ) | ||||||||||||
Net loss | $ | (408,660 | ) | $ | (18,126 | ) | $ | (88 | ) | $ | (426,874 | ) | $ | (426,874 | ) | |||||
Basic earnings (loss) per common share: | ||||||||||||||||||||
Loss from continuing operations | $ | (1.49 | ) | $ | (.18 | ) | $ | — | $ | (1.67 | ) | $ | (1.67 | ) | ||||||
Earnings from discontinued operations | .01 | — | — | .01 | .01 | |||||||||||||||
Cumulative effect of change in accounting principle | (2.33 | ) | .01 | — | (2.32 | ) | (2.32 | ) | ||||||||||||
Net loss per share | $ | (3.81 | ) | $ | (.17 | ) | $ | — | $ | (3.98 | ) | $ | (3.98 | ) | ||||||
Diluted earnings (loss) per common share: | ||||||||||||||||||||
Loss from continuing operations | $ | (1.49 | ) | $ | (.18 | ) | $ | — | $ | (1.67 | ) | $ | (1.67 | ) | ||||||
Earnings from discontinued operations | .01 | — | — | .01 | .01 | |||||||||||||||
Cumulative effect of change in accounting principle | (2.33 | ) | .01 | — | (2.32 | ) | (2.32 | ) | ||||||||||||
Net loss per share | $ | (3.81 | ) | $ | (.17 | ) | $ | — | $ | (3.98 | ) | $ | (3.98 | ) | ||||||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | |
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | |
(3) | Represents the October 2005 classification of continuing and discontinued operations. |
-19-
Table of Contents
Effect of | ||||||||||||||||||||
As Previously | restating to | As Restated | ||||||||||||||||||
Reported for | correct for the | As Restated | and | |||||||||||||||||
the Year | impact of the | For the Year | Reclassified | |||||||||||||||||
Consolidated Statements of Earnings | Ended | deferred | Ended | for the Year Ended | ||||||||||||||||
(Dollars in thousands, except per share | October 31, | revenue | Other | October 31, | October 31, | |||||||||||||||
amounts) | 2000(1) | project | adjustments(2) | 2000 | 2000(3) | |||||||||||||||
Revenues: | ||||||||||||||||||||
Funeral | $ | 430,570 | $ | (13,569 | ) | $ | — | $ | 417,001 | $ | 416,944 | |||||||||
Cemetery | 282,728 | — | — | 282,728 | 282,119 | |||||||||||||||
713,298 | (13,569 | ) | — | 699,729 | 699,063 | |||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Funeral | 315,840 | — | 209 | 316,049 | 316,188 | |||||||||||||||
Cemetery | 220,436 | — | — | 220,436 | 219,794 | |||||||||||||||
536,276 | — | 209 | 536,485 | 535,982 | ||||||||||||||||
Gross profit | 177,022 | (13,569 | ) | (209 | ) | 163,244 | 163,081 | |||||||||||||
Corporate general and administrative expense | (19,763 | ) | — | — | (19,763 | ) | (19,763 | ) | ||||||||||||
Other operating income, net | 1,953 | — | — | 1,953 | 1,927 | |||||||||||||||
Operating earnings | 159,212 | (13,569 | ) | (209 | ) | 145,434 | 145,245 | |||||||||||||
Interest expense | (61,394 | ) | — | — | (61,394 | ) | (61,394 | ) | ||||||||||||
Investment and other income, net | 5,501 | — | — | 5,501 | 5,501 | |||||||||||||||
Earnings from continuing operations before income taxes | 103,319 | (13,569 | ) | (209 | ) | 89,541 | 89,352 | |||||||||||||
Income taxes | 37,711 | (5,094 | ) | (79 | ) | 32,538 | 32,468 | |||||||||||||
Earnings from continuing operations | 65,608 | (8,475 | ) | (130 | ) | 57,003 | 56,884 | |||||||||||||
Earnings from discontinued operations before income taxes | 1,868 | — | — | 1,868 | 2,057 | |||||||||||||||
Income taxes | 682 | — | — | 682 | 752 | |||||||||||||||
Earnings from discontinued operations | 1,186 | — | — | 1,186 | 1,305 | |||||||||||||||
Net earnings | $ | 66,794 | $ | (8,475 | ) | $ | (130 | ) | $ | 58,189 | $ | 58,189 | ||||||||
Basic earnings per common share: | ||||||||||||||||||||
Earnings from continuing operations | $ | .62 | $ | (.08 | ) | $ | (.01 | ) | $ | .53 | $ | .53 | ||||||||
Earnings from discontinued operations | .01 | — | — | .01 | .01 | |||||||||||||||
Net earnings per share | $ | .63 | $ | (.08 | ) | $ | (.01 | ) | $ | .54 | $ | .54 | ||||||||
Diluted earnings per common share: | ||||||||||||||||||||
Earnings from continuing operations | $ | .62 | $ | (.08 | ) | $ | (.01 | ) | $ | .53 | $ | .53 | ||||||||
Earnings from discontinued operations | .01 | — | — | .01 | .01 | |||||||||||||||
Net earnings per share | $ | .63 | $ | (.08 | ) | $ | (.01 | ) | $ | .54 | $ | .54 | ||||||||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | |
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | |
(3) | Represents the October 2005 classification of continuing and discontinued operations. |
-20-
Table of Contents
Consolidated Balance Sheets | ||||||||||||
(Amounts in thousands) | 2002 | 2001 | 2000 | |||||||||
Assets as previously reported(1) | $ | 3,015,584 | $ | 3,238,407 | $ | 2,476,191 | ||||||
Effect of restatement of goodwill | (193,090 | ) | — | — | ||||||||
Effect of restatements due to deferred revenue project | 48,174 | 33,407 | 1,847 | |||||||||
Effect of change in accounting for insurance-funded preneed funeral contracts(2) | (302,159 | ) | (274,759 | ) | — | |||||||
Effect of other adjustments(3) | (3,462 | ) | (3,688 | ) | (2,763 | ) | ||||||
Assets as restated and reclassified | $ | 2,565,047 | $ | 2,993,367 | $ | 2,475,275 | ||||||
Shareholders’ equity as previously reported(1) | $ | 812,263 | $ | 752,060 | $ | 1,074,657 | ||||||
Effect of restatement of goodwill | (193,090 | ) | — | — | ||||||||
Effect of restatements due to deferred revenue project | (46,267 | ) | (27,035 | ) | (8,910 | ) | ||||||
Effect of other adjustments(3) | (2,889 | ) | (2,548 | ) | (2,458 | ) | ||||||
Total shareholders’ equity | $ | 570,017 | $ | 722,477 | $ | 1,063,289 | ||||||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | |
(2) | Represents the removal of amounts related to insurance-funded preneed funeral contracts from the 2002 and 2001 consolidated balance sheets. During fiscal year 2004, we changed our method of accounting for insurance-funded preneed funeral contracts after concluding that these contracts are not assets and liabilities as defined by Statement of Financial Accounting Concepts No. 6, “Elements in Financial Statements.” We removed from our fiscal year 2002 and 2001 consolidated balance sheets amounts relating to insurance- funded preneed funeral contracts previously recorded in prearranged receivables, net and prearranged deferred revenue, net, which at October 31, 2002 and 2001 totaled $302.2 million and $274.8 million, respectively. The removal of the insurance-funded preneed funeral contract amounts did not affect our consolidated shareholders’ equity, results of operations or cash flows. Prior to the adoption of SAB No. 101 in fiscal year 2001, insurance-funded preneed funeral contracts were not included as assets in our consolidated balance sheet. | |
(3) | Represents reclassifications and other adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. |
(A) | The incorrect determination of operating and reportable segments and reporting units related to the application of FASB Statement No. 142, “Goodwill and Other Intangible Assets,” (“SFAS No. 142”), which also had the effect of changing the charges recorded for the assets sold as part of our plan initiated in December 2003 to sell a number of businesses, and the net book value of assets held for sale on our balance sheet. | ||
(B) | Errors identified in revenue recognition of preneed cemetery merchandise and services contracts and recognition of realized trust earnings on preneed cemetery and funeral merchandise and services contracts. | ||
(C) | Other miscellaneous adjustments, including adjustments for lease-related accounting practices. |
-21-
Table of Contents
-22-
Table of Contents
• | We projected cash flow from operations to be between $77 million and $86 million, including the tax refund received in December 2003 due to a change in the tax accounting methods for cemetery merchandise revenue. We achieved cash flow from operations of $93.6 million, including the $33 million tax refund received in December 2003. | |
• | Our goal was to increase preneed sales by 5 percent to 10 percent in fiscal year 2004. We experienced increases of 9 percent in both cemetery property and preneed funeral sales for the year. | |
• | Our fiscal year 2004 forecast included an increase in the average revenue per funeral service performed of approximately 2 percent to 3 percent, excluding any impact from trust earnings. We attained this goal with an increase in average revenue of 3.6 percent per traditional service and 4.9 percent per cremation service. | |
• | The upper end of our 2004 forecast range assumed flat same-store funeral calls in 2004 compared to 2003, and the lower end assumed a possible reduction in same-store funeral calls of up to 3 percent. Our same-store funeral calls decreased 1.0 percent. | |
• | Our cost-reduction initiatives resulted in a $9.6 million decrease in funeral, cemetery and corporate general and administrative expenses, which was in line with our expectations for the year. |
-23-
Table of Contents
-24-
Table of Contents
-25-
Table of Contents
-26-
Table of Contents
-27-
Table of Contents
-28-
Table of Contents
-29-
Table of Contents
Year Ended | ||||||||||||
October 31, | Increase | |||||||||||
2004 | 2003 | (Decrease) | ||||||||||
(Restated) | (Restated) | |||||||||||
(In millions) | ||||||||||||
Funeral Revenue: | ||||||||||||
Central Division | $ | 83.7 | $ | 84.3 | $ | (.6 | ) | |||||
Western Division | 60.2 | 58.3 | 1.9 | |||||||||
Eastern Division | 51.6 | 52.4 | (.8 | ) | ||||||||
Southern Division – Florida | 43.7 | 43.0 | .7 | |||||||||
All Other(1) | 13.3 | 13.3 | — | |||||||||
Corporate Trust Management(2) | 18.7 | 17.8 | .9 | |||||||||
Total Funeral Revenue | $ | 271.2 | $ | 269.1 | $ | 2.1 | ||||||
Funeral Costs: | ||||||||||||
Central Division | $ | 61.2 | $ | 64.7 | $ | (3.5 | ) | |||||
Western Division | 51.4 | 51.0 | .4 | |||||||||
Eastern Division | 41.1 | 42.5 | (1.4 | ) | ||||||||
Southern Division – Florida | 37.0 | 40.0 | (3.0 | ) | ||||||||
All Other(1) | 11.3 | 11.7 | (.4 | ) | ||||||||
Corporate Trust Management(2) | .5 | .4 | .1 | |||||||||
Total Funeral Costs | $ | 202.5 | $ | 210.3 | $ | (7.8 | ) | |||||
Funeral Gross Profit: | ||||||||||||
Central Division | $ | 22.5 | $ | 19.6 | $ | 2.9 | ||||||
Western Division | 8.8 | 7.3 | 1.5 | |||||||||
Eastern Division | 10.5 | 9.9 | .6 | |||||||||
Southern Division – Florida | 6.7 | 3.0 | 3.7 | |||||||||
All Other(1) | 2.0 | 1.6 | .4 | |||||||||
Corporate Trust Management(2) | 18.2 | 17.4 | .8 | |||||||||
Total Funeral Gross Profit | $ | 68.7 | $ | 58.8 | $ | 9.9 | ||||||
Same-Store | ||||||||||||||||
Change in Average | Change in Same-Store | Cremation Rate | ||||||||||||||
Same-Store Analysis | Revenue Per Call | Funeral Services | 2004 | 2003 | ||||||||||||
Central Division | 1.4 | % | (1.7 | %) | 21.3 | % | 20.1 | % | ||||||||
Western Division | 4.4 | % | (.3 | %) | 57.8 | % | 58.5 | % | ||||||||
Eastern Division | 2.7 | % | (3.8 | %) | 26.0 | % | 24.6 | % | ||||||||
Southern Division - Florida | 1.4 | % | 1.2 | % | 39.7 | % | 38.8 | % | ||||||||
All Other(1) | 2.8 | % | (1.3 | %) | 14.4 | % | 13.7 | % | ||||||||
Total | 2.3 | % | (1.0 | %) | 36.6 | % | 35.9 | % |
(1) | All Other represents our operations in Puerto Rico. | |
(2) | Corporate trust management consists of the trust management fees and funeral merchandise and service trust earnings recognized with respect to preneed contracts delivered during the period. Trust management fees are established by us at rates consistent with industry norms and are paid by the trusts to our subsidiary, Investor’s Trust, Inc. The trust earnings represent earnings realized over the life of the preneed contracts delivered during the relevant periods. See Notes 5 and 8 to the consolidated financial statements included in Item 8 for information regarding the cost basis and market value of the trust assets and current performance of the trusts (i.e. current realized gains and losses, interest income and dividends). Trust management fees included in funeral revenue for 2004 and 2003 were $5.5 million and $5.2 million, |
-30-
Table of Contents
respectively, and funeral trust earnings recognized with respect to preneed contracts delivered included in funeral revenue for 2004 and 2003 were $13.2 million and $12.6 million, respectively. |
-31-
Table of Contents
Year Ended | ||||||||||||
October 31, | Increase | |||||||||||
2004 | 2003 | (Decrease) | ||||||||||
(Restated) | ||||||||||||
(Restated) | (In millions) | |||||||||||
Cemetery Revenue: | ||||||||||||
Central Division | $ | 77.1 | $ | 71.7 | $ | 5.4 | ||||||
Western Division | 13.0 | 10.4 | 2.6 | |||||||||
Eastern Division | 65.6 | 61.1 | 4.5 | |||||||||
Southern Division – Florida | 41.7 | 38.4 | 3.3 | |||||||||
All Other(1) | 14.8 | 17.2 | (2.4 | ) | ||||||||
Corporate Trust Management(2) | 10.6 | 10.6 | — | |||||||||
Total Cemetery Revenue | $ | 222.8 | $ | 209.4 | $ | 13.4 | ||||||
Cemetery Costs: | ||||||||||||
Central Division | $ | 60.2 | $ | 57.3 | $ | 2.9 | ||||||
Western Division | 10.6 | 10.3 | .3 | |||||||||
Eastern Division | 56.2 | 53.4 | 2.8 | |||||||||
Southern Division – Florida | 34.5 | 33.1 | 1.4 | |||||||||
All Other(1) | 14.4 | 14.9 | (.5 | ) | ||||||||
Corporate Trust Management(2) | .6 | .5 | .1 | |||||||||
Total Cemetery Costs | $ | 176.5 | $ | 169.5 | $ | 7.0 | ||||||
Cemetery Gross Profit: | ||||||||||||
Central Division | $ | 16.9 | $ | 14.4 | $ | 2.5 | ||||||
Western Division | 2.4 | .1 | 2.3 | |||||||||
Eastern Division | 9.4 | 7.7 | 1.7 | |||||||||
Southern Division – Florida | 7.2 | 5.3 | 1.9 | |||||||||
All Other(1) | .4 | 2.3 | (1.9 | ) | ||||||||
Corporate Trust Management(2) | 10.0 | 10.1 | (.1 | ) | ||||||||
Total Cemetery Gross Profit | $ | 46.3 | $ | 39.9 | $ | 6.4 | ||||||
(1) | All Other represents our operations in Puerto Rico. | |
(2) | Corporate trust management consists of the trust management fees and cemetery merchandise and service trust earnings recognized with respect to preneed contracts delivered during the period. Trust management fees are established by us at rates consistent with industry norms and are paid by the trusts to our subsidiary, Investor’s Trust, Inc. The trust earnings represent earnings realized over the life of the preneed contracts delivered during the relevant periods. See Notes 6 and 8 to the consolidated financial statements included in Item 8 for information regarding the cost basis and market value of the trust assets and current performance of the trusts (i.e. current realized gains and losses, interest income and dividends). Trust management fees included in cemetery revenue for 2004 and 2003 were $4.7 million and $4.4 million, respectively, and cemetery trust earnings recognized for 2004 and 2003 were $5.9 million and $6.2 million, respectively. Perpetual care trust earnings are included in the revenues and gross profit of the related geographic segment. |
-32-
Table of Contents
-33-
Table of Contents
-34-
Table of Contents
Year Ended | ||||||||||||
October 31, | Increase | |||||||||||
2003 | 2002 | (Decrease) | ||||||||||
(Restated) | ||||||||||||
(Restated) | In millions | |||||||||||
Funeral Revenue: | ||||||||||||
Central Division | $ | 84.3 | $ | 87.3 | $ | (3.0 | ) | |||||
Western Division | 58.3 | 58.1 | .2 | |||||||||
Eastern Division | 52.4 | 51.5 | .9 | |||||||||
Southern Division - Florida | 43.0 | 44.1 | (1.1 | ) | ||||||||
All Other(1) | 13.3 | 52.1 | (38.8 | ) | ||||||||
Corporate Trust Management(2) | 17.8 | 18.2 | (.4 | ) | ||||||||
Total Funeral Revenue | $ | 269.1 | $ | 311.3 | $ | (42.2 | ) | |||||
Funeral Costs: | ||||||||||||
Central Division | $ | 64.7 | $ | 63.5 | $ | 1.2 | ||||||
Western Division | 51.0 | 50.4 | .6 | |||||||||
Eastern Division | 42.5 | 41.6 | .9 | |||||||||
Southern Division - Florida | 40.0 | 39.0 | 1.0 | |||||||||
All Other(1) | 11.7 | 44.8 | (33.1 | ) | ||||||||
Corporate Trust Management(2) | .4 | .4 | — | |||||||||
Total Funeral Costs | $ | 210.3 | $ | 239.7 | $ | (29.4 | ) | |||||
Funeral Gross Profit: | ||||||||||||
Central Division | $ | 19.6 | $ | 23.8 | $ | (4.2 | ) | |||||
Western Division | 7.3 | 7.7 | (.4 | ) | ||||||||
Eastern Division | 9.9 | 9.9 | — | |||||||||
Southern Division - Florida | 3.0 | 5.1 | (2.1 | ) | ||||||||
All Other(1) | 1.6 | 7.3 | (5.7 | ) | ||||||||
Corporate Trust Management(2) | 17.4 | 17.8 | (.4 | ) | ||||||||
Total Funeral Gross Profit | $ | 58.8 | $ | 71.6 | $ | (12.8 | ) | |||||
-35-
Table of Contents
Same-Store | ||||||||||||||||
Change in Average | Change in Same-Store | Cremation Rate | ||||||||||||||
Same-Store Analysis | Revenue Per Call | Funeral Services | 2003 | 2002 | ||||||||||||
Central Division | 2.5 | % | (4.1 | %) | 20.1 | % | 19.1 | % | ||||||||
Western Division | 4.6 | % | (3.0 | %) | 58.5 | % | 58.5 | % | ||||||||
Eastern Division | .4 | % | 2.3 | % | 24.6 | % | 22.8 | % | ||||||||
Southern Division - Florida | 1.8 | % | (1.8 | %) | 38.8 | % | 38.1 | % | ||||||||
All Other(3) | 1.8 | % | (2.5 | %) | 13.7 | % | 12.1 | % | ||||||||
Total | 2.4 | % | (2.6 | %) | 35.9 | % | 35.1 | % |
(1) | All Other represents our operations in Puerto Rico in fiscal year 2003 and our operations in Puerto Rico, Spain, Portugal, France, Canada and Argentina in fiscal year 2002. We sold our operations in Spain, Portugal, France, Canada and Argentina during fiscal year 2002. | |
(2) | Corporate trust management consists of the trust management fees and funeral merchandise and service trust earnings recognized with respect to preneed contracts delivered during the period. Trust management fees are established by us at rates consistent with industry norms and are paid by the trusts to our subsidiary, Investor’s Trust, Inc. The trust earnings represent earnings realized over the life of the preneed contracts delivered during the relevant periods. See Notes 5 and 8 to the consolidated financial statements included in Item 8 for information regarding the cost basis and market value of the trust assets and current performance of the trusts (i.e. current realized gains and losses, interest income and dividends). Trust management fees included in funeral revenue for 2003 and 2002 were $5.2 million and $4.7 million, respectively, and funeral trust earnings recognized with respect to preneed contracts delivered included in funeral revenue for 2003 and 2002 were $12.6 million and $13.5 million, respectively. | |
(3) | All Other represents our operations in Puerto Rico only. |
-36-
Table of Contents
Year Ended | ||||||||||||
October 31, | Increase | |||||||||||
2003 | 2002 | (Decrease) | ||||||||||
(Restated) | ||||||||||||
(Restated | (In millions) | |||||||||||
Cemetery Revenue: | ||||||||||||
Central Division | $ | 71.7 | $ | 77.4 | $ | (5.7 | ) | |||||
Western Division | 10.4 | 11.0 | (.6 | ) | ||||||||
Eastern Division | 61.1 | 61.0 | .1 | |||||||||
Southern Division – Florida | 38.4 | 36.3 | 2.1 | |||||||||
All Other(1) | 17.2 | 19.7 | (2.5 | ) | ||||||||
Corporate Trust Management(2) | 10.6 | 9.6 | 1.0 | |||||||||
Total Cemetery Revenue | $ | 209.4 | $ | 215.0 | $ | (5.6 | ) | |||||
Cemetery Costs: | ||||||||||||
Central Division | $ | 57.3 | $ | 58.8 | $ | (1.5 | ) | |||||
Western Division | 10.3 | 10.9 | (.6 | ) | ||||||||
Eastern Division | 53.4 | 53.0 | .4 | |||||||||
Southern Division – Florida | 33.1 | 31.6 | 1.5 | |||||||||
All Other(1) | 14.9 | 19.7 | (4.8 | ) | ||||||||
Corporate Trust Management(2) | .5 | .5 | — | |||||||||
Total Cemetery Costs | $ | 169.5 | $ | 174.5 | $ | (5.0 | ) | |||||
Cemetery Gross Profit: | ||||||||||||
Central Division | $ | 14.4 | $ | 18.6 | $ | (4.2 | ) | |||||
Western Division | .1 | .1 | — | |||||||||
Eastern Division | 7.7 | 8.0 | (.3 | ) | ||||||||
Southern Division – Florida | 5.3 | 4.7 | .6 | |||||||||
All Other (1) | 2.3 | — | 2.3 | |||||||||
Corporate Trust Management(2) | 10.1 | 9.1 | 1.0 | |||||||||
Total Cemetery Gross Profit | $ | 39.9 | $ | 40.5 | $ | (.6 | ) | |||||
(1) | All Other represents our operations in Puerto Rico in fiscal year 2003 and our operations in Puerto Rico, Spain, Portugal, France, Canada and Argentina in fiscal year 2002. We sold our operations in Spain, Portugal, France, Canada and Argentina during fiscal year 2002. | |
(2) | Corporate trust management consists of the trust management fees and cemetery merchandise and service trust earnings recognized with respect to preneed contracts delivered during the period. Trust management fees are established by us at rates consistent with industry norms and are paid by the trusts to our subsidiary, Investor’s Trust, Inc. The trust earnings represent earnings realized over the life of the preneed contracts delivered during the relevant periods. See Notes 6 and 8 to the consolidated financial statements included in Item 8 for information regarding the cost basis and market value of the trust assets and current performance of the trusts (i.e. current realized gains and losses, interest income and dividends). Trust management fees included in cemetery revenue for 2003 and 2002 were $4.4 million and $3.6 million, respectively, and cemetery trust earnings recognized with respect to preneed contracts delivered included in cemetery revenue for 2003 and 2002 were $6.2 million and $6.0 million, respectively. Perpetual care trusts earnings are included in the revenues and gross profit of the related geographic segment. |
-37-
Table of Contents
-38-
Table of Contents
-39-
Table of Contents
-40-
Table of Contents
Payments Due by Period | ||||||||||||||||||||
Fiscal Year | Fiscal Years | Fiscal Years | ||||||||||||||||||
Contractual Obligations | Total | 2005 | 2006 - 2007 | 2008 – 2009 | Thereafter | |||||||||||||||
Current maturities of long-term debt(1) | $ | 1.7 | $ | 1.7 | $ | — | $ | — | $ | — | ||||||||||
Long-term debt(1) | 415.1 | 113.0 | 1.3 | 300.2 | .6 | |||||||||||||||
Operating lease agreements(2) | 39.0 | 4.7 | 7.9 | 6.8 | 19.6 | |||||||||||||||
Non-competition and other agreements(3) | 10.3 | 4.2 | 4.0 | 1.5 | .6 | |||||||||||||||
$ | 466.1 | $ | 123.6 | $ | 13.2 | $ | 308.5 | $ | 20.8 | |||||||||||
(1) | As described above, on November 19, 2004, we refinanced our senior secured credit facility with a five-year $125 million revolving credit facility and a seven-year $100 million Term Loan B. As of October 31, 2004, our revolving credit facility was set to mature in June of 2005, and our Term Loan B debt was set to mature in October of 2005. Thus in the October 31, 2004 balance sheet, these amounts have been classified as long-term debt but are shown in the table above with their maturities occurring in fiscal year 2005, as they were as of October 31, 2004. See below for a breakdown of our future scheduled principal payments and maturities of long-term debt by type as of January 3, 2005. | |
(2) | Our noncancellable operating leases are primarily for land and buildings and expire over the next 1 to 15 years, except for six leases that expire between 2032 and 2039. Our future minimum lease payments as of October 31, 2004 were $4.7 million, $4.2 million, $3.7 million, $2.9 million, $3.9 million and $19.6 million for the years ending October 31, 2005, 2006, 2007, 2008, 2009 and later years, respectively. | |
(3) | We have entered into non-competition agreements with prior owners and key employees of acquired subsidiaries that expire at various times through 2012. During fiscal year 2001, we decided to relieve some of the prior owners and key employees of their obligations not to compete; however, we will continue to make the payments in accordance with the contract terms. This category also includes separation pay related to three former executive officers. |
-41-
Table of Contents
Other, | ||||||||||||||||||||
Principally | ||||||||||||||||||||
Seller | ||||||||||||||||||||
Fiscal | Revolving | Senior | Financing of | |||||||||||||||||
Year Ending | Credit | Term | Subordinated | Acquired | ||||||||||||||||
October 31, | Facility | Loan B | Notes | Operations | Total | |||||||||||||||
2005 | $ | — | $ | 1.0 | $ | — | $ | .9 | $ | 1.9 | ||||||||||
2006 | — | 1.0 | — | .8 | 1.8 | |||||||||||||||
2007 | — | 1.0 | — | .5 | 1.5 | |||||||||||||||
2008 | — | 1.0 | 300.0 | .2 | 301.2 | |||||||||||||||
2009 | — | 1.0 | — | — | 1.0 | |||||||||||||||
Thereafter | 10.0 | 95.0 | — | .6 | 105.6 | |||||||||||||||
Total long-term debt | $ | 10.0 | $ | 100.0 | $ | 300.0 | $ | 3.0 | $ | 413.0 | ||||||||||
(1) | the $41.1 million bond we are required to maintain to guarantee our obligations relating to funds we withdrew in fiscal year 2001 from our preneed funeral trusts in Florida, which is discussed in Note 23 to the consolidated financial statements included in Item 8; and |
-42-
Table of Contents
(2) | the insurance-funded preneed funeral contracts, which will be funded by life insurance or annuity contracts issued by third-party insurers, are not reflected in our consolidated balance sheets, and are discussed in Notes 4 and 5 to the consolidated financial statements included in Item 8. |
Years ended October 31, | ||||||||
2004 | 2003 | 2002 | 2001 | 2000 | ||||
Restated(1) | Restated(1) | Restated(1) | Restated(1) | Restated(1) | ||||
1.98(2) | 1.08(3) | 1.27(4)(5) | —(5)(6) | 2.33 |
(1) | See Note 2 to the consolidated financial statements included in Item 8 for a discussion of the restatements. | |
(2) | Pretax earnings for fiscal year 2004 include charges of $3.4 million for severance and other costs relating to the workforce reductions announced in December 2003 and separation payments to a former executive officer and ($0.2) million in gains on dispositions, net of impairment losses. | |
(3) | Pretax earnings for fiscal year 2003 include a charge of $11.3 million for the loss on early extinguishment of debt in connection with redemption of the ROARS, a noncash charge of $10.2 million for long-lived asset impairment and a charge of $2.5 million for separation payments to former executive officers. | |
(4) | Pretax earnings for fiscal year 2002 include a noncash charge of $18.5 million in connection with the write-down of assets held for sale. | |
(5) | Excludes the cumulative effect of change in accounting principles. | |
(6) | Pretax earnings for fiscal year 2001 include a noncash charge of $269.2 million in connection with the write-down of assets held for sale and other charges and a charge of $9.1 million for the loss on early extinguishment of debt. As a result of these charges, our earnings for the fiscal year ended October 31, 2001 were insufficient to cover our fixed charges, and an additional $229.9 million in pretax earnings would have been required to eliminate the coverage deficiency. |
-43-
Table of Contents
October 31, 2003 | ||||||||||||
pro forma balance | ||||||||||||
October 31, | sheet as reported in | |||||||||||
2003 balance | the 2004 Form 10-K/A | |||||||||||
sheet as | Pro forma | (Restated) adjusted as if FIN | ||||||||||
reported in the | adjustments for | 46R had been adopted at | ||||||||||
2004 Form 10-K/A | FIN 46R | October 31, 2003 | ||||||||||
Restated)(1) | (Restated) | |||||||||||
ASSETS | ||||||||||||
Total current assets | $ | 214,182 | $ | (4,371 | ) | $ | 209,811 | |||||
Receivables due beyond one year, net of allowances | 76,176 | — | 76,176 | |||||||||
Preneed funeral receivables and trust investments | — | 516,501 | 516,501 | |||||||||
Preneed cemetery receivables and trust investments | — | 254,875 | 254,875 | |||||||||
Prearranged receivables, net | 891,647 | (891,647 | ) | — | ||||||||
Goodwill | 272,950 | — | 272,950 | |||||||||
Deferred preneed selling costs | 243,261 | — | 243,261 | |||||||||
Cemetery property, at cost | 369,727 | — | 369,727 | |||||||||
Net property and equipment | 309,750 | — | 309,750 | |||||||||
Deferred income taxes, net | 104,160 | — | 104,160 | |||||||||
Cemetery perpetual care trust investments | — | 202,076 | 202,076 | |||||||||
Other assets | 30,145 | — | 30,145 | |||||||||
Total assets | $ | 2,511,998 | $ | 77,434 | $ | 2,589,432 | ||||||
Total current liabilities | $ | 107,481 | $ | (1,551 | ) | $ | 105,930 | |||||
Long-term debt, less current maturities | 488,180 | — | 488,180 | |||||||||
Deferred preneed funeral revenue | — | 314,858 | 314,858 | |||||||||
Deferred preneed cemetery revenue | — | 278,791 | 278,791 | |||||||||
Non-controlling interest in funeral and cemetery trusts | — | 632,643 | 632,643 | |||||||||
Prearranged deferred revenue, net | 1,347,325 | (1,347,325 | ) | — | ||||||||
Other long-term liabilities | 16,281 | — | 16,281 | |||||||||
Total liabilities | 1,959,267 | (122,584 | ) | 1,836,683 | ||||||||
Non-controlling interest in perpetual care trusts | — | 200,018 | 200,018 | |||||||||
Total shareholders’ equity | 552,731 | — | 552,731 | |||||||||
Total liabilities and shareholders’ equity | $ | 2,511,998 | $ | 77,434 | $ | 2,589,432 | ||||||
-44-
Table of Contents
-45-
Table of Contents
Page | ||||
Consolidated Statements of Earnings for the Years Ended October 31, 2004, 2003 and 2002 | 48 | |||
Consolidated Balance Sheets as of October 31, 2004 and 2003 | 49 | |||
Consolidated Statements of Shareholders’ Equity for the Years Ended October 31, 2004, 2003 and 2002 | 51 | |||
Consolidated Statements of Cash Flows for the Years Ended October 31, 2004, 2003 and 2002 | 53 | |||
Notes to Consolidated Financial Statements | 55 | |||
Exhibit Index | 135 |
-46-
Table of Contents
Shareholders of Stewart Enterprises, Inc.:
New Orleans, Louisiana
January 5, 2005, except for Notes 2, 3(s) and 16, for which the date is April 4, 2006
-47-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Revenues: | ||||||||||||
Funeral | $ | 271,239 | $ | 269,109 | $ | 311,301 | ||||||
Cemetery | 222,827 | 209,374 | 214,989 | |||||||||
494,066 | 478,483 | 526,290 | ||||||||||
Costs and expenses: | ||||||||||||
Funeral | 202,498 | 210,289 | 239,724 | |||||||||
Cemetery | 176,556 | 169,551 | 174,529 | |||||||||
379,054 | 379,840 | 414,253 | ||||||||||
Gross profit | 115,012 | 98,643 | 112,037 | |||||||||
Corporate general and administrative expenses | (17,097 | ) | (17,733 | ) | (17,261 | ) | ||||||
Separation charges (Note 17) | (3,435 | ) | (2,450 | ) | — | |||||||
Gains on dispositions and impairment (losses), net (Note 16) | (204 | ) | (10,206 | ) | (18,500 | ) | ||||||
Other operating income, net | 2,112 | 2,083 | 2,535 | |||||||||
Operating earnings | 96,388 | 70,337 | 78,811 | |||||||||
Interest expense | (47,335 | ) | (53,643 | ) | (61,980 | ) | ||||||
Loss on early extinguishment of debt (Note 18) | — | (11,289 | ) | — | ||||||||
Investment and other income (expense), net | 178 | (749 | ) | 794 | ||||||||
Earnings from continuing operations before income taxes and cumulative effect of change in accounting principles | 49,231 | 4,656 | 17,625 | |||||||||
Income taxes | 18,209 | 3,591 | 6,524 | |||||||||
Earnings from continuing operations before cumulative effect of change in accounting principle | 31,022 | 1,065 | 11,101 | |||||||||
Discontinued operations: | ||||||||||||
Earnings (loss) from discontinued operations before income taxes | 3,834 | (20,818 | ) | 1,879 | ||||||||
Income tax expense (benefit) | (1,836 | ) | (1,721 | ) | 687 | |||||||
Earnings (loss) from discontinued operations | 5,670 | (19,097 | ) | 1,192 | ||||||||
Earnings (loss) before cumulative effect of change in accounting principle | 36,692 | (18,032 | ) | 12,293 | ||||||||
Cumulative effect of change in accounting principle (net of $16,310 income tax benefit) | — | — | (193,090 | ) | ||||||||
Net earnings (loss) | $ | 36,692 | $ | (18,032 | ) | $ | (180,797 | ) | ||||
Basic earnings (loss) per common share: | ||||||||||||
Earnings from continuing operations before cumulative effect of change in accounting principle | $ | .29 | $ | .01 | $ | .10 | ||||||
Earnings (loss) from discontinued operations | .05 | (.18 | ) | .01 | ||||||||
Cumulative effect of change in accounting principle | — | — | (1.79 | ) | ||||||||
Net earnings (loss) | $ | .34 | $ | (.17 | ) | $ | (1.68 | ) | ||||
Diluted earnings (loss) per common share: | ||||||||||||
Earnings from continuing operations before cumulative effect of change in accounting principle | $ | .29 | $ | .01 | $ | .10 | ||||||
Earnings (loss) from discontinued operations | .05 | (.18 | ) | .01 | ||||||||
Cumulative effect of change in accounting principle | — | — | (1.78 | ) | ||||||||
Net earnings (loss) | $ | .34 | $ | (.17 | ) | $ | (1.67 | ) | ||||
Weighted average common shares outstanding (in thousands): | ||||||||||||
Basic | 107,522 | 108,220 | 107,861 | |||||||||
Diluted | 108,159 | 108,230 | 108,299 | |||||||||
-48-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||||||
2004 | 2003 | |||||||
(Restated) | (Restated) | |||||||
(Note 2) | (Note 2) | |||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash and cash equivalents | $ | 21,514 | $ | 18,585 | ||||
Marketable securities | 1,297 | 2,346 | ||||||
Receivables, net of allowances | 69,133 | 105,529 | ||||||
Inventories | 36,174 | 37,573 | ||||||
Prepaid expenses | 2,953 | 2,891 | ||||||
Deferred income taxes, net | 7,674 | 5,842 | ||||||
Assets held for sale (Note 16) | 10,493 | 41,416 | ||||||
Total current assets | 149,238 | 214,182 | ||||||
Receivables due beyond one year, net of allowances | 78,692 | 76,176 | ||||||
Preneed funeral receivables and trust investments | 503,808 | — | ||||||
Preneed cemetery receivables and trust investments | 258,176 | — | ||||||
Prearranged receivables, net | — | 891,647 | ||||||
Goodwill (Notes 2 and 3(h)) | 272,729 | 272,950 | ||||||
Deferred preneed selling costs | 253,360 | 243,261 | ||||||
Cemetery property, at cost | 366,874 | 369,727 | ||||||
Property and equipment, at cost: | ||||||||
Land | 39,527 | 39,449 | ||||||
Buildings | 295,567 | 296,475 | ||||||
Equipment and other | 156,205 | 150,204 | ||||||
491,299 | 486,128 | |||||||
Less accumulated depreciation | 189,552 | 176,378 | ||||||
Net property and equipment | 301,747 | 309,750 | ||||||
Deferred income taxes, net | 93,014 | 104,160 | ||||||
Cemetery perpetual care trust investments | 210,267 | — | ||||||
Other assets | 23,603 | 30,145 | ||||||
Total assets | $ | 2,511,508 | $ | 2,511,998 | ||||
-49-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||||||
2004 | 2003 | |||||||
(Restated) | (Restated) | |||||||
(Note2) | (Note 2) | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Current maturities of long-term debt | $ | 1,725 | $ | 13,935 | ||||
Accounts payable | 9,865 | 8,064 | ||||||
Accrued payroll | 13,005 | 8,596 | ||||||
Accrued insurance | 21,430 | 19,243 | ||||||
Accrued interest | 11,315 | 11,428 | ||||||
Other current liabilities | 17,889 | 22,149 | ||||||
Income taxes payable | 130 | 978 | ||||||
Liabilities associated with assets held for sale (Note 16) | 6,491 | 23,088 | ||||||
Total current liabilities | 81,850 | 107,481 | ||||||
Long-term debt, less current maturities | 415,080 | 488,180 | ||||||
Deferred preneed funeral revenue | 297,328 | — | ||||||
Deferred preneed cemetery revenue | 280,570 | — | ||||||
Non-controlling interest in funeral and cemetery trusts | 627,344 | — | ||||||
Prearranged deferred revenue, net | — | 1,347,325 | ||||||
Other long-term liabilities | 12,465 | 16,281 | ||||||
Total liabilities | 1,714,637 | 1,959,267 | ||||||
Commitments and contingencies (Note 23) | — | — | ||||||
Non-controlling interest in perpetual care trusts | 208,893 | — | ||||||
Shareholders’ equity: | ||||||||
Preferred stock, $1.00 par value, 5,000,000 shares authorized; no shares issued | — | — | ||||||
Common stock, $1.00 stated value: | ||||||||
Class A authorized 150,000,000 shares; issued and outstanding 104,330,101 and 104,172,151 shares at October 31, 2004 and 2003, respectively | 104,330 | 104,172 | ||||||
Class B authorized 5,000,000 shares; issued and outstanding 3,555,020 shares at October 31, 2004 and 2003; 10 votes per share; convertible into an equal number of Class A shares | 3,555 | 3,555 | ||||||
Additional paid-in capital | 673,630 | 676,439 | ||||||
Accumulated deficit | (192,982 | ) | (229,674 | ) | ||||
Unearned restricted stock compensation | (222 | ) | — | |||||
Accumulated other comprehensive loss: | ||||||||
Unrealized depreciation of investments | — | (115 | ) | |||||
Derivative financial instrument losses | (333 | ) | (1,646 | ) | ||||
Total accumulated other comprehensive loss | (333 | ) | (1,761 | ) | ||||
Total shareholders’ equity | 587,978 | 552,731 | ||||||
Total liabilities and shareholders’ equity | $ | 2,511,508 | $ | 2,511,998 | ||||
-50-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Retained | Cumulative | Unrealized | Derivative | |||||||||||||||||||||||||
Additional | Earnings | Foreign | Appreciation | Financial | Total | |||||||||||||||||||||||
Common | Paid-In | (Accumulated | Translation | (Depreciation) | Instrument | Shareholders’ | ||||||||||||||||||||||
Stock(1) | Capital | Deficit) | Adjustment | of Investments | Gains (Losses) | Equity | ||||||||||||||||||||||
(Restated) | (Restated) | |||||||||||||||||||||||||||
(Note 2) | (Note 2) | |||||||||||||||||||||||||||
Balance October 31, 2001 as previously reported | $ | 107,626 | $ | 675,310 | $ | (1,262 | ) | $ | (26,957 | ) | $ | (1,310 | ) | $ | (1,347 | ) | $ | 752,060 | ||||||||||
Prior period adjustments | — | — | (29,583 | ) | — | — | — | (29,583 | ) | |||||||||||||||||||
Balance October 31, 2001—Restated | $ | 107,626 | $ | 675,310 | $ | (30,845 | ) | $ | (26,957 | ) | $ | (1,310 | ) | $ | (1,347 | ) | $ | 722,477 | ||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||
Net loss - Restated | (180,797 | ) | (180,797 | ) | ||||||||||||||||||||||||
Other comprehensive income (loss): | ||||||||||||||||||||||||||||
Reclassification adjustment for realized loss on foreign translation | 35,902 | 35,902 | ||||||||||||||||||||||||||
Foreign translation adjustment | (8,945 | ) | (8,945 | ) | ||||||||||||||||||||||||
Unrealized appreciation of investments, net of deferred tax expense of ($167) | 345 | 345 | ||||||||||||||||||||||||||
Expiration of derivative instrument designated and qualifying as a cash flow hedging instrument, net of deferred tax expense of ($781) | 1,347 | 1,347 | ||||||||||||||||||||||||||
Unrealized depreciation on derivative instrument designated and qualifying as a cash flow hedging instrument, net of deferred tax benefit of $1,524 | (2,488 | ) | (2,488 | ) | ||||||||||||||||||||||||
Total other comprehensive income (loss) | — | — | — | 26,957 | 345 | (1,141 | ) | 26,161 | ||||||||||||||||||||
Total comprehensive income (loss) - - Restated | — | — | (180,797 | ) | 26,957 | 345 | (1,141 | ) | (154,636 | ) | ||||||||||||||||||
Issuance of common stock | 399 | 1,777 | 2,176 | |||||||||||||||||||||||||
Balance October 31, 2002 – Restated | $ | 108,025 | $ | 677,087 | $ | (211,642 | ) | $ | — | $ | (965 | ) | $ | (2,488 | ) | $ | 570,017 | |||||||||||
Balance October 31, 2002 – Restated. | $ | 108,025 | $ | 677,087 | $ | (211,642 | ) | $ | — | $ | (965 | ) | $ | (2,488 | ) | $ | 570,017 | |||||||||||
Comprehensive income (loss): | ||||||||||||||||||||||||||||
Net loss – Restated | (18,032 | ) | (18,032 | ) | ||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||
Reclassification adjustment for realized loss on investments, net of deferred tax expense of ($418) | 682 | 682 | ||||||||||||||||||||||||||
Unrealized appreciation of investments, net of deferred tax expense of ($124) | 168 | 168 | ||||||||||||||||||||||||||
Unrealized appreciation on derivative instrument designated and qualifying as a cash flow hedging instrument, net of deferred tax expense of ($558) | 842 | 842 | ||||||||||||||||||||||||||
Total other comprehensive income | — | — | — | — | 850 | 842 | 1,692 | |||||||||||||||||||||
Total comprehensive income (loss) – Restated | — | — | (18,032 | ) | — | 850 | 842 | (16,340 | ) | |||||||||||||||||||
Issuance of common stock | 441 | 1,586 | 2,027 | |||||||||||||||||||||||||
Purchase and retirement of common stock | (739 | ) | (2,234 | ) | (2,973 | ) | ||||||||||||||||||||||
Balance October 31, 2003 - Restated | $ | 107,727 | $ | 676,439 | $ | (229,674 | ) | $ | — | $ | (115 | ) | $ | (1,646 | ) | $ | 552,731 | |||||||||||
-51-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Retained | Unearned | Unrealized | Derivative | |||||||||||||||||||||||||
Additional | Earnings | Restricted | Appreciation | Financial | Total | |||||||||||||||||||||||
Common | Paid-In | (Accumulated | Stock | (Depreciation) | Instrument | Shareholders | ||||||||||||||||||||||
Stock(1) | Capital | Deficit) | Compensation | of Investments | Gains (Losses) | Equity | ||||||||||||||||||||||
(Restated) | (Restated) | |||||||||||||||||||||||||||
(Note 2) | (Note 2) | |||||||||||||||||||||||||||
Balance October 31, 2003 – Restated | $ | 107,727 | $ | 676,439 | $ | (229,674 | ) | $ | — | $ | (115 | ) | $ | (1,646 | ) | $ | 552,731 | |||||||||||
Comprehensive income: | ||||||||||||||||||||||||||||
Net earnings – Restated | 36,692 | 36,692 | ||||||||||||||||||||||||||
Other comprehensive income: | ||||||||||||||||||||||||||||
Unrealized appreciation of investments, net of deferred tax expense of ($50) | 115 | 115 | ||||||||||||||||||||||||||
Termination of derivative instrument designated and qualifying as a cash flow hedging instrument, net of deferred tax expense of ($119) | 194 | 194 | ||||||||||||||||||||||||||
Unrealized appreciation on derivative instrument designated and qualifying as a cash flow hedging instrument, net of deferred tax expense of ($643) | 1,119 | 1,119 | ||||||||||||||||||||||||||
Total other comprehensive income | — | — | — | — | 115 | 1,313 | 1,428 | |||||||||||||||||||||
Total comprehensive income — Restated | — | — | 36,692 | — | 115 | 1,313 | 38,120 | |||||||||||||||||||||
Restricted stock activity | 132 | 541 | (222 | ) | 451 | |||||||||||||||||||||||
Issuance of common stock | 74 | 347 | 421 | |||||||||||||||||||||||||
Stock options exercised | 2,713 | 10,279 | 12,992 | |||||||||||||||||||||||||
Tax benefit associated with stock options exercised | 2,612 | 2,612 | ||||||||||||||||||||||||||
Purchase and retirement of common stock | (2,761 | ) | (16,588 | ) | (19,349 | ) | ||||||||||||||||||||||
Balance October 31, 2004 - Restated | $ | 107,885 | $ | 673,630 | $ | (192,982 | ) | $ | (222 | ) | $ | — | $ | (333 | ) | $ | 587,978 | |||||||||||
(1) | Amount includes shares of Class A common stock with a stated value of $1 per share and includes 3,555 shares (in thousands) of Class B common stock. |
-52-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Cash flows from operating activities: | ||||||||||||
Net earnings (loss) | $ | 36,692 | $ | (18,032 | ) | $ | (180,797 | ) | ||||
Adjustments to reconcile net earnings (loss) to net cash provided by operating activities: | ||||||||||||
Cumulative effect of change in accounting principle | — | — | 193,090 | |||||||||
(Gains) on dispositions and impairment losses, net | (2,222 | ) | 31,830 | 18,500 | ||||||||
Loss on early extinguishment of debt | — | 11,289 | — | |||||||||
Premiums paid on early extinguishment of debt | — | (12,691 | ) | — | ||||||||
Depreciation and amortization | 23,469 | 25,274 | 26,276 | |||||||||
Amortization of preneed selling costs | 24,952 | 23,932 | 23,818 | |||||||||
Amortization of deferred financing costs | 5,298 | 4,840 | 4,685 | |||||||||
Provision for doubtful accounts | 7,107 | 8,027 | 11,499 | |||||||||
Tax benefit on stock options exercised | 2,612 | — | — | |||||||||
Net losses realized on marketable securities | 101 | 1,100 | — | |||||||||
Provision for deferred income taxes | 8,768 | 33,038 | 3,504 | |||||||||
Other | 258 | (795 | ) | (808 | ) | |||||||
Changes in assets and liabilities: | ||||||||||||
(Increase) decrease in other receivables | 21,871 | (26,805 | ) | 7,962 | ||||||||
(Increase) decrease in inventories and cemetery property | 2,081 | 769 | (1,881 | ) | ||||||||
Increase (decrease) in accounts payable and accrued expenses | 4,669 | (983 | ) | (5,086 | ) | |||||||
Net effect of preneed funeral production and maturities | (14,284 | ) | (4,492 | ) | 2,195 | |||||||
Net effect of preneed cemetery production and deliveries | 6,421 | 10,341 | 18,008 | |||||||||
Change in deferred preneed selling costs | (34,553 | ) | (34,685 | ) | (32,736 | ) | ||||||
Increase in other | 416 | 5,172 | 2,260 | |||||||||
Net cash provided by operating activities | 93,656 | 57,129 | 90,489 | |||||||||
Cash flows from investing activities: | ||||||||||||
Proceeds from sales of marketable securities | 1,121 | 550 | 169 | |||||||||
Proceeds from sale of assets, net | 19,775 | 2,341 | 69,803 | |||||||||
Additions to property and equipment | (20,423 | ) | (18,439 | ) | (18,630 | ) | ||||||
Other | 54 | 185 | 2,085 | |||||||||
Net cash provided by (used in) investing activities | 527 | (15,363 | ) | 53,427 | ||||||||
-53-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Cash flows from financing activities: | ||||||||||||
Proceeds from long-term debt | — | 155,000 | — | |||||||||
Repayments of long-term debt | (85,310 | ) | (203,164 | ) | (139,502 | ) | ||||||
Debt issue costs | — | (816 | ) | — | ||||||||
Issuance of common stock | 13,413 | 582 | 858 | |||||||||
Purchase and retirement of common stock | (19,349 | ) | (2,973 | ) | — | |||||||
Other | (8 | ) | — | — | ||||||||
Net cash used in financing activities | (91,254 | ) | (51,371 | ) | (138,644 | ) | ||||||
Effect of exchange rates on cash and cash equivalents | — | — | (205 | ) | ||||||||
Net increase (decrease) in cash | 2,929 | (9,605 | ) | 5,067 | ||||||||
Cash and cash equivalents, beginning of year | 18,585 | 28,190 | 23,123 | |||||||||
Cash and cash equivalents, end of year | $ | 21,514 | $ | 18,585 | $ | 28,190 | ||||||
Supplemental cash flow information: | ||||||||||||
Cash paid (received) during the year for: | ||||||||||||
Income taxes | $ | (26,400 | ) | $ | (17,500 | ) | $ | (12,700 | ) | |||
Interest | $ | 41,100 | $ | 50,500 | $ | 57,400 | ||||||
Noncash investing and financing activities: | ||||||||||||
Issuance of common stock to fund employee benefit plan | $ | — | $ | 1,445 | $ | 1,318 |
-54-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(1) | The Company |
(2) | Restatement |
(A) | The incorrect determination of operating and reportable segments and reporting units related to the application of FASB Statement No. 142, “Goodwill and Other Intangible Assets,” (“SFAS No. 142”), which also had the effect of changing the charges recorded for the assets sold as part of its plan initiated in December 2003 (see Note 16) to sell a number of businesses, and the net book value of assets held for sale on its balance sheet. | ||
(B) | Errors identified in revenue recognition of preneed cemetery merchandise and services contracts and recognition of realized trust earnings on preneed cemetery and funeral merchandise and services contracts. | ||
(C) | Other miscellaneous adjustments, including adjustments for lease-related accounting practices. |
-55-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(2) | Restatement—(Continued) |
-56-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(2) | Restatement—(Continued) |
Effect of | ||||||||||||||||||||||||
Effect of | restating to | As Restated | ||||||||||||||||||||||
As Previously | restating to | correct for | As Restated | and | ||||||||||||||||||||
Reported for | correct for | the impact | for the | Reclassified | ||||||||||||||||||||
the Year | goodwill | of the | Year | for the Year | ||||||||||||||||||||
Ended | reporting | deferred | Ended | Ended | ||||||||||||||||||||
October 31, | unit | revenue | Other | October 31, | October 31, | |||||||||||||||||||
Consolidated Statements of Earnings: | 2004(1) | errors | project | adjustments(2) | 2004 | 2004(3) | ||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Funeral | $ | 280,045 | $ | — | $ | (8,826 | ) | $ | — | $ | 271,219 | $ | 271,239 | |||||||||||
Cemetery | 236,837 | — | (12,867 | ) | — | 223,970 | 222,827 | |||||||||||||||||
516,882 | — | (21,693 | ) | — | 495,189 | 494,066 | ||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||
Funeral | 201,795 | — | — | 463 | 202,258 | 202,498 | ||||||||||||||||||
Cemetery | 180,304 | — | (3,048 | ) | — | 177,256 | 176,556 | |||||||||||||||||
382,099 | — | (3,048 | ) | 463 | 379,514 | 379,054 | ||||||||||||||||||
Gross profit | 134,783 | — | (18,645 | ) | (463 | ) | 115,675 | 115,012 | ||||||||||||||||
Corporate general and administrative expenses | (17,097 | ) | — | — | — | (17,097 | ) | (17,097 | ) | |||||||||||||||
Separation charges | (3,435 | ) | — | — | — | (3,435 | ) | (3,435 | ) | |||||||||||||||
Gains on dispositions and impairment (losses), net | 564 | (523 | ) | — | (300 | ) | (259 | ) | (204 | ) | ||||||||||||||
Other operating income, net | 2,122 | — | — | — | 2,122 | 2,112 | ||||||||||||||||||
Operating earnings | 116,937 | (523 | ) | (18,645 | ) | (763 | ) | 97,006 | 96,388 | |||||||||||||||
Interest expense | (47,335 | ) | — | — | — | (47,335 | ) | (47,335 | ) | |||||||||||||||
Investment and other income (expense), net | (922 | ) | — | — | 1,100 | 178 | 178 | |||||||||||||||||
Earnings from continuing operations before income taxes | 68,680 | (523 | ) | (18,645 | ) | 337 | 49,849 | 49,231 | ||||||||||||||||
Income taxes | 25,195 | (202 | ) | (6,656 | ) | 128 | 18,465 | 18,209 | ||||||||||||||||
Earnings from continuing operations | 43,485 | (321 | ) | (11,989 | ) | 209 | 31,384 | 31,022 | ||||||||||||||||
Earnings from discontinued operations before income taxes | 2,114 | 1,102 | — | — | 3,216 | 3,834 | ||||||||||||||||||
Income tax benefit | (563 | ) | (1,529 | ) | — | — | (2,092 | ) | (1,836 | ) | ||||||||||||||
Earnings from discontinued operations | 2,677 | 2,631 | — | — | 5,308 | 5,670 | ||||||||||||||||||
Net earnings | $ | 46,162 | $ | 2,310 | $ | (11,989 | ) | $ | 209 | $ | 36,692 | $ | 36,692 | |||||||||||
Basic earnings per common share: | ||||||||||||||||||||||||
Earnings from continuing operations | $ | .40 | $ | — | $ | (.11 | ) | $ | — | $ | .29 | $ | .29 | |||||||||||
Earnings from discontinued operations | .03 | .02 | — | — | .05 | .05 | ||||||||||||||||||
Net earnings per share | $ | .43 | $ | .02 | $ | (.11 | ) | $ | — | $ | .34 | $ | .34 | |||||||||||
Diluted earnings per common share: | ||||||||||||||||||||||||
Earnings from continuing operations | $ | .40 | $ | — | $ | (.11 | ) | $ | — | $ | .29 | $ | .29 | |||||||||||
Earnings from discontinued operations | .03 | .02 | — | — | .05 | .05 | ||||||||||||||||||
Net earnings per share | $ | .43 | $ | .02 | $ | (.11 | ) | $ | — | $ | .34 | $ | .34 | |||||||||||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | ||
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | ||
(3) | Represents the October 2005 classification of continuing and discontinued operations. |
-57-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(2) | Restatement—(Continued) |
Effect of | ||||||||||||||||||||||||
Effect of | restating to | As Restated | ||||||||||||||||||||||
As Previously | restating to | correct for | As Restated | and | ||||||||||||||||||||
Reported for | correct for | the impact | for the | Reclassified | ||||||||||||||||||||
the Year | goodwill | of the | Year | for the Year | ||||||||||||||||||||
Ended | reporting | deferred | Ended | Ended | ||||||||||||||||||||
October 31, | unit | revenue | Other | October 31, | October 31, | |||||||||||||||||||
Consolidated Statements of Earnings: | 2003(1) | errors | project | adjustments(2) | 2003 | 2003(3) | ||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Funeral | $ | 280,329 | $ | — | $ | (11,129 | ) | $ | — | $ | 269,200 | $ | 269,109 | |||||||||||
Cemetery | 223,384 | — | (13,410 | ) | 300 | 210,274 | 209,374 | |||||||||||||||||
503,713 | — | (24,539 | ) | 300 | 479,474 | 478,483 | ||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||
Funeral | 210,235 | — | — | (250 | ) | 209,985 | 210,289 | |||||||||||||||||
Cemetery | 173,678 | — | (3,155 | ) | (131 | ) | 170,392 | 169,551 | ||||||||||||||||
383,913 | — | (3,155 | ) | (381 | ) | 380,377 | 379,840 | |||||||||||||||||
Gross profit | 119,800 | — | (21,384 | ) | 681 | 99,097 | 98,643 | |||||||||||||||||
Corporate general and administrative expenses | (17,733 | ) | — | — | — | (17,733 | ) | (17,733 | ) | |||||||||||||||
Impairment of goodwill | (73,000 | ) | 73,000 | — | — | — | — | |||||||||||||||||
Separation charges | (2,450 | ) | — | — | — | (2,450 | ) | (2,450 | ) | |||||||||||||||
Gains on dispositions and impairment (losses), net | (18,972 | ) | 1,334 | — | 300 | (17,338 | ) | (10,206 | ) | |||||||||||||||
Other operating income, net | 2,093 | — | — | — | 2,093 | 2,083 | ||||||||||||||||||
Operating earnings | 9,738 | 74,334 | (21,384 | ) | 981 | 63,669 | 70,337 | |||||||||||||||||
Interest expense | (53,478 | ) | — | — | (165 | ) | (53,643 | ) | (53,643 | ) | ||||||||||||||
Loss on early extinguishment of debt | (11,289 | ) | — | — | — | (11,289 | ) | (11,289 | ) | |||||||||||||||
Investment and other income (expense), net | 545 | — | — | (1,294 | ) | (749 | ) | (749 | ) | |||||||||||||||
Earnings (loss) from continuing operations before income taxes | (54,484 | ) | 74,334 | (21,384 | ) | (478 | ) | (2,012 | ) | 4,656 | ||||||||||||||
Income taxes | 5,256 | 6,247 | (8,193 | ) | (182 | ) | 3,128 | 3,591 | ||||||||||||||||
Earnings (loss) from continuing operations | (59,740 | ) | 68,087 | (13,191 | ) | (296 | ) | (5,140 | ) | 1,065 | ||||||||||||||
Loss from discontinued operations before income taxes | (14,986 | ) | 836 | — | — | (14,150 | ) | (20,818 | ) | |||||||||||||||
Income tax benefit | (1,258 | ) | — | — | — | (1,258 | ) | (1,721 | ) | |||||||||||||||
Loss from discontinued operations | (13,728 | ) | 836 | — | — | (12,892 | ) | (19,097 | ) | |||||||||||||||
Net loss | $ | (73,468 | ) | $ | 68,923 | $ | (13,191 | ) | $ | (296 | ) | $ | (18,032 | ) | $ | (18,032 | ) | |||||||
Basic earnings (loss) per common share: | ||||||||||||||||||||||||
Earnings (loss) from continuing operations | $ | (.55 | ) | $ | .63 | $ | (.12 | ) | $ | (.01 | ) | $ | (.05 | ) | $ | .01 | ||||||||
Loss from discontinued operations | (.13 | ) | .01 | — | — | (.12 | ) | (.18 | ) | |||||||||||||||
Net loss per share | $ | (.68 | ) | $ | .64 | $ | (.12 | ) | $ | (.01 | ) | $ | (.17 | ) | $ | (.17 | ) | |||||||
Diluted earnings (loss) per common share: | ||||||||||||||||||||||||
Earnings (loss) from continuing operations | $ | (.55 | ) | $ | .63 | $ | (.12 | ) | $ | (.01 | ) | $ | (.05 | ) | $ | .01 | ||||||||
Loss from discontinued operations | (.13 | ) | .01 | — | — | (.12 | ) | (.18 | ) | |||||||||||||||
Net loss per share | $ | (.68 | ) | $ | .64 | $ | (.12 | ) | $ | (.01 | ) | $ | (.17 | ) | $ | (.17 | ) | |||||||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | ||
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | ||
(3) | Represents the October 2005 classification of continuing and discontinued operations. |
-58-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(2) | Restatement—(Continued) |
Effect of | ||||||||||||||||||||||||
Effect of | restating to | As Restated | ||||||||||||||||||||||
As Previously | restating to | correct for | As Restated | and | ||||||||||||||||||||
Reported for | correct for | the impact | for the | Reclassified | ||||||||||||||||||||
the Year | goodwill | of the | Year | for the Year | ||||||||||||||||||||
Consolidated Statements of Earnings: | Ended | reporting | deferred | Ended | Ended | |||||||||||||||||||
(Dollars in thousands, except per | October 31, | unit | revenue | Other | October 31, | October 31, | ||||||||||||||||||
share amounts) | 2002(1) | errors | project | adjustments(2) | 2002 | 2002(3) | ||||||||||||||||||
Revenues: | ||||||||||||||||||||||||
Funeral | $ | 325,240 | $ | — | $ | (13,925 | ) | $ | — | $ | 311,315 | $ | 311,301 | |||||||||||
Cemetery | 235,908 | — | (20,073 | ) | (143 | ) | 215,692 | 214,989 | ||||||||||||||||
561,148 | — | (33,998 | ) | (143 | ) | 527,007 | 526,290 | |||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||
Funeral | 238,827 | — | — | 911 | 239,738 | 239,724 | ||||||||||||||||||
Cemetery | 179,324 | — | (4,733 | ) | 631 | 175,222 | 174,529 | |||||||||||||||||
418,151 | — | (4,733 | ) | 1,542 | 414,960 | 414,253 | ||||||||||||||||||
Gross profit | 142,997 | — | (29,265 | ) | (1,685 | ) | 112,047 | 112,037 | ||||||||||||||||
Corporate general and administrative expense | (17,261 | ) | — | — | — | (17,261 | ) | (17,261 | ) | |||||||||||||||
Gains on dispositions and impairment (losses), net | (18,500 | ) | — | — | — | (18,500 | ) | (18,500 | ) | |||||||||||||||
Other operating income, net | 2,544 | — | — | — | 2,544 | 2,535 | ||||||||||||||||||
Operating earnings | 109,780 | — | (29,265 | ) | (1,685 | ) | 78,830 | 78,811 | ||||||||||||||||
Interest expense | (62,339 | ) | — | — | 359 | (61,980 | ) | (61,980 | ) | |||||||||||||||
Investment and other income (expense), net | 20 | — | — | 774 | 794 | 794 | ||||||||||||||||||
Earnings from continuing operations before income taxes | 47,461 | — | (29,265 | ) | (552 | ) | 17,644 | 17,625 | ||||||||||||||||
Income taxes | 16,776 | — | (10,035 | ) | (209 | ) | 6,532 | 6,524 | ||||||||||||||||
Earnings from continuing operations | 30,685 | — | (19,230 | ) | (343 | ) | 11,112 | 11,101 | ||||||||||||||||
Earnings from discontinued operations before income taxes | 1,860 | — | — | — | 1,860 | 1,879 | ||||||||||||||||||
Income taxes | 679 | — | — | — | 679 | 687 | ||||||||||||||||||
Earnings from discontinued operations | 1,181 | — | — | — | 1,181 | 1,192 | ||||||||||||||||||
Earnings before cumulative effect of change in accounting principle | 31,866 | — | (19,230 | ) | (343 | ) | 12,293 | 12,293 | ||||||||||||||||
Cumulative effect of change in accounting principle | — | (193,090 | ) | — | — | (193,090 | ) | (193,090 | ) | |||||||||||||||
Net earnings (loss) | $ | 31,866 | $ | (193,090 | ) | $ | (19,230 | ) | $ | (343 | ) | $ | (180,797 | ) | $ | (180,797 | ) | |||||||
Basic earnings (loss) per common share: | ||||||||||||||||||||||||
Earnings from continuing operations | $ | .29 | $ | — | $ | (.18 | ) | $ | (.01 | ) | $ | .10 | $ | .10 | ||||||||||
Earnings from discontinued operations | .01 | — | — | — | .01 | .01 | ||||||||||||||||||
Cumulative effect of change in accounting principle | — | (1.79 | ) | — | — | (1.79 | ) | (1.79 | ) | |||||||||||||||
Net earnings (loss) per share | $ | .30 | (1.79 | ) | $ | (.18 | ) | $ | (.01 | ) | $ | (1.68 | ) | $ | (1.68 | ) | ||||||||
Diluted earnings (loss) per common share: | ||||||||||||||||||||||||
Earnings from continuing operations | $ | .28 | $ | — | $ | (.18 | ) | $ | — | $ | .10 | $ | .10 | |||||||||||
Earnings from discontinued operations | .01 | — | — | — | .01 | .01 | ||||||||||||||||||
Cumulative effect of change in accounting principle | — | (1.78 | ) | — | $ | — | (1.78 | ) | (1.78 | ) | ||||||||||||||
Net earnings (loss) per share | $ | .29 | $ | (1.78 | ) | $ | (.18 | ) | $ | — | $ | (1.67 | ) | $ | (1.67 | ) | ||||||||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | ||
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | ||
(3) | Represents the October 2005 classification of continuing and discontinued operations. |
-59-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(2) | Restatement—(Continued) |
Effect of | ||||||||||||||||||||||||
Effect of | restating to | |||||||||||||||||||||||
restating to | correct for | |||||||||||||||||||||||
As Previously | correct for | the impact of | As Restated and | |||||||||||||||||||||
Reported | goodwill | the deferred | As Restated | Reclassified | ||||||||||||||||||||
October 31, | reporting | revenue | Other | October 31, | October 31, | |||||||||||||||||||
Consolidated Balance Sheets: | 2004(1) | unit errors | project | adjustments(2) | 2004 | 2004(3) | ||||||||||||||||||
Assets held for sale | $ | 3,590 | $ | (15 | ) | $ | — | $ | — | $ | 3,575 | $ | 10,493 | |||||||||||
Total current assets | 134,491 | (15 | ) | 8,966 | (1,597 | ) | 141,845 | 149,238 | ||||||||||||||||
Deferred income taxes | 43,124 | 11,794 | 37,593 | �� | 481 | 92,992 | 93,014 | |||||||||||||||||
Goodwill | 404,169 | (131,400 | ) | 2,980 | (2,976 | ) | 272,773 | 272,729 | ||||||||||||||||
Total assets | 2,565,198 | (121,857 | ) | 69,226 | (1,081 | ) | 2,511,486 | 2,511,508 | ||||||||||||||||
Liabilities associated with assets held for sale | 2,388 | — | — | — | 2,388 | 6,491 | ||||||||||||||||||
Total current liabilities | 71,781 | — | 790 | 5,176 | 77,747 | 81,850 | ||||||||||||||||||
Deferred preneed funeral revenue | 156,164 | — | 145,161 | (2,653 | ) | 298,672 | 297,328 | |||||||||||||||||
Deferred preneed cemetery revenue | 288,516 | — | (5,278 | ) | (1,963 | ) | 281,275 | 280,570 | ||||||||||||||||
Retained earnings (accumulated deficit) | 3,298 | (121,857 | ) | (71,447 | ) | (2,976 | ) | (192,982 | ) | (192,982 | ) | |||||||||||||
Total shareholders’ equity | 784,258 | (121,857 | ) | (71,447 | ) | (2,976 | ) | 587,978 | 587,978 | |||||||||||||||
Total liabilities and shareholders’ equity | 2,565,198 | (121,857 | ) | 69,226 | (1,081 | ) | 2,511,486 | 2,511,508 |
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | ||
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | ||
(3) | Represents the October 2005 classification of continuing and discontinued operations. See Note 3(s) for further discussion. |
Effect of | ||||||||||||||||||||||||
Effect of | restating to | |||||||||||||||||||||||
restating to | correct for | |||||||||||||||||||||||
As Previously | correct for | the impact of | As Restated and | |||||||||||||||||||||
Reported | goodwill | the deferred | As Restated | Reclassified | ||||||||||||||||||||
October 31, | reporting | revenue | Other | October 31, | October 31, | |||||||||||||||||||
Consolidated Balance Sheets: | 2003(1) | unit errors | project | adjustments(2) | 2003 | 2003(3) | ||||||||||||||||||
Assets held for sale | $ | 40,296 | $ | (634 | ) | $ | — | $ | — | $ | 39,662 | $ | 41,416 | |||||||||||
Total current assets | 207,856 | (634 | ) | 6,372 | (2,636 | ) | 210,958 | 214,182 | ||||||||||||||||
Deferred income taxes | 60,218 | 10,063 | 33,531 | 700 | 104,512 | 104,160 | ||||||||||||||||||
Goodwill | 404,482 | (131,576 | ) | 2,979 | (2,822 | ) | 273,063 | 272,950 | ||||||||||||||||
Total assets | 2,573,175 | (124,167 | ) | 59,522 | 3,820 | 2,512,350 | 2,511,998 | |||||||||||||||||
Liabilities associated with assets held for sale | 22,132 | — | — | — | 22,132 | 23,088 | ||||||||||||||||||
Total current liabilities | 100,650 | — | 790 | 5,085 | 106,525 | 107,481 | ||||||||||||||||||
Prearranged deferred revenue, net | 1,230,377 | — | 118,190 | 66 | 1,348,633 | 1,347,325 | ||||||||||||||||||
Accumulated deficit | (42,864 | ) | (124,167 | ) | (59,458 | ) | (3,185 | ) | (229,674 | ) | (229,674 | ) | ||||||||||||
Total shareholders’ equity | 738,859 | (124,167 | ) | (59,458 | ) | (2,503 | ) | 552,731 | 552,731 | |||||||||||||||
Total liabilities and shareholders’ equity | 2,573,175 | (124,167 | ) | 59,522 | 3,820 | 2,512,350 | 2,511,998 |
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | ||
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. | ||
(3) | Represents the October 2005 classification of continuing and discontinued operations. See Note 3(s) for further discussion. |
-60-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(2) | Restatement—(Continued) |
Consolidated Balance Sheet | 2001 | |||
Shareholders’ equity as previously reported(1) | $ | 752,060 | ||
Effect of restatements due to deferred revenue project | (27,035 | ) | ||
Effect of other adjustments(2) | (2,548 | ) | ||
Total shareholders’ equity | $ | 722,477 | ||
(1) | The previously reported amounts represent amounts reported in the April 12, 2005 Form 8-K. | ||
(2) | Represents adjustments which are immaterial individually and in the aggregate relating to lease-related accounting practices and other miscellaneous adjustments. |
(3) | Summary of Significant Accounting Policies |
(a) | Principles of Consolidation |
(b) | Use of Estimates |
(c) | Fair Value of Financial Instruments |
-61-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(3) | Summary of Significant Accounting Policies—(Continued) |
(d) | Prearranged Trust Receivable |
(e) | Inventories |
(f) | Depreciation and Amortization |
(g) | Long-lived Assets |
(h) | Goodwill (Restated) |
-62-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(3) | Summary of Significant Accounting Policies—(Continued) |
-63-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(3) | Summary of Significant Accounting Policies—(Continued) |
Goodwill | Changes due to | Goodwill at | ||||||||||
October 31, | assets | October 31, 2003-Restated | ||||||||||
2002-Restated (Note 2) | held for sale | (Note 2) | ||||||||||
Central Division — Funeral | $ | 117,726 | $ | (734 | ) | $ | 116,992 | |||||
Western Division — Funeral | — | — | — | |||||||||
Eastern Division — Funeral | 20,000 | (2,086 | ) | 17,914 | ||||||||
Southern Division Florida — Funeral | 48,533 | (2,644 | ) | 45,889 | ||||||||
All Other-Funeral(1) | 19,954 | (2,825 | ) | 17,129 | ||||||||
Total Funeral Goodwill | $ | 206,213 | $ | (8,289 | ) | $ | 197,924 | |||||
Central Division — Cemetery | $ | 49,846 | $ | (59 | ) | $ | 49,787 | |||||
Western Division — Cemetery | — | — | — | |||||||||
Eastern Division — Cemetery | 25,557 | (318 | ) | 25,239 | ||||||||
Southern Division Florida — Cemetery | — | — | — | |||||||||
All Other-Cemetery(1) | — | — | — | |||||||||
Total Cemetery Goodwill | $ | 75,403 | $ | (377 | ) | $ | 75,026 | |||||
Total Goodwill | $ | 281,616 | $ | (8,666 | ) | $ | 272,950 | |||||
-64-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(3) | Summary of Significant Accounting Policies—(Continued) |
Goodwill | Goodwill at | |||||||||||
October 31, | Reclass to assets | October 31, 2004-Restated | ||||||||||
2003-Restated (Note 2) | held for sale | (Note 2) | ||||||||||
Central Division — Funeral | $ | 116,992 | $ | (111 | ) | $ | 116,881 | |||||
Western Division — Funeral | — | — | — | |||||||||
Eastern Division — Funeral | 17,914 | (862 | ) | 17,052 | ||||||||
Southern Division Florida — Funeral | 45,889 | 310 | 46,199 | |||||||||
All Other-Funeral(1) | 17,129 | 442 | 17,571 | |||||||||
Total Funeral Goodwill | $ | 197,924 | $ | (221 | ) | $ | 197,703 | |||||
Central Division — Cemetery | $ | 49,787 | $ | — | $ | 49,787 | ||||||
Western Division — Cemetery | — | — | — | |||||||||
Eastern Division — Cemetery | 25,239 | — | 25,239 | |||||||||
Southern Division Florida — Cemetery | — | — | — | |||||||||
All Other-Cemetery(1) | — | — | — | |||||||||
Total Cemetery Goodwill | $ | 75,026 | $ | — | $ | 75,026 | ||||||
Total Goodwill | $ | 272,950 | $ | (221 | ) | $ | 272,729 | |||||
(1) All other includes the Company’s operations in Puerto Rico. |
(i) | Foreign Currency Translation |
(j) | Stock-Based Compensation (Restated) |
-65-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Net earnings (loss) | $ | 36,692 | $ | (18,032 | ) | $ | (180,797 | ) | ||||
Stock-based employee compensation expense included in reported net earnings, net of tax | 403 | — | — | |||||||||
Stock-based employee compensation expense determined under fair value-based method, net of tax | (1,870 | ) | (2,932 | ) | (4,527 | ) | ||||||
Pro forma net earnings (loss) | $ | 35,225 | $ | (20,964 | ) | $ | (185,324 | ) | ||||
Net earnings (loss) per common share: | ||||||||||||
Basic — as reported | $ | .34 | $ | (.17 | ) | $ | (1.68 | ) | ||||
Basic — pro forma | $ | .33 | $ | (.19 | ) | $ | (1.72 | ) | ||||
Diluted — as reported | $ | .34 | $ | (.17 | ) | $ | (1.67 | ) | ||||
Diluted — pro forma | $ | .33 | $ | (.19 | ) | $ | (1.71 | ) | ||||
-66-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-67-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-68-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-69-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-70-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-71-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-72-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-73-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, 2004 | ||||
Trust assets | $ | 439,625 | ||
Receivables from customers | 64,183 | |||
Preneed funeral receivables and trust investments | $ | $503,808 | ||
-74-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Adjusted | Unrealized | Unrealized | ||||||||||||||
Cost Basis | Gains | Losses | Market | |||||||||||||
Cash, money market and other short-term investments | $ | 133,205 | $ | 9 | $ | — | $ | 133,214 | ||||||||
U.S. Government, agencies and municipalities | 1,971 | 115 | (26 | ) | 2,060 | |||||||||||
Corporate bonds | 22,826 | 1,938 | — | 24,764 | ||||||||||||
Preferred stocks | 62,947 | 1,703 | (422 | ) | 64,228 | |||||||||||
Common stocks | 188,298 | 3,692 | (13,214 | ) | 178,776 | |||||||||||
Mutual funds | 12,431 | 322 | (73 | ) | 12,680 | |||||||||||
Insurance contracts and other long- term investments | 23,631 | 298 | — | 23,929 | ||||||||||||
Trust investments | $ | 445,309 | $ | 8,077 | $ | (13,735 | ) | $ | 439,651 | |||||||
Market value as a percentage of cost | 98.7 | % | ||||||||||||||
Accrued investment income | 2,002 | |||||||||||||||
Less trust investments of assets held for sale | (2,028 | ) | ||||||||||||||
Trust assets | $ | 439,625 | ||||||||||||||
October 31, 2004 | ||||
Due in one year or less | $ | 3,640 | ||
Due in one to five years | 12,756 | |||
Due in five to ten years | 10,016 | |||
Thereafter | 412 | |||
$ | 26,824 | |||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
U.S. Government, agencies and municipalities | $ | 77 | $ | (1 | ) | $ | 284 | $ | (25 | ) | $ | 361 | $ | (26 | ) | |||||||||
Preferred stocks | 12,075 | (174 | ) | 3,443 | (248 | ) | 15,518 | (422 | ) | |||||||||||||||
Common stocks | 54,944 | (4,569 | ) | 44,943 | (8,645 | ) | 99,887 | (13,214 | ) | |||||||||||||||
Mutual funds | — | — | 4,098 | (73 | ) | 4,098 | (73 | ) | ||||||||||||||||
Total | $ | 67,096 | $ | (4,744 | ) | $ | 52,768 | $ | (8,991 | ) | $ | 119,864 | $ | (13,735 | ) | |||||||||
-75-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, 2004 | ||||
Trust assets | $ | 194,008 | ||
Receivables from customers | 64,168 | |||
Preneed cemetery receivables and trust investments | $ | 258,176 | ||
-76-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Adjusted | Unrealized | Unrealized | ||||||||||||||
Cost Basis | Gains | Losses | Market | |||||||||||||
Cash, money market and other short-term investments | $ | 50,646 | $ | 4 | $ | — | $ | 50,650 | ||||||||
U.S. Government, agencies and municipalities | 1,050 | 21 | (4 | ) | 1,067 | |||||||||||
Corporate bonds | 10,690 | 1,086 | — | 11,776 | ||||||||||||
Preferred stocks | 24,287 | 869 | (158 | ) | 24,998 | |||||||||||
Common stocks | 104,788 | 2,482 | (5,934 | ) | 101,336 | |||||||||||
Mutual funds | 3,774 | 70 | (2 | ) | 3,842 | |||||||||||
Insurance contracts and other long-term investments | 569 | — | — | 569 | ||||||||||||
Trust investments | $ | 195,804 | $ | 4,532 | $ | (6,098 | ) | $ | 194,238 | |||||||
Market value as a percentage of cost | 99.2 | % | ||||||||||||||
Accrued investment income | 956 | |||||||||||||||
Less trust investments of assets held for sale | (1,186 | ) | ||||||||||||||
Trust assets | $ | 194,008 | ||||||||||||||
October 31, 2004 | ||||
Due in one year or less | $ | 2,385 | ||
Due in one to five years | 6,117 | |||
Due in five to ten years | 3,737 | |||
Thereafter | 604 | |||
$ | 12,843 | |||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
U.S. Government, agencies and municipalities | $ | 123 | $ | (1 | ) | $ | 127 | $ | (3 | ) | $ | 250 | $ | (4 | ) | |||||||||
Preferred stocks | 1,991 | (59 | ) | 1,353 | (99 | ) | 3,344 | (158 | ) | |||||||||||||||
Common stocks | 31,197 | (2,795 | ) | 18,600 | (3,139 | ) | 49,797 | (5,934 | ) | |||||||||||||||
Mutual funds | 435 | (1 | ) | 18 | (1 | ) | 453 | (2 | ) | |||||||||||||||
Total | $ | 33,746 | $ | (2,856 | ) | $ | 20,098 | $ | (3,242 | ) | $ | 53,844 | $ | (6,098 | ) | |||||||||
-77-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Adjusted | Unrealized | Unrealized | ||||||||||||||
Cost Basis | Gains | Losses | Market | |||||||||||||
Cash, money market and other short-term investments | $ | 29,154 | $ | — | $ | (3 | ) | $ | 29,151 | |||||||
U.S. Government, agencies and municipalities | 3,173 | 62 | (97 | ) | 3,138 | |||||||||||
Corporate bonds | 19,368 | 2,731 | (23 | ) | 22,076 | |||||||||||
Preferred stocks | 65,176 | 2,571 | (46 | ) | 67,701 | |||||||||||
Common stocks | 78,531 | 8,406 | (5,797 | ) | 81,140 | |||||||||||
Mutual funds | 5,072 | 193 | (51 | ) | 5,214 | |||||||||||
Insurance contracts and other long-term investments | 841 | 43 | — | 884 | ||||||||||||
Trust investments | $ | 201,315 | $ | 14,006 | $ | (6,017 | ) | $ | 209,304 | |||||||
Market value as a percentage of cost | 104.0 | % | ||||||||||||||
Accrued investment income | 963 | |||||||||||||||
Trust assets | $ | 210,267 | ||||||||||||||
-78-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, 2004 | ||||
Due in one year or less | $ | 1,256 | ||
Due in one to five years | 5,770 | |||
Due in five to ten years | 15,950 | |||
Thereafter | 2,238 | |||
$ | 25,214 | |||
Less than 12 Months | 12 Months or Greater | Total | ||||||||||||||||||||||
Unrealized | Unrealized | Unrealized | ||||||||||||||||||||||
Fair Value | Losses | Fair Value | Losses | Fair Value | Losses | |||||||||||||||||||
Cash, money market and other short-term investments | $ | 90 | $ | (3 | ) | $ | — | $ | — | $ | 90 | $ | (3 | ) | ||||||||||
U.S. Government, agencies and municipalities | 1,081 | (10 | ) | 708 | (87 | ) | 1,789 | (97 | ) | |||||||||||||||
Corporate bonds | 374 | (6 | ) | 663 | (17 | ) | 1,037 | (23 | ) | |||||||||||||||
Preferred stocks | 4,113 | (46 | ) | — | — | 4,113 | (46 | ) | ||||||||||||||||
Common stocks | 22,311 | (2,230 | ) | 22,466 | (3,567 | ) | 44,777 | (5,797 | ) | |||||||||||||||
Mutual funds | 718 | (20 | ) | 645 | (31 | ) | 1,363 | (51 | ) | |||||||||||||||
Total | $ | 28,687 | $ | (2,315 | ) | $ | 24,482 | $ | (3,702 | ) | $ | 53,169 | $ | (6,017 | ) | |||||||||
-79-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Non-controlling Interest | ||||||||||||||||
Non-controlling | ||||||||||||||||
Interest in | ||||||||||||||||
Preneed | Preneed | Perpetual | ||||||||||||||
Funeral | Cemetery | Total | Care Trusts | |||||||||||||
Trust assets at market value | $ | 439,625 | $ | 194,008 | $ | 633,633 | $ | 210,267 | ||||||||
Less: | ||||||||||||||||
Pending withdrawals | (6,847 | ) | (2,797 | ) | (9,644 | ) | (1,951 | ) | ||||||||
Pending deposits | 1,788 | 1,567 | 3,355 | 577 | ||||||||||||
Non-controlling interest | $ | 434,566 | $ | 192,778 | $ | 627,344 | $ | 208,893 | ||||||||
Year Ended | ||||
October 31, 2004 | ||||
Non-controlling interest: | ||||
Realized gains | $ | 16,398 | ||
Realized losses | (18,027 | ) | ||
Interest income, dividends and other ordinary income | 11,827 | |||
Trust expenses and income taxes | (5,887 | ) | ||
Net trust investment income | 4,311 | |||
Interest expense related to non-controlling interest in funeral and cemetery trust investments | (3,206 | ) | ||
Interest expense related to non-controlling interest in perpetual care trust investments | (1,105 | ) | ||
Total non-controlling interest | — | |||
Investment and other income, net(1) | 178 | |||
Total investment and other income, net | $ | 178 | ||
(1) | Investment and other income, net is comprised of interest income primarily on the Company’s cash, cash equivalents and marketable securities not held in trust. |
October 31, | ||||
2003 | ||||
Amounts due from preneed funeral trust and escrow accounts | $ | 529,695 | ||
Amounts due from preneed cemetery merchandise trust and escrow accounts | 232,329 | |||
Amounts due from customers | 134,123 | |||
Valuation allowance for amounts due from trust accounts | (4,500 | ) | ||
Net prearranged receivables | $ | 891,647 | ||
-80-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||
2003 | ||||
U.S. Government, agencies and municipalities | $ | 3,205 | ||
Corporate bonds | 27,108 | |||
Preferred stocks | 65,918 | |||
Common stocks | 235,298 | |||
Money market funds and other short-term investments | 186,085 | |||
Mutual funds | 21,264 | |||
Insurance contracts | 6,279 | |||
Less trust investments of assets held for sale | (15,462 | ) | ||
Total value at cost | 529,695 | |||
Net unrealized depreciation | (79,912 | ) | ||
Total value at market | $ | 449,783 | ||
-81-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||
2003 | ||||
U.S. Government, agencies and municipalities | $ | 676 | ||
Corporate bonds | 14,057 | |||
Preferred stocks | 31,510 | |||
Common stocks | 113,323 | |||
Money market funds and other short-term investments | 69,714 | |||
Mutual funds | 4,111 | |||
Insurance contracts | 142 | |||
Less trust investments of assets held for sale | (1,204 | ) | ||
Total value at cost | 232,329 | |||
Net unrealized depreciation | (44,859 | ) | ||
Total value at market | $ | 187,470 | ||
October 31, | ||||
2003 | ||||
(Restated) | ||||
(Note 2) | ||||
Prearranged deferred funeral service and merchandise revenue | $ | 841,299 | ||
Prearranged deferred cemetery property, merchandise and service revenue | 510,526 | |||
Valuation allowance | (4,500 | ) | ||
Net prearranged deferred revenue | $ | 1,347,325 | ||
-82-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||
2003 | ||||
Cemetery perpetual care trusts: | ||||
Investments at market value | $ | 202,076 | ||
Amounts to be collected under existing agreements | 9,040 | |||
$ | 211,116 | |||
Investments consist of: | ||||
U.S. Government, agencies and municipalities | $ | 3,375 | ||
Corporate bonds | 24,215 | |||
Preferred stocks | 56,494 | |||
Common stocks | 99,624 | |||
Money market funds and other short-term investments | 33,528 | |||
Mutual funds | 8,301 | |||
Other long-term investments | 213 | |||
Total value at cost | 225,750 | |||
Net unrealized depreciation | (23,674 | ) | ||
Total value at market | $ | 202,076 | ||
October 31, | ||||||||
2004 | 2003 | |||||||
Cash | $ | 21,511 | $ | 18,574 | ||||
Cash equivalents | 3 | 11 | ||||||
$ | 21,514 | $ | 18,585 | |||||
-83-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||||||
2004 | 2003 | |||||||
Current receivables are summarized as follows: | ||||||||
Installment contracts due within one year | $ | 37,261 | $ | 35,703 | ||||
Income tax receivables | 15,224 | 49,096 | ||||||
Trade and other receivables | 16,349 | 17,297 | ||||||
Allowance for sales cancellations and doubtful accounts | (5,523 | ) | (4,534 | ) | ||||
Amounts to be collected for cemetery perpetual care trusts | (2,952 | ) | (2,671 | ) | ||||
60,359 | 94,891 | |||||||
Funeral receivables | 8,774 | 10,638 | ||||||
Net current receivables | $ | 69,133 | $ | 105,529 | ||||
Long-term receivables are summarized as follows: | ||||||||
Installment contracts due beyond one year | $ | 93,759 | $ | 88,135 | ||||
Allowance for sales cancellations and doubtful accounts | (8,022 | ) | (5,590 | ) | ||||
Amounts to be collected for cemetery perpetual care trusts | (7,045 | ) | (6,369 | ) | ||||
Net long-term receivables | $ | 78,692 | $ | 76,176 | ||||
Years ending October 31, | ||||
2005 | $ | 69,133 | ||
2006 | 12,661 | |||
2007 | 11,263 | |||
2008 | 12,743 | |||
2009 | 10,593 | |||
Thereafter | 31,432 | |||
$ | 147,825 | |||
-84-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||||||
2004 | 2003 | |||||||
Developed cemetery property | $ | 12,437 | $ | 12,348 | ||||
Merchandise and supplies | 23,737 | 25,225 | ||||||
$ | 36,174 | $ | 37,573 | |||||
October 31, | ||||||||
2004 | 2003 | |||||||
Developed cemetery property | $ | 94,065 | $ | 97,057 | ||||
Undeveloped cemetery property | 272,809 | 272,670 | ||||||
$ | 366,874 | $ | 369,727 | |||||
-85-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
Revenues: | ||||||||||||||||||||
Funeral | $ | — | $ | 250,548 | $ | 20,691 | $ | — | $ | 271,239 | ||||||||||
Cemetery | — | 199,023 | 23,804 | — | 222,827 | |||||||||||||||
— | 449,571 | 44,495 | — | 494,066 | ||||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Funeral | — | 189,495 | 13,003 | — | 202,498 | |||||||||||||||
Cemetery | — | 158,516 | 18,040 | — | 176,556 | |||||||||||||||
— | 348,011 | 31,043 | — | 379,054 | ||||||||||||||||
Gross profit | — | 101,560 | 13,452 | — | 115,012 | |||||||||||||||
Corporate general and administrative expenses | (17,097 | ) | — | — | — | (17,097 | ) | |||||||||||||
Separation charges | (1,853 | ) | (1,560 | ) | (22 | ) | — | (3,435 | ) | |||||||||||
Gains on dispositions and impairment (losses), net | (300 | ) | (1,523 | ) | 1,619 | — | (204 | ) | ||||||||||||
Other operating income, net | 160 | 1,729 | 223 | — | 2,112 | |||||||||||||||
Operating earnings (loss) | (19,090 | ) | 100,206 | 15,272 | — | 96,388 | ||||||||||||||
Interest income (expense) | 34,097 | (78,807 | ) | (2,625 | ) | — | (47,335 | ) | ||||||||||||
Investment and other income, net | 178 | — | — | — | 178 | |||||||||||||||
Equity in subsidiaries | 26,880 | — | — | (26,880 | ) | — | ||||||||||||||
Earnings from continuing operations before income taxes | 42,065 | 21,399 | 12,647 | (26,880 | ) | 49,231 | ||||||||||||||
Income taxes | 5,373 | 8,548 | 4,288 | — | 18,209 | |||||||||||||||
Earnings from continuing operations | 36,692 | 12,851 | 8,359 | (26,880 | ) | 31,022 | ||||||||||||||
Discontinued operations: | ||||||||||||||||||||
Earnings from discontinued operations before income taxes | — | 3,213 | 621 | — | 3,834 | |||||||||||||||
Income tax benefit | — | (1,836 | ) | — | — | (1,836 | ) | |||||||||||||
Earnings from discontinued operations | — | 5,049 | 621 | — | 5,670 | |||||||||||||||
Net earnings | 36,692 | 17,900 | 8,980 | (26,880 | ) | 36,692 | ||||||||||||||
Other comprehensive income, net | 1,428 | — | — | — | 1,428 | |||||||||||||||
Comprehensive income | $ | 38,120 | $ | 17,900 | $ | 8,980 | $ | (26,880 | ) | $ | 38,120 | |||||||||
-86-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(15) | Condensed Consolidating Financial Statements of Guarantors of Senior Subordinated Notes (Restated) — (Continued) |
Year Ended October 31, 2003 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
Revenues: | ||||||||||||||||||||
Funeral | $ | — | $ | 249,027 | $ | 20,082 | $ | — | $ | 269,109 | ||||||||||
Cemetery | — | 183,889 | 25,485 | — | 209,374 | |||||||||||||||
— | 432,916 | 45,567 | — | 478,483 | ||||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Funeral | — | 197,411 | 12,878 | — | 210,289 | |||||||||||||||
Cemetery | — | 151,250 | 18,301 | — | 169,551 | |||||||||||||||
— | 348,661 | 31,179 | — | 379,840 | ||||||||||||||||
Gross profit | — | 84,255 | 14,388 | — | 98,643 | |||||||||||||||
Corporate general and administrative expenses | (17,733 | ) | — | — | — | (17,733 | ) | |||||||||||||
Separation charges | (2,450 | ) | — | — | — | (2,450 | ) | |||||||||||||
Gains on dispositions and impairment (losses), net | 300 | (6,913 | ) | (3,593 | ) | — | (10,206 | ) | ||||||||||||
Other operating income, net | 161 | 1,615 | 307 | — | 2,083 | |||||||||||||||
Operating earnings (loss) | (19,722 | ) | 78,957 | 11,102 | — | 70,337 | ||||||||||||||
Interest income (expense) | 24,203 | (75,192 | ) | (2,654 | ) | — | (53,643 | ) | ||||||||||||
Loss on early extinguishment of debt | (11,289 | ) | — | — | — | (11,289 | ) | |||||||||||||
Investment and other income (expense), net | (814 | ) | 65 | — | — | (749 | ) | |||||||||||||
Equity loss in subsidiaries | (13,056 | ) | — | — | 13,056 | — | ||||||||||||||
Earnings (loss) from continuing operations before income taxes. | (20,678 | ) | 3,830 | 8,448 | 13,056 | 4,656 | ||||||||||||||
Income tax expense (benefit) | (2,646 | ) | 1,754 | 4,483 | — | 3,591 | ||||||||||||||
Earnings (loss) from continuing operations | (18,032 | ) | 2,076 | 3,965 | 13,056 | 1,065 | ||||||||||||||
Discontinued operations: | ||||||||||||||||||||
Loss from discontinued operations before income taxes | — | (18,246 | ) | (2,572 | ) | — | (20,818 | ) | ||||||||||||
Income tax benefit | — | (1,721 | ) | — | — | (1,721 | ) | |||||||||||||
Loss from discontinued operations | — | (16,525 | ) | (2,572 | ) | — | (19,097 | ) | ||||||||||||
Net earnings (loss) | (18,032 | ) | (14,449 | ) | 1,393 | 13,056 | (18,032 | ) | ||||||||||||
Other comprehensive income, net | 1,692 | — | — | — | 1,692 | |||||||||||||||
Comprehensive income (loss) | $ | (16,340 | ) | $ | (14,449 | ) | $ | 1,393 | $ | 13,056 | $ | (16,340 | ) | |||||||
-87-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(15) | Condensed Consolidating Financial Statements of Guarantors of Senior Subordinated Notes (Restated) — (Continued) |
Year Ended October 31, 2002 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
Revenues: | ||||||||||||||||||||
Funeral | $ | — | $ | 252,533 | $ | 58,768 | $ | — | $ | 311,301 | ||||||||||
Cemetery | — | 189,643 | 25,346 | — | 214,989 | |||||||||||||||
— | 442,176 | 84,114 | — | 526,290 | ||||||||||||||||
Costs and expenses: | ||||||||||||||||||||
Funeral | — | 193,429 | 46,295 | — | 239,724 | |||||||||||||||
Cemetery | — | 151,234 | 23,295 | — | 174,529 | |||||||||||||||
— | 344,663 | 69,590 | — | 414,253 | ||||||||||||||||
Gross profit | — | 97,513 | 14,524 | — | 112,037 | |||||||||||||||
Corporate general and administrative expenses | (17,261 | ) | — | — | — | (17,261 | ) | |||||||||||||
Gains on dispositions and impairment (losses), net | — | (688 | ) | (17,812 | ) | — | (18,500 | ) | ||||||||||||
Other operating income, net | 1,223 | 857 | 455 | — | 2,535 | |||||||||||||||
Operating earnings (loss) | (16,038 | ) | 97,682 | (2,833 | ) | — | 78,811 | |||||||||||||
Interest income (expense) | 52,306 | (86,959 | ) | (27,327 | ) | — | (61,980 | ) | ||||||||||||
Investment and other income, net | 485 | 290 | 19 | — | 794 | |||||||||||||||
Equity loss in subsidiaries | (208,390 | ) | — | — | 208,390 | — | ||||||||||||||
Earnings (loss) from continuing operations before income taxes | (171,637 | ) | 11,013 | (30,141 | ) | 208,390 | 17,625 | |||||||||||||
Income tax expense (benefit) | 9,160 | (5,962 | ) | 3,326 | — | 6,524 | ||||||||||||||
Earnings (loss) from continuing operations | (180,797 | ) | 16,975 | (33,467 | ) | 208,390 | 11,101 | |||||||||||||
Discontinued operations: | ||||||||||||||||||||
Earnings (loss) from discontinued operations before income taxes | — | 1,973 | (94 | ) | — | 1,879 | ||||||||||||||
Income taxes | — | 687 | — | — | 687 | |||||||||||||||
Earnings (loss) from discontinued operations | — | 1,286 | (94 | ) | — | 1,192 | ||||||||||||||
Earnings (loss) before cumulative effect of change in accounting principle | (180,797 | ) | 18,261 | (33,561 | ) | 208,390 | 12,293 | |||||||||||||
Cumulative effect of change in accounting principle | — | (184,539 | ) | (8,551 | ) | — | (193,090 | ) | ||||||||||||
Net loss | (180,797 | ) | (166,278 | ) | (42,112 | ) | 208,390 | (180,797 | ) | |||||||||||
Other comprehensive income, net | 26,161 | 1,310 | 26,957 | (28,267 | ) | 26,161 | ||||||||||||||
Comprehensive loss | $ | (154,636 | ) | $ | (164,968 | ) | $ | (15,155 | ) | $ | 180,123 | $ | (154,636 | ) | ||||||
-88-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(15) | Condensed Consolidating Financial Statements of Guarantors of Senior Subordinated Notes (Restated) — (Continued) |
Condensed Consolidating Balance Sheets | ||||||||||||||||||||
October 31, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 13,553 | $ | 7,625 | $ | 336 | $ | — | $ | 21,514 | ||||||||||
Marketable securities | — | 16 | 1,281 | — | 1,297 | |||||||||||||||
Receivables, net of allowances | 19,207 | 42,450 | 7,476 | — | 69,133 | |||||||||||||||
Inventories | 389 | 29,362 | 6,423 | — | 36,174 | |||||||||||||||
Prepaid expenses | 822 | 2,117 | 14 | — | 2,953 | |||||||||||||||
Deferred income taxes, net | 2,263 | 5,411 | — | — | 7,674 | |||||||||||||||
Assets held for sale | — | 7,393 | 3,100 | — | 10,493 | |||||||||||||||
Total current assets | 36,234 | 94,374 | 18,630 | — | 149,238 | |||||||||||||||
Receivables due beyond one year, net of allowances | 98 | 57,086 | 21,508 | — | 78,692 | |||||||||||||||
Preneed funeral receivables and trust investments | — | 487,840 | 15,968 | — | 503,808 | |||||||||||||||
Preneed cemetery receivables and trust investments | — | 232,493 | 25,683 | — | 258,176 | |||||||||||||||
Goodwill | — | 247,567 | 25,162 | — | 272,729 | |||||||||||||||
Deferred preneed selling costs | — | 237,825 | 15,535 | — | 253,360 | |||||||||||||||
Cemetery property, at cost | — | 341,233 | 25,641 | — | 366,874 | |||||||||||||||
Property and equipment, at cost | 31,845 | 426,969 | 32,485 | — | 491,299 | |||||||||||||||
Less accumulated depreciation | 17,273 | 162,434 | 9,845 | — | 189,552 | |||||||||||||||
Net property and equipment | 14,572 | 264,535 | 22,640 | — | 301,747 | |||||||||||||||
Deferred income taxes, net | 12,808 | 67,198 | 13,008 | — | 93,014 | |||||||||||||||
Cemetery perpetual care trust investments. | — | 210,267 | — | — | 210,267 | |||||||||||||||
Other assets | 8,835 | 13,560 | 1,208 | — | 23,603 | |||||||||||||||
Equity in subsidiaries | 11,761 | 5,353 | — | (17,114 | ) | — | ||||||||||||||
Total assets | $ | 84,308 | $ | 2,259,331 | $ | 184,983 | $ | (17,114 | ) | $ | 2,511,508 | |||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Current maturities of long-term debt | $ | 1,725 | $ | — | $ | — | $ | — | $ | 1,725 | ||||||||||
Accounts payable | 1,090 | 8,452 | 323 | — | 9,865 | |||||||||||||||
Accrued expenses and other current liabilities | 17,992 | 39,680 | 6,097 | — | 63,769 | |||||||||||||||
Liabilities associated with assets held for sale | — | 4,777 | 1,714 | — | 6,491 | |||||||||||||||
Total current liabilities | 20,807 | 52,909 | 8,134 | — | 81,850 | |||||||||||||||
Long-term debt, less current maturities | 385,080 | — | 30,000 | — | 415,080 | |||||||||||||||
Intercompany payables, net | (1,022,830 | ) | 973,226 | 49,604 | — | — | ||||||||||||||
Deferred preneed funeral revenue | — | 250,556 | 46,772 | — | 297,328 | |||||||||||||||
Deferred preneed cemetery revenue | — | 247,211 | 33,359 | — | 280,570 | |||||||||||||||
Non-controlling interest in funeral and cemetery trusts | — | 627,344 | — | — | 627,344 | |||||||||||||||
Other long-term liabilities | 10,269 | 2,196 | — | — | 12,465 | |||||||||||||||
Negative equity in subsidiaries | 103,004 | — | — | (103,004 | ) | — | ||||||||||||||
Total liabilities | (503,670 | ) | 2,153,442 | 167,869 | (103,004 | ) | 1,714,637 | |||||||||||||
Non-controlling interest in perpetual care trusts | — | 208,893 | — | — | 208,893 | |||||||||||||||
Common stock | 107,885 | 426 | 52 | (478 | ) | 107,885 | ||||||||||||||
Other | 480,426 | (103,430 | ) | 17,062 | 86,368 | 480,426 | ||||||||||||||
Accumulated other comprehensive loss | (333 | ) | — | — | — | (333 | ) | |||||||||||||
Total shareholders’ equity | 587,978 | (103,004 | ) | 17,114 | 85,890 | 587,978 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 84,308 | $ | 2,259,331 | $ | 184,983 | $ | (17,114 | ) | $ | 2,511,508 | |||||||||
-89-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
(15) | Condensed Consolidating Financial Statements of Guarantors of Senior Subordinated Notes (Restated) — (Continued) |
October 31, 2003 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
ASSETS | ||||||||||||||||||||
Current assets: | ||||||||||||||||||||
Cash and cash equivalents | $ | 18,975 | $ | (478 | ) | $ | 88 | $ | — | $ | 18,585 | |||||||||
Marketable securities | 1,048 | 26 | 1,272 | — | 2,346 | |||||||||||||||
Receivables, net of allowances | 41,826 | 57,728 | 5,975 | — | 105,529 | |||||||||||||||
Inventories | 325 | 30,814 | 6,434 | — | 37,573 | |||||||||||||||
Prepaid expenses | 713 | 2,141 | 37 | — | 2,891 | |||||||||||||||
Deferred income taxes, net | 1,434 | 4,408 | — | — | 5,842 | |||||||||||||||
Assets held for sale | — | 39,812 | 1,604 | — | 41,416 | |||||||||||||||
Total current assets | 64,321 | 134,451 | 15,410 | — | 214,182 | |||||||||||||||
Receivables due beyond one year, net of allowances | 147 | 51,569 | 24,460 | — | 76,176 | |||||||||||||||
Prearranged receivables, net | — | 849,505 | 42,142 | — | 891,647 | |||||||||||||||
Goodwill | — | 246,116 | 26,834 | — | 272,950 | |||||||||||||||
Deferred preneed selling costs | — | 226,476 | 16,785 | — | 243,261 | |||||||||||||||
Cemetery property, at cost | — | 346,494 | 23,233 | — | 369,727 | |||||||||||||||
Property and equipment, at cost | 31,697 | 418,958 | 35,473 | — | 486,128 | |||||||||||||||
Less accumulated depreciation | 16,942 | 148,856 | 10,580 | — | 176,378 | |||||||||||||||
Net property and equipment | 14,755 | 270,102 | 24,893 | — | 309,750 | |||||||||||||||
Deferred income taxes, net | 17,653 | 71,970 | 14,537 | — | 104,160 | |||||||||||||||
Other assets | 14,097 | 15,576 | 472 | — | 30,145 | |||||||||||||||
Equity in subsidiaries | 2,781 | 5,353 | — | (8,134 | ) | — | ||||||||||||||
Total assets | $ | 113,754 | $ | 2,217,612 | $ | 188,766 | $ | (8,134 | ) | $ | 2,511,998 | |||||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | ||||||||||||||||||||
Current liabilities: | ||||||||||||||||||||
Current maturities of long-term debt | $ | 13,935 | $ | — | $ | — | $ | — | $ | 13,935 | ||||||||||
Accounts payable | 348 | 7,333 | 383 | — | 8,064 | |||||||||||||||
Accrued expenses and other current liabilities | 20,565 | 37,928 | 3,901 | — | 62,394 | |||||||||||||||
Liabilities associated with assets held for sale | — | 21,140 | 1,948 | — | 23,088 | |||||||||||||||
Total current liabilities | 34,848 | 66,401 | 6,232 | — | 107,481 | |||||||||||||||
Long-term debt, less current maturities | 458,180 | — | 30,000 | — | 488,180 | |||||||||||||||
Intercompany payables, net | (1,064,019 | ) | 998,193 | 65,826 | — | — | ||||||||||||||
Prearranged deferred revenue, net | — | 1,268,751 | 78,574 | — | 1,347,325 | |||||||||||||||
Other long-term liabilities | 11,110 | 5,171 | — | — | 16,281 | |||||||||||||||
Equity in subsidiaries | 120,904 | — | — | (120,904 | ) | — | ||||||||||||||
Total liabilities | (438,977 | ) | 2,338,516 | 180,632 | (120,904 | ) | 1,959,267 | |||||||||||||
Common stock | 107,727 | 426 | 52 | (478 | ) | 107,727 | ||||||||||||||
Other | 446,765 | (121,330 | ) | 8,082 | 113,248 | 446,765 | ||||||||||||||
Accumulated other comprehensive loss | (1,761 | ) | — | — | — | (1,761 | ) | |||||||||||||
Total shareholders’ equity | 552,731 | (120,904 | ) | 8,134 | 112,770 | 552,731 | ||||||||||||||
Total liabilities and shareholders’ equity | $ | 113,754 | $ | 2,217,612 | $ | 188,766 | $ | (8,134 | ) | $ | 2,511,998 | |||||||||
-90-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, 2004 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
Net cash provided by operating activities | $ | 56,549 | $ | 17,668 | $ | 19,439 | $ | — | $ | 93,656 | ||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Proceeds from sales of marketable securities | 1,121 | — | — | — | 1,121 | |||||||||||||||
Proceeds from sale of assets, net | (1,474 | ) | 20,549 | 700 | — | 19,775 | ||||||||||||||
Additions to property and equipment | (4,256 | ) | (15,489 | ) | (678 | ) | — | (20,423 | ) | |||||||||||
Other | — | 85 | (31 | ) | — | 54 | ||||||||||||||
Net cash provided by (used in) investing activities | (4,609 | ) | 5,145 | (9 | ) | — | 527 | |||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Repayments of long-term debt | (85,310 | ) | — | — | — | (85,310 | ) | |||||||||||||
Intercompany receivables (payables) | 33,892 | (14,710 | ) | (19,182 | ) | — | — | |||||||||||||
Issuance of common stock | 13,413 | — | — | — | 13,413 | |||||||||||||||
Purchase and retirement of common stock | (19,349 | ) | — | — | — | (19,349 | ) | |||||||||||||
Other | (8 | ) | — | — | — | (8 | ) | |||||||||||||
Net cash used in financing activities | (57,362 | ) | (14,710 | ) | (19,182 | ) | — | (91,254 | ) | |||||||||||
Net increase (decrease) in cash | (5,422 | ) | 8,103 | 248 | — | 2,929 | ||||||||||||||
Cash and cash equivalents, beginning of period | 18,975 | (478 | ) | 88 | — | 18,585 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 13,553 | $ | 7,625 | $ | 336 | $ | — | $ | 21,514 | ||||||||||
-91-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, 2003 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
Net cash provided by (used in) operating activities | $ | (1,768 | ) | $ | 44,795 | $ | 14,102 | $ | — | $ | 57,129 | |||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Proceeds from sales of marketable securities | — | — | 550 | — | 550 | |||||||||||||||
Proceeds from sale of assets, net | (1,070 | ) | 3,411 | — | — | 2,341 | ||||||||||||||
Additions to property and equipment | (2,783 | ) | (14,967 | ) | (689 | ) | — | (18,439 | ) | |||||||||||
Other | — | 199 | (14 | ) | — | 185 | ||||||||||||||
Net cash used in investing activities | (3,853 | ) | (11,357 | ) | (153 | ) | — | (15,363 | ) | |||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Proceeds from long-term debt | 155,000 | — | — | — | 155,000 | |||||||||||||||
Repayments of long-term debt | (203,164 | ) | — | — | — | (203,164 | ) | |||||||||||||
Intercompany receivables (payables) | 51,215 | (37,125 | ) | (14,090 | ) | — | — | |||||||||||||
Debt issue costs | (816 | ) | — | — | — | (816 | ) | |||||||||||||
Issuance of common stock | 582 | — | — | — | 582 | |||||||||||||||
Purchase and retirement of common stock | (2,973 | ) | — | — | — | (2,973 | ) | |||||||||||||
Net cash used in financing activities | (156 | ) | (37,125 | ) | (14,090 | ) | — | (51,371 | ) | |||||||||||
Net decrease in cash | (5,777 | ) | (3,687 | ) | (141 | ) | — | (9,605 | ) | |||||||||||
Cash and cash equivalents, beginning of period | 24,752 | 3,209 | 229 | — | 28,190 | |||||||||||||||
Cash and cash equivalents, end of period | $ | 18,975 | $ | (478 | ) | $ | 88 | $ | — | $ | 18,585 | |||||||||
-92-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, 2002 | ||||||||||||||||||||
Guarantor | Non-Guarantor | |||||||||||||||||||
Parent | Subsidiaries | Subsidiaries | Eliminations | Consolidated | ||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||
Net cash provided by operating activities | $ | 56,082 | $ | 32,498 | $ | 1,909 | $ | — | $ | 90,489 | ||||||||||
Cash flows from investing activities: | ||||||||||||||||||||
Proceeds from sales of marketable securities | — | — | 169 | — | 169 | |||||||||||||||
Proceeds from sale of assets, net | 61,887 | 7,916 | — | — | 69,803 | |||||||||||||||
Additions to property and equipment | (2,552 | ) | (15,197 | ) | (881 | ) | — | (18,630 | ) | |||||||||||
Other | 1,391 | 378 | 316 | — | 2,085 | |||||||||||||||
Net cash provided by (used in) investing activities | 60,726 | (6,903 | ) | (396 | ) | — | 53,427 | |||||||||||||
Cash flows from financing activities: | ||||||||||||||||||||
Repayments of long-term debt | (138,390 | ) | — | (1,112 | ) | — | (139,502 | ) | ||||||||||||
Intercompany receivables (payables) | 22,939 | (16,750 | ) | (6,189 | ) | — | — | |||||||||||||
Issuance of common stock | 858 | — | — | — | 858 | |||||||||||||||
Net cash used in financing activities | (114,593 | ) | (16,750 | ) | (7,301 | ) | — | (138,644 | ) | |||||||||||
Effect of exchange rates on cash and cash equivalents | — | — | (205 | ) | — | (205 | ) | |||||||||||||
Net increase (decrease) in cash | 2,215 | 8,845 | (5,993 | ) | — | 5,067 | ||||||||||||||
Cash and cash equivalents, beginning of period | 22,537 | (5,636 | ) | 6,222 | — | 23,123 | ||||||||||||||
Cash and cash equivalents, end of period | $ | 24,752 | $ | 3,209 | $ | 229 | $ | — | $ | 28,190 | ||||||||||
-93-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-94-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-95-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||||||
2004 | 2003 | |||||||
(Restated) | (Restated) | |||||||
(Note 2) | (Note 2) | |||||||
Assets | ||||||||
Receivables, net of allowances | $ | 519 | $ | 662 | ||||
Inventories and other current assets | 1,093 | 2,594 | ||||||
Net property and equipment | 3,851 | 12,812 | ||||||
Preneed funeral receivables and trust investments | 2,433 | — | ||||||
Preneed cemetery receivables and trust investments | 1,283 | — | ||||||
Prearranged receivables, net | — | 18,457 | ||||||
Deferred charges and other assets | 1,314 | 6,854 | ||||||
Cemetery property | — | 37 | ||||||
Assets held for sale | $ | 10,493 | $ | 41,416 | ||||
Liabilities | ||||||||
Deferred income taxes, net | $ | 188 | $ | 1,843 | ||||
Deferred preneed funeral revenue | 2,384 | — | ||||||
Deferred preneed cemetery revenue | 705 | — | ||||||
Non-controlling interest in funeral and cemetery trusts | 3,214 | — | ||||||
Prearranged deferred revenue, net | — | 21,245 | ||||||
Liabilities associated with assets held for sale | $ | 6,491 | $ | 23,088 | ||||
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2)) | ||||||||||
Revenue: | ||||||||||||
Funeral | $ | 11,471 | $ | 18,331 | $ | 19,974 | ||||||
Cemetery | 1,235 | 1,005 | 916 | |||||||||
$ | 12,706 | $ | 19,336 | $ | 20,890 | |||||||
Gross profit: | ||||||||||||
Funeral | $ | 783 | $ | 983 | $ | 1,738 | ||||||
Cemetery | 445 | 42 | 59 | |||||||||
1,228 | 1,025 | 1,797 | ||||||||||
Gains on dispositions and impairment (losses), net | 2,426 | (21,624 | ) | — | ||||||||
Other operating income (expense), net | 180 | (219 | ) | 82 | ||||||||
Earnings (loss) from discontinued operations before income taxes | $ | 3,834 | $ | (20,818 | ) | $ | 1,879 | |||||
-96-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | October 31, | |||||||
2004 | 2003 | |||||||
Long-term debt: | ||||||||
Senior secured credit facility: | ||||||||
Revolving credit facility | $ | 59,000 | $ | 79,000 | ||||
Term Loan B | 54,005 | 115,380 | ||||||
6.70% Notes | — | 100 | ||||||
10.75% senior subordinated notes due 2008 | 300,000 | 300,000 | ||||||
Other, principally seller financing of acquired operations or assumption upon acquisition, weighted average interest rates of 4.6% and 5.9% as of October 31, 2004 and 2003, respectively, partially secured by assets of subsidiaries, with maturities through 2022 | 3,800 | 7,635 | ||||||
Total long-term debt | 416,805 | 502,115 | ||||||
Less current maturities | 1,725 | 13,935 | ||||||
$ | 415,080 | $ | 488,180 | |||||
-97-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
• | Maintenance on a rolling four quarter basis of a maximum consolidated leverage ratio (funded debt (net of domestic cash, cash equivalents and marketable securities) divided by EBITDA (as defined)) – Maximum 3.50x, | ||
• | Maintenance on a rolling four quarter basis of a minimum consolidated interest coverage ratio (EBITDA (as defined) divided by interest expense) – Minimum 2.50x, and | ||
• | Maintenance on a rolling four quarter basis of a maximum consolidated senior secured leverage ratio (total funded senior secured debt divided by EBITDA (as defined)) – Maximum 3.00x with step-downs. |
-98-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-99-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-100-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Earnings | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Data | ||||||||||
Year Ended October 31, 2004—Restated (Note 2) | ||||||||||||
Earnings from continuing operations | $ | 31,022 | ||||||||||
Basic earnings per common share: | ||||||||||||
Earnings from continuing operations available to common shareholders | $ | 31,022 | 107,522 | $ | .29 | |||||||
Effect of dilutive securities: | ||||||||||||
Time-vest stock options assumed exercised and restricted stock | — | 637 | ||||||||||
Diluted earnings per common share: | ||||||||||||
Earnings from continuing operations available to common shareholders plus time-vest stock options assumed exercised and restricted stock | $ | 31,022 | 108,159 | $ | .29 | |||||||
Earnings | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Data | ||||||||||
Year Ended October 31, 2003—Restated (Note 2) | ||||||||||||
Earnings from continuing operations | $ | 1,065 | ||||||||||
Basic earnings per common share: | ||||||||||||
Earnings from continuing operations available to common shareholders | $ | 1,065 | 108,220 | $ | .01 | |||||||
Effect of dilutive securities: | ||||||||||||
Time-vest stock options assumed exercised | — | 10 | ||||||||||
Diluted earnings per common share: | ||||||||||||
Earnings from continuing operations available to common shareholders plus time-vest stock options assumed exercised | $ | 1,065 | 108,230 | $ | .01 | |||||||
Earnings | Shares | Per Share | ||||||||||
(Numerator) | (Denominator) | Data | ||||||||||
Year Ended October 31, 2002—Restated (Note 2) | ||||||||||||
Earnings from continuing operations before cumulative effect of change in accounting principle | $ | 11,101 | ||||||||||
Basic earnings per common share: | ||||||||||||
Earnings from continuing operations before cumulative effect of change in accounting principle available to common shareholders | $ | 11,101 | 107,861 | $ | .10 | |||||||
Effect of dilutive securities: | ||||||||||||
Time-vest stock options assumed exercised | — | 438 | ||||||||||
Diluted earnings per common share: | ||||||||||||
Earnings from continuing operations before cumulative effect of change in accounting principle available to common shareholders plus time-vest stock options assumed exercised | $ | 11,101 | 108,299 | $ | .10 | |||||||
-101-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Continuing Operations | ||||||||||||||||
U.S. and | ||||||||||||||||
Year Ended October 31, | Possessions | State | Foreign | Totals | ||||||||||||
2004: | ||||||||||||||||
Current tax expense–Restated (Note 2) | $ | 4,477 | $ | 2,593 | $ | — | $ | 7,070 | ||||||||
Deferred tax expense–Restated (Note 2) | 10,787 | 352 | — | 11,139 | ||||||||||||
$ | 15,264 | $ | 2,945 | $ | — | $ | 18,209 | |||||||||
2003: | ||||||||||||||||
Current tax expense (benefit)–Restated (Note 2) | $ | (33,486 | ) | $ | 2,012 | $ | — | $ | (31,474 | ) | ||||||
Deferred tax expense (benefit)–Restated (Note 2) | 35,132 | (67 | ) | — | 35,065 | |||||||||||
$ | 1,646 | $ | 1,945 | $ | — | $ | 3,591 | |||||||||
2002: | ||||||||||||||||
Current tax expense–Restated (Note 2) | $ | 1,020 | $ | 2,000 | $ | — | $ | 3,020 | ||||||||
Deferred tax expense–Restated (Note 2) | 1,680 | 1,824 | — | 3,504 | ||||||||||||
$ | 2,700 | $ | 3,824 | $ | — | $ | 6,524 | |||||||||
-102-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Discontinued Operations | ||||||||||||||||
U.S. and | ||||||||||||||||
Year Ended October 31, | Possessions | State | Foreign | Totals | ||||||||||||
2004: | ||||||||||||||||
Current tax expense-Restated (Note 2) | $ | 513 | $ | 22 | $ | — | $ | 535 | ||||||||
Deferred tax expense (benefit)-Restated (Note 2) | (2,391 | ) | 20 | — | (2,371 | ) | ||||||||||
$ | (1,878 | ) | $ | 42 | $ | — | $ | (1,836 | ) | |||||||
2003: | ||||||||||||||||
Current tax expense- Restated (Note 2) | $ | 282 | $ | 24 | $ | — | $ | 306 | ||||||||
Deferred tax benefit-Restated (Note 2) | (2,027 | ) | — | — | (2,027 | ) | ||||||||||
$ | (1,745 | ) | $ | 24 | $ | — | $ | (1,721 | ) | |||||||
2002: | ||||||||||||||||
Current tax expense-Restated (Note 2) | $ | 631 | $ | 56 | $ | — | $ | 687 | ||||||||
Deferred tax expense-Restated (Note 2) | — | — | — | — | ||||||||||||
$ | 631 | $ | 56 | $ | — | $ | 687 | |||||||||
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Statutory tax rate | 35.00 | % | 35.00 | % | 35.00 | % | ||||||
Increases (reductions) in tax rate resulting from: | �� | |||||||||||
State income tax | 3.89 | 27.16 | 18.45 | |||||||||
U. S. possession income tax | 1.77 | 10.44 | .88 | |||||||||
Foreign tax rate differential | — | — | (4.11 | ) | ||||||||
Nondeductible expenses and other | .59 | 7.30 | 1.17 | |||||||||
Dividend exclusion | (2.38 | ) | (40.22 | ) | (11.06 | ) | ||||||
Basis adjustment on sale of businesses | .11 | (13.42 | ) | (3.31 | ) | |||||||
Valuation allowance | (1.99 | ) | 50.90 | — | ||||||||
Effective tax rate | 36.99 | % | 77.16 | % | 37.02 | % | ||||||
-103-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
October 31, | ||||||||
2004 | (2003) | |||||||
(Restated) | (Restated) | |||||||
(Note 2) | (Note 2) | |||||||
Deferred tax assets: | ||||||||
Accrued expenses | $ | 2,414 | $ | 276 | ||||
Allowance for sales cancellations and doubtful accounts | 3,765 | 2,593 | ||||||
Capital loss carryover | 9,484 | 11,920 | ||||||
Deductible foreign taxes | 2,542 | 2,542 | ||||||
Deferred preneed sales and expenses | 107,703 | 111,407 | ||||||
Deferred compensation | 3,324 | 2,832 | ||||||
Foreign tax credit | 1,778 | 1,385 | ||||||
Inventory writedown | 1,068 | 1,068 | ||||||
Lease obligations | 557 | 866 | ||||||
Loss on worthless stock | 3,542 | — | ||||||
Loss on impairment of assets held for sale | 9,161 | 18,247 | ||||||
Net operating loss carryover | 4,013 | 2,762 | ||||||
Non compete amortization | 5,377 | 6,349 | ||||||
Other | 2,659 | 3,247 | ||||||
State income taxes | 24,383 | 24,265 | ||||||
U.S. possession income tax | 10,182 | 11,534 | ||||||
191,952 | 201,293 | |||||||
Valuation allowance | (9,744 | ) | (11,985 | ) | ||||
182,208 | 189,308 | |||||||
Deferred tax liabilities: | ||||||||
Depreciation | 2,808 | 1,366 | ||||||
Goodwill amortization | 10,259 | 9,119 | ||||||
Partnership interest | 2,037 | 2,037 | ||||||
Purchase accounting adjustments | 66,604 | 68,627 | ||||||
81,708 | 81,149 | |||||||
$ | 100,500 | $ | 108,159 | |||||
Deferred tax liability included in liabilities associated with assets held for sale | 188 | 1,843 | ||||||
$ | 100,688 | $ | 110,002 | |||||
Current net deferred asset | $ | 7,674 | $ | 5,842 | ||||
Long-term net deferred asset | 93,014 | 104,160 | ||||||
$ | 100,688 | $ | 110,002 | |||||
-104-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amount
-105-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-106-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-107-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
2004 | 2003 | 2002 | ||||||||||||||||||||||
Number of | Weighted | Number of | Weighted | Number of | Weighted | |||||||||||||||||||
Shares | Average | Shares | Average | Shares | Average | |||||||||||||||||||
Underlying | Exercise | Underlying | Exercise | Underlying | Exercise | |||||||||||||||||||
Options | Prices | Options | Prices | Options | Prices | |||||||||||||||||||
Outstanding at beginning of year | 6,787,624 | $ | 7.09 | 8,062,406 | $ | 10.22 | 8,216,572 | $ | 10.66 | |||||||||||||||
Granted | 923,083 | $ | 5.48 | 254,000 | $ | 5.16 | 347,334 | $ | 6.01 | |||||||||||||||
Exercised/Repurchased | (2,974,461 | ) | $ | 5.07 | (5,000 | ) | $ | 5.16 | (45,050 | ) | $ | 4.27 | ||||||||||||
Forfeited | (1,214,853 | ) | $ | 16.08 | (1,523,782 | ) | $ | 23.34 | (456,450 | ) | $ | 15.57 | ||||||||||||
Outstanding at end of year | 3,521,393 | $ | 5.26 | 6,787,624 | $ | 7.09 | 8,062,406 | $ | 10.22 | |||||||||||||||
Exercisable at end of year | 3,288,062 | $ | 5.25 | 4,957,194 | $ | 7.79 | 3,361,888 | $ | 8.39 | |||||||||||||||
Weighted-average fair value of options granted | $ | 2.22 | $ | 1.80 | $ | 2.52 |
Options Outstanding | Options Exercisable | |||||||||||||||||||
Number | Weighted Average | Number | ||||||||||||||||||
Range of | Outstanding | Remaining | Weighted Average | Exercisable | WeightedAverage | |||||||||||||||
Exercise Prices | at 10/31/2004 | Contractual Life | Exercise Price | at 10/31/2004 | Exercise Price | |||||||||||||||
$3.78 | 3,719 | .45 years | $ | 3.78 | 3,719 | $ | 3.78 | |||||||||||||
$4.16 to $4.41 | 804,000 | .43 years | $ | 4.28 | 804,000 | $ | 4.28 | |||||||||||||
$5.16 to $6.00 | 2,412,908 | 2.13 years | $ | 5.45 | 2,179,577 | $ | 5.45 | |||||||||||||
$6.01 to $6.96 | 300,766 | .42 years | $ | 6.40 | 300,766 | $ | 6.40 | |||||||||||||
$3.78 to $6.96 | 3,521,393 | 1.59 years | $ | 5.26 | 3,288,062 | $ | 5.25 | |||||||||||||
-108-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, | ||||||||||||||||
2004 | 2003 | (2002) | ||||||||||||||
(Restated) | (Restated | (Restated) | ||||||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||||||
(Unaudited) | ||||||||||||||||
Net earnings (loss) | - as reported | $ | 36,692 | $ | (18,032 | ) | $ | (180,797 | ) | |||||||
- pro forma | 35,225 | (20,964 | ) | (185,324 | ) | |||||||||||
Basic earnings (loss) per common share | - as reported | $ | .34 | $ | (.17 | ) | $ | (1.68 | ) | |||||||
- pro forma | .33 | (.19 | ) | (1.72 | ) | |||||||||||
Diluted earnings (loss) per common share | - as reported | $ | .34 | $ | (.17 | ) | $ | (1.67 | ) | |||||||
- pro forma | .33 | (.19 | ) | (1.71 | ) |
-109-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-110-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-111-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-112-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Funeral Revenue | Cemetery Revenue(1) | Total Revenue | ||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||||||||||||||
Central Division | $ | 83,745 | $ | 84,374 | $ | 87,301 | $ | 77,121 | $ | 71,670 | $ | 77,356 | $ | 160,866 | $ | 156,044 | $ | 164,657 | ||||||||||||||||||
Western Division | 60,159 | 58,287 | 58,093 | 12,927 | 10,426 | 10,991 | 73,086 | 68,713 | 69,084 | |||||||||||||||||||||||||||
Eastern Division | 51,599 | 52,418 | 51,501 | 65,636 | 61,070 | 61,010 | 117,235 | 113,488 | 112,511 | |||||||||||||||||||||||||||
Southern Division — Florida | 43,754 | 42,964 | 44,050 | 41,701 | 38,416 | 36,278 | 85,455 | 81,380 | 80,328 | |||||||||||||||||||||||||||
All Other(2) | 13,293 | 13,281 | 52,134 | 14,810 | 17,215 | 19,712 | 28,103 | 30,496 | 71,846 | |||||||||||||||||||||||||||
Corporate Trust Management(3) | 18,689 | 17,785 | 18,222 | 10,632 | 10,577 | 9,642 | 29,321 | 28,362 | 27,864 | |||||||||||||||||||||||||||
Total | $ | 271,239 | $ | 269,109 | $ | 311,301 | $ | 222,827 | $ | 209,374 | $ | 214,989 | $ | 494,066 | $ | 478,483 | $ | 526,290 | ||||||||||||||||||
Funeral Gross Profit | Cemetery Gross Profit(1) | Total Gross Profit | ||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||||||||||||||
Central Division | $ | 22,536 | $ | 19,642 | $ | 23,806 | $ | 16,920 | $ | 14,390 | $ | 18,569 | $ | 39,456 | $ | 34,032 | $ | 42,375 | ||||||||||||||||||
Western Division | 8,808 | 7,331 | 7,665 | 2,298 | 57 | 112 | 11,106 | 7,388 | 7,777 | |||||||||||||||||||||||||||
Eastern Division | 10,533 | 9,931 | 9,919 | 9,414 | 7,643 | 7,977 | 19,947 | 17,574 | 17,896 | |||||||||||||||||||||||||||
Southern Division — Florida | 6,706 | 3,013 | 5,058 | 7,178 | 5,376 | 4,681 | 13,884 | 8,389 | 9,739 | |||||||||||||||||||||||||||
All Other(2) | 2,008 | 1,565 | 7,331 | 414 | 2,329 | 38 | 2,422 | 3,894 | 7,369 | |||||||||||||||||||||||||||
Corporate Trust Management(3) | 18,150 | 17,338 | 17,798 | 10,047 | 10,028 | 9,083 | 28,197 | 27,366 | 26,881 | |||||||||||||||||||||||||||
Total | $ | 68,741 | $ | 58,820 | $ | 71,577 | $ | 46,271 | $ | 39,823 | $ | 40,460 | $ | 115,012 | $ | 98,643 | $ | 112,037 | ||||||||||||||||||
Net Preneed Funeral Merchandise | Net Preneed Cemetery Merchandise | Net Total Preneed Merchandise | ||||||||||||||||||||||||||||||||||
and Service Sales(4) | and Service Sales(4) | and Service Sales(4) | ||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||||||||||||||
Central Division | $ | 21,550 | $ | 21,130 | $ | 16,592 | $ | 14,307 | $ | 14,307 | $ | 15,860 | $ | 35,857 | $ | 35,437 | $ | 32,452 | ||||||||||||||||||
Western Division | 26,643 | 24,172 | 24,216 | 3,755 | 3,592 | 3,130 | 30,398 | 27,764 | 27,346 | |||||||||||||||||||||||||||
Eastern Division | 17,338 | 15,741 | 18,490 | 27,778 | 26,772 | 27,307 | 45,116 | 42,513 | 45,797 | |||||||||||||||||||||||||||
Southern Division — Florida | 18,482 | 15,385 | 12,160 | 12,802 | 13,026 | 12,000 | 31,284 | 28,411 | 24,160 | |||||||||||||||||||||||||||
All Other(2) | 4,304 | 4,292 | 4,319 | 3,747 | 4,264 | 4,086 | 8,051 | 8,556 | 8,405 | |||||||||||||||||||||||||||
Total | $ | 88,317 | $ | 80,720 | $ | 75,777 | $ | 62,389 | $ | 61,961 | $ | 62,383 | $ | 150,706 | $ | 142,681 | $ | 138,160 | ||||||||||||||||||
Depreciation and Amortization- | Depreciation and Amortization- | Depreciation and Amortization- | ||||||||||||||||||||||||||||||||||
Funeral | Cemetery | Total | ||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||||||||||||||
Central Division | $ | 7,210 | $ | 7,879 | $ | 7,732 | $ | 6,167 | $ | 6,164 | $ | 6,271 | $ | 13,377 | $ | 14,043 | $ | 14,003 | ||||||||||||||||||
Western Division | 5,641 | 6,012 | 5,778 | 1,645 | 1,525 | 1,367 | 7,286 | 7,537 | 7,145 | |||||||||||||||||||||||||||
Eastern Division | 4,085 | 4,191 | 3,835 | 7,353 | 7,111 | 6,937 | 11,438 | 11,302 | 10,772 | |||||||||||||||||||||||||||
Southern Division — Florida | 5,588 | 5,629 | 5,581 | 3,497 | 3,766 | 3,858 | 9,085 | 9,395 | 9,439 | |||||||||||||||||||||||||||
All Other(2) | 1,250 | 1,579 | 3,093 | 1,163 | 1,137 | 1,450 | 2,413 | 2,716 | 4,543 | |||||||||||||||||||||||||||
Reconciling Items(5) | 4,822 | 4,213 | 4,192 | |||||||||||||||||||||||||||||||||
Total | $ | 48,421 | $ | 49,206 | $ | 50,094 | ||||||||||||||||||||||||||||||
-113-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Additions to Long-Lived Assets- | Additions to Long-Lived Assets- | Additions to Long-Lived Assets- | ||||||||||||||||||||||||||||||||||
Funeral(6) | Cemetery(6) | Total(6) | ||||||||||||||||||||||||||||||||||
2004 | 2003 | 2002 | 2004 | 2003 | 2002 | 2004 | 2003 | 2002 | ||||||||||||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | ||||||||||||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||||||||||||||||||
Central Division | $ | 2,585 | $ | 2,485 | $ | 2,650 | $ | 5,298 | $ | 4,911 | $ | 5,751 | $ | 7,883 | $ | 7,396 | $ | 8,401 | ||||||||||||||||||
Western Division | 2,664 | 1,971 | 2,142 | 1,229 | 2,365 | 1,140 | 3,893 | 4,336 | 3,282 | |||||||||||||||||||||||||||
Eastern Division | 2,907 | 2,643 | 2,445 | �� | 3,638 | 2,698 | 3,751 | 6,545 | 5,341 | 6,196 | ||||||||||||||||||||||||||
Southern Division — Florida | 1,146 | 1,525 | 1,252 | 3,382 | 2,705 | 1,814 | 4,528 | 4,230 | 3,066 | |||||||||||||||||||||||||||
All Other(2) | 327 | 354 | 619 | 2,133 | 2,157 | 1,764 | 2,460 | 2,511 | 2,383 | |||||||||||||||||||||||||||
Reconciling Items(5) | 5,405 | 4,390 | 4,670 | |||||||||||||||||||||||||||||||||
Total | $ | 30,714 | $ | 28,204 | $ | 27,998 | ||||||||||||||||||||||||||||||
Total Funeral Assets | Total Cemetery Assets | Total Assets | ||||||||||||||||||||||
2004 | 2003(7) | 2004 | 2003(7) | 2004 | 2003(7) | |||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | |||||||||||||||||||
Central Division | $ | 274,029 | $ | 282,584 | $ | 340,994 | $ | 257,791 | $ | 615,023 | $ | 540,375 | ||||||||||||
Western Division | 91,579 | 113,084 | 56,837 | 49,132 | 148,416 | 162,216 | ||||||||||||||||||
Eastern Division | 78,333 | 75,298 | 347,286 | 289,775 | 425,619 | 365,073 | ||||||||||||||||||
Southern Division — Florida | 158,725 | 166,932 | 297,157 | 262,462 | 455,882 | 429,394 | ||||||||||||||||||
All Other(2) | 60,921 | 64,432 | 75,318 | 83,520 | 136,239 | 147,952 | ||||||||||||||||||
Corporate Trust Management | 439,625 | 529,695 | 194,008 | 232,329 | 633,633 | 762,024 | ||||||||||||||||||
Reconciling Items(5) | 96,696 | 104,964 | ||||||||||||||||||||||
Total | $ | 2,511,508 | $ | 2,511,998 | ||||||||||||||||||||
Funeral Goodwill | Cemetery Goodwill | Total Goodwill | ||||||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | |||||||||||||||||||
Central Division | $ | 116,881 | $ | 116,992 | $ | 49,787 | $ | 49,787 | $ | 166,668 | $ | 166,779 | ||||||||||||
Western Division | — | — | — | — | — | — | ||||||||||||||||||
Eastern Division | 17,052 | 17,914 | 25,239 | 25,239 | 42,291 | 43,153 | ||||||||||||||||||
Southern Division - Florida | 46,199 | 45,889 | — | — | 46,199 | 45,889 | ||||||||||||||||||
All Other(2) | 17,571 | 17,129 | — | — | 17,571 | 17,129 | ||||||||||||||||||
Total | $ | 197,703 | $ | 197,924 | $ | 75,026 | $ | 75,026 | $ | 272,729 | $ | 272,950 | ||||||||||||
Assets held for Sale-Funeral | Assets held for Sale-Cemetery | Assets held for Sale-Total | ||||||||||||||||||||||
2004 | 2003 | 2004 | 2003 | 2004 | 2003 | |||||||||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | |||||||||||||||||||
Central Division | $ | 300 | $ | 4,641 | $ | — | $ | — | $ | 300 | $ | 4,641 | ||||||||||||
Western Division | 162 | 8,181 | — | 785 | 162 | 8,966 | ||||||||||||||||||
Eastern Division | — | 3,811 | 1,661 | 875 | 1,661 | 4,686 | ||||||||||||||||||
Southern Division - Florida | 1,959 | 3,827 | 97 | 133 | 2,056 | 3,960 | ||||||||||||||||||
All Other(2) | 3,100 | 2,497 | — | — | 3,100 | 2,497 | ||||||||||||||||||
Corporate Trust Management | 2,028 | 15,462 | 1,186 | 1,204 | 3,214 | 16,666 | ||||||||||||||||||
Total | $ | 7,549 | $ | 38,419 | $ | 2,944 | $ | 2,997 | $ | 10,493 | $ | 41,416 | ||||||||||||
(1) Perpetual care trust earnings are included in the revenue and gross profit data of the related geographic segment and amounted to $6,396, $7,887 and $11,255 for fiscal years 2004, 2003 and 2002, respectively. |
-114-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
2) | All Other represents the Company’s operations in Puerto Rico in fiscal years 2004 and 2003 and its operations in Puerto Rico, Spain, Portugal, France, Canada and Argentina in fiscal year 2002. The Company sold its operations in Spain, Portugal, France, Canada and Argentina during fiscal year 2002. | |
(3) | Corporate trust management consists of the trust management fees and funeral and cemetery merchandise and service trust earnings recognized with respect to preneed contracts delivered during the period. Trust management fees are established by the Company at rates consistent with industry norms and are paid by the trusts to the Company’s subsidiary, Investor’s Trust, Inc. The trust earnings represent earnings realized over the life of the preneed contracts delivered during the relevant periods. Trust management fees included in funeral revenue for 2004, 2003 and 2002 were $5,543, $5,218 and $4,745, respectively, and funeral trust earnings recognized with respect to preneed contracts delivered included in funeral revenue for 2004, 2003 and 2002 were $13,146, $12,567 and $13,477, respectively. Trust management fees included in cemetery revenue for 2004, 2003 and 2002 were $4,731, $4,369 and $3,594, respectively, and cemetery trust earnings recognized with respect to preneed contracts delivered included in cemetery revenue for 2004, 2003 and 2002 were $5,901, $6,208 and $6,048, respectively. | |
(4) | Preneed sales amounts represent total preneed funeral and cemetery service and merchandise sales generated in the applicable period, net of cancellations. | |
(5) | Reconciling items consist of unallocated corporate assets, depreciation and amortization on unallocated corporate assets and additions to corporate long-lived assets. | |
(6) | Long-lived assets include cemetery property and net property and equipment. | |
(7) | In fiscal year 2003, the Company recorded a charge of $31,830 for the impairment of certain long-lived assets related to its December 2003 divestiture plan. This impairment charge was reflected in the following operating and reportable segments: Central division funeral, Central division cemetery, Western division funeral, Eastern division funeral, Eastern division cemetery, Southern division-Florida funeral, Southern division-Florida cemetery, All Other division funeral and corporate assets. |
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Gross profit for reportable segments | $ | 115,012 | $ | 98,643 | $ | 112,037 | ||||||
Corporate general and administrative expenses | (17,097 | ) | (17,733 | ) | (17,261 | ) | ||||||
Separation charges | (3,435 | ) | (2,450 | ) | — | |||||||
Gains on dispositions and impairment (losses), net | (204 | ) | (10,206 | ) | (18,500 | ) | ||||||
Other operating income, net | 2,112 | 2,083 | 2,535 | |||||||||
Interest expense | (47,335 | ) | (53,643 | ) | (61,980 | ) | ||||||
Loss on early extinguishment of debt | — | (11,289 | ) | — | ||||||||
Investment and other income (expense), net | 178 | (749 | ) | 794 | ||||||||
Earnings from continuing operations before income taxes and cumulative effect of change in accounting principle | $ | 49,231 | $ | 4,656 | $ | 17,625 | ||||||
-115-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
U.S. and | ||||||||||||
Possessions(1) | Foreign(2) | Consolidated | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Revenues from external customers | ||||||||||||
October 31, 2004 | $ | 494,066 | — | $ | 494,066 | |||||||
October 31, 2003 | $ | 478,483 | — | $ | 478,483 | |||||||
October 31, 2002 | $ | 483,795 | 42,495 | $ | 526,290 | |||||||
Gross profit | ||||||||||||
October 31, 2004 | $ | 115,012 | — | $ | 115,012 | |||||||
October 31, 2003 | $ | 98,643 | — | $ | 98,643 | |||||||
October 31, 2002 | $ | 106,789 | 5,248 | $ | 112,037 |
(1) | Includes the Company’s operations in the United States and Puerto Rico. | |
(2) | Foreign revenue is based on the country in which the sales originate. The Company sold its operations in Mexico, Australia, New Zealand, Belgium and the Netherlands in fiscal year 2001 and sold its operations in Spain, Portugal, France, Canada and Argentina during fiscal year 2002. |
-116-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
Year Ended October 31, | ||||||||||||
2004 | 2003 | 2002 | ||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||
Service revenue | ||||||||||||
Funeral | $ | 151,651 | $ | 151,049 | $ | 151,018 | ||||||
Cemetery | 56,671 | 56,212 | 59,279 | |||||||||
208,322 | 207,261 | 210,297 | ||||||||||
Merchandise revenue | ||||||||||||
Funeral | 110,624 | 109,048 | 111,700 | |||||||||
Cemetery | 149,028 | 135,644 | 135,725 | |||||||||
259,652 | 244,692 | 247,425 | ||||||||||
Other revenue | ||||||||||||
Funeral | 8,964 | 9,012 | 9,517 | |||||||||
Cemetery | 17,128 | 17,518 | 16,556 | |||||||||
26,092 | 26,530 | 26,073 | ||||||||||
Foreign revenue | — | — | 42,495 | |||||||||
Total revenue | $ | 494,066 | $ | 478,483 | $ | 526,290 | ||||||
Service costs | ||||||||||||
Funeral | $ | 46,656 | $ | 48,274 | $ | 47,250 | ||||||
Cemetery | 39,683 | 39,269 | 39,249 | |||||||||
86,339 | 87,543 | 86,499 | ||||||||||
Merchandise costs | ||||||||||||
Funeral | 63,003 | 61,898 | 60,283 | |||||||||
Cemetery | 84,415 | 75,588 | 78,119 | |||||||||
147,418 | 137,486 | 138,402 | ||||||||||
General and administrative expenses | ||||||||||||
Funeral | 92,839 | 100,117 | 99,209 | |||||||||
Cemetery | 52,458 | 54,694 | 52,896 | |||||||||
145,297 | 154,811 | 152,105 | ||||||||||
Foreign costs | — | — | 37,247 | |||||||||
Total costs | $ | 379,054 | $ | 379,840 | $ | 414,253 | ||||||
-117-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
First | Second | Third | Fourth | |||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||
Year Ended October 31, 2004(1) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||
Revenues, as previously reported | $ | 130,789 | $ | 131,243 | $ | 128,435 | $ | 126,415 | ||||||||
Revenues, as restated | 125,170 | 124,438 | 122,116 | 122,342 | ||||||||||||
Gross profit, as previously reported | 37,005 | 36,945 | 31,486 | 29,347 | ||||||||||||
Gross profit, as restated | 31,934 | 31,184 | 26,066 | 25,828 | ||||||||||||
Net earnings, as previously reported | 11,728 | 14,757 | 10,483 | 8,834 | ||||||||||||
Net earnings, as restated | 9,072 | 10,428 | 8,628 | 8,564 | ||||||||||||
Earnings per common share: | ||||||||||||||||
Basic, as previously reported | .11 | .14 | .10 | .08 | ||||||||||||
Basic, as restated | .08 | .10 | .08 | .08 | ||||||||||||
Diluted, as previously reported | .11 | .14 | .10 | .08 | ||||||||||||
Diluted, as restated | .08 | .10 | .08 | .08 |
First | Second | Third | Fourth | |||||||||||||
(Restated) | (Restated) | (Restated) | (Restated) | |||||||||||||
Year Ended October 31, 2003(2) | (Note 2) | (Note 2) | (Note 2) | (Note 2) | ||||||||||||
Revenues, as previously reported | $ | 126,053 | $ | 128,715 | $ | 124,579 | $ | 124,366 | ||||||||
Revenues, as restated | 119,460 | 122,296 | 118,952 | 117,775 | ||||||||||||
Gross profit, as previously reported | 30,995 | 32,700 | 28,013 | 28,092 | ||||||||||||
Gross profit, as restated | 25,730 | 27,210 | 23,043 | 22,660 | ||||||||||||
Net earnings (loss), as previously reported | 9,473 | 9,491 | (2,499 | ) | (89,933 | ) | ||||||||||
Net earnings (loss), as restated | 5,250 | 6,002 | (5,758 | ) | (23,526 | ) | ||||||||||
Earnings (loss) per common share: | ||||||||||||||||
Basic, as previously reported | .09 | .09 | (.02 | ) | (.83 | ) | ||||||||||
Basic, as restated | .05 | .05 | (.05 | ) | (.22 | ) | ||||||||||
Diluted, as previously reported | .09 | .09 | (.02 | ) | (.83 | ) | ||||||||||
Diluted, as restated | .05 | .05 | (.05 | ) | (.22 | ) |
(1) | First quarter of fiscal year 2004 includes a charge of $1,993 ($1,236 after tax, or $.01 per share) for severance costs associated with the workforce reductions the Company announced in December 2003 and $303 in net gains on disposition and impairment (losses) in continuing operations. Second quarter of fiscal year 2004 includes ($853) in net gains on dispositions and impairment (losses) in continuing operations and a charge of $138 for severance costs associated with the December 2003 workforce reductions. Third quarter of fiscal year 2004 includes $304 in net gains on dispositions and impairment (losses) in continuing operations and a charge of $1,085 ($673 after tax, or $.01 per share) relating to the December 2003 workforce reductions and separation pay for a former executive officer. Fourth quarter of fiscal year 2004 includes a charge of $219 for severance costs associated with the December 2003 workforce reductions and $42 in net gains on dispositions and impairment (losses) in continuing operations. | |
(2) | Third quarter of fiscal year 2003 includes a charge of $11,289 ($7,338 after tax, or $.07 per share) in connection with the redemption of the ROARS and a charge of $2,450 ($1,519 after tax, or $.01 per share) related to separation pay for former executive officers. Fourth quarter of fiscal year 2003 includes long-lived asset impairment charges of $10,206 ($8,387 after tax, or $.08 per share) in continuing operations and $21,624 ($19,604 after tax, or $.18 per share) in discontinued operations. |
-118-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-119-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-120-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-121-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-122-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-123-
Table of Contents
AND SUBSIDIARIES
(Dollars in thousands, except per share amounts)
-124-
Table of Contents
-125-
Table of Contents
-126-
Table of Contents
(a) | Documents filed as part of this report: |
(1) | Financial Statements |
Page | ||||
Consolidated Statements of Earnings for the Years Ended October 31, 2004, 2003 and 2002 | 48 | |||
Consolidated Balance Sheets as of October 31, 2004 and 2003. | 49 | |||
Consolidated Statements of Shareholders’ Equity for the Years Ended October 31, 2004, 2003 and 2002 | 51 | |||
Consolidated Statements of Cash Flows for the Years Ended October 31, 2004, 2003 and 2002 | 53 | |||
Notes to Consolidated Financial Statements. | 55 | |||
(2) Financial Statement Schedule for the years ended October 31, 2004, 2003 and 2002 | ||||
Report of Independent Registered Public Accounting Firm on Financial Statement Schedule | 128 | |||
Schedule II—Valuation and Qualifying Accounts | 129 |
-127-
Table of Contents
FINANCIAL STATEMENT SCHEDULE
of Stewart Enterprises, Inc.:
January 5, 2005, except for Notes 2, 3(s) and 16 for which the date is April 4, 2006
-128-
Table of Contents
AND SUBSIDIARIES
(Unaudited)
(Dollars in thousands)
COLUMN A | COLUMN B | COLUMN C | COLUMN D | COLUMN E | COLUMN F | |||||||||||||||
Balance at | Charged to | |||||||||||||||||||
Description | beginning | costs and | Other | Balance at | ||||||||||||||||
of period | expenses | Changes | Write-offs | end of period | ||||||||||||||||
(Restated) | (Restated) | (Restated) | ||||||||||||||||||
(Note 2) | (Note 2) | (Note 2) | ||||||||||||||||||
Current—Allowance for doubtful accounts: | ||||||||||||||||||||
Year ended October 31, | ||||||||||||||||||||
2004 | $ | 4,534 | 2,416 | 39 | (1) | (1,466 | ) | $ | 5,523 | |||||||||||
2003 | $ | 4,092 | 2,809 | (21 | )(1) | (2,346 | ) | $ | 4,534 | |||||||||||
2002 | $ | 7,000 | 5,094 | — | (8,002 | ) | $ | 4,092 | ||||||||||||
Due after one year—Allowance for doubtful accounts: | ||||||||||||||||||||
Year ended October 31, | ||||||||||||||||||||
2004 | $ | 5,590 | 4,691 | — | (2,259 | ) | $ | 8,022 | ||||||||||||
2003 | $ | 5,145 | 5,218 | — | (4,773 | ) | $ | 5,590 | ||||||||||||
2002 | $ | 7,223 | 6,405 | — | (8,483 | ) | $ | 5,145 | ||||||||||||
Deferred tax asset valuation allowance | ||||||||||||||||||||
Year ended October 31, | ||||||||||||||||||||
2004 | $ | 11,985 | (2,241 | ) | — | — | $ | 9,744 | ||||||||||||
2003 | $ | — | 11,985 | — | — | $ | 11,985 | |||||||||||||
2002 | $ | — | — | — | — | $ | — |
(1) | In fiscal year 2003 and 2004, amounts charged to other accounts represent the reduction due to the assets held for sale and the reduction due to asset sales completed. |
-129-
Table of Contents
3.1 | Amended and Restated Articles of Incorporation of the Company, as amended and restated as of May 7, 2003 (incorporated by reference to Exhibit 3.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 30, 2003) | |
3.2 | By-laws of the Company, as amended and restated as of November 19, 2004 (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K dated November 22, 2004) | |
4.1 | See Exhibits 3.1 and 3.2 for provisions of the Company’s Amended and Restated Articles of Incorporation, as amended, and By-laws, as amended, defining the rights of holders of Class A and Class B common stock | |
4.2 | Specimen of Class A common stock certificate (incorporated by reference to Exhibit 4.2 to Amendment No. 3 to the Company’s Registration Statement on Form S-1 (Registration No. 33-42336) filed with the Commission on October 7, 1991) | |
4.3 | Rights Agreement, dated as of October 28, 1999, between Stewart Enterprises, Inc. and ChaseMellon Shareholder Services, L.L.C. as Rights Agent (incorporated by reference to Exhibit 1 to the Company’s Form 8-A dated November 3, 1999) | |
4.4 | Amended and Restated Credit Agreement dated November 19, 2004 by and among the Company, Empresas Stewart-Cementerios and Empresas Stewart-Funerarias, as Borrowers, and Bank of America, N.A., as Administrative Agent, Collateral Agent, Swing Line Lender and L/C Issuer and The Other Lenders Party Hereto (incorporated by reference to Exhibit 4.1 to the Company’s Form 8-K dated November 22, 2004) | |
4.5 | Credit Agreement dated June 29, 2001 by and among the Company, Empresas Stewart-Cementerios and Empresas Stewart-Funerarias, as Borrowers, Bank of America, N.A., as Administrative Agent, Collateral Agent and as a Lender, Deutsche Banc Alex. Brown Inc., as Syndication Agent, Bankers Trust Company, as a Lender and the other Lenders party thereto from time to time (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated June 29, 2001) and Amendment No. 1 to the Credit Agreement dated April 25, 2003 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K dated May 1, 2003) and Amendment No. 2 to the Credit Agreement dated February 18, 2004 (incorporated by reference to Exhibit 4.4 to the Company’s Quarterly Report on Form 10-Q for the quarter ended January 31, 2004) | |
4.6 | Indenture dated June 29, 2001 by and among Stewart, the Guarantors named therein and Firstar Bank, N.A., as Trustee (incorporated by reference to Exhibit 4.1 to the Company’s Form S-4 dated August 14, 2001) | |
4.7 | Form of 10.75 percent Senior Subordinated Note due 2008 (incorporated by reference to Exhibit 4.2 to the Company’s Form S-4 dated August 14, 2001) |
-130-
Table of Contents
10.3 | Form of Indemnity Agreement between the Company and its Directors and Executive Officers (incorporated by reference to Exhibit 10.3 to the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2004, filed January 11, 2005) (the “Original 2004 Form 10-K”) | |
10.4 | Retirement Benefits Agreement dated June 20, 2003, between the Company and Frank B. Stewart, Jr. (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended July 31, 2003) | |
10.5 | Separation Agreement by and between the Company and William E. Rowe dated June 3, 2004 (incorporated by reference to Exhibit 10.1 to the Company’s Quarterly Report on Form 10-Q for the quarter ended April 30, 2004) | |
10.6 | Restricted Stock Agreement under the Amended and Restated 1995 Incentive Compensation Plan between the Company and Kenneth C. Budde dated November 18, 2004 (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K dated November 18, 2004) | |
10.7 | Stock Option Agreement under the Amended and Restated 1995 Incentive Compensation Plan between the Company and Kenneth C. Budde dated November 18, 2004 (incorporated by reference to Exhibit 10.2 to the Company’s Form 8-K dated November 18, 2004) | |
10.8 | Stock Option Agreement under the 2000 Incentive Compensation Plan between the Company and Kenneth C. Budde dated November 18, 2004 (incorporated by reference to Exhibit 10.3 to the Company’s Form 8-K dated November 18, 2004) | |
10.9 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Kenneth C. Budde (incorporated by reference to Exhibit 10.9 to the Original 2004 Form 10-K) | |
10.10 | Form of Change of Control Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Kenneth C. Budde and Everett N. Kendrick (incorporated by reference to Exhibit 10.10 to the Original 2004 Form 10-K) | |
10.11 | Stock Option Agreement dated September 7, 1995 (time-vest), between the Company and Kenneth C. Budde (incorporated by reference to Exhibit 10.36 to the 1996 10-K, Commission File No. 1-15449) | |
10.12 | Employment Agreement dated January 7, 2005, effective December 2, 2004, between the Company and Thomas M. Kitchen (incorporated by reference to Exhibit 10.12 to the Original 2004 Form 10-K) | |
10.13 | Change of Control Agreement dated January 7, 2005, effective December 2, 2004, between the Company and Thomas M. Kitchen (incorporated by reference to Exhibit 10.13 to the Original 2004 Form 10-K) | |
10.14 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Lawrence B. Hawkins (incorporated by reference to Exhibit 10.14 to the Original 2004 Form 10-K) | |
10.15 | Form of Change of Control Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Lawrence B. Hawkins, Brent F. Heffron, Randall L. Stricklin, G. Kenneth Stephens, Jr. and Michael K. Crane (incorporated by reference to Exhibit 10.15 to the Original 2004 Form 10-K) | |
10.16 | Stock Option Agreement dated September 7, 1995 (time-vest), between the Company and Lawrence B. Hawkins (incorporated by reference to Exhibit 10.42 to the 1996 10-K, Commission File No. 1-15449) | |
10.17 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Brent F. Heffron (incorporated by reference to Exhibit 10.17 to the Original 2004 Form 10-K) |
-131-
Table of Contents
10.18 | Stock Option Agreement dated September 7, 1995 (time-vest), between the Company and Brent F. Heffron (incorporated by reference to Exhibit 10.47 to the 1996 10-K, Commission File No. 1-15449) | |
10.19 | Stock Option Agreement dated January 1, 1997 (time-vest), between the Company and Brent F. Heffron (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended January 31, 1997, Commission File No. 1-15449) | |
10.20 | Stock Option Agreement dated December 23, 1997 (time-vest), between the Company and Brent F. Heffron (incorporated by reference to Exhibit 10.2 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended January 31, 1998, Commission File No. 1-15449) | |
10.21 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Randall L. Stricklin (incorporated by reference to Exhibit 10.21 to the Original 2004 Form 10-K) | |
10.22 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and G. Kenneth Stephens, Jr. (incorporated by reference to Exhibit 10.22 to the Original 2004 Form 10-K) | |
10.23 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Michael K. Crane (incorporated by reference to Exhibit 10.23 to the Original 2004 Form 10-K) | |
10.24 | Employment Agreement dated January 7, 2005, effective November 1, 2004, between the Company and Everett N. Kendrick (incorporated by reference to Exhibit to 10.24 to the Original 2004 Form 10-K) | |
10.25 | Form of Stock Option Agreement (time-vest), between the Company and its Executive Officers (incorporated by reference to Exhibit 10.45 to the 1998 10-K, Commission File No. 1-15449) | |
10.26 | Form of Stock Option Agreement (performance-based), between the Company and its Executive Officers (incorporated by reference to Exhibit 10.46 to the 1998 10-K, Commission File No. 1-15449) | |
10.27 | Form of Stock Option Agreement between the Company and its Executive Officers (incorporated by reference to Exhibit 10.27 to the Original 2004 Form 10-K) | |
10.28 | Form of Restricted Stock Agreement between the Company and its Executive Officers (incorporated by reference to Exhibit 10.28 to the Original 2004 Form 10-K) | |
10.29 | The Stewart Enterprises Employees’ Retirement Trust (incorporated by reference to Exhibit 10.20 to the 1991 Registration Statement); Amendment thereto dated January 1, 1994 (incorporated by reference to Exhibit 10.28 to the Company Annual Report on Form 10-K for the fiscal year ended October 31, 1994 (the “1994 10-K”)); and Amendment thereto dated January 1, 2002 (incorporated by reference to Exhibit 10.54 to the 2001 10-K); Amendment thereto dated January 1, 2003 (incorporated by reference to Exhibit 10.34 to the 2002 10-K); Amendment thereto dated January 1, 2004; Commission File No. 1-15449 (incorporated by reference to Exhibit 10.29 to the Original 2004 Form 10-K) | |
10.30 | The Stewart Enterprises Supplemental Retirement and Deferred Compensation Plan (incorporated by reference to Exhibit 10.29 to the 1994 10-K); Commission File No. 1-15449 | |
10.31 | Amended and Restated Stewart Enterprises, Inc. 1995 Incentive Compensation Plan (incorporated by reference to Exhibit 10.57 to the 1996 10-K); Commission File No. 1-15449 | |
10.32 | Amended and Restated Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.58 to the 1996 10-K); Commission File No. 1-15449 | |
10.33 | 2003 Employee Stock Purchase Plan (incorporated by reference to Exhibit B to the Company’s 2003 definitive proxy statement for the fiscal year ended October 31, 2002) |
-132-
Table of Contents
10.34 | 2000 Incentive Compensation Plan (incorporated by reference to Exhibit 10.45 to the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2000) | |
10.35 | 2000 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.46 to the Company’s Annual Report on Form 10-K for the fiscal year ended October 31, 2000); Amended and Restated Stewart Enterprises, Inc. 2000 Directors’ Stock Option Plan (incorporated by reference to Exhibit 10.11 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended April 30, 2002) | |
10.36 | Form of Stock Option Agreement (time-vest), between the Company and its Executive Officers, granted in January 2000 under the Amended and Restated 1995 Incentive Compensation Plan (incorporated by reference to Exhibit 10.61 to the 2001 10-K) | |
10.37 | Form of Stock Option Agreement (time-vest) between the Company and its Executive Officers, granted under the 2000 Incentive Compensation Plan (incorporated by reference to Exhibit 10.62 to the 2001 10-K) | |
10.38 | The Stewart Enterprises, Inc. Supplemental Retirement and Deferred Compensation Plan for certain highly compensated executives (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended July 31, 2001) | |
10.39 | Stewart Enterprises, Inc. Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.12 to the Company’s Quarterly Report on Form 10-Q for the Quarter ended April 30, 2002); Amendment dated September 24, 2003 to the Stewart Enterprises, Inc. Supplemental Executive Retirement Plan (incorporated by reference to Exhibit 10.3 to the Company’s Quarterly Report on Form 10-Q for the quarter ended January 31, 2004) | |
12 | Calculation of Ratio of Earnings to Fixed Charges | |
21 | Subsidiaries of the Company (incorporated by reference to Exhibit 21 to the Original 2004 Form 10-K) | |
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of Kenneth C. Budde, President and Chief Executive Officer | |
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of Thomas M. Kitchen, Executive Vice President and Chief Financial Officer | |
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of Kenneth C. Budde, President and Chief Executive Officer, and Thomas M. Kitchen, Executive Vice President and Chief Financial Officer |
-133-
Table of Contents
STEWART ENTERPRISES, INC. | ||||||
By: | /s/ THOMAS M. KITCHEN | |||||
Thomas M. Kitchen | ||||||
Executive Vice President, | ||||||
Chief Financial Officer | ||||||
and a Director |
-134-
Table of Contents
12 | Calculation of Ratio of Earnings to Fixed Charges | |
31.1 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of Kenneth C. Budde, President and Chief Executive Officer | |
31.2 | Certification pursuant to Section 302 of the Sarbanes-Oxley Act of Thomas M. Kitchen, Executive Vice President and Chief Financial Officer | |
32 | Certifications pursuant to Section 906 of the Sarbanes-Oxley Act of Kenneth C. Budde, President and Chief Executive Officer, and Thomas M. Kitchen, Executive Vice President and Chief Financial Officer |
-135-