Document and Entity Information
Document and Entity Information - shares | 6 Months Ended | |
Jun. 30, 2016 | Jul. 29, 2016 | |
Document and Entity Information [Abstract] | ||
Entity Registrant Name | NATUS MEDICAL INC | |
Entity Central Index Key | 878,526 | |
Document Type | 10-Q | |
Document Period End Date | Jun. 30, 2016 | |
Amendment Flag | false | |
Document Fiscal Year Focus | 2,016 | |
Document Fiscal Period Focus | Q2 | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Large Accelerated Filer | |
Entity Common Stock, Shares Outstanding | 32,950,791 |
Condensed Consolidated Balance
Condensed Consolidated Balance Sheets (unaudited) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Current assets: | ||
Cash and cash equivalents | $ 96,284 | $ 82,469 |
Accounts receivable, net of allowance for doubtful accounts of $5,176 in 2016 and $4,686 in 2015 | 93,102 | 99,080 |
Inventories | 43,620 | 48,572 |
Prepaid expenses and other current assets | 12,925 | 11,235 |
Total current assets | 245,931 | 241,356 |
Property and equipment, net | 17,174 | 16,967 |
Intangible assets, net | 81,309 | 86,536 |
Goodwill | 110,864 | 107,466 |
Deferred income tax | 12,809 | 12,782 |
Other assets | 18,005 | 14,389 |
Total assets | 486,092 | 479,496 |
Current liabilities: | ||
Accounts payable | 18,836 | 23,660 |
Short-term borrowings | 10,000 | 0 |
Accrued liabilities | 37,306 | 42,137 |
Deferred revenue | 11,262 | 11,311 |
Total current liabilities | 77,404 | 77,108 |
Long-term liabilities: | ||
Other liabilities | 8,632 | 7,781 |
Deferred income tax | 3,839 | 3,897 |
Total liabilities | 89,875 | 88,786 |
Stockholders’ equity: | ||
Common Stock, $0.001 par value, 120,000,000 shares authorized; shares issued and outstanding 32,942,199 in 2016 and 33,153,500 in 2015 | 311,626 | 323,745 |
Preferred stock, $0.001 par value; 10,000,000 shares authorized; no shares issued and outstanding in 2016 and 2015 | 0 | 0 |
Retained earnings | 125,865 | 106,814 |
Accumulated other comprehensive loss | (41,274) | (39,849) |
Total stockholders’ equity | 396,217 | 390,710 |
Total liabilities and stockholders’ equity | $ 486,092 | $ 479,496 |
Consolidated Balance Sheets (un
Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Statement of Financial Position [Abstract] | ||
Allowance for doubtful accounts | $ 4,933 | $ 4,686 |
Common Stock, par value (dollars per share) | $ 0.001 | $ 0.001 |
Common Stock, shares authorized (in shares) | 120,000,000 | 120,000,000 |
Common Stock, shares issued (in shares) | 33,092,026 | 33,153,500 |
Common Stock, shares outstanding (in shares) | 33,092,026 | 33,153,500 |
Preferred Stock, par value (dollars per share) | $ 0.001 | $ 0.001 |
Preferred Stock, shares authorized (in shares) | 10,000,000 | 10,000,000 |
Preferred Stock, shares issued (in shares) | 0 | 0 |
Preferred Stock, shares outstanding (in shares) | 0 | 0 |
Condensed Consolidated Statemen
Condensed Consolidated Statements of Income and Comprehensive Income (unaudited) - USD ($) shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Income Statement [Abstract] | ||||
Revenue | $ 95,958 | $ 91,937 | $ 183,287 | $ 181,332 |
Cost of revenue | 37,879 | 33,844 | 70,348 | 68,948 |
Intangibles amortization | 604 | 683 | 1,205 | 1,366 |
Gross profit | 57,475 | 57,410 | 111,734 | 111,018 |
Operating expenses: | ||||
Marketing and selling | 21,237 | 22,108 | 41,831 | 42,850 |
Research and development | 7,105 | 7,309 | 14,907 | 14,167 |
General and administrative | 11,923 | 11,656 | 24,404 | 23,208 |
Intangibles amortization | 2,197 | 2,174 | 4,332 | 3,129 |
Restructuring | 1,083 | 161 | 1,118 | 316 |
Total operating expenses | 43,545 | 43,408 | 86,592 | 83,670 |
Income from operations | 13,930 | 14,002 | 25,142 | 27,348 |
Other income (expense), net | 25 | (380) | 481 | (1,210) |
Income before provision for income tax | 13,955 | 13,622 | 25,623 | 26,138 |
Provision for income tax expense | 3,443 | 3,771 | 6,573 | 7,691 |
Net income | 10,512 | 9,851 | 19,050 | 18,447 |
Foreign currency translation adjustment | (2,085) | 1,269 | (1,425) | (3,810) |
Comprehensive income | $ 8,427 | $ 11,120 | $ 17,625 | $ 14,637 |
Earnings per share: | ||||
Basic (dollars per share) | $ 0.32 | $ 0.31 | $ 0.59 | $ 0.57 |
Diluted (dollars per share) | $ 0.32 | $ 0.30 | $ 0.58 | $ 0.56 |
Weighted average shares used in the calculation of earnings per share: | ||||
Basic (in shares) | 32,438 | 32,273 | 32,521 | 32,201 |
Diluted (in shares) | 32,983 | 33,204 | 33,118 | 33,158 |
Condensed Consolidated Stateme5
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Jun. 30, 2015 | |
Operating activities: | ||
Net income | $ 19,050 | $ 18,447 |
Adjustments to reconcile net income to net cash provided by operating activities: | ||
Provision for losses on accounts receivable | 760 | 583 |
Excess tax benefit on the exercise of stock options | 0 | (4,371) |
Depreciation and amortization | 8,396 | 7,178 |
Loss on disposal of property and equipment | (31) | 0 |
Warranty reserve | 2,312 | 3,153 |
Share-based compensation | 5,003 | 3,491 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 7,594 | (967) |
Inventories | 352 | (4,880) |
Prepaid expenses and other assets | (1,793) | 2,283 |
Accounts payable | (4,686) | (1,866) |
Accrued liabilities | (4,024) | (7,002) |
Deferred revenue | 123 | (1,219) |
Deferred income tax | (63) | 4,693 |
Net cash provided by operating activities | 32,993 | 19,523 |
Liabilities acquired in acquisitions | ||
Acquisition of businesses, net of cash acquired | (6,150) | (11,559) |
Purchases of property and equipment | (2,103) | (2,375) |
Purchase of intangible assets | (241) | (890) |
Net cash used in investing activities | (8,494) | (14,824) |
Purchase of intangible assets | ||
Proceeds from stock option exercises and Employee Stock Purchase Program purchases | 2,207 | 5,715 |
Excess tax benefit on the exercise of stock options | 0 | 4,371 |
Repurchase of common stock | (16,754) | (5,515) |
Taxes paid related to net share settlement of equity awards | (2,575) | (1,649) |
Contingent consideration earn-out | (1,284) | (664) |
Proceeds from short-term borrowings | 16,000 | 0 |
Payments on borrowings | (6,000) | 0 |
Net cash used in financing activities | (8,406) | 2,258 |
Exchange rate changes effect on cash and cash equivalents | (2,278) | (277) |
Net increase in cash and cash equivalents | 13,815 | 6,680 |
Cash and cash equivalents, beginning of period | 82,469 | 66,558 |
Cash and cash equivalents, end of period | 96,284 | 73,238 |
Cash and cash equivalents, end of period | ||
Cash paid for interest | 10 | 0 |
Cash paid for income taxes | 7,755 | 2,491 |
Cash paid for income taxes | ||
Property and equipment included in accounts payable | 64 | 209 |
Inventory transferred to property and equipment | $ 362 | $ 593 |
Basis of Presentation
Basis of Presentation | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Basis of Presentation | Basis of Presentation The accompanying interim condensed consolidated financial statements of Natus Medical Incorporated (“Natus,” “we,” “us,” “our,” or the “Company”) have been prepared in accordance with accounting principles generally accepted in the United States of America (“GAAP”). The accounting policies followed in the preparation of the interim condensed consolidated financial statements are consistent in all material respects with those presented in Note 1 to the consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 . Interim financial reports are prepared in accordance with the rules and regulations of the Securities and Exchange Commission; accordingly, they do not include all of the information and notes required by GAAP for annual financial statements. The interim financial information is unaudited, and reflects all normal adjustments that are, in the opinion of management, necessary for the fair presentation of our financial position, results of operations, and cash flows for the interim periods presented. The consolidated balance sheet as of December 31, 2015 was derived from audited financial statements, but does not include all disclosures required by GAAP. The accompanying financial statements should be read in conjunction with the financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 . We have made certain reclassifications to the prior period to conform to current period presentation. Operating results for the six months ended June 30, 2016 are not necessarily indicative of the results that may be expected for the year ending December 31, 2016 . The accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany accounts and transactions have been eliminated in consolidation. Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) . ASU 2014-09 requires revenue recognition to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 sets forth a new revenue recognition model that requires identifying the contract, identifying the performance obligations, determining the transaction price, allocating the transaction price to performance obligations and recognizing the revenue upon satisfaction of performance obligations. The original effective date for ASU 2014-09 would have required the Company to adopt beginning in its first quarter of 2017. In July 2015, the FASB voted to amend ASU 2014-09 by approving a one-year deferral of the effective date as well as providing the option to early adopt the standard on the original effective date. Accordingly, the Company will adopt the standard in its first quarter of 2018. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company is currently evaluating the impact of adopting the new revenue standard on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . This standard requires a lessee to recognize the lease assets and lease liabilities arising from operating leases in the statement of financial position. Qualitative along with specific quantitative disclosures are required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvement to Employee Share-Based Payment Accounting . The new standard contains several amendments that will simplify the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The changes in the new standard eliminate the accounting for excess tax benefits to be recognized in additional paid-in capital and tax deficiencies recognized either in the income tax provision or in additional paid-in capital. The Company elected early adoption of ASU 2016-09 in the first quarter of 2016 which was applied using a modified retrospective approach. For the six months ended June 30, 2016, we recognized all excess tax benefits and tax deficiencies as income tax expense or benefit as a discrete event. An income tax benefit of approximately $1.4 million was recognized in the period ended June 30, 2016 as a result of the adoption of ASU 2016-09. There was no change to retained earnings with respect to excess tax benefits, as this is not applicable to the Company. The treatment of forfeitures has not changed as we are electing to continue our current process of estimating the number of forfeitures. As such, this has no cumulative effect on retained earnings. With the early adoption of 2016-09, we have elected to present the cash flow statement on a prospective transition method and no prior periods have been adjusted. |
Business Combinations
Business Combinations | 6 Months Ended |
Jun. 30, 2016 | |
Business Combinations [Abstract] | |
Business Combinations | Business Combinations RetCam On July 6, 2016, we acquired the portfolio of RetCam imaging systems from Clarity Medical Systems, Inc. for $10.6 million in cash. RetCam is an imaging system used to diagnose and monitor a range of ophthalmic maladies in premature infants. The purchase agreement also included an asset consideration holdback of $2.0 million . Results of operations for RetCam will be included in our consolidated financial statements from the date of acquisition. NeuroQuest On March 2, 2016, we acquired NeuroQuest, LLC (“NeuroQuest”) through an asset purchase. NeuroQuest compliments our Global Neuro-Diagnostics ("GND") and Monarch Medical Diagnostics, LLC ("Monarch") acquisitions which offer patients a convenient way to complete routine-electroencephalography ("EEG") and extended video electronencephalography ("VEEG") testing. The cash consideration for NeuroQuest was $4.6 million . The purchase agreement also included an asset consideration holdback of $0.5 million . Purchase price allocation is considered preliminary at this time and expected to be finalized during the third quarter of 2016. Pro forma financial information for the NeuroQuest acquisition is not presented as it is not considered material. Monarch We acquired Monarch through an asset purchase on November 13, 2015. Monarch's service compliments our GND acquisition which offers patients a convenient way to complete routine and extended video EEG diagnostic testing. The service also provides comprehensive reporting and support to the physician. The cash consideration for Monarch was $2.7 million . The purchase agreement also included a contingent consideration holdback of $1.0 million which we paid on January 11, 2016. Pro forma financial information for the Monarch acquisition is not presented as it is not considered material. Global Neuro-Diagnostics We acquired GND through an equity purchase on January 23, 2015. GND's service offers patients a convenient way to complete routine and extended video EEG diagnostic testing, which can be performed at the home, hospital or physician's office. The service also provides comprehensive reporting and support to the physician. The cash consideration for GND was $11.4 million . The purchase agreement also included an earn-out condition which we estimate to be $3.3 million . This earn-out is contingent upon GND achieving certain revenue milestones from 2015 to 2017. Pro forma financial information for the GND acquisition is not presented as it is not considered material. NicView On January 2, 2015, we purchased the assets of NicView for cash consideration of $1.1 million . NicView provides streaming video for families with babies in the neonatal intensive care unit. The asset purchase agreement included an earn-out condition of $1.3 million that was contingent upon orders received and installed by February 28, 2016. The earn-out was paid on March 28, 2016. Pro forma financial information for the NicView acquisition is not presented as it is not considered material. |
Earnings Per Share
Earnings Per Share | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | Earnings Per Share The components of basic and diluted EPS are as follows (in thousands, except per share amounts): Three Months Ended Six Months Ended 2016 2015 2016 2015 Net income $ 10,512 $ 9,851 $ 19,050 $ 18,447 Weighted average common shares 32,438 32,273 32,521 32,201 Dilutive effect of stock based awards 545 931 597 957 Diluted Shares 32,983 33,204 33,118 33,158 Basic earnings per share $ 0.32 $ 0.31 $ 0.59 $ 0.57 Diluted earnings per share $ 0.32 $ 0.30 $ 0.58 $ 0.56 Shares excluded from calculation of diluted EPS 186 — 183 — |
Inventories
Inventories | 6 Months Ended |
Jun. 30, 2016 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories Inventories consist of the following (in thousands): June 30, 2016 December 31, 2015 Raw materials and subassemblies $ 21,704 $ 19,041 Work in process 1,460 1,343 Finished goods 32,263 36,149 Total inventories 55,427 56,533 Less: Non-current inventories (11,807 ) (7,961 ) Inventories, current $ 43,620 $ 48,572 At June 30, 2016 and December 31, 2015 , we have classified $11.8 million and $8.0 million , respectively, of inventories as other assets. We expect that we will not use this inventory within the next twelve months. This inventory consists primarily of last time buy items from our suppliers, service components used to repair products pursuant to warranty obligations and extended service contracts, including service components for products we are not currently selling and inventory that we purchased in bulk quantities. Management believes that these inventories will be utilized for their intended purpose. |
Intangible Assets
Intangible Assets | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Intangible Assets | Intangible Assets The following table summarizes the components of gross and net intangible asset balances (in thousands): June 30, 2016 December 31, 2015 Gross Accumulated Accumulated Net Book Gross Accumulated Accumulated Net Book Intangible assets with definite lives: Technology $ 63,343 $ — $ (33,277 ) $ 30,066 $ 63,668 $ — $ (31,600 ) $ 32,068 Customer related 36,817 — (15,993 ) 20,824 35,529 — (14,352 ) 21,177 Trade names 31,869 (3,369 ) (5,089 ) 23,411 31,837 (3,340 ) (3,052 ) 25,445 Internally developed software 15,739 — (9,168 ) 6,571 15,513 — (8,155 ) 7,358 Patents 2,684 — (2,247 ) 437 2,663 — (2,175 ) 488 Backlog 718 — (718 ) — 717 — (717 ) — Definite-lived intangible assets $ 151,170 $ (3,369 ) $ (66,492 ) $ 81,309 $ 149,927 $ (3,340 ) $ (60,051 ) $ 86,536 Finite-lived intangible assets are amortized over their useful lives, which are 5 to 20 years for technology, 4 to 16 years for customer related intangibles, 4 to 10 years for internally developed software, 7 years for trade names, and 10 to 15 years for patents. Internally developed software consists of $13.5 million relating to costs incurred for development of internal use computer software and $2.2 million for development of software to be sold. Amortization expense related to intangible assets with definite lives was as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Technology $ 855 $ 961 $ 1,708 $ 1,921 Customer related 853 715 1,646 1,404 Trade names 1,019 1,025 2,037 1,025 Internally developed software 528 353 1,017 707 Patents 28 28 56 56 Total amortization $ 3,283 $ 3,082 $ 6,464 $ 5,113 Expected amortization expense related to amortizable intangible assets is as follows (in thousands): Six months ending December 31, 2016 $ 6,381 2017 12,557 2018 12,333 2019 11,174 2020 8,975 2021 8,014 Thereafter 21,875 Total expected amortization expense $ 81,309 |
Goodwill
Goodwill | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Goodwill | Goodwill The carrying amount of goodwill and the changes in the balance are as follows (in thousands): December 31, 2015 $ 107,466 Acquisitions 3,500 Foreign currency translation (102 ) June 30, 2016 $ 110,864 |
Property and Equipment, net
Property and Equipment, net | 6 Months Ended |
Jun. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment, net | Property and Equipment, net Property and equipment, net consist of the following (in thousands): June 30, 2016 December 31, 2015 Land $ 2,866 $ 2,918 Buildings 5,344 5,662 Leasehold improvements 2,392 2,345 Office furniture and equipment 14,040 13,866 Computer software and hardware 12,189 10,488 Demonstration and loaned equipment 11,574 11,216 48,405 46,495 Accumulated depreciation (31,231 ) (29,528 ) Total $ 17,174 $ 16,967 Depreciation expense of property and equipment was approximately $0.9 million and $1.9 million for the three and six months ended June 30, 2016 , respectively, and approximately $1.0 million and $2.1 million for the three and six months ended June 30, 2015 , respectively. |
Reserve for Product Warranties
Reserve for Product Warranties | 6 Months Ended |
Jun. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Reserve for Product Warranties | Reserve for Product Warranties We provide a warranty with our products that is generally one year in length and in some cases, regulations may require us to provide repair or remediation beyond our typical warranty period. If any of our products contain defects, we may be required to incur additional repair and remediation costs. Service for domestic customers is provided by Company-owned service centers that perform all service, repair, and calibration services. Service for international customers is provided by a combination of Company-owned facilities and vendors on a contract basis. A warranty reserve is included in accrued liabilities for the expected future costs of servicing products. Additions to the reserve are based on management’s best estimate of probable liability. We consider a combination of factors including material and labor costs, regulatory requirements, and other judgments in determining the amount of the reserve. The reserve is reduced as costs are incurred to honor existing warranty and regulatory obligations. As of June 30, 2016 we had accrued $6.6 million of estimated costs to bring certain NeoBLUE® phototherapy products into U.S. regulatory compliance. Our estimate of these costs is primarily based upon the number of units outstanding that may require repair and costs associated with shipping and repairing the product. We expect that costs associated with bringing the products back into compliance will not be incurred until the third quarter of 2016. Additional costs could be incurred in future periods to bring products into regulatory compliance, but such costs cannot currently be reasonably estimated. The details of activity in the warranty reserve are as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Balance, beginning of period $ 10,577 $ 2,975 $ 10,386 $ 2,753 Additions charged to expense 1,383 2,278 2,312 3,153 Reductions (1,102 ) (845 ) (1,840 ) (1,498 ) Balance, end of period $ 10,858 $ 4,408 $ 10,858 $ 4,408 The estimates we use in projecting future product warranty costs may prove to be incorrect. Any future determination that our product warranty reserves are understated could result in increases to our cost of sales and reductions in our operating profits and results of operations. |
Share-Based Compensation
Share-Based Compensation | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation | Share-Based Compensation As of June 30, 2016 , we have two active share-based compensation plans, the 2011 Stock Awards Plan and the 2011 Employee Stock Purchase Plan. The terms of awards granted during the six months ended June 30, 2016 and our methods for determining grant-date fair value of the awards are consistent with those described in the consolidated financial statements included in our Annual Report on Form 10-K for the year ended December 31, 2015 . Details of share-based compensation expense are as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Cost of revenue $ 43 $ 36 $ 119 $ 87 Marketing and selling 174 322 453 685 Research and development 352 178 865 395 General and administrative 1,533 1,224 3,566 2,324 Total $ 2,102 $ 1,760 $ 5,003 $ 3,491 As of June 30, 2016 , unrecognized compensation expense related to the unvested portion of our stock options and other stock awards was approximately $13.6 million , which is expected to be recognized over a weighted average period of 1.9 years . |
Other Income (Expense), net
Other Income (Expense), net | 6 Months Ended |
Jun. 30, 2016 | |
Other Income and Expenses [Abstract] | |
Other Income (Expense), net | Other Income (Expense), net Other income (expense), net consists of (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Interest income $ 10 $ 6 $ 18 $ 16 Interest expense (97 ) — (129 ) — Foreign currency gain (loss) 52 (501 ) 502 (1,491 ) Other 60 115 90 265 Total other income (expense), net $ 25 $ (380 ) $ 481 $ (1,210 ) |
Income Taxes
Income Taxes | 6 Months Ended |
Jun. 30, 2016 | |
Income Tax Disclosure [Abstract] | |
Income Taxes | Income Taxes Provision for Income Tax Expense We recorded provisions for income tax of $3.4 million and $6.6 million for the three and six months ended June 30, 2016 , respectively. Our effective tax rate was 24.7% and 25.7% for the three and six months ended June 30, 2016 , respectively. We recorded provisions for income tax of $3.8 million and $7.7 million for the three and six months ended June 30, 2015 , respectively. Our effective tax rate was 27.7% and 29.4% for the three and six months ended June 30, 2015 , respectively. Our effective tax rate for the three and six months ended June 30, 2016 differed from the federal statutory tax rate primarily because of profits in foreign jurisdictions with lower tax rates than the federal statutory rate. The decrease in the effective tax rate from the three and six months ended June 30, 2015 is primarily attributable to shifts in the geographical mix of income. Our year-to-date results reflect the projected fiscal year 2016 effective tax rate as adjusted for the impact of any quarterly discrete events. Discrete items for the three months ended June 30, 2016 include the tax rate impact from adoption of ASU 2016-09, Compensation - Stock Compensation (Topic 718) Improvements to Employee Share-Based Payment Accounting and recording certain tax true-ups. The impact from the adoption of ASU 2016-09 decreased our quarterly effective tax rate by 4.4% . Independent from the adoption of ASU 2016-09, the foreign tax true-up we recorded in this quarter increased our quarterly tax rate by 3.1% . Discrete items recorded during the three months ended June 30, 2015 increased the quarterly tax rate by 6.9% . The decrease in our quarterly effective tax rate, excluding the impact of discrete items for the three months ended June 30, 2016 , compared with the three months ended June 30, 2015 is primarily attributable to forecasted shifts in the geographical mix of income. We recorded $0.6 million net tax expense unrecognized tax benefits for the six months ended June 30, 2016 . Within the next twelve months, it is possible our uncertain tax benefit may change within a range of approximately zero to $0.5 million . Our tax returns remain open to examinations as follows: U.S. Federal, 2012 through 2015, U.S. States 2011 through 2015 and significant foreign jurisdictions 2012 through 2015. |
Restructuring Reserves
Restructuring Reserves | 6 Months Ended |
Jun. 30, 2016 | |
Restructuring and Related Activities [Abstract] | |
Restructuring Reserves | Restructuring Reserves Historically, the Company has completed multiple acquisitions of other companies and businesses. Following an acquisition the Company will, as it determines appropriate, initiate restructuring events to eliminate redundant costs to maintain a competitive cost structure. Restructuring expenses are related to permanent reductions in workforce and redundant facility closures. The balance of the restructuring reserve is included in accrued liabilities on the accompanying condensed consolidated balance sheets. Employee termination benefits are included as a part of restructuring expenses. Activity in the restructuring reserves for the six months ended June 30, 2016 is as follows (in thousands): Personnel Related Facility Related Total Balance at December 31, 2015 $ 1,676 $ — $ 1,676 Additions 255 1,274 1,529 Reversals (425 ) — (425 ) Payments (995 ) (388 ) (1,383 ) Balance at June 30, 2016 $ 511 $ 886 $ 1,397 |
Debt and Credit Arrangements (N
Debt and Credit Arrangements (Notes) | 6 Months Ended |
Jun. 30, 2016 | |
Debt Disclosure [Abstract] | |
Debt and Credit Arrangements | Debt and Credit Arrangements The Company has a Credit Agreement with Citibank, National Association (“Citibank”). Pursuant to the Credit Agreement, Citibank agrees, on a non-committed basis, to make loans to us from time to time, not to exceed at any time the aggregate principal amount of $25.0 million . The proceeds under the Revolving Line of Credit may be used by us for working capital and general corporate purposes. The Credit Agreement contains covenants, including covenants relating to maintenance of books and records, financial reporting and notification, compliance with laws, maintenance of properties and insurance, and limitations on guaranties, investments, issuance of debt, lease obligations and capital expenditures. The Credit Agreement provides for events of default, including failure to pay any principal or interest when due, failure to perform or observe covenants, bankruptcy or insolvency events and the occurrence of a material adverse effect. We have no other significant credit facilities. Short-term borrowings at June 30, 2016 consists of $10.0 million under the credit facility in the form of revolving debt, with an interest rate of LIBOR plus 1.75% . At June 30, 2016 , the carrying value of total debt approximates fair market value. The fair value of the Company's debt is considered a Level 3 measurement. |
Segment, Customer and Geographi
Segment, Customer and Geographic Information | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Segment, Customer and Geographic Information | Segment, Customer and Geographic Information We operate in one reportable segment in which we provide healthcare products and services used for the screening, detection, treatment, monitoring and tracking of common medical ailments. Our end-user customer base includes hospitals, clinics, laboratories, physicians, nurses, audiologists, and governmental agencies. Most of our international sales are to distributors who resell our products to end users or sub-distributors. Revenue and long-lived asset information are as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Consolidated Revenue: United States $ 67,528 $ 60,505 $ 124,425 $ 115,069 Foreign countries 28,430 31,432 58,862 66,263 Totals $ 95,958 $ 91,937 $ 183,287 $ 181,332 Three Months Ended Six Months Ended 2016 2015 2016 2015 Revenue by End Market: Neurology Products Devices and Systems $ 42,931 $ 40,985 $ 82,128 $ 81,094 Supplies 15,067 15,441 30,101 30,317 Services 3,222 2,201 5,663 3,489 Total Neurology Revenue 61,220 58,627 117,892 114,900 Newborn Care Products Devices and Systems 16,967 17,744 30,508 36,108 Supplies 12,272 12,262 23,886 24,650 Services 5,499 3,304 11,001 5,674 Total Newborn Care Revenue 34,738 33,310 65,395 66,432 Total Revenue $ 95,958 $ 91,937 $ 183,287 $ 181,332 June 30, 2016 December 31, 2015 Property and equipment, net: United States $ 6,855 $ 6,664 Canada 5,042 5,165 Argentina 2,033 2,361 Ireland 1,883 1,651 Other foreign countries 1,361 1,126 Totals $ 17,174 $ 16,967 During the three and six months ended June 30, 2016 and 2015 , no single customer or foreign country contributed to more than 10% of revenue. |
Fair Value Measurements
Fair Value Measurements | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements ASC 820 defines fair value, establishes a framework for measuring fair value and expands disclosures about fair value measurements. Fair value is defined under ASC 820 as the exit price associated with the sale of an asset or transfer of a liability in an orderly transaction between market participants at the measurement date. ASC 820 establishes the following three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value: Level 1 - Quoted prices (unadjusted) in active markets that are accessible at the measurement date for assets or liabilities. The fair value hierarchy gives the highest priority to Level 1 inputs. Level 2 - Inputs other than Level 1 that are observable, either directly or indirectly, such as quoted prices for similar assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Level 3 - Unobservable inputs that are used when little or no market data is available. The fair value hierarchy gives the lowest priority to Level 3 inputs. The Company does not have any financial assets or liabilities measured at fair value on a recurring basis. The following financial instruments are not measured at fair value on the Company’s consolidated balance sheet as of June 30, 2016 and December 31, 2015 , but require disclosure of their fair values: cash and cash equivalents, accounts receivable, and accounts payable. The carrying value of these financial instruments approximates fair values because of their relatively short maturity. In the third quarter of 2014, the Company listed its facility in Mundelein, Illinois for sale. This asset was measured at fair value less cost to sell as of September 30, 2014 based on market price and is classified as a Level 2 asset. The book value of this asset on June 30, 2014 was $3.6 million . We expensed $2.2 million during the third quarter of 2014 for this impairment. As of June 30, 2016 we are carrying the asset as held for sale in other current assets on the accompanying condensed consolidated balance sheet at a value of $1.4 million . The Company also has contingent consideration associated with earn-outs from acquisitions. Contingent consideration liabilities are classified as Level 3 liabilities, as the Company uses unobservable inputs to value them, which is a probability-based income approach. Contingent considerations are classified as accrued liabilities on our condensed consolidated balance sheet. Subsequent changes in the fair value of contingent consideration liabilities are recorded within the Company's income statement as an operating expense. December 31, 2015 Additions Payments Adjustments June 30, 2016 Liabilities: Contingent consideration $ 6,209 $ 500 $ (2,284 ) $ (611 ) $ 3,814 Total $ 6,209 $ 500 $ (2,284 ) $ (611 ) $ 3,814 The significant unobservable inputs used in the fair value measurement of contingent consideration related to the acquisitions are annualized revenue forecasts developed by the Company’s management and the probability of achievement of those revenue forecasts. Significant increases (decreases) in these unobservable inputs in isolation would result in a significantly lower (higher) fair value measurement. |
Basis Of Presentation (Policies
Basis Of Presentation (Policies) | 6 Months Ended |
Jun. 30, 2016 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Recent Accounting Pronouncements | Recent Accounting Pronouncements In May 2014, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers (Topic 606) . ASU 2014-09 requires revenue recognition to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU 2014-09 sets forth a new revenue recognition model that requires identifying the contract, identifying the performance obligations, determining the transaction price, allocating the transaction price to performance obligations and recognizing the revenue upon satisfaction of performance obligations. The original effective date for ASU 2014-09 would have required the Company to adopt beginning in its first quarter of 2017. In July 2015, the FASB voted to amend ASU 2014-09 by approving a one-year deferral of the effective date as well as providing the option to early adopt the standard on the original effective date. Accordingly, the Company will adopt the standard in its first quarter of 2018. The new revenue standard may be applied retrospectively to each prior period presented or retrospectively with the cumulative effect recognized as of the date of adoption. The Company is currently evaluating the impact of adopting the new revenue standard on its consolidated financial statements. In February 2016, the FASB issued ASU 2016-02, Leases (Topic 842) . This standard requires a lessee to recognize the lease assets and lease liabilities arising from operating leases in the statement of financial position. Qualitative along with specific quantitative disclosures are required by lessees and lessors to meet the objective of enabling users of financial statements to assess the amount, timing, and uncertainty of cash flows arising from leases. ASU 2016-02 is effective for fiscal years beginning after December 15, 2018 including interim periods within those fiscal years. In March 2016, the FASB issued ASU 2016-09, Compensation - Stock Compensation (Topic 718): Improvement to Employee Share-Based Payment Accounting . The new standard contains several amendments that will simplify the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures, statutory tax withholding requirements, classification of awards as either equity or liabilities, and classification on the statement of cash flows. The changes in the new standard eliminate the accounting for excess tax benefits to be recognized in additional paid-in capital and tax deficiencies recognized either in the income tax provision or in additional paid-in capital. The Company elected early adoption of ASU 2016-09 in the first quarter of 2016 which was applied using a modified retrospective approach. For the six months ended June 30, 2016, we recognized all excess tax benefits and tax deficiencies as income tax expense or benefit as a discrete event. An income tax benefit of approximately $1.4 million was recognized in the period ended June 30, 2016 as a result of the adoption of ASU 2016-09. There was no change to retained earnings with respect to excess tax benefits, as this is not applicable to the Company. The treatment of forfeitures has not changed as we are electing to continue our current process of estimating the number of forfeitures. As such, this has no cumulative effect on retained earnings. With the early adoption of 2016-09, we have elected to present the cash flow statement on a prospective transition method and no prior periods have been adjusted. |
Earnings Per Share (Tables)
Earnings Per Share (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Earnings Per Share [Abstract] | |
Earnings Per Share | The components of basic and diluted EPS are as follows (in thousands, except per share amounts): Three Months Ended Six Months Ended 2016 2015 2016 2015 Net income $ 10,512 $ 9,851 $ 19,050 $ 18,447 Weighted average common shares 32,438 32,273 32,521 32,201 Dilutive effect of stock based awards 545 931 597 957 Diluted Shares 32,983 33,204 33,118 33,158 Basic earnings per share $ 0.32 $ 0.31 $ 0.59 $ 0.57 Diluted earnings per share $ 0.32 $ 0.30 $ 0.58 $ 0.56 Shares excluded from calculation of diluted EPS 186 — 183 — |
Inventories (Tables)
Inventories (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Inventory Disclosure [Abstract] | |
Summary of Inventories | Inventories consist of the following (in thousands): June 30, 2016 December 31, 2015 Raw materials and subassemblies $ 21,704 $ 19,041 Work in process 1,460 1,343 Finished goods 32,263 36,149 Total inventories 55,427 56,533 Less: Non-current inventories (11,807 ) (7,961 ) Inventories, current $ 43,620 $ 48,572 |
Intangible Assets (Tables)
Intangible Assets (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Amortization expense related to intangible assets with definite lives | Amortization expense related to intangible assets with definite lives was as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Technology $ 855 $ 961 $ 1,708 $ 1,921 Customer related 853 715 1,646 1,404 Trade names 1,019 1,025 2,037 1,025 Internally developed software 528 353 1,017 707 Patents 28 28 56 56 Total amortization $ 3,283 $ 3,082 $ 6,464 $ 5,113 The following table summarizes the components of gross and net intangible asset balances (in thousands): June 30, 2016 December 31, 2015 Gross Accumulated Accumulated Net Book Gross Accumulated Accumulated Net Book Intangible assets with definite lives: Technology $ 63,343 $ — $ (33,277 ) $ 30,066 $ 63,668 $ — $ (31,600 ) $ 32,068 Customer related 36,817 — (15,993 ) 20,824 35,529 — (14,352 ) 21,177 Trade names 31,869 (3,369 ) (5,089 ) 23,411 31,837 (3,340 ) (3,052 ) 25,445 Internally developed software 15,739 — (9,168 ) 6,571 15,513 — (8,155 ) 7,358 Patents 2,684 — (2,247 ) 437 2,663 — (2,175 ) 488 Backlog 718 — (718 ) — 717 — (717 ) — Definite-lived intangible assets $ 151,170 $ (3,369 ) $ (66,492 ) $ 81,309 $ 149,927 $ (3,340 ) $ (60,051 ) $ 86,536 |
Expected amortization expense related to amortizable intangible assets | Expected amortization expense related to amortizable intangible assets is as follows (in thousands): Six months ending December 31, 2016 $ 6,381 2017 12,557 2018 12,333 2019 11,174 2020 8,975 2021 8,014 Thereafter 21,875 Total expected amortization expense $ 81,309 |
Goodwill (Tables)
Goodwill (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Goodwill and Intangible Assets Disclosure [Abstract] | |
Carrying amount of Goodwill | The carrying amount of goodwill and the changes in the balance are as follows (in thousands): December 31, 2015 $ 107,466 Acquisitions 3,500 Foreign currency translation (102 ) June 30, 2016 $ 110,864 |
Property and Equipment, net (Ta
Property and Equipment, net (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Property, Plant and Equipment [Abstract] | |
Property and Equipment net | Property and equipment, net consist of the following (in thousands): June 30, 2016 December 31, 2015 Land $ 2,866 $ 2,918 Buildings 5,344 5,662 Leasehold improvements 2,392 2,345 Office furniture and equipment 14,040 13,866 Computer software and hardware 12,189 10,488 Demonstration and loaned equipment 11,574 11,216 48,405 46,495 Accumulated depreciation (31,231 ) (29,528 ) Total $ 17,174 $ 16,967 |
Reserve for Product Warranties
Reserve for Product Warranties (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Product Warranties Disclosures [Abstract] | |
Reserve for Product Warranties | The details of activity in the warranty reserve are as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Balance, beginning of period $ 10,577 $ 2,975 $ 10,386 $ 2,753 Additions charged to expense 1,383 2,278 2,312 3,153 Reductions (1,102 ) (845 ) (1,840 ) (1,498 ) Balance, end of period $ 10,858 $ 4,408 $ 10,858 $ 4,408 |
Share-Based Compensation (Table
Share-Based Compensation (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Share-Based Compensation Expense | Details of share-based compensation expense are as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Cost of revenue $ 43 $ 36 $ 119 $ 87 Marketing and selling 174 322 453 685 Research and development 352 178 865 395 General and administrative 1,533 1,224 3,566 2,324 Total $ 2,102 $ 1,760 $ 5,003 $ 3,491 |
Other Income (Expense), net (Ta
Other Income (Expense), net (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Other Income and Expenses [Abstract] | |
Other Income (Expense), net | Other income (expense), net consists of (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Interest income $ 10 $ 6 $ 18 $ 16 Interest expense (97 ) — (129 ) — Foreign currency gain (loss) 52 (501 ) 502 (1,491 ) Other 60 115 90 265 Total other income (expense), net $ 25 $ (380 ) $ 481 $ (1,210 ) |
Restructuring Reserves (Tables)
Restructuring Reserves (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Restructuring and Related Activities [Abstract] | |
Detail of Activity in the Restructuring Reserve | Activity in the restructuring reserves for the six months ended June 30, 2016 is as follows (in thousands): Personnel Related Facility Related Total Balance at December 31, 2015 $ 1,676 $ — $ 1,676 Additions 255 1,274 1,529 Reversals (425 ) — (425 ) Payments (995 ) (388 ) (1,383 ) Balance at June 30, 2016 $ 511 $ 886 $ 1,397 |
Segment, Customer and Geograp31
Segment, Customer and Geographic Information (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Segment Reporting [Abstract] | |
Revenue and Long-lived Asset Information by Geographic Region | Revenue and long-lived asset information are as follows (in thousands): Three Months Ended Six Months Ended 2016 2015 2016 2015 Consolidated Revenue: United States $ 67,528 $ 60,505 $ 124,425 $ 115,069 Foreign countries 28,430 31,432 58,862 66,263 Totals $ 95,958 $ 91,937 $ 183,287 $ 181,332 Three Months Ended Six Months Ended 2016 2015 2016 2015 Revenue by End Market: Neurology Products Devices and Systems $ 42,931 $ 40,985 $ 82,128 $ 81,094 Supplies 15,067 15,441 30,101 30,317 Services 3,222 2,201 5,663 3,489 Total Neurology Revenue 61,220 58,627 117,892 114,900 Newborn Care Products Devices and Systems 16,967 17,744 30,508 36,108 Supplies 12,272 12,262 23,886 24,650 Services 5,499 3,304 11,001 5,674 Total Newborn Care Revenue 34,738 33,310 65,395 66,432 Total Revenue $ 95,958 $ 91,937 $ 183,287 $ 181,332 June 30, 2016 December 31, 2015 Property and equipment, net: United States $ 6,855 $ 6,664 Canada 5,042 5,165 Argentina 2,033 2,361 Ireland 1,883 1,651 Other foreign countries 1,361 1,126 Totals $ 17,174 $ 16,967 |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 6 Months Ended |
Jun. 30, 2016 | |
Fair Value Disclosures [Abstract] | |
Changes in fair value of contingent consideration | Subsequent changes in the fair value of contingent consideration liabilities are recorded within the Company's income statement as an operating expense. December 31, 2015 Additions Payments Adjustments June 30, 2016 Liabilities: Contingent consideration $ 6,209 $ 500 $ (2,284 ) $ (611 ) $ 3,814 Total $ 6,209 $ 500 $ (2,284 ) $ (611 ) $ 3,814 |
Basis of Presentation Accountin
Basis of Presentation Accounting Policies (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred income tax | $ 12,809 | $ 12,782 |
Adjustments for New Accounting Principle, Early Adoption [Member] | ||
New Accounting Pronouncements or Change in Accounting Principle [Line Items] | ||
Deferred income tax | $ 1,400 |
Business Combinations (Details
Business Combinations (Details Textual) - USD ($) $ in Thousands | Jul. 06, 2016 | Mar. 02, 2016 | Feb. 28, 2016 | Jan. 11, 2016 | Nov. 13, 2015 | Jan. 23, 2015 | Jan. 02, 2015 | Jun. 30, 2016 | Jun. 30, 2015 |
Business Combinations (Textual) [Abstract] | |||||||||
Contingent consideration earn-out | $ 1,284 | $ 664 | |||||||
NeuroQuest [Member] | |||||||||
Business Combinations (Textual) [Abstract] | |||||||||
Purchase price paid in cash to acquire entity | $ 4,600 | ||||||||
Contingent consideration earn-out | $ 500 | ||||||||
Monarch [Member] | |||||||||
Business Combinations (Textual) [Abstract] | |||||||||
Purchase price paid in cash to acquire entity | $ 2,700 | ||||||||
Contingent consideration earn-out | $ 1,000 | ||||||||
Global Neuro-Diagnostics [Member] | |||||||||
Business Combinations (Textual) [Abstract] | |||||||||
Purchase price paid in cash to acquire entity | $ 11,400 | ||||||||
Contingent consideration earn-out | $ 3,300 | ||||||||
NicView [Member] | |||||||||
Business Combinations (Textual) [Abstract] | |||||||||
Purchase price paid in cash to acquire entity | $ 1,100 | ||||||||
Contingent consideration earn-out | $ 1,300 | ||||||||
Subsequent Event [Member] | RetCam [Member] | |||||||||
Business Combinations (Textual) [Abstract] | |||||||||
Purchase price paid in cash to acquire entity | $ 10,600 | ||||||||
Contingent consideration earn-out | $ 2,000 |
Earnings Per Share (Details)
Earnings Per Share (Details) - USD ($) $ / shares in Units, shares in Thousands, $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Earnings Per Share [Abstract] | ||||
Net income | $ 10,512 | $ 9,851 | $ 19,050 | $ 18,447 |
Weighted average common shares (in shares) | 32,438 | 32,273 | 32,521 | 32,201 |
Dilutive effect of stock based awards (in shares) | 545 | 931 | 597 | 957 |
Diluted Shares (in shares) | 32,983 | 33,204 | 33,118 | 33,158 |
Basic earnings per share (dollars per share) | $ 0.32 | $ 0.31 | $ 0.59 | $ 0.57 |
Diluted earnings per share (dollars per share) | $ 0.32 | $ 0.30 | $ 0.58 | $ 0.56 |
Diluted earnings per share (in shares) | 186 | 0 | 183 | 0 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Summary of Inventories | ||
Raw materials and subassemblies | $ 21,704 | $ 19,041 |
Work in process | 1,460 | 1,343 |
Finished goods | 32,263 | 36,149 |
Total inventories | 55,427 | 56,533 |
Less: Non-current inventories | (11,807) | (7,961) |
Inventories, current | $ 43,620 | $ 48,572 |
Intangible Assets (Details)
Intangible Assets (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | $ 151,170 | $ 149,927 |
Accumulated Impairment | (3,369) | (3,340) |
Accumulated Amortization | (66,492) | (60,051) |
Net Book Value | 81,309 | 86,536 |
Technology [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 63,343 | 63,668 |
Accumulated Amortization | (33,277) | (31,600) |
Net Book Value | 30,066 | 32,068 |
Customer related [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 36,817 | 35,529 |
Accumulated Amortization | (15,993) | (14,352) |
Net Book Value | 20,824 | 21,177 |
Trade Names [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 31,869 | 31,837 |
Accumulated Impairment | (3,369) | (3,340) |
Accumulated Amortization | (5,089) | (3,052) |
Net Book Value | 23,411 | 25,445 |
Internally developed software [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 15,739 | 15,513 |
Accumulated Amortization | (9,168) | (8,155) |
Net Book Value | 6,571 | 7,358 |
Patents [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 2,684 | 2,663 |
Accumulated Amortization | (2,247) | (2,175) |
Net Book Value | 437 | 488 |
Backlog [Member] | ||
Finite-Lived Intangible Assets [Line Items] | ||
Gross Carrying Amount | 718 | 717 |
Accumulated Amortization | (718) | (717) |
Net Book Value | $ 0 | $ 0 |
Intangible Assets (Details Text
Intangible Assets (Details Textual) $ in Millions | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Trade Names [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Weighted average life of intangible assets | 7 years |
Internally developed software [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Costs incurred for development of internal use computer software | $ 13.5 |
Costs incurred for development of software to be sold | $ 2.2 |
Maximum [Member] | Developed Technology Rights [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 20 years |
Maximum [Member] | Customer related [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 16 years |
Maximum [Member] | Computer Software, Intangible Asset [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 10 years |
Maximum [Member] | Patents [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 15 years |
Minimum [Member] | Developed Technology Rights [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 5 years |
Minimum [Member] | Customer related [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 4 years |
Minimum [Member] | Computer Software, Intangible Asset [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 4 years |
Minimum [Member] | Patents [Member] | |
Acquired Finite-Lived Intangible Assets [Line Items] | |
Useful life (in years) | 10 years |
Intangible Assets (Details 1)
Intangible Assets (Details 1) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Amortization expense related to intangible assets with definite lives | ||||
Total amortization | $ 3,283 | $ 3,082 | $ 6,464 | $ 5,113 |
Technology [Member] | ||||
Amortization expense related to intangible assets with definite lives | ||||
Total amortization | 855 | 961 | 1,708 | 1,921 |
Customer related [Member] | ||||
Amortization expense related to intangible assets with definite lives | ||||
Total amortization | 853 | 715 | 1,646 | 1,404 |
Trade Names [Member] | ||||
Amortization expense related to intangible assets with definite lives | ||||
Total amortization | 1,019 | 1,025 | 2,037 | 1,025 |
Internally developed software [Member] | ||||
Amortization expense related to intangible assets with definite lives | ||||
Total amortization | 528 | 353 | 1,017 | 707 |
Patents [Member] | ||||
Amortization expense related to intangible assets with definite lives | ||||
Total amortization | $ 28 | $ 28 | $ 56 | $ 56 |
Intangible Assets (Details 2)
Intangible Assets (Details 2) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Expected annual amortization expense related to amortizable intangible assets | ||
Six months ending December 31, 2016 | $ 6,381 | |
2,017 | 12,557 | |
2,018 | 12,333 | |
2,019 | 11,174 | |
2,020 | 8,975 | |
2,021 | 8,014 | |
Thereafter | 21,875 | |
Net Book Value | $ 81,309 | $ 86,536 |
Goodwill (Details)
Goodwill (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Carrying amount of goodwill | |
December 31, 2015 | $ 107,466 |
Acquisitions | 3,500 |
Foreign currency translation | (102) |
June 30, 2016 | $ 110,864 |
Property and Equipment, Net (De
Property and Equipment, Net (Details) - USD ($) $ in Thousands | Jun. 30, 2016 | Dec. 31, 2015 |
Property and equipment, net | ||
Property and Equipment, Gross | $ 48,405 | $ 46,495 |
Accumulated depreciation | (31,231) | (29,528) |
Total | 17,174 | 16,967 |
Land [Member] | ||
Property and equipment, net | ||
Property and Equipment, Gross | 2,866 | 2,918 |
Buildings [Member] | ||
Property and equipment, net | ||
Property and Equipment, Gross | 5,344 | 5,662 |
Leasehold improvements [Member] | ||
Property and equipment, net | ||
Property and Equipment, Gross | 2,392 | 2,345 |
Office furniture and equipment [Member] | ||
Property and equipment, net | ||
Property and Equipment, Gross | 14,040 | 13,866 |
Computer software and hardware [Member] | ||
Property and equipment, net | ||
Property and Equipment, Gross | 12,189 | 10,488 |
Demonstration and loaned equipment [Member] | ||
Property and equipment, net | ||
Property and Equipment, Gross | $ 11,574 | $ 11,216 |
Property and Equipment, Net (43
Property and Equipment, Net (Details Textual) - USD ($) $ in Millions | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Property, Plant and Equipment [Abstract] | ||||
Depreciation expense of property and equipment | $ 0.9 | $ 1 | $ 1.9 | $ 2.1 |
Reserve for Product Warrantie44
Reserve for Product Warranties (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Reserve for Product Warranties | ||||
Balance, beginning of period | $ 10,577 | $ 2,975 | $ 10,386 | $ 2,753 |
Additions charged to expense | 1,383 | 2,278 | 2,312 | 3,153 |
Reductions | (1,102) | (845) | (1,840) | (1,498) |
Balance, end of period | $ 10,858 | $ 4,408 | $ 10,858 | $ 4,408 |
Reserve for Product Warrantie45
Reserve for Product Warranties (Details Textual) - USD ($) $ in Thousands | 6 Months Ended | |||||
Jun. 30, 2016 | Mar. 31, 2016 | Dec. 31, 2015 | Jun. 30, 2015 | Mar. 31, 2015 | Dec. 31, 2014 | |
Product Warranties Disclosures [Abstract] | ||||||
Product warranty period (in years) | 1 year | |||||
Product Warranty Liability [Line Items] | ||||||
Product Warranty Accrual | $ 10,858 | $ 10,577 | $ 10,386 | $ 4,408 | $ 2,975 | $ 2,753 |
Certain NeoBLUE Phototherapy Products [Member] | ||||||
Product Warranty Liability [Line Items] | ||||||
Product Warranty Accrual | $ 6,600 |
Share-Based Compensation (Detai
Share-Based Compensation (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Share-based compensation expense | $ 2,102 | $ 1,760 | $ 5,003 | $ 3,491 |
Cost of revenue [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Share-based compensation expense | 43 | 36 | 119 | 87 |
Marketing and selling [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Share-based compensation expense | 174 | 322 | 453 | 685 |
Research and development [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Share-based compensation expense | 352 | 178 | 865 | 395 |
General and administrative [Member] | ||||
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items] | ||||
Share-based compensation expense | $ 1,533 | $ 1,224 | $ 3,566 | $ 2,324 |
Share-Based Compensation (Det47
Share-Based Compensation (Details Textual) $ in Millions | 6 Months Ended |
Jun. 30, 2016USD ($)plan | |
Disclosure of Compensation Related Costs, Share-based Payments [Abstract] | |
Number of active share based compensation plans | plan | 2 |
Unrecognized compensation expense related to unvested portion of stock options | $ | $ 13.6 |
Weighted average period of recognition of unrecognized compensation expense | 1 year 11 months |
Other Income (Expense), net (De
Other Income (Expense), net (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Other expense, net | ||||
Interest income | $ 10 | $ 6 | $ 18 | $ 16 |
Interest expense | (97) | 0 | (129) | 0 |
Foreign currency gain (loss) | 52 | (501) | 502 | (1,491) |
Other | 60 | 115 | 90 | 265 |
Total other income (expense), net | $ 25 | $ (380) | $ 481 | $ (1,210) |
Income Taxes (Details)
Income Taxes (Details) - USD ($) | 3 Months Ended | 6 Months Ended | ||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | |
Income Tax Contingency [Line Items] | ||||
Provision for income tax | $ 3,400,000 | $ 3,800,000 | $ 6,600,000 | $ 7,700,000 |
Effective tax rate (percent) | 24.70% | 27.70% | 25.70% | 29.40% |
Change in enacted tax rate (percent) | 3.10% | |||
Discrete tax increase (decrease) (percent) | 6.90% | |||
Unrecognized tax expense | $ 600,000 | $ 600,000 | ||
Minimum [Member] | ||||
Income Tax Contingency [Line Items] | ||||
Tax positions for which it is reasonably possible that the total amount could change | 0 | 0 | ||
Maximum [Member] | ||||
Income Tax Contingency [Line Items] | ||||
Tax positions for which it is reasonably possible that the total amount could change | $ 475,000 | $ 475,000 | ||
New Accounting Pronouncement, Early Adoption, Effect [Member] | ||||
Income Tax Contingency [Line Items] | ||||
Change in enacted tax rate (percent) | 4.40% |
Restructuring Reserves (Details
Restructuring Reserves (Details) $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Detail of activity in the restructuring reserve | |
Beginning balance | $ 1,676 |
Additions | 1,529 |
Reversals | (425) |
Payments | (1,383) |
Ending balance | 1,397 |
Personnel Related [Member] | |
Detail of activity in the restructuring reserve | |
Beginning balance | 1,676 |
Additions | 255 |
Reversals | (425) |
Payments | (995) |
Ending balance | 511 |
Facility Related [Member] | |
Detail of activity in the restructuring reserve | |
Beginning balance | 0 |
Additions | 1,274 |
Reversals | 0 |
Payments | (388) |
Ending balance | $ 886 |
Debt and Credit Arrangements (D
Debt and Credit Arrangements (Details) - USD ($) $ in Thousands | 6 Months Ended | |
Jun. 30, 2016 | Dec. 31, 2015 | |
Line of Credit Facility [Line Items] | ||
Short-term borrowings | $ 10,000 | $ 0 |
Credit Agreement [Member] | Citibank, National Association [Member] | ||
Line of Credit Facility [Line Items] | ||
Line of Credit Facility, Maximum Borrowing Capacity | 25,000 | |
Short-term borrowings | $ 10,000 | |
London Interbank Offered Rate (LIBOR) [Member] | Credit Agreement [Member] | Citibank, National Association [Member] | ||
Line of Credit Facility [Line Items] | ||
Interest rate (percent) | 1.75% |
Segment, Customer and Geograp52
Segment, Customer and Geographic Information (Details) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | |||
Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2016 | Jun. 30, 2015 | Dec. 31, 2015 | |
Consolidated Revenue: | |||||
Revenue | $ 95,958 | $ 91,937 | $ 183,287 | $ 181,332 | |
Revenue By End Market: | |||||
Total revenue | 95,958 | 91,937 | 183,287 | 181,332 | |
Property and equipment, net: | |||||
Property and equipment, net | 17,174 | 17,174 | $ 16,967 | ||
United States [Member] | |||||
Consolidated Revenue: | |||||
Revenue | 67,528 | 60,505 | 124,425 | 115,069 | |
Property and equipment, net: | |||||
Property and equipment, net | 6,855 | 6,855 | 6,664 | ||
Foreign Countries [Member] | |||||
Consolidated Revenue: | |||||
Revenue | 28,430 | 31,432 | 58,862 | 66,263 | |
Property and equipment, net: | |||||
Property and equipment, net | 1,361 | 1,361 | 1,126 | ||
Canada [Member] | |||||
Property and equipment, net: | |||||
Property and equipment, net | 5,042 | 5,042 | 5,165 | ||
Argentina [Member] | |||||
Property and equipment, net: | |||||
Property and equipment, net | 2,033 | 2,033 | 2,361 | ||
Ireland [Member] | |||||
Property and equipment, net: | |||||
Property and equipment, net | 1,883 | 1,883 | $ 1,651 | ||
Neurology Products [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 61,220 | 58,627 | 117,892 | 114,900 | |
Neurology Products [Member] | Devices and Systems [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 42,931 | 40,985 | 82,128 | 81,094 | |
Neurology Products [Member] | Supplies [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 15,067 | 15,441 | 30,101 | 30,317 | |
Neurology Products [Member] | Services [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 3,222 | 2,201 | 5,663 | 3,489 | |
Newborn Care Products [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 34,738 | 33,310 | 65,395 | 66,432 | |
Newborn Care Products [Member] | Devices and Systems [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 16,967 | 17,744 | 30,508 | 36,108 | |
Newborn Care Products [Member] | Supplies [Member] | |||||
Revenue By End Market: | |||||
Total revenue | 12,272 | 12,262 | 23,886 | 24,650 | |
Newborn Care Products [Member] | Services [Member] | |||||
Revenue By End Market: | |||||
Total revenue | $ 5,499 | $ 3,304 | $ 11,001 | $ 5,674 |
Segment, Customer and Geograp53
Segment, Customer and Geographic Information (Details Textual) | 6 Months Ended | |
Jun. 30, 2016segmentcustomercountry | Jun. 30, 2015customercountry | |
Segment Reporting [Abstract] | ||
Number of reportable segments (segments) | segment | 1 | |
Number of major customers (customers) | customer | 0 | 0 |
Number of major countries (customers) | country | 0 | 0 |
Fair Value Measurements (Detail
Fair Value Measurements (Details Textual) - USD ($) $ in Thousands | 3 Months Ended | 6 Months Ended | ||
Sep. 30, 2014 | Jun. 30, 2016 | Jun. 30, 2015 | Jun. 30, 2014 | |
Long Lived Assets Held-for-sale [Line Items] | ||||
Loss on disposal of property and equipment | $ 31 | $ 0 | ||
Mundelein Facility [Member] | Fair Value, Level 2 [Member] | ||||
Long Lived Assets Held-for-sale [Line Items] | ||||
Asset held-for-sale book value | $ 3,600 | |||
Loss on disposal of property and equipment | $ 2,200 | |||
Asset held-for-sale at fair value | $ 1,400 |
Fair Value Measurements (Deta55
Fair Value Measurements (Details) - Fair Value, Inputs, Level 3 [Member] $ in Thousands | 6 Months Ended |
Jun. 30, 2016USD ($) | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Contingent consideration, beginning balance | $ 6,209 |
Additions | 500 |
Payments | (2,284) |
Adjustments | (611) |
Contingent consideration, ending balance | 3,814 |
Contingent Consideration [Member] | |
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation, Calculation [Roll Forward] | |
Contingent consideration, beginning balance | 6,209 |
Additions | 500 |
Payments | (2,284) |
Adjustments | (611) |
Contingent consideration, ending balance | $ 3,814 |