Supplemental Guarantor Information [Text Block] | 1 8 . Supplemental Guarantor Information Certain of our 100% owned direct and indirect subsidiaries guarantee our outstanding senior notes payable (please see Note 8.b. "Senior Notes Payable"). Presented below are the consolidated financial statements for our guarantor subsidiaries and non-guarantor subsidiaries. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Year Ended December 31, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 1,234,750 $ 1,500,676 $ 787,707 $ (26,722 ) $ 3,496,411 Cost of sales (989,834 ) (1,194,605 ) (562,223 ) 26,722 (2,719,940 ) Gross margin 244,916 306,071 225,484 — 776,471 Selling, general and administrative expenses (145,458 ) (185,779 ) (59,473 ) — (390,710 ) Income (loss) from unconsolidated joint ventures 540 269 1,157 — 1,966 Equity income of subsidiaries 201,261 — — (201,261 ) — Interest income (expense), net 12,388 (9,374 ) (3,014 ) — — Other income (expense) (57,629 ) (2,678 ) (1,870 ) — (62,177 ) Homebuilding pretax income 256,018 108,509 162,284 (201,261 ) 325,550 Financial Services: Financial services pretax income — — 16,939 — 16,939 Income before taxes 256,018 108,509 179,223 (201,261 ) 342,489 Provision for income taxes (42,509 ) (49,512 ) (36,959 ) — (128,980 ) Net income $ 213,509 $ 58,997 $ 142,264 $ (201,261 ) $ 213,509 Year Ended December 31, 2014 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 813,423 $ 1,025,404 $ 572,351 $ — $ 2,411,178 Cost of sales (599,911 ) (779,578 ) (413,306 ) — (1,792,795 ) Gross margin 213,512 245,826 159,045 — 618,383 Selling, general and administrative expenses (101,020 ) (131,068 ) (43,773 ) — (275,861 ) Income (loss) from unconsolidated joint ventures (71 ) 88 (685 ) — (668 ) Equity income of subsidiaries 155,943 — — (155,943 ) — Interest income (expense), net 13,718 (11,497 ) (2,221 ) — — Other income (expense) (3,954 ) (469 ) 2,690 — (1,733 ) Homebuilding pretax income 278,128 102,880 115,056 (155,943 ) 340,121 Financial Services: Financial services pretax income — — 9,843 — 9,843 Income before taxes 278,128 102,880 124,899 (155,943 ) 349,964 Provision for income taxes (62,263 ) (40,469 ) (31,367 ) — (134,099 ) Net income $ 215,865 $ 62,411 $ 93,532 $ (155,943 ) $ 215,865 CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS Year Ended December 31, 2013 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 819,044 $ 826,245 $ 269,320 $ — $ 1,914,609 Cost of sales (609,858 ) (632,733 ) (202,822 ) — (1,445,413 ) Gross margin 209,186 193,512 66,498 — 469,196 Selling, general and administrative expenses (94,819 ) (111,746 ) (24,126 ) — (230,691 ) Income (loss) from unconsolidated joint ventures 1,369 (137 ) (283 ) — 949 Equity income of subsidiaries 81,140 — — (81,140 ) — Interest income (expense), net 16,419 (11,651 ) (4,768 ) — — Other income (expense) 7,515 (321 ) (379 ) — 6,815 Homebuilding pretax income 220,810 69,657 36,942 (81,140 ) 246,269 Financial Services: Financial services pretax income — — 11,429 — 11,429 Income before income taxes 220,810 69,657 48,371 (81,140 ) 257,698 Provision for income taxes (32,095 ) (23,676 ) (13,212 ) — (68,983 ) Net income $ 188,715 $ 45,981 $ 35,159 $ (81,140 ) $ 188,715 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 6,387 $ 112,852 $ 31,837 $ — $ 151,076 Restricted cash — — 35,990 — 35,990 Intercompany receivables 2,380,899 — 152,505 2,533,404 — Inventories: Owned 2,524,927 2,304,305 1,240,727 — 6,069,959 Not owned 32,393 38,925 11,928 — 83,246 Investments in unconsolidated joint ventures 5,353 4,330 123,080 — 132,763 Investments in subsidiaries 1,644,453 — — (1,644,453 ) — Deferred income taxes, net 405,945 — — (9,751 ) 396,194 Goodwill 933,360 — — — 933,360 Other assets 67,578 48,027 3,163 — 118,768 Total Homebuilding Assets 8,001,295 2,508,439 1,599,230 (4,187,608 ) 7,921,356 Financial Services: Cash and equivalents — — 35,518 — 35,518 Restricted cash — — 22,914 — 22,914 Mortgage loans held for sale, net — — 325,770 — 325,770 Mortgage loans held for investment, net — — 22,704 — 22,704 Other assets — — 18,886 (1,643 ) 17,243 Total Financial Services Assets — — 425,792 (1,643 ) 424,149 Total Assets $ 8,001,295 $ 2,508,439 $ 2,025,022 $ (4,189,251 ) $ 8,345,505 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 91,873 $ 82,906 $ 16,902 $ — $ 191,681 Accrued liabilities and intercompany payables 415,803 1,538,096 903,761 (2,378,867 ) 478,793 Secured project debt and other notes payable 170,167 — 4,061 (148,545 ) 25,683 Senior notes payable 3,462,016 — — — 3,462,016 Total Homebuilding Liabilities 4,139,859 1,621,002 924,724 (2,527,412 ) 4,158,173 Financial Services: Accounts payable and other liabilities — — 39,860 (17,386 ) 22,474 Mortgage credit facilities — — 303,422 — 303,422 Total Financial Services Liabilities — — 343,282 (17,386 ) 325,896 Total Liabilities 4,139,859 1,621,002 1,268,006 (2,544,798 ) 4,484,069 Equity: Total Equity 3,861,436 887,437 757,016 (1,644,453 ) 3,861,436 Total Liabilities and Equity $ 8,001,295 $ 2,508,439 $ 2,025,022 $ (4,189,251 ) $ 8,345,505 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2014 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 133,304 $ 1,061 $ 46,063 $ — $ 180,428 Restricted cash — — 38,222 — 38,222 Intercompany receivables 1,637,226 — 184,772 (1,821,998 ) — Inventories: Owned 1,059,197 1,234,233 961,774 — 3,255,204 Not owned 17,360 28,520 39,273 — 85,153 Investments in unconsolidated joint ventures (1,653 ) 497 51,267 — 50,111 Investments in subsidiaries 957,933 — — (957,933 ) — Deferred income taxes, net 283,890 — — (7,488 ) 276,402 Other assets 19,443 11,234 8,139 — 38,816 Total Homebuilding Assets 4,106,700 1,275,545 1,329,510 (2,787,419 ) 3,924,336 Financial Services: Cash and equivalents — — 31,965 — 31,965 Restricted cash — — 1,295 — 1,295 Mortgage loans held for sale, net — — 174,420 — 174,420 Mortgage loans held for investment, net — — 14,380 — 14,380 Other assets — — 6,980 (1,737 ) 5,243 Total Financial Services Assets — — 229,040 (1,737 ) 227,303 Total Assets $ 4,106,700 $ 1,275,545 $ 1,558,550 $ (2,789,156 ) $ 4,151,639 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 13,856 $ 16,202 $ 15,027 $ — $ 45,085 Accrued liabilities and intercompany payables 206,731 868,922 783,324 (1,635,194 ) 223,783 Secured project debt and other notes payable 100,813 — 4,689 (100,813 ) 4,689 Senior notes payable 2,108,612 — — — 2,108,612 Total Homebuilding Liabilities 2,430,012 885,124 803,040 (1,736,007 ) 2,382,169 Financial Services: Accounts payable and other liabilities — — 18,585 (15,216 ) 3,369 Mortgage credit facilities — — 169,413 (80,000 ) 89,413 Total Financial Services Liabilities — — 187,998 (95,216 ) 92,782 Total Liabilities 2,430,012 885,124 991,038 (1,831,223 ) 2,474,951 Equity: Total Equity 1,676,688 390,421 567,512 (957,933 ) 1,676,688 Total Liabilities and Equity $ 4,106,700 $ 1,275,545 $ 1,558,550 $ (2,789,156 ) $ 4,151,639 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (17,201 ) $ (107,470 ) $ (146,690 ) $ — $ (271,361 ) Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures — — (91,453 ) — (91,453 ) Distributions of capital from unconsolidated homebuilding joint ventures 641 75 18,866 — 19,582 Cash acquired in connection with merger 20,345 238,034 10,138 — 268,517 Loan to parent and subsidiaries — — 34,000 (34,000 ) — Other investing activities 9 (4,310 ) (7,671 ) — (11,972 ) Net cash provided by (used in) investing activities 20,995 233,799 (36,120 ) (34,000 ) 184,674 Cash Flows From Financing Activities: Change in restricted cash — — 652 — 652 Borrowing from revolving credit facility 852,700 — — — 852,700 Principal payments on revolving credit facility (852,700 ) — — — (852,700 ) Principal payments on secured project debt and other notes payable (1,893 ) — (639 ) — (2,532 ) Loan from subsidiary 46,000 — — (46,000 ) — Principal payment on senior notes payable (29,789 ) — — — (29,789 ) Payment of debt issuance costs (1,016 ) — — — (1,016 ) Net proceeds from (payments on) mortgage credit facilities — — 30,469 80,000 110,469 (Contributions to) distributions from Corporate and subsidiaries 13,873 (31,719 ) 17,846 — — Repurchases of common stock (22,073 ) — — — (22,073 ) Common stock dividend payments (4,851 ) — — — (4,851 ) Issuance of common stock under employee stock plans, net of withholdings 1,000 — — — 1,000 Excess tax benefits from share-based payment arrangements 9,250 — — — 9,250 Other financing activities — (95 ) (127 ) — (222 ) Intercompany advances, net (141,212 ) 17,276 123,936 — — Net cash provided by (used in) financing activities (130,711 ) (14,538 ) 172,137 34,000 60,888 Net increase (decrease) in cash and equivalents (126,917 ) 111,791 (10,673 ) — (25,799 ) Cash and equivalents at beginning of year 133,304 1,061 78,028 — 212,393 Cash and equivalents at end of year $ 6,387 $ 112,852 $ 67,355 $ — $ 186,594 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Year Ended December 31, 2014 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (56,158 ) $ (118,941 ) $ (187,298 ) $ — $ (362,397 ) Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures — — (10,506 ) — (10,506 ) Distributions of capital from unconsolidated homebuilding joint ventures 227 228 17,555 — 18,010 Net cash paid for acquisitions — (36,047 ) 2,277 — (33,770 ) Loan to parent and subsidiaries — — (180,000 ) 180,000 — Other investing activities (1,571 ) (1,351 ) (1,832 ) — (4,754 ) Net cash provided by (used in) investing activities (1,344 ) (37,170 ) (172,506 ) 180,000 (31,020 ) Cash Flows From Financing Activities: Change in restricted cash — — (16,762 ) — (16,762 ) Principal payments on secured project debt and other notes payable — — (1,458 ) — (1,458 ) Loan from subsidiary 100,000 — — (100,000 ) — Principal payment on senior notes payable (4,971 ) — — — (4,971 ) Proceeds from the issuance of senior notes payable 300,000 — — — 300,000 Payment of debt issuance costs (6,230 ) — — — (6,230 ) Net proceeds from (payments on) mortgage credit facilities — — 68,546 (80,000 ) (11,454 ) (Contributions to) distributions from Corporate and subsidiaries 8,350 — (8,350 ) — — Repurchases of common stock (36,781 ) — — — (36,781 ) Issuance of common stock under employee stock plans, net of withholdings 6,771 — — — 6,771 Excess tax benefits from share-based payment arrangements 13,404 — — — 13,404 Intercompany advances, net (365,026 ) 156,678 208,348 — — Net cash provided by (used in) financing activities 15,517 156,678 250,324 (180,000 ) 242,519 Net increase (decrease) in cash and equivalents (41,985 ) 567 (109,480 ) — (150,898 ) Cash and equivalents at beginning of year 175,289 494 187,508 — 363,291 Cash and equivalents at end of year $ 133,304 $ 1,061 $ 78,028 $ — $ 212,393 Year Ended December 31, 2013 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ 163,640 $ (172,687 ) $ (145,169 ) — $ (154,216 ) Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (534 ) (50 ) (23,744 ) — (24,328 ) Distributions of capital from unconsolidated homebuilding joint ventures — 244 4,519 — 4,763 Net cash paid for acquisitions — (27,113 ) (89,149 ) — (116,262 ) Other investing activities (1,946 ) (3,768 ) (2,316 ) — (8,030 ) Net cash provided by (used in) investing activities (2,480 ) (30,687 ) (110,690 ) — (143,857 ) Cash Flows From Financing Activities: Change in restricted cash — — 6,565 — 6,565 Principal payments on secured project debt and other notes payable (6,804 ) — (1,530 ) — (8,334 ) Proceeds from the issuance of senior notes payable 300,000 — — — 300,000 Payment of debt issuance costs (5,316 ) — — — (5,316 ) Net proceeds from (payments on) mortgage credit facilities — — 8,708 — 8,708 (Contributions to) distributions from Corporate and subsidiaries (11,691 ) — 11,691 — — Payment of issuance costs in connection with preferred shareholder equity transactions (350 ) — — — (350 ) Issuance of common stock under employee stock plans, net of withholdings 13,536 — — — 13,536 Intercompany advances, net (429,968 ) 203,754 226,214 — — Net cash provided by (used in) financing activities (140,593 ) 203,754 251,648 — 314,809 Net increase (decrease) in cash and equivalents 20,567 380 (4,211 ) — 16,736 Cash and equivalents at beginning of year 154,722 114 191,719 — 346,555 Cash and equivalents at end of year $ 175,289 $ 494 $ 187,508 — $ 363,291 |