Supplemental Guarantor Information [Text Block] | 22. S upplemental Guarantor Information Certain of our 100% owned direct and indirect subsidiaries guarantee our outstanding senior notes payable (please see Note 15 "Senior Notes Payable"). Presented below are the condensed consolidated financial statements for our guarantor subsidiaries and non-guarantor subsidiaries. CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 648,800 $ 676,049 $ 253,513 $ ― $ 1,578,362 Cost of sales (516,882 ) (535,832 ) (184,291 ) ― (1,237,005 ) Gross margin 131,918 140,217 69,222 ― 341,357 Selling, general and administrative expenses (71,235 ) (76,915 ) (17,544 ) ― (165,694 ) Income (loss) from unconsolidated joint ventures 57 256 (90 ) ― 223 Equity income of subsidiaries 79,867 ― ― (79,867 ) ― Interest income (expense), net 1,273 (934 ) (339 ) ― ― Other income (expense) (3,668 ) (668 ) (79 ) ― (4,415 ) Homebuilding pretax income 138,212 61,956 51,170 (79,867 ) 171,471 Financial Services: Financial services pretax income ― ― 8,146 ― 8,146 Income before taxes 138,212 61,956 59,316 (79,867 ) 179,617 Provision for income taxes (25,452 ) (26,074 ) (15,331 ) ― (66,857 ) Net income $ 112,760 $ 35,882 $ 43,985 $ (79,867 ) $ 112,760 Three Months Ended June 30, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 191,188 $ 324,365 $ 184,079 $ ― $ 699,632 Cost of sales (144,796 ) (248,896 ) (133,999 ) ― (527,691 ) Gross margin 46,392 75,469 50,080 ― 171,941 Selling, general and administrative expenses (24,393 ) (40,524 ) (14,993 ) ― (79,910 ) Income (loss) from unconsolidated joint ventures (4 ) ― (47 ) ― (51 ) Equity income of subsidiaries 50,169 ― ― (50,169 ) ― Interest income (expense), net 3,175 (2,465 ) (710 ) ― ― Other income (expense) (6,440 ) (75 ) 1,239 ― (5,276 ) Homebuilding pretax income 68,899 32,405 35,569 (50,169 ) 86,704 Financial Services: Financial services pretax income ― ― 2,818 ― 2,818 Income before taxes 68,899 32,405 38,387 (50,169 ) 89,522 Provision for income taxes (11,701 ) (13,247 ) (7,376 ) ― (32,324 ) Net income $ 57,198 $ 19,158 $ 31,011 $ (50,169 ) $ 57,198 22. S upplemental Guarantor Information (continued) CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Six Months Ended June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 1,110,538 $ 1,210,503 $ 443,004 $ ― $ 2,764,045 Cost of sales (889,723 ) (965,834 ) (319,943 ) ― (2,175,500 ) Gross margin 220,815 244,669 123,061 ― 588,545 Selling, general and administrative expenses (126,286 ) (144,761 ) (31,348 ) ― (302,395 ) Income (loss) from unconsolidated joint ventures 746 400 266 ― 1,412 Equity income of subsidiaries 134,034 ― ― (134,034 ) ― Interest income (expense), net 2,610 (1,899 ) (711 ) ― ― Other income (expense) (7,283 ) (479 ) (61 ) ― (7,823 ) Homebuilding pretax income 224,636 97,930 91,207 (134,034 ) 279,739 Financial Services: Financial services pretax income ― ― 15,082 ― 15,082 Income before taxes 224,636 97,930 106,289 (134,034 ) 294,821 Provision for income taxes (39,215 ) (43,548 ) (26,637 ) ― (109,400 ) Net income $ 185,421 $ 54,382 $ 79,652 $ (134,034 ) $ 185,421 Six Months Ended June 30, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 328,080 $ 544,093 $ 297,737 $ ― $ 1,169,910 Cost of sales (248,154 ) (419,853 ) (215,857 ) ― (883,864 ) Gross margin 79,926 124,240 81,880 ― 286,046 Selling, general and administrative expenses (47,539 ) (73,274 ) (25,167 ) ― (145,980 ) Income (loss) from unconsolidated joint ventures 22 ― (524 ) ― (502 ) Equity income of subsidiaries 73,536 ― ― (73,536 ) ― Interest income (expense), net 6,398 (5,209 ) (1,189 ) ― ― Other income (expense (7,441 ) (223 ) 2,092 ― (5,572 ) Homebuilding pretax income 104,902 45,534 57,092 (73,536 ) 133,992 Financial Services: Financial services pretax income ― ― 4,026 ― 4,026 Income before taxes 104,902 45,534 61,118 (73,536 ) 138,018 Provision for income taxes (16,099 ) (20,571 ) (12,545 ) ― (49,215 ) Net income $ 88,803 $ 24,963 $ 48,573 $ (73,536 ) $ 88,803 22. S upplemental Guarantor Information (continued) CONDENSED CONSOLIDATING BALANCE SHEET June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 128,263 $ 58,593 $ 69,151 $ ― $ 256,007 Restricted cash ― ― 30,833 ― 30,833 Intercompany receivables 2,036,340 ― 105,400 (2,141,740 ) ― Inventories: Owned 2,818,803 2,259,414 1,343,520 ― 6,421,737 Not owned 41,761 35,584 4,258 ― 81,603 Investments in unconsolidated joint ventures 5,023 4,744 137,864 ― 147,631 Investments in subsidiaries 1,770,187 ― ― (1,770,187 ) ― Deferred income taxes, net 352,193 ― ― (14,655 ) 337,538 Goodwill and other intangibles, net 969,048 ― ― ― 969,048 Other assets 69,771 45,104 2,609 ― 117,484 Total Homebuilding Assets 8,191,389 2,403,439 1,693,635 (3,926,582 ) 8,361,881 Financial Services: Cash and equivalents ― ― 31,863 ― 31,863 Restricted cash ― ― 22,008 ― 22,008 Mortgage loans held for sale, net ― ― 188,977 ― 188,977 Mortgage loans held for investment, net ― ― 25,394 ― 25,394 Other assets ― ― 21,497 (1,643 ) 19,854 Total Financial Services Assets ― ― 289,739 (1,643 ) 288,096 Total Assets $ 8,191,389 $ 2,403,439 $ 1,983,374 $ (3,928,225 ) $ 8,649,977 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 93,378 $ 84,565 $ 37,818 $ ― $ 215,761 Accrued liabilities and intercompany payables 240,824 1,377,055 912,709 (2,052,638 ) 477,950 Secured project debt and other notes payable 142,673 ― 3,866 (105,400 ) 41,139 Senior notes payable 3,674,559 ― ― ― 3,674,559 Total Homebuilding Liabilities 4,151,434 1,461,620 954,393 (2,158,038 ) 4,409,409 Financial Services: Accounts payable and other liabilities ― ― 26,099 ― 26,099 Mortgage credit facilities ― ― 174,514 ― 174,514 Total Financial Services Liabilities ― ― 200,613 ― 200,613 Total Liabilities 4,151,434 1,461,620 1,155,006 (2,158,038 ) 4,610,022 Equity: Total Equity 4,039,955 941,819 828,368 (1,770,187 ) 4,039,955 Total Liabilities and Equity $ 8,191,389 $ 2,403,439 $ 1,983,374 $ (3,928,225 ) $ 8,649,977 22. S upplemental Guarantor Information (continued) CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 6,387 $ 112,852 $ 31,837 $ ― $ 151,076 Restricted cash ― ― 35,990 ― 35,990 Intercompany receivables 2,380,899 ― 152,505 (2,533,404 ) ― Inventories: Owned 2,524,927 2,304,305 1,240,727 ― 6,069,959 Not owned 32,393 38,925 11,928 ― 83,246 Investments in unconsolidated joint ventures 5,353 4,330 123,080 ― 132,763 Investments in subsidiaries 1,644,453 ― ― (1,644,453 ) ― Deferred income taxes, net 405,945 ― ― (9,751 ) 396,194 Goodwill 933,360 ― ― ― 933,360 Other assets 67,578 48,027 3,163 ― 118,768 Total Homebuilding Assets 8,001,295 2,508,439 1,599,230 (4,187,608 ) 7,921,356 Financial Services: Cash and equivalents ― ― 35,518 ― 35,518 Restricted cash ― ― 22,914 ― 22,914 Mortgage loans held for sale, net ― ― 325,770 ― 325,770 Mortgage loans held for investment, net ― ― 22,704 ― 22,704 Other assets ― ― 18,886 (1,643 ) 17,243 Total Financial Services Assets ― ― 425,792 (1,643 ) 424,149 Total Assets $ 8,001,295 $ 2,508,439 $ 2,025,022 $ (4,189,251 ) $ 8,345,505 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 91,873 $ 82,906 $ 16,902 $ ― $ 191,681 Accrued liabilities and intercompany payables 415,803 1,538,096 903,761 (2,378,867 ) 478,793 Secured project debt and other notes payable 170,167 ― 4,061 (148,545 ) 25,683 Senior notes payable 3,462,016 ― ― ― 3,462,016 Total Homebuilding Liabilities 4,139,859 1,621,002 924,724 (2,527,412 ) 4,158,173 Financial Services: Accounts payable and other liabilities ― ― 39,860 (17,386 ) 22,474 Mortgage credit facilities ― ― 303,422 ― 303,422 Total Financial Services Liabilities ― ― 343,282 (17,386 ) 325,896 Total Liabilities 4,139,859 1,621,002 1,268,006 (2,544,798 ) 4,484,069 Equity: Total Equity 3,861,436 887,437 757,016 (1,644,453 ) 3,861,436 Total Liabilities and Equity $ 8,001,295 $ 2,508,439 $ 2,025,022 $ (4,189,251 ) $ 8,345,505 22. S upplemental Guarantor Information (continued) CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Six Months Ended June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (148,603 ) $ 77,589 $ 134,628 $ ― $ 63,614 Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (178 ) (78 ) (22,336 ) ― (22,592 ) Distributions of capital from unconsolidated homebuilding joint ventures 1,107 110 6,898 ― 8,115 Loan to parent and subsidiaries ― ― 41,000 (41,000 ) ― Other investing activities 279 (976 ) (3,469 ) ― (4,166 ) Net cash provided by (used in) investing activities 1,208 (944 ) 22,093 (41,000 ) (18,643 ) Cash Flows From Financing Activities: Change in restricted cash ― ― 6,063 ― 6,063 Borrowings from revolving credit facility 693,700 ― ― ― 693,700 Principal payments on revolving credit facility (693,700 ) ― ― ― (693,700 ) Principal payments on secured project debt and other notes payable (9,974 ) ― (195 ) ― (10,169 ) Proceeds from the issuance of senior notes payable 300,000 ― ― ― 300,000 Payment of debt issue costs (2,195 ) ― ― ― (2,195 ) Loan from subsidiary (41,000 ) ― ― 41,000 ― Net proceeds from (payments on) mortgage credit facilities ― ― (128,908 ) ― (128,908 ) (Contributions to) distributions from Corporate and subsidiaries 8,300 ― (8,300 ) ― ― Repurchases of common stock (99,829 ) ― ― ― (99,829 ) Common stock dividend payments (9,527 ) ― ― ― (9,527 ) Issuance of common stock under employee stock plans, net of tax withholdings 1,069 ― ― ― 1,069 Other financing activities ― (199 ) ― ― (199 ) Intercompany advances, net 122,427 (130,705 ) 8,278 ― ― Net cash provided by (used in) financing activities 269,271 (130,904 ) (123,062 ) 41,000 56,305 Net increase (decrease) in cash and equivalents 121,876 (54,259 ) 33,659 ― 101,276 Cash and equivalents at beginning of period 6,387 112,852 67,355 ― 186,594 Cash and equivalents at end of period $ 128,263 $ 58,593 $ 101,014 $ ― $ 287,870 Six Months Ended June 30, 2015 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (39,876 ) $ (21,756 ) $ (49,565 ) $ ― $ (111,197 ) Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures ― ― (20,778 ) ― (20,778 ) Distributions of capital from unconsolidated homebuilding joint ventures ― ― 8,760 ― 8,760 Loan to parent and subsidiaries ― ― 5,000 (5,000 ) ― Other investing activities (1,670 ) (1,278 ) (9,074 ) ― (12,022 ) Net cash provided by (used in) investing activities (1,670 ) (1,278 ) (16,092 ) (5,000 ) (24,040 ) Cash Flows From Financing Activities: Change in restricted cash ― ― (1,242 ) ― (1,242 ) Borrowings from revolving credit facility 158,900 ― ― ― 158,900 Principal payments on revolving credit facility (128,900 ) ― ― ― (128,900 ) Principal payments on secured project debt and other notes payable ― ― (497 ) ― (497 ) Loan from subsidiary 75,000 ― ― (75,000 ) ― Net proceeds from (payments on) mortgage credit facilities ― ― (79,072 ) 80,000 928 (Contributions to) distributions from Corporate and subsidiaries 7,973 (12,144 ) 4,171 ― ― Repurchases of common stock (22,073 ) ― ― ― (22,073 ) Issuance of common stock under employee stock plans, net of tax withholdings (2,322 ) ― ― ― (2,322 ) Excess tax benefits from share-based payment arrangements 6,363 ― ― ― 6,363 Intercompany advances, net (157,917 ) 54,743 103,174 ― ― Net cash provided by (used in) financing activities (62,976 ) 42,599 26,534 5,000 11,157 Net increase (decrease) in cash and equivalents (104,522 ) 19,565 (39,123 ) ― (124,080 ) Cash and equivalents at beginning of period 133,304 1,061 78,028 ― 212,393 Cash and equivalents at end of period $ 28,782 $ 20,626 $ 38,905 $ ― $ 88,313 |