Supplemental Guarantor Information [Text Block] | 20. S upplemental Guarantor Information Certain of our 100% 14 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended March 31, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 577,268 $ 540,524 $ 219,907 $ ― $ 1,337,699 Cost of sales (471,297 ) (431,552 ) (160,006 ) ― (1,062,855 ) Gross margin 105,971 108,972 59,901 ― 274,844 Selling, general and administrative expenses (64,708 ) (73,391 ) (18,177 ) ― (156,276 ) Income (loss) from unconsolidated joint ventures 674 133 3,081 ― 3,888 Equity income of subsidiaries 57,597 ― ― (57,597 ) ― Interest income (expense), net 874 (680 ) (194 ) ― ― Other income (expense) (1,987 ) (28 ) 1,846 ― (169 ) Homebuilding pretax income 98,421 35,006 46,457 (57,597 ) 122,287 Financial Services: Financial services pretax income ― ― 7,581 ― 7,581 Income before taxes 98,421 35,006 54,038 (57,597 ) 129,868 Provision for income taxes (15,801 ) (16,723 ) (14,724 ) ― (47,248 ) Net income $ 82,620 $ 18,283 $ 39,314 $ (57,597 ) $ 82,620 Three Months Ended March 31, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 461,738 $ 534,454 $ 189,491 $ ― $ 1,185,683 Cost of sales (372,841 ) (430,002 ) (135,652 ) ― (938,495 ) Gross margin 88,897 104,452 53,839 ― 247,188 Selling, general and administrative expenses (55,051 ) (67,846 ) (13,804 ) ― (136,701 ) Income (loss) from unconsolidated joint ventures 689 144 356 ― 1,189 Equity income of subsidiaries 54,167 ― ― (54,167 ) ― Interest income (expense), net 1,337 (965 ) (372 ) ― ― Other income (expense) (3,615 ) 189 18 ― (3,408 ) Homebuilding pretax income 86,424 35,974 40,037 (54,167 ) 108,268 Financial Services: Financial services pretax income ― ― 6,936 ― 6,936 Income before taxes 86,424 35,974 46,973 (54,167 ) 115,204 Provision for income taxes (13,763 ) (17,474 ) (11,306 ) ― (42,543 ) Net income $ 72,661 $ 18,500 $ 35,667 $ (54,167 ) $ 72,661 CONDENSED CONSOLIDATING BALANCE SHEET March 31, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 95,956 $ 24,153 $ 23,772 $ ― $ 143,881 Restricted cash ― ― 30,306 ― 30,306 Intercompany receivables 2,077,067 ― 378,564 (2,455,631 ) ― Inventories: Owned 2,885,973 2,320,920 1,349,382 ― 6,556,275 Not owned 32,880 26,996 2,896 ― 62,772 Investments in unconsolidated joint ventures 4,707 4,798 110,859 ― 120,364 Investments in subsidiaries 2,011,015 ― ― (2,011,015 ) ― Deferred income taxes, net 332,392 ― ― (6,643 ) 325,749 Goodwill 970,185 ― ― ― 970,185 Other assets 168,787 40,902 11,402 ― 221,091 Total Homebuilding Assets 8,578,962 2,417,769 1,907,181 (4,473,289 ) 8,430,623 Financial Services: Cash and equivalents ― ― 38,112 ― 38,112 Restricted cash ― ― 21,242 ― 21,242 Mortgage loans held for sale, net ― ― 157,851 ― 157,851 Mortgage loans held for investment, net ― ― 25,744 ― 25,744 Other assets ― ― 21,999 (1,801 ) 20,198 Total Financial Services Assets ― ― 264,948 (1,801 ) 263,147 Total Assets $ 8,578,962 $ 2,417,769 $ 2,172,129 $ (4,475,090 ) $ 8,693,770 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 79,553 $ 66,747 $ 24,245 $ ― $ 170,545 Accrued liabilities and intercompany payables 418,880 1,323,401 981,395 (2,085,511 ) 638,165 Revolving credit facility ― ― ― ― ― Secured project debt and other notes payable 402,652 ― 3,309 (378,564 ) 27,397 Senior notes payable 3,390,504 ― ― ― 3,390,504 Total Homebuilding Liabilities 4,291,589 1,390,148 1,008,949 (2,464,075 ) 4,226,611 Financial Services: Accounts payable and other liabilities ― ― 17,576 ― 17,576 Mortgage credit facility ― ― 154,467 ― 154,467 Total Financial Services Liabilities ― ― 172,043 ― 172,043 Total Liabilities 4,291,589 1,390,148 1,180,992 (2,464,075 ) 4,398,654 Equity: Total Stockholders' Equity 4,287,373 1,027,621 983,394 (2,011,015 ) 4,287,373 Noncontrolling interest ― ― 7,743 ― 7,743 Total Equity 4,287,373 1,027,621 991,137 (2,011,015 ) 4,295,116 Total Liabilities and Equity $ 8,578,962 $ 2,417,769 $ 2,172,129 $ (4,475,090 ) $ 8,693,770 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 105,261 $ 38,211 $ 47,614 $ ― $ 191,086 Restricted cash ― ― 28,321 ― 28,321 Intercompany receivables 2,045,773 ― 334,926 (2,380,699 ) ― Inventories: Owned 2,825,234 2,277,840 1,335,718 ― 6,438,792 Not owned 30,953 32,596 2,718 ― 66,267 Investments in unconsolidated joint ventures 4,469 4,923 117,735 ― 127,127 Investments in subsidiaries 1,954,418 ― ― (1,954,418 ) ― Deferred income taxes, net 337,021 ― ― (6,643 ) 330,378 Goodwill 970,185 ― ― ― 970,185 Other assets 165,214 36,725 2,550 ― 204,489 Total Homebuilding Assets 8,438,528 2,390,295 1,869,582 (4,341,760 ) 8,356,645 Financial Services: Cash and equivalents ― ― 17,041 ― 17,041 Restricted cash ― ― 21,710 ― 21,710 Mortgage loans held for sale, net ― ― 262,058 ― 262,058 Mortgage loans held for investment, net ― ― 24,924 ― 24,924 Other assets ― ― 28,467 (1,801 ) 26,666 Total Financial Services Assets ― ― 354,200 (1,801 ) 352,399 Total Assets $ 8,438,528 $ 2,390,295 $ 2,223,782 $ (4,343,561 ) $ 8,709,044 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 92,611 $ 78,729 $ 40,440 $ ― $ 211,780 Accrued liabilities and intercompany payables 387,098 1,302,228 964,796 (2,054,217 ) 599,905 Secured project debt and other notes payable 359,025 ― 3,480 (334,926 ) 27,579 Senior notes payable 3,392,208 ― ― ― 3,392,208 Total Homebuilding Liabilities 4,230,942 1,380,957 1,008,716 (2,389,143 ) 4,231,472 Financial Services: Accounts payable and other liabilities ― ― 22,559 ― 22,559 Mortgage credit facility ― ― 247,427 ― 247,427 Total Financial Services Liabilities ― ― 269,986 ― 269,986 Total Liabilities 4,230,942 1,380,957 1,278,702 (2,389,143 ) 4,501,458 Equity: Total Equity 4,207,586 1,009,338 945,080 (1,954,418 ) 4,207,586 Total Liabilities and Equity $ 8,438,528 $ 2,390,295 $ 2,223,782 $ (4,343,561 ) $ 8,709,044 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Three Months Ended March 31, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (14,708 ) $ (37,052 ) $ 143,518 $ ― $ 91,758 Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (96 ) (41 ) (18,772 ) ― (18,909 ) Distributions of capital from unconsolidated homebuilding joint ventures 500 350 5,621 ― 6,471 Loan to parent and subsidiaries ― ― (43,664 ) 43,664 ― Other investing activities (531 ) (446 ) (944 ) ― (1,921 ) Net cash provided by (used in) investing activities (127 ) (137 ) (57,759 ) 43,664 (14,359 ) Cash Flows From Financing Activities: Change in restricted cash ― ― (1,517 ) ― (1,517 ) Borrowings from revolving credit facility 109,550 ― ― ― 109,550 Principal payments on revolving credit facility (109,550 ) ― ― ― (109,550 ) Principal payments on secured project debt and other notes payable ― ― (179 ) ― (179 ) Loan from subsidiary 43,664 ― ― (43,664 ) ― Net proceeds from (payments on) mortgage credit facility ― ― (92,960 ) ― (92,960 ) (Contributions to) distributions from Corporate and subsidiaries 1,000 ― (1,000 ) ― ― Repurchases of common stock ― ― ― ― ― Common stock dividend payments (4,584 ) ― ― ― (4,584 ) Issuance of common stock under employee stock plans, net of tax withholdings (4,167 ) ― ― ― (4,167 ) Other financing activities (126 ) ― ― ― (126 ) Intercompany advances, net (30,257 ) 23,131 7,126 ― ― Net cash provided by (used in) financing activities 5,530 23,131 (88,530 ) (43,664 ) (103,533 ) Net increase (decrease) in cash and equivalents (9,305 ) (14,058 ) (2,771 ) ― (26,134 ) Cash and equivalents at beginning of period 105,261 38,211 64,655 ― 208,127 Cash and equivalents at end of period $ 95,956 $ 24,153 $ 61,884 $ ― $ 181,993 Three Months Ended March 31, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (43,214 ) $ (42,551 ) $ 58,143 $ ― $ (27,622 ) Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (135 ) (45 ) (4,011 ) ― (4,191 ) Distributions of capital from unconsolidated homebuilding joint ventures ― ― 99 ― 99 Loan to parent and subsidiaries ― ― 71,000 (71,000 ) ― Other investing activities 488 (199 ) 853 ― 1,142 Net cash provided by (used in) investing activities 353 (244 ) 67,941 (71,000 ) (2,950 ) Cash Flows From Financing Activities: Change in restricted cash ― ― 1,267 ― 1,267 Borrowings from revolving credit facility 386,400 ― ― ― 386,400 Principal payments on revolving credit facility (120,400 ) ― ― ― (120,400 ) Principal payments on secured project debt and other notes payable (1,724 ) ― (57 ) ― (1,781 ) Loan from subsidiary (71,000 ) ― ― 71,000 ― Net proceeds from (payments on) mortgage credit facility ― ― (138,479 ) ― (138,479 ) (Contributions to) distributions from Corporate and subsidiaries (700 ) ― 700 ― ― Repurchases of common stock (87,050 ) ― ― ― (87,050 ) Common stock dividend payments (4,792 ) ― ― ― (4,792 ) Issuance of common stock under employee stock plans, net of tax withholdings 2,055 ― ― ― 2,055 Other financing activities ― (23 ) ― ― (23 ) Intercompany advances, net 20,643 (34,059 ) 13,416 ― ― Net cash provided by (used in) financing activities 123,432 (34,082 ) (123,153 ) 71,000 37,197 Net increase (decrease) in cash and equivalents 80,571 (76,877 ) 2,931 ― 6,625 Cash and equivalents at beginning of period 6,387 112,852 67,355 ― 186,594 Cash and equivalents at end of period $ 86,958 $ 35,975 $ 70,286 $ ― $ 193,219 |