Supplemental Guarantor Information [Text Block] | 20. S upplemental Guarantor Information Certain of our 100% 14 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended June 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 731,311 $ 662,781 $ 227,022 $ ― $ 1,621,114 Cost of sales (592,162 ) (531,235 ) (173,859 ) ― (1,297,256 ) Gross margin 139,149 131,546 53,163 ― 323,858 Selling, general and administrative expenses (70,729 ) (83,694 ) (19,574 ) ― (173,997 ) Income (loss) from unconsolidated joint ventures 351 165 (70 ) ― 446 Equity income of subsidiaries 58,400 ― ― (58,400 ) ― Interest income (expense), net 720 (525 ) (195 ) ― ― Other income (expense) (3,911 ) (228 ) 1,464 ― (2,675 ) Homebuilding pretax income 123,980 47,264 34,788 (58,400 ) 147,632 Financial Services: Financial services pretax income ― ― 8,616 ― 8,616 Income before taxes 123,980 47,264 43,404 (58,400 ) 156,248 Provision for income taxes (24,986 ) (21,900 ) (10,368 ) ― (57,254 ) Net income $ 98,994 $ 25,364 $ 33,036 $ (58,400 ) $ 98,994 Three Months Ended June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 648,800 $ 676,049 $ 253,513 $ ― $ 1,578,362 Cost of sales (516,882 ) (535,832 ) (184,291 ) ― (1,237,005 ) Gross margin 131,918 140,217 69,222 ― 341,357 Selling, general and administrative expenses (71,235 ) (76,915 ) (17,544 ) ― (165,694 ) Income (loss) from unconsolidated joint ventures 57 256 (90 ) ― 223 Equity income of subsidiaries 79,867 ― ― (79,867 ) ― Interest income (expense), net 1,273 (934 ) (339 ) ― ― Other income (expense) (3,668 ) (668 ) (79 ) ― (4,415 ) Homebuilding pretax income 138,212 61,956 51,170 (79,867 ) 171,471 Financial Services: Financial services pretax income ― ― 8,146 ― 8,146 Income before taxes 138,212 61,956 59,316 (79,867 ) 179,617 Provision for income taxes (25,452 ) (26,074 ) (15,331 ) ― (66,857 ) Net income $ 112,760 $ 35,882 $ 43,985 $ (79,867 ) $ 112,760 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Six Months Ended June 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 1,308,579 $ 1,203,305 $ 446,929 $ ― $ 2,958,813 Cost of sales (1,063,459 ) (962,787 ) (333,865 ) ― (2,360,111 ) Gross margin 245,120 240,518 113,064 ― 598,702 Selling, general and administrative expenses (135,437 ) (157,085 ) (37,751 ) ― (330,273 ) Income (loss) from unconsolidated joint ventures 1,025 298 3,011 ― 4,334 Equity income of subsidiaries 115,997 ― ― (115,997 ) ― Interest income (expense), net 1,594 (1,205 ) (389 ) ― ― Other income (expense) (5,898 ) (256 ) 3,310 ― (2,844 ) Homebuilding pretax income 222,401 82,270 81,245 (115,997 ) 269,919 Financial Services: Financial services pretax income ― ― 16,197 ― 16,197 Income before taxes 222,401 82,270 97,442 (115,997 ) 286,116 Provision for income taxes (40,787 ) (38,623 ) (25,092 ) ― (104,502 ) Net income $ 181,614 $ 43,647 $ 72,350 $ (115,997 ) $ 181,614 Six Months Ended June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Homebuilding: Revenues $ 1,110,538 $ 1,210,503 $ 443,004 $ ― $ 2,764,045 Cost of sales (889,723 ) (965,834 ) (319,943 ) ― (2,175,500 ) Gross margin 220,815 244,669 123,061 ― 588,545 Selling, general and administrative expenses (126,286 ) (144,761 ) (31,348 ) ― (302,395 ) Income (loss) from unconsolidated joint ventures 746 400 266 ― 1,412 Equity income of subsidiaries 134,034 ― ― (134,034 ) ― Interest income (expense), net 2,610 (1,899 ) (711 ) ― ― Other income (expense) (7,283 ) (479 ) (61 ) ― (7,823 ) Homebuilding pretax income 224,636 97,930 91,207 (134,034 ) 279,739 Financial Services: Financial services pretax income ― ― 15,082 ― 15,082 Income before taxes 224,636 97,930 106,289 (134,034 ) 294,821 Provision for income taxes (39,215 ) (43,548 ) (26,637 ) ― (109,400 ) Net income $ 185,421 $ 54,382 $ 79,652 $ (134,034 ) $ 185,421 CONDENSED CONSOLIDATING BALANCE SHEET June 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 41,081 $ 31,168 $ 95,584 $ ― $ 167,833 Restricted cash ― ― 32,367 ― 32,367 Intercompany receivables 2,118,245 ― 320,924 (2,439,169 ) ― Inventories: Owned 2,970,751 2,278,861 1,405,378 ― 6,654,990 Not owned 42,190 32,927 11,501 ― 86,618 Investments in unconsolidated joint ventures 4,889 4,228 116,651 ― 125,768 Investments in subsidiaries 2,069,205 ― ― (2,069,205 ) ― Deferred income taxes, net 319,114 ― ― (6,643 ) 312,471 Goodwill 970,185 ― 15,000 ― 985,185 Other assets 171,854 41,231 20,700 ― 233,785 Total Homebuilding Assets 8,707,514 2,388,415 2,018,105 (4,515,017 ) 8,599,017 Financial Services: Cash and equivalents ― ― 47,861 ― 47,861 Restricted cash ― ― 21,375 ― 21,375 Mortgage loans held for sale, net ― ― 155,180 ― 155,180 Mortgage loans held for investment, net ― ― 25,613 ― 25,613 Other assets ― ― 19,551 (1,801 ) 17,750 Total Financial Services Assets ― ― 269,580 (1,801 ) 267,779 Total Assets $ 8,707,514 $ 2,388,415 $ 2,287,685 $ (4,516,818 ) $ 8,866,796 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 67,733 $ 58,565 $ 20,085 $ ― $ 146,383 Accrued liabilities and intercompany payables 323,820 1,276,865 1,068,572 (2,126,689 ) 542,568 Secured project debt and other notes payable 345,023 ― 2,942 (320,924 ) 27,041 Senior notes payable 3,735,232 ― ― ― 3,735,232 Total Homebuilding Liabilities 4,471,808 1,335,430 1,091,599 (2,447,613 ) 4,451,224 Financial Services: Accounts payable and other liabilities ― ― 19,374 ― 19,374 Mortgage credit facility ― ― 149,828 ― 149,828 Total Financial Services Liabilities ― ― 169,202 ― 169,202 Total Liabilities 4,471,808 1,335,430 1,260,801 (2,447,613 ) 4,620,426 Equity: Total Stockholders' Equity 4,235,706 1,052,985 1,016,220 (2,069,205 ) 4,235,706 Noncontrolling interest ― ― 10,664 ― 10,664 Total Equity 4,235,706 1,052,985 1,026,884 (2,069,205 ) 4,246,370 Total Liabilities and Equity $ 8,707,514 $ 2,388,415 $ 2,287,685 $ (4, 516,818 ) $ 8,866,796 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 105,261 $ 38,211 $ 47,614 $ ― $ 191,086 Restricted cash ― ― 28,321 ― 28,321 Intercompany receivables 2,045,773 ― 334,926 (2,380,699 ) ― Inventories: Owned 2,825,234 2,277,840 1,335,718 ― 6,438,792 Not owned 30,953 32,596 2,718 ― 66,267 Investments in unconsolidated joint ventures 4,469 4,923 117,735 ― 127,127 Investments in subsidiaries 1,954,418 ― ― (1,954,418 ) ― Deferred income taxes, net 337,021 ― ― (6,643 ) 330,378 Goodwill 970,185 ― ― ― 970,185 Other assets 165,214 36,725 2,550 ― 204,489 Total Homebuilding Assets 8,438,528 2,390,295 1,869,582 (4,341,760 ) 8,356,645 Financial Services: Cash and equivalents ― ― 17,041 ― 17,041 Restricted cash ― ― 21,710 ― 21,710 Mortgage loans held for sale, net ― ― 262,058 ― 262,058 Mortgage loans held for investment, net ― ― 24,924 ― 24,924 Other assets ― ― 28,467 (1,801 ) 26,666 Total Financial Services Assets ― ― 354,200 (1,801 ) 352,399 Total Assets $ 8,438,528 $ 2,390,295 $ 2,223,782 $ (4,343,561 ) $ 8,709,044 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 92,611 $ 78,729 $ 40,440 $ ― $ 211,780 Accrued liabilities and intercompany payables 387,098 1,302,228 964,796 (2,054,217 ) 599,905 Secured project debt and other notes payable 359,025 ― 3,480 (334,926 ) 27,579 Senior notes payable 3,392,208 ― ― ― 3,392,208 Total Homebuilding Liabilities 4,230,942 1,380,957 1,008,716 (2,389,143 ) 4,231,472 Financial Services: Accounts payable and other liabilities ― ― 22,559 ― 22,559 Mortgage credit facility ― ― 247,427 ― 247,427 Total Financial Services Liabilities ― ― 269,986 ― 269,986 Total Liabilities 4,230,942 1,380,957 1,278,702 (2,389,143 ) 4,501,458 Equity: Total Equity 4,207,586 1,009,338 945,080 (1,954,418 ) 4,207,586 Total Liabilities and Equity $ 8,438,528 $ 2,390,295 $ 2,223,782 $ (4,343,561 ) $ 8,709,044 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Six Months Ended June 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (161,020 ) $ 10,352 $ 151,260 $ ― $ 592 Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (137 ) (59 ) (24,806 ) ― (25,002 ) Distributions of capital from unconsolidated homebuilding joint ventures 500 1,117 6,428 ― 8,045 Net cash paid for acquisitions ― ― (44,477 ) ― (44,477 ) Loan to parent and subsidiaries ― ― 12,596 (12,596 ) ― Other investing activities (1,283 ) (979 ) (7,531 ) ― (9,793 ) Net cash provided by (used in) investing activities (920 ) 79 (57,790 ) (12,596 ) (71,227 ) Cash Flows From Financing Activities: Change in restricted cash ― ― (3,711 ) ― (3,711 ) Borrowings from revolving credit facility 264,450 ― ― ― 264,450 Principal payments on revolving credit facility (264,450 ) ― ― ― (264,450 ) Principal payments on secured project debt and other notes payable ― ― (615 ) ― (615 ) Principal payment on senior notes payable (230,000 ) ― ― ― (230,000 ) Proceeds from the issuance of senior notes payable 579,125 ― ― ― 579,125 Payment of debt issuance costs (4,595 ) ― ― ― (4,595 ) Loan from subsidiary (12,596 ) ― ― 12,596 ― Net proceeds from (payments on) mortgage credit facility ― ― (97,599 ) ― (97,599 ) (Contributions to) distributions from Corporate and subsidiaries 1,210 ― (1,210 ) ― ― Repurchases of common stock (150,014 ) ― ― ― (150,014 ) Common stock dividend payments (9,019 ) ― ― ― (9,019 ) Issuance of common stock under employee stock plans, net of tax withholdings (5,303 ) ― ― ― (5,303 ) Other financing activities ― ― (67 ) ― (67 ) Intercompany advances, net (71,048 ) (17,474 ) 88,522 ― ― Net cash provided by (used in) financing activities 97,760 (17,474 ) (14,680 ) 12,596 78,202 Net increase (decrease) in cash and equivalents (64,180 ) (7,043 ) 78,790 ― 7,567 Cash and equivalents at beginning of period 105,261 38,211 64,655 ― 208,127 Cash and equivalents at end of period $ 41,081 $ 31,168 $ 143,445 $ ― $ 215,694 Six Months Ended June 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic Group, Inc. (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (148,603 ) $ 77,589 $ 134,628 $ ― $ 63,614 Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (178 ) (78 ) (22,336 ) ― (22,592 ) Distributions of capital from unconsolidated homebuilding joint ventures 1,107 110 6,898 ― 8,115 Loan to parent and subsidiaries ― ― 41,000 (41,000 ) ― Other investing activities 279 (976 ) (3,469 ) ― (4,166 ) Net cash provided by (used in) investing activities 1,208 (944 ) 22,093 (41,000 ) (18,643 ) Cash Flows From Financing Activities: Change in restricted cash ― ― 6,063 ― 6,063 Borrowings from revolving credit facility 693,700 ― ― ― 693,700 Principal payments on revolving credit facility (693,700 ) ― ― ― (693,700 ) Principal payments on secured project debt and other notes payable (9,974 ) ― (195 ) ― (10,169 ) Proceeds from the issuance of senior notes payable 300,000 ― ― ― 300,000 Payment of debt issue costs (2,195 ) ― ― ― (2,195 ) Loan from subsidiary (41,000 ) ― ― 41,000 ― Net proceeds from (payments on) mortgage credit facility ― ― (128,908 ) ― (128,908 ) (Contributions to) distributions from Corporate and subsidiaries 8,300 ― (8,300 ) ― ― Repurchases of common stock (99,829 ) ― ― ― (99,829 ) Common stock dividend payments (9,527 ) ― ― ― (9,527 ) Issuance of common stock under employee stock plans, net of tax withholdings 1,069 ― ― ― 1,069 Other financing activities ― (199 ) ― ― (199 ) Intercompany advances, net 122,427 (130,705 ) 8,278 ― ― Net cash provided by (used in) financing activities 269,271 (130,904 ) (123,062 ) 41,000 56,305 Net increase (decrease) in cash and equivalents 121,876 (54,259 ) 33,659 ― 101,276 Cash and equivalents at beginning of period 6,387 112,852 67,355 ― 186,594 Cash and equivalents at end of period $ 128,263 $ 58,593 $ 101,014 $ ― $ 287,870 |