Supplemental Guarantor Information [Text Block] | 21 . S upplemental Guarantor Information Certain of our 100% otes payable (please see Note 14 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Three Months Ended September 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) Homebuilding: Revenues $ 647,336 $ 632,262 $ 236,245 $ — $ 1,515,843 Cost of sales (528,858 ) (505,367 ) (178,483 ) — (1,212,708 ) Gross margin 118,478 126,895 57,762 — 303,135 Selling, general and administrative expenses (68,237 ) (80,147 ) (20,045 ) — (168,429 ) Income (loss) from unconsolidated joint ventures 981 252 4,193 — 5,426 Equity income of subsidiaries 62,765 — — (62,765 ) — Interest income (expense), net 845 (519 ) (326 ) — — Other income (expense) (3,714 ) (287 ) 2,763 — (1,238 ) Homebuilding pretax income 111,118 46,194 44,347 (62,765 ) 138,894 Financial Services: Financial services pretax income — — 7,278 — 7,278 Income before taxes 111,118 46,194 51,625 (62,765 ) 146,172 Provision for income taxes (17,766 ) (22,788 ) (12,266 ) — (52,820 ) Net income $ 93,352 $ 23,406 $ 39,359 $ (62,765 ) $ 93,352 Three Months Ended September 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) Homebuilding: Revenues $ 707,397 $ 656,095 $ 307,466 $ — $ 1,670,958 Cost of sales (561,856 ) (520,810 ) (213,600 ) — (1,296,266 ) Gross margin 145,541 135,285 93,866 — 374,692 Selling, general and administrative expenses (75,217 ) (75,834 ) (19,764 ) — (170,815 ) Income (loss) from unconsolidated joint ventures (717 ) 44 1,904 — 1,231 Equity income of subsidiaries 95,380 — — (95,380 ) — Interest income (expense), net 1,075 (886 ) (189 ) — — Other income (expense) (3,602 ) (762 ) 195 — (4,169 ) Homebuilding pretax income 162,460 57,847 76,012 (95,380 ) 200,939 Financial Services: Financial services pretax income — — 9,807 — 9,807 Income before taxes 162,460 57,847 85,819 (95,380 ) 210,746 Provision for income taxes (30,112 ) (23,111 ) (25,175 ) — (78,398 ) Net income $ 132,348 $ 34,736 $ 60,644 $ (95,380 ) $ 132,348 CONDENSED CONSOLIDATING STATEMENTS OF OPERATIONS Nine Months Ended September 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) Homebuilding: Revenues $ 1,955,915 $ 1,835,567 $ 683,174 $ — $ 4,474,656 Cost of sales (1,592,317 ) (1,468,154 ) (512,348 ) — (3,572,819 ) Gross margin 363,598 367,413 170,826 — 901,837 Selling, general and administrative expenses (203,674 ) (237,232 ) (57,796 ) — (498,702 ) Income (loss) from unconsolidated joint ventures 2,006 550 7,204 — 9,760 Equity income of subsidiaries 178,762 — — (178,762 ) — Interest income (expense), net 2,439 (1,724 ) (715 ) — — Other income (expense) (9,612 ) (543 ) 6,073 — (4,082 ) Homebuilding pretax income 333,519 128,464 125,592 (178,762 ) 408,813 Financial Services: Financial services pretax income — — 23,475 — 23,475 Income before taxes 333,519 128,464 149,067 (178,762 ) 432,288 Provision for income taxes (58,553 ) (61,411 ) (37,358 ) — (157,322 ) Net income $ 274,966 $ 67,053 $ 111,709 $ (178,762 ) $ 274,966 Nine Months Ended September 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non- Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) Homebuilding: Revenues $ 1,817,935 $ 1,866,598 $ 750,470 $ — $ 4,435,003 Cost of sales (1,451,579 ) (1,486,644 ) (533,543 ) — (3,471,766 ) Gross margin 366,356 379,954 216,927 — 963,237 Selling, general and administrative expenses (201,503 ) (220,595 ) (51,112 ) — (473,210 ) Income (loss) from unconsolidated joint ventures 29 444 2,170 — 2,643 Equity income of subsidiaries 229,414 — — (229,414 ) — Interest income (expense), net 3,685 (2,785 ) (900 ) — — Other income (expense) (10,885 ) (1,241 ) 134 — (11,992 ) Homebuilding pretax income 387,096 155,777 167,219 (229,414 ) 480,678 Financial Services: Financial services pretax income — — 24,889 — 24,889 Income before taxes 387,096 155,777 192,108 (229,414 ) 505,567 Provision for income taxes (69,327 ) (66,659 ) (51,812 ) — (187,798 ) Net income $ 317,769 $ 89,118 $ 140,296 $ (229,414 ) $ 317,769 CONDENSED CONSOLIDATING BALANCE SHEET September 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 25,694 $ 31,465 $ 26,151 $ — $ 83,310 Restricted cash — — 29,620 — 29,620 Intercompany receivables 2,121,692 — 398,530 (2,520,222 ) — Inventories: Owned 3,208,403 2,279,408 1,458,955 — 6,946,766 Not owned 44,285 37,100 10,559 — 91,944 Investments in unconsolidated joint ventures 5,895 3,750 121,047 — 130,692 Investments in subsidiaries 2,131,970 — — (2,131,970 ) — Deferred income taxes, net 313,894 — — (6,643 ) 307,251 Goodwill 970,185 — 15,000 — 985,185 Other assets 172,296 43,380 19,459 — 235,135 Total Homebuilding Assets 8,994,314 2,395,103 2,079,321 (4,658,835 ) 8,809,903 Financial Services: Cash and equivalents — — 46,357 — 46,357 Restricted cash — — 21,205 — 21,205 Mortgage loans held for sale, net — — 160,068 — 160,068 Mortgage loans held for investment, net — — 25,510 — 25,510 Other assets — — 17,792 (1,801 ) 15,991 Total Financial Services Assets — — 270,932 (1,801 ) 269,131 Total Assets $ 8,994,314 $ 2,395,103 $ 2,350,253 $ (4,660,636 ) $ 9,079,034 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 95,533 $ 58,196 $ 24,023 $ — $ 177,752 Accrued liabilities and intercompany payables 365,920 1,260,516 1,066,124 (2,130,136 ) 562,424 Revolving credit facility 295,600 — — — 295,600 Secured project debt and other notes payable 424,662 — 17,018 (398,530 ) 43,150 Senior notes payable 3,483,388 — — — 3,483,388 Total Homebuilding Liabilities 4,665,103 1,318,712 1,107,165 (2,528,666 ) 4,562,314 Financial Services: Accounts payable and other liabilities — — 20,831 — 20,831 Mortgage credit facility — — 152,786 — 152,786 Total Financial Services Liabilities — — 173,617 — 173,617 Total Liabilities 4,665,103 1,318,712 1,280,782 (2,528,666 ) 4,735,931 Equity: Total Stockholders' Equity 4,329,211 1,076,391 1,055,579 (2,131,970 ) 4,329,211 Noncontrolling interest — — 13,892 — 13,892 Total Equity 4,329,211 1,076,391 1,069,471 (2,131,970 ) 4,343,103 Total Liabilities and Equity $ 8,994,314 $ 2,395,103 $ 2,350,253 $ (4,660,636 ) $ 9,079,034 CONDENSED CONSOLIDATING BALANCE SHEET December 31, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) ASSETS Homebuilding: Cash and equivalents $ 105,261 $ 38,211 $ 47,614 $ — $ 191,086 Restricted cash — — 28,321 — 28,321 Intercompany receivables 2,045,773 — 334,926 (2,380,699 ) — Inventories: Owned 2,825,234 2,277,840 1,335,718 — 6,438,792 Not owned 30,953 32,596 2,718 — 66,267 Investments in unconsolidated joint ventures 4,469 4,923 117,735 — 127,127 Investments in subsidiaries 1,954,418 — — (1,954,418 ) — Deferred income taxes, net 337,021 — — (6,643 ) 330,378 Goodwill 970,185 — — — 970,185 Other assets 165,214 36,725 2,550 — 204,489 Total Homebuilding Assets 8,438,528 2,390,295 1,869,582 (4,341,760 ) 8,356,645 Financial Services: Cash and equivalents — — 17,041 — 17,041 Restricted cash — — 21,710 — 21,710 Mortgage loans held for sale, net — — 262,058 — 262,058 Mortgage loans held for investment, net — — 24,924 — 24,924 Other assets — — 28,467 (1,801 ) 26,666 Total Financial Services Assets — — 354,200 (1,801 ) 352,399 Total Assets $ 8,438,528 $ 2,390,295 $ 2,223,782 $ (4,343,561 ) $ 8,709,044 LIABILITIES AND EQUITY Homebuilding: Accounts payable $ 92,611 $ 78,729 $ 40,440 $ — $ 211,780 Accrued liabilities and intercompany payables 387,098 1,302,228 964,796 (2,054,217 ) 599,905 Secured project debt and other notes payable 359,025 — 3,480 (334,926 ) 27,579 Senior notes payable 3,392,208 — — — 3,392,208 Total Homebuilding Liabilities 4,230,942 1,380,957 1,008,716 (2,389,143 ) 4,231,472 Financial Services: Accounts payable and other liabilities — — 22,559 — 22,559 Mortgage credit facility — — 247,427 — 247,427 Total Financial Services Liabilities — — 269,986 — 269,986 Total Liabilities 4,230,942 1,380,957 1,278,702 (2,389,143 ) 4,501,458 Equity: Total Equity 4,207,586 1,009,338 945,080 (1,954,418 ) 4,207,586 Total Liabilities and Equity $ 8,438,528 $ 2,390,295 $ 2,223,782 $ (4,343,561 ) $ 8,709,044 CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS Nine Months Ended September 30, 2017 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (287,435 ) $ 16,744 $ 147,216 $ — $ (123,475 ) Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (178 ) (79 ) (32,955 ) — (33,212 ) Distributions of capital from unconsolidated homebuilding joint ventures 500 1,867 10,403 — 12,770 Net cash paid for acquisitions — — (44,477 ) — (44,477 ) Loan to parent and subsidiaries — — (65,054 ) 65,054 — Other investing activities (2,098 ) (1,519 ) (7,496 ) — (11,113 ) Net cash provided by (used in) investing activities (1,776 ) 269 (139,579 ) 65,054 (76,032 ) Cash Flows From Financing Activities: Change in restricted cash — — (794 ) — (794 ) Borrowings from revolving credit facility 685,550 — — — 685,550 Principal payments on revolving credit facility (389,950 ) — — — (389,950 ) Principal payments on secured project debt and other notes payable — — (909 ) — (909 ) Principal payment on senior notes payable (483,000 ) — — — (483,000 ) Proceeds from the issuance of senior notes payable 579,125 — — — 579,125 Payment of debt issuance costs (5,019 ) — — — (5,019 ) Loan from subsidiary 65,054 — — (65,054 ) — Net proceeds from (payments on) mortgage credit facility — — (94,641 ) — (94,641 ) (Contributions to) distributions from Corporate and subsidiaries 1,210 — (1,210 ) — — Repurchases of common stock (150,014 ) — — — (150,014 ) Common stock dividend payments (13,427 ) — — — (13,427 ) Issuance of common stock under employee stock plans, net of tax withholdings (5,807 ) — — — (5,807 ) Other financing activities — — (67 ) — (67 ) Intercompany advances, net (74,078 ) (23,759 ) 97,837 — — Net cash provided by (used in) financing activities 209,644 (23,759 ) 216 (65,054 ) 121,047 Net increase (decrease) in cash and equivalents (79,567 ) (6,746 ) 7,853 — (78,460 ) Cash and equivalents at beginning of period 105,261 38,211 64,655 — 208,127 Cash and equivalents at end of period $ 25,694 $ 31,465 $ 72,508 $ — $ 129,667 Nine Months Ended September 30, 2016 CalAtlantic Group, Inc. Guarantor Subsidiaries Non-Guarantor Subsidiaries Consolidating Adjustments Consolidated CalAtlantic (Dollars in thousands) Cash Flows From Operating Activities: Net cash provided by (used in) operating activities $ (49,169 ) $ 16,087 $ 200,744 $ — $ 167,662 Cash Flows From Investing Activities: Investments in unconsolidated homebuilding joint ventures (235 ) (192 ) (26,573 ) — (27,000 ) Distributions of capital from unconsolidated homebuilding joint ventures 1,107 333 22,287 — 23,727 Loan to parent and subsidiaries — — (88,800 ) 88,800 — Other investing activities (325 ) (1,958 ) (3,106 ) — (5,389 ) Net cash provided by (used in) investing activities 547 (1,817 ) (96,192 ) 88,800 (8,662 ) Cash Flows From Financing Activities: Change in restricted cash — — 7,309 — 7,309 Borrowings from revolving credit facility 1,008,000 — — — 1,008,000 Principal payments on revolving credit facility (862,000 ) — — — (862,000 ) Principal payments on secured project debt and other notes payable (9,985 ) — (404 ) — (10,389 ) Principal payments on senior notes payable (280,000 ) — — — (280,000 ) Proceeds from the issuance of senior notes payable 300,000 — — — 300,000 Payment of debt issue costs (2,657 ) — — — (2,657 ) Loan from subsidiary 88,800 — — (88,800 ) — Net proceeds from (payments on) mortgage credit facility — — (141,524 ) — (141,524 ) (Contributions to) distributions from Corporate and subsidiaries 18,350 — (18,350 ) — — Repurchases of common stock (137,464 ) — — — (137,464 ) Common stock dividend payments (14,264 ) — — — (14,264 ) Issuance of common stock under employee stock plans, net of tax withholdings 1,868 — — — 1,868 Other financing activities — (199 ) — — (199 ) Intercompany advances, net 49,757 (95,992 ) 46,235 — — Net cash provided by (used in) financing activities 160,405 (96,191 ) (106,734 ) (88,800 ) (131,320 ) Net increase (decrease) in cash and equivalents 111,783 (81,921 ) (2,182 ) — 27,680 Cash and equivalents at beginning of period 6,387 112,852 67,355 — 186,594 Cash and equivalents at end of period $ 118,170 $ 30,931 $ 65,173 $ — $ 214,274 |