Exhibit 99.1
Kimco Realty Announces First Quarter 2014 Operating Results - Reports a 6.3% Increase in FFO as Adjusted per Diluted Share; Advances Portfolio Simplification and Transformation Efforts
NEW HYDE PARK, N.Y.--(BUSINESS WIRE)--May 7, 2014--Kimco Realty Corp. (NYSE:KIM) today reported results for the first quarter ended March 31, 2014.
Highlights for the First Quarter 2014 and Subsequent Activity:
- Reported funds from operations (FFO) of $0.34 per diluted share for the first quarter of 2014, compared to $0.33 per diluted share for the same period in 2013;
- FFO as adjusted was $0.34 per diluted share for the first quarter of 2014 compared to $0.32 per diluted share for the same period in 2013, representing a 6.3% increase;
- U.S. same-property net operating income (NOI) increased 2.0% over the prior year, which includes an approximately 40-basis-point negative impact from snow-related costs;
- Recognized positive rental-rate leasing spreads in the U.S. of 8.8%, with rental rates for new leases up 50.7% and rental rates for renewals/options increasing 4.6%;
- Pro-rata occupancy increased 100 basis points in the U.S. shopping center portfolio to 94.7%, and 90 basis points in the combined shopping center portfolio to 94.5%, compared to the first quarter of 2013;
- Continued to transform the consolidated U.S. retail portfolio: Acquired 26 retail properties (including a 24-property portfolio primarily in the Greater Boston area) for a gross price of $392.8 million; and
- Continued to simplify the company’s business model by reducing the number of properties in joint ventures and its exposure to Latin America: Purchased 15 Kimco-managed joint venture properties from partners for a total price of $501.2 million; disposed of six joint venture properties for a gross sales price of $40.5 million; and sold a nine-property retail portfolio in Mexico for a gross sales price of $222 million.
Financial Results
Net income available to common shareholders for the first quarter of 2014 was $72.4 million, or $0.18 per diluted share, compared to $53.2 million, or $0.13 per diluted share, for the first quarter of 2013. Net income available to common shareholders during the first quarter of 2014 included $32.8 million of gains on sales of operating properties and $12.8 million of impairments attributable to the sale or pending disposition of operating properties. This compares to $16.3 million of gains on the sales of operating properties and $4.3 million of impairments during the first quarter of 2013. Both operating property impairments and gains on sales are excluded from the calculation of FFO.
FFO, a widely accepted supplemental measure of REIT performance, was $138.4 million, or $0.34 per diluted share, for the first quarter of 2014 compared to $134.9 million, or $0.33 per diluted share, for the first quarter of 2013.
FFO as adjusted, which excludes the effects of non-operating impairments and transactional income and expenses, was $140.8 million, or $0.34 per diluted share, for the first quarter of 2014 compared to $132.2 million, or $0.32 per diluted share, for the first quarter of 2013.
A reconciliation of net income to FFO and FFO as adjusted is provided in the tables accompanying this press release.
Shopping Center Operating Results
First quarter 2014 shopping center portfolio operating results:
U.S. Shopping Center Portfolio
- Pro-rata occupancy was 94.7%, an increase of 100 basis points over the first quarter of 2013;
- U.S. same-property NOI increased 2.0%, which includes a five-basis-point positive impact from the inclusion of redevelopments and an approximately 40-basis-point negative impact from snow-related costs across the portfolio, compared to the same period in 2013; and
- Pro-rata rental-rate leasing spreads increased 8.8%; rental rates on new leases increased 50.7%, and rental rates for renewals/options increased 4.6%.
Kimco reports same-property NOI on a cash basis, excluding lease termination fees and including charges for bad debts.
In addition, the U.S. shopping center portfolio’s pro-rata occupancy for anchor space (10,000 square feet and greater) was 97.6%, an 80 basis point increase from the first quarter of 2013. Kimco’s pro-rata occupancy for small shop space increased 160 basis points to 85.6% in the first quarter of 2014, compared to the same period in 2013.
Combined Shopping Center Portfolio (includes U.S., Canada and Latin America)
- Pro-rata occupancy was 94.5%, an increase of 90 basis points over the first quarter of 2013;
- Combined same-property NOI increased 1.5% over same period in 2013 (2.5% when excluding the impact of foreign currency); and
- Total leases executed in the combined portfolio: 625 new leases, renewals and options totaling 3.8 million square feet.
Investment Activity
Acquisitions:
As previously announced, in the first quarter Kimco purchased five high-quality shopping centers including: (i) two well-positioned properties located in affluent areas of North Carolina, comprising nearly 600,000 square feet, for $122.8 million, including $89.7 million of mortgage debt, and (ii) the remaining 89% equity interest in three grocery-anchored shopping centers, totaling 316,000 square feet, in the Greater Baltimore area from an institutional joint venture partner for a gross purchase price of $93.2 million, including the assumption of $23.3 million in mortgage debt.
Subsequent to the first quarter, Kimco completed the acquisition of a 24-property retail portfolio located predominately in the Boston metropolitan market, comprising 1.4 million square feet, for a total purchase price of $270 million, including $120.5 million of mortgage debt.
In addition, the company purchased the remaining 60.9% interest in the 12-property Kimco Income Fund I portfolio (KIF I) from its joint venture partners for a gross price of $408.0 million, including $38.2 million of mortgage debt. As part of this transaction, the company repaid $118.9 million of mortgage debt encumbering nine of the properties. In addition, Kimco earned a cash promote of approximately $18.8 million, which was used to reduce the company’s overall cash payment to $251.4 million.
In September 2010, Kimco commenced its portfolio transformation initiative to sell non-core, limited-growth properties in favor of acquiring high-quality shopping centers in the company’s key markets. Since then, Kimco has acquired 123 U.S. retail properties, comprising 14.4 million square feet, for a gross purchase price of $2.8 billion, including $996.1 million of mortgage debt. These properties have, on a pro-rata basis, an average occupancy of 96.1% and an annual base rent of $14.40 per square foot and are supported by excellent demographics, including an average household income of $92,000 within a three-mile radius.
Dispositions:
United States
During the first quarter, Kimco sold ownership interests in 11 U.S. properties (seven wholly owned and four unconsolidated properties held in joint ventures) totaling 1 million square feet for a gross sales price of $63.7 million, including $14.0 million of mortgage debt. The company’s share of the proceeds from these sales was $42.1 million.
Subsequent to the first quarter, Kimco sold four properties (two wholly owned and two unconsolidated properties held in joint ventures) totaling 217,000 square feet for a gross sales price of $18.5 million. The company’s share of the proceeds from these sales was $11.3 million.
Since the start of the company’s disposition efforts in 2010, Kimco has sold 158 retail properties, comprising 16.1 million square feet, for a gross sales price of $1.3 billion, including $302.6 million of mortgage debt. The company’s share of the proceeds from these sales was approximately $751.7 million. These properties had an average pro-rata occupancy of 86.1% and an annual base rent of $8.80 per square foot, which was 33% below Kimco’s portfolio average at March 31, 2014.
Kimco remains committed to actively identifying and disposing of non-core retail properties and is accelerating the company’s planned level of U.S. dispositions, on a pro-rata basis, to approximately $600 million - $700 million in 2014. The company is currently negotiating contracts for the sale of 40 properties for a gross sales price of approximately $344.0 million and is planning to market an additional 60 properties for sale.
Mexico and South America (Latin America)
In the first quarter of 2014, Kimco made further progress on reducing its exposure to Latin America by completing the sale of a nine-property retail portfolio in Mexico for a gross sales price of $222 million, including $36.3 million of mortgage debt. Kimco’s pro-rata share of the sales price was approximately $153.0 million. With the sale of these nine properties, Kimco’s remaining Latin American shopping center portfolio comprises 36 properties totaling 5.9 million square feet. The company is currently negotiating contracts for the sale of these remaining.
Capital Structure
In March, the company closed on a new $1.75 billion unsecured revolving credit facility with commitments from 23 lending institutions, replacing the company’s existing credit facility of the same amount. The new facility, which can be increased to $2.25 billion through an accordion feature, is scheduled to mature on March 17, 2018 with two additional six-month options to extend the maturity date to March 17, 2019 at Kimco’s discretion. Interest accrues at an annual rate of LIBOR plus 92.5 basis points on drawn funds.
In April, Kimco subsequently issued $500 million 3.20% notes due on May 1, 2021. The company intends to use the net proceeds of approximately $495.4 million for general corporate purposes, including to (i) partially reduce borrowings under its revolving credit facility and (ii) pre-fund near-term maturities, including one or more of its (a) $100 million 5.95% Senior Notes due June 2014, (b) $194.6 million 4.82% Senior Notes due June 2014 and (c) $97.6 million of mortgage debt maturing during the remainder of 2014 with a weighted average interest rate of 6.14%.
Dividend Declarations
Kimco’s board of directors declared a quarterly cash dividend of $0.225 per common share, payable on July 15, 2014, to shareholders of record on July 3, 2014, with an ex-dividend date of July 1, 2014. This dividend represents a 7.1% increase over the previous dividend paid for the comparable period in 2013.
The board of directors also declared quarterly dividends for the company’s preferred shares as follows:
- For the Class H depositary shares, each representing 1/100 of a share of 6.90% Class H cumulative redeemable preferred shares, a quarterly dividend of $0.43125 per preferred depositary share will be paid on July 15, 2014, to shareholders of record on July 2, 2014, with an ex-dividend date of June 30, 2014;
- For the Class I depositary shares, each representing 1/1000 of a share of 6.00% Class I cumulative redeemable preferred shares, a quarterly dividend of $0.37500 per preferred depositary share will be paid on July 15, 2014, to shareholders of record on July 2, 2014, with an ex-dividend date of June 30, 2014;
- For the Class J depositary shares, each representing 1/1000 of a share of 5.50% Class J cumulative redeemable preferred shares, a quarterly dividend of $0.34375 per preferred depositary share will be paid on July 15, 2014, to shareholders of record on July 2, 2014, with an ex-dividend date of June 30, 2014;
- For the Class K depositary shares, each representing 1/1000 of a share of 5.625% Class K cumulative redeemable preferred shares, a quarterly dividend of $0.35156 per preferred depositary share will be paid on July 15, 2014, to shareholders of record on July 2, 2014, with an ex-dividend date of June 30, 2014.
2014 Guidance
The company affirms its 2014 full-year guidance range for FFO as adjusted, which does not include any estimate for transactional activities or non-operating impairments, of $1.36 - $1.40 per diluted share.
Estimated 2014 shopping center operating metrics for the combined portfolio are as follows:
- Combined portfolio occupancy: +50 to +75 basis points
- Combined same-property NOI: +2.5% to +3.5%
Conference Call and Supplemental Materials
Kimco will hold its quarterly conference call on Thursday, May 8, 2014, at 10:00 a.m. EDT. The call will include a review of the company’s first quarter 2014 results as well as a discussion of the company’s strategy and expectations for the future. To participate, dial 1-888-317-6003 (Passcode: 6028703).
A replay will be available through 9:00 a.m. EDT on June 9, 2014, by dialing 1-877-344-7529 (Passcode: 10042872). Access to the live call and replay will be available through the company's website at investors.kimcorealty.com.
About Kimco
Kimco Realty Corp. (NYSE: KIM) is a real estate investment trust (REIT) headquartered in New Hyde Park, New York, that owns and operates North America’s largest publicly traded portfolio of neighborhood and community shopping centers. As of March 31, 2014, the company owned interests in 835 shopping centers comprising 122 million square feet of leasable space across 42 states, Puerto Rico, Canada, Mexico and South America. Publicly traded on the NYSE since 1991, and included in the S&P 500 Index, the company has specialized in shopping center acquisitions, development and management for more than 50 years. For further information, please visit www.kimcorealty.com, the company’s blog at blog.kimcorealty.com, or follow Kimco on Twitter at www.twitter.com/kimcorealty.
Safe Harbor Statement
The statements in this news release state the company's and management's intentions, beliefs, expectations or projections of the future and are forward-looking statements. It is important to note that the company's actual results could differ materially from those projected in such forward-looking statements. Factors which may cause actual results to differ materially from current expectations include, but are not limited to (i) general adverse economic and local real estate conditions, (ii) the inability of major tenants to continue paying their rent obligations due to bankruptcy, insolvency or a general downturn in their business, (iii) financing risks, such as the inability to obtain equity, debt or other sources of financing or refinancing on favorable terms to the company, (iv) the company’s ability to raise capital by selling its assets, (v) changes in governmental laws and regulations, (vi) the level and volatility of interest rates and foreign currency exchange rates, (vii) risks related to our international operations, (viii) the availability of suitable acquisition and disposition opportunities, and risks related to acquisitions not performing in accordance with our expectations, (ix) valuation and risks related to our joint venture and preferred equity investments, (x) valuation of marketable securities and other investments, (xi) increases in operating costs, (xii) changes in the dividend policy for the company’s common stock, (xiii) the reduction in the company’s income in the event of multiple lease terminations by tenants or a failure by multiple tenants to occupy their premises in a shopping center, (xiv) impairment charges and (xv) unanticipated changes in the company’s intention or ability to prepay certain debt prior to maturity and/or hold certain securities until maturity. Additional information concerning factors that could cause actual results to differ materially from those forward-looking statements is contained from time to time in the company's Securities and Exchange Commission (SEC) filings. Copies of each filing may be obtained from the company or the SEC.
The company refers you to the documents filed by the company from time to time with the SEC, specifically the section titled "Risk Factors" in the company's Annual Report on Form 10-K for the year ended December 31, 2013, as may be updated or supplemented in the company’s Quarterly Reports on Form 10-Q and the company’s other filings with the SEC, which discuss these and other factors that could adversely affect the company's results.
| | | | | | | | |
| Condensed Consolidated Statements of Income |
| (in thousands, except share information) |
| (unaudited) |
| | | | | | | | |
| | | | Three Months Ended | |
| | | | March 31, | |
| | | | 2014 | | | 2013 | |
Revenues | | | | | | | | |
| Revenues from rental properties | | | | $ | 237,837 | | | | $ | 218,622 | | |
| Management and other fee income | | | | | 9,041 | | | | | 8,393 | | |
| | | | | | | | |
| Total revenues | | | | | 246,878 | | | | | 227,015 | | |
| | | | | | | | |
| Operating expenses | | | | | | | | |
| Rent | | | | | 3,305 | | | | | 3,321 | | |
| Real estate taxes | | | | | 31,307 | | | | | 28,454 | | |
| Operating and maintenance | | | | | 29,672 | | | | | 25,669 | | |
| General and administrative expenses | | | | | 37,219 | | | | | 34,020 | | |
| Provision for doubtful accounts | | | | | 1,717 | | | | | 1,832 | | |
| Impairment charges | | | | | 3,832 | | | | | 398 | | |
| Depreciation and amortization | | | | | 61,231 | | | | | 58,976 | | |
| Total operating expenses | | | | | 168,283 | | | | | 152,670 | | |
| | | | | | | | |
| Operating income | | | | | 78,595 | | | | | 74,345 | | |
| | | | | | | | |
| Other income/(expense) | | | | | | | | |
| Mortgage financing income | | | | | 1,699 | | | | | 986 | | |
| Interest, dividends and other investment income | | | | | 50 | | | | | 2,641 | | |
| Other expense, net | | | | | (2,218 | ) | | | | (3,002 | ) | |
| Interest expense | | | | | (50,636 | ) | | | | (53,497 | ) | |
| Income from continuing operations before income taxes, | | | | | | | | |
| equity in income of joint ventures, gain on change in control | | | | | | | | |
| of interests and equity in income from other real estate investments | | | | | 27,490 | | | | | 21,473 | | |
| | | | | | | | |
| Provision for income taxes, net | | | | | (7,730 | ) | | | | (15,573 | ) | |
| Equity in income of joint ventures, net | | | | | 53,261 | | | | | 24,111 | | |
| Gain on change in control of interests | | | | | 3,744 | | | | | 23,170 | | |
| Equity in income of other real estate investments, net | | | | | 3,353 | | | | | 11,163 | | |
| | | | | | | | |
| Income from continuing operations | | | | | 80,118 | | | | | 64,344 | | |
| | | | | | | | |
| Discontinued operations | | | | | | | | |
| Income from discontinued operating properties, net of tax | | | | | 9,466 | | | | | 5,959 | | |
| Impairment/loss on operating properties sold | | | | | (3,061 | ) | | | | (2,831 | ) | |
| Gain on disposition of operating properties | | | | | 9,337 | | | | | 2,496 | | |
| Income from discontinued operations | | | | | 15,742 | | | | | 5,624 | | |
| Gain on sale of operating properties, net of tax (1) | | | | | - | | | | | 540 | | |
| | | | | | | | |
| Net income | | | | | 95,860 | | | | | 70,508 | | |
| | | | | | | | |
| Net income attributable to noncontrolling interests (3) | | | | | (8,860 | ) | | | | (2,738 | ) | |
| | | | | | | | |
| Net income attributable to the Company | | | | | 87,000 | | | | | 67,770 | | |
| | | | | | | | |
| Preferred stock dividends | | | | | (14,573 | ) | | | | (14,573 | ) | |
| | | | | | | | |
| Net income available to the Company's common shareholders | | | | $ | 72,427 | | | | $ | 53,197 | | |
| Per common share: | | | | | | | | |
| Income from continuing operations: (3) | | | | | | | | |
| Basic | | | | $ | 0.15 | | | | $ | 0.12 | | |
| Diluted | | | | $ | 0.15 | | (2) | | $ | 0.12 | | (2) |
| Net income: (4) | | | | | | | | |
| Basic | | | | $ | 0.18 | | | | $ | 0.13 | | |
| Diluted | | | | $ | 0.18 | | (2) | | $ | 0.13 | | (2) |
| | | | | | | | |
| Weighted average shares: | | | | | | | | |
| Basic | | | | | 408,367 | | | | | 406,662 | | |
| Diluted | | | | | 409,444 | | | | | 407,666 | | |
| | | | | | | | |
| (1) | | Included in the calculation of income from continuing operations per common share in accordance with SEC guidelines. |
| (2) | | Reflects the potential impact if certain units were converted to common stock at the beginning of the period. The impact of the conversion would have an anti-dilutive effect on net income and therefore have not been included. |
| (3) | | Includes the net income attributable to noncontrolling interests related to continued operations of ($2,287) and ($2,439) for the quarters ended March 31, 2014 and 2013, respectively. |
| (4) | | Includes earnings attributable to unvested restricted shares of $422 and $390 for the quarters ended March 31, 2014 and 2013, respectively. |
| | | | | |
| Condensed Consolidated Balance Sheets |
| (in thousands, except share information) |
| (unaudited) |
| | | | | |
| | | March 31, 2014 | | December 31, 2013 |
| Assets: | | | | | |
| Operating real estate, net of accumulated depreciation | | | | | |
| of $1,916,505 and $1,878,681, respectively | | | $ | 7,291,039 | | | $ | 7,146,845 | |
| Investments and advances in real estate joint ventures | | | | 1,198,424 | | | | 1,257,010 | |
| Real estate under development | | | | 97,990 | | | | 97,818 | |
| Other real estate investments | | | | 266,584 | | | | 274,641 | |
| Mortgages and other financing receivables | | | | 23,475 | | | | 30,243 | |
| Cash and cash equivalents | | | | 268,911 | | | | 148,768 | |
| Marketable securities | | | | 63,312 | | | | 62,766 | |
| Accounts and notes receivable | | | | 158,528 | | | | 164,326 | |
| Other assets | | | | 465,434 | | | | 481,213 | |
| Total assets | | | $ | 9,833,697 | | | $ | 9,663,630 | |
| | | | | |
| Liabilities: | | | | | |
| Notes payable | | | $ | 3,305,065 | | | $ | 3,186,047 | |
| Mortgages payable | | | | 1,075,281 | | | | 1,035,354 | |
| Dividends payable | | | | 104,670 | | | | 104,496 | |
| Other liabilities | | | | 515,032 | | | | 482,054 | |
| Total liabilities | | | | 5,000,048 | | | | 4,807,951 | |
| Redeemable noncontrolling interests | | | | 91,319 | | | | 86,153 | |
| | | | | |
| Stockholders' equity: | | | | | |
| Preferred stock, $1.00 par value, authorized 5,961,200 shares | | | | | |
| 102,000 shares issued and outstanding (in series) | | | | | |
| Aggregate liquidation preference $975,000 | | | | 102 | | | | 102 | |
| Common stock, $.01 par value, authorized 750,000,000 shares issued | | | | | |
| and outstanding 410,506,232 and 409,731,058 shares, respectively | | | | 4,105 | | | | 4,097 | |
| Paid-in capital | | | | 5,705,869 | | | | 5,689,258 | |
| Cumulative distributions in excess of net income | | | | (1,015,995 | ) | | | (996,058 | ) |
| Accumulated other comprehensive income | | | | (76,870 | ) | | | (64,982 | ) |
| Total stockholders' equity | | | | 4,617,211 | | | | 4,632,417 | |
| Noncontrolling interests | | | | 125,119 | | | | 137,109 | |
| Total equity | | | | 4,742,330 | | | | 4,769,526 | |
| Total liabilities and equity | | | $ | 9,833,697 | | | $ | 9,663,630 | |
| | | | | |
| | | | | | | | |
| Reconciliation of Net Income Available to Common Shareholders |
| To Funds From Operations - "FFO" |
| (in thousands, except per share data) |
| (unaudited) |
| | | | | | | | |
| | | | | | | | |
| | | | Three Months Ended | |
| | | | March 31, | |
| | | | 2014 | | | 2013 | |
| Net income available to common shareholders | | | | $ 72,427 | | | $ 53,197 | |
| Gain on disposition of operating property, net of noncontrolling interests | | | | (9,337) | | | (3,036) | |
| Gain on disposition of joint venture operating properties, net of tax | | | | (23,465) | | | (13,303) | |
| Depreciation and amortization - real estate related | | | | 59,481 | | | 60,784 | |
| Depr. and amort. - real estate jv's, net of noncontrolling interests | | | | 26,523 | | | 32,961 | |
| Impairments of operating properties, net of tax and noncontrolling interests | | | | 12,764 | | | 4,276 | |
| Funds from operations | | | | 138,393 | | | 134,879 | |
| Transactional charges / (income), net | | | | 2,427 | | | (2,699) | |
| Funds from operations as adjusted | | | | $ 140,820 | | | $ 132,180 | |
| | | | | | | | |
| Weighted average shares outstanding for FFO calculations: | | | | | | | | |
| Basic | | | | 408,367 | | | 406,662 | |
| Units | | | | 1,522 | | | 1,524 | |
| Dilutive effect of equity awards | | | | 2,952 | | | 2,668 | |
| Diluted | | | | 412,841 | (1) | | 410,854 | (1) |
| | | | | | | | |
| FFO per common share - basic | | | | $ 0.34 | | | $ 0.33 | |
| FFO per common share - diluted | | | | $ 0.34 | (1) | | $ 0.33 | (1) |
| FFO as adjusted per common share - diluted | | | | $ 0.34 | (1) | | $ 0.32 | (1) |
| | | | | | | | |
| (1) Reflects the potential impact if certain units were converted to common stock at the beginning of the period. Funds from operations would be increased by $733 and $640 for the three months ended March 31, 2014 and 2013, respectively. |
FFO is a widely accepted supplemental measure of REIT performance with the standards established by the National Association of Real Estate Investment Trusts (NAREIT). Given the company’s business as a real estate owner and operator, Kimco believes that FFO and FFO as adjusted is helpful to investors as a measure of its operating performance. NAREIT defines FFO as net income/(loss) attributable to common shareholders computed in accordance with generally accepted accounting principles, excluding (i) gains or losses from sales of operating real estate assets and (ii) extraordinary items, plus (iii) depreciation and amortization of operating properties and (iv) impairment of depreciable real estate and in substance real estate equity investments. Included in these items are also the company’s share of unconsolidated real estate joint ventures and partnerships. FFO as adjusted excludes the effects of non-operating impairments, transactional income and expenses.
| | | |
| Reconciliation of Income From Continuing Operations to Same Property Net Operating Income "Same Property NOI" |
| (in thousands) |
| (unaudited) |
| | | | | | | | |
| | | | | | | | |
| | | | | Three Months Ended |
| | | | | March 31, |
| | | | | 2014 | | | 2013 |
| Income from continuing operations | | | | | $ | 80,118 | | | | $ | 64,344 | |
| Adjustments: | | | | | | | | |
| Management and other fee income | | | | | | (9,041 | ) | | | | (8,393 | ) |
| General and administrative expenses | | | | | | 37,219 | | | | | 34,020 | |
| Impairment of property carrying values | | | | | | 3,832 | | | | | 398 | |
| Depreciation and amortization | | | | | | 61,231 | | | | | 58,976 | |
| Other expense, net | | | | | | 51,105 | | | | | 52,872 | |
| Provision for income taxes, net | | | | | | 7,730 | | | | | 15,573 | |
| Gain on change in control of interests | | | | | | (3,744 | ) | | | | (23,170 | ) |
| Equity in income of other real estate investments, net | | | | | | (3,353 | ) | | | | (11,163 | ) |
| Non same property net operating income | | | | | | (16,767 | ) | | | | (27,161 | ) |
| Non-operational expense from joint ventures, net | | | | | | 29,706 | | | | | 78,261 | |
| Same Property NOI | | | | | $ | 238,036 | | | | $ | 234,557 | |
| | | | | | | | |
Same Property Net Operating Income is a supplemental non-GAAP financial measure of real estate companies’ operating performance. Same Property NOI is considered by management to be an important performance measure of Kimco's operations and management believes that it is helpful to investors as a measure of Kimco's operating performance because it includes only the net operating income of properties that have been owned for the entire current and prior year reporting periods and excludes properties under development and pending stabilization. As such, Same Property NOI assists in eliminating disparities in net income due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of Kimco's properties.
Same Property NOI is calculated using revenues from rental properties (excluding straight-line rents, lease termination fees and above/below market rents) less operating and maintenance expense, real estate taxes and rent expense, plus Kimco's proportionate share of Same Property NOI from unconsolidated real estate joint ventures, calculated on the same basis. Same Property NOI includes all properties that are owned for the entire current and prior year reporting periods and excludes properties under development and properties pending stabilization. Properties are deemed stabilized at the earlier of (i) reaching 90% leased or (ii) one year following a projects inclusion in operating real estate (two years for Latin American properties).
| | | | | | |
| Reconciliation of Projected Diluted Net Income Per Common Share |
| to Projected Diluted Funds From Operations Per Common Share |
| (unaudited) |
| | | | | | |
| | | | | | |
| | | | Projected Range |
| | | | Full Year 2014 |
| | | | Low | | High |
| Projected diluted net income available to common | | | | | | |
| shareholder per share | | | | $ | 0.57 | | | $ | 0.61 | |
| | | | | | |
| Projected depreciation & amortization | | | | | 0.65 | | | | 0.67 | |
| | | | | | |
| Projected depreciation & amortization real estate | | | | | | |
| joint ventures, net of noncontrolling interests | | | | | 0.22 | | | | 0.24 | |
| | | | | | |
| Gain on disposition of operating properties | | | | | (0.02 | ) | | | (0.04 | ) |
| | | | | | |
| Gain on disposition of joint venture operating properties, | | | | | | |
| net of noncontrolling interests | | | | | (0.06 | ) | | | (0.08 | ) |
| | | | | | |
| Impairments of operating properties, net of tax | | | | | | |
| and noncontrolling interests | | | | | - | | | | - | |
| | | | | | |
| Projected FFO per diluted common share | | | | $ | 1.36 | | | $ | 1.40 | |
| | | | | | |
| Transactional income, net | | | | | - | | | | - | |
| | | | | | |
| Projected FFO, as adjusted per diluted common share | | | | $ | 1.36 | | | $ | 1.40 | |
| | | | | | |
Projections involve numerous assumptions such as rental income (including assumptions on percentage rent), interest rates, tenant defaults, occupancy rates, foreign currency exchange rates (such as the US-Canadian rate), selling prices of properties held for disposition, expenses (including salaries and employee costs), insurance costs and numerous other factors. Not all of these factors are determinable at this time and actual results may vary from the projected results, and may be above or below the range indicated. The above range represents management’s estimate of results based upon these assumptions as of the date of this press release.
CONTACT:
Kimco Realty Corporation
David F. Bujnicki, 1-866-831-4297
Vice President, Investor Relations and Corporate Communications
