Exhibit 12.2
Kimco Realty Corporation and Subsidiaries
Computation of Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends
For the nine months ended September 30, 2011
| | |
Pretax earnings from continuing operations before adjustment for noncontrolling interests or income loss from equity investees | $ | 59,282,984 |
| | |
| | |
Add: | | |
Interest on indebtedness (excluding capitalized interest) | | 167,083,528 |
Amortization of debt related expenses | | 6,774,448 |
Portion of rents representative of the interest factor | | 6,052,658 |
| | 239,193,618 |
| | |
Distributed income from equity investees | | 108,595,220 |
| | |
Pretax earnings from continuing operations, as adjusted | $ | 347,788,838 |
| | |
| | |
Combined fixed charges and preferred stock dividends - | | |
Interest on indebtedness (including capitalized interest) | $ | 173,225,384 |
Preferred dividend factor | | 49,384,070 |
Amortization of debt related expenses | | 3,435,403 |
Portion of rents representative of the interest factor | | 6,052,658 |
| | |
Combined fixed charges and preferred stock dividends | $ | 232,097,515 |
| | |
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends | | 1.50 |