Document and Entity Information
Document and Entity Information - shares | 3 Months Ended | |
Mar. 31, 2017 | May 03, 2017 | |
Document and Entity Information | ||
Entity Registrant Name | TERRA NITROGEN CO L P /DE | |
Entity Central Index Key | 879,575 | |
Document Type | 10-Q | |
Document Period End Date | Mar. 31, 2017 | |
Amendment Flag | false | |
Current Fiscal Year End Date | --12-31 | |
Entity Filer Category | Accelerated Filer | |
Document Fiscal Year Focus | 2,017 | |
Document Fiscal Period Focus | Q1 | |
Entity Common Stock, Shares Outstanding | 18,501,576 |
CONSOLIDATED BALANCE SHEETS
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 31, 2016 |
Current assets: | ||
Cash and cash equivalents | $ 41.2 | $ 39.5 |
Due from affiliates of the General Partner | 21.7 | 4 |
Accounts receivable | 0.4 | 0.6 |
Inventories | 5 | 8.6 |
Other current assets | 1.9 | 7.9 |
Total current assets | 70.2 | 60.6 |
Property, plant and equipment—net | 298.4 | 301.3 |
Other assets | 9.8 | 11.4 |
Total assets | 378.4 | 373.3 |
Current liabilities: | ||
Accounts payable and accrued expenses | 19 | 27.8 |
Due to affiliates of the General Partner | 3.4 | 4.1 |
Other current liabilities | 0.5 | 0 |
Total current liabilities | 22.9 | 31.9 |
Other liabilities | 3.1 | 2.6 |
Partners' capital: | ||
General partner's interest | 47.6 | 50.3 |
Total partners' capital | 352.4 | 338.8 |
Total liabilities and partners' capital | 378.4 | 373.3 |
Common Units | ||
Partners' capital: | ||
Limited partners' interests, 18,501,576 Common Units authorized, issued and outstanding; 184,072 Class B Common Units authorized, issued and outstanding | 302.9 | 286.7 |
Class B Common Units | ||
Partners' capital: | ||
Limited partners' interests, 18,501,576 Common Units authorized, issued and outstanding; 184,072 Class B Common Units authorized, issued and outstanding | $ 1.9 | $ 1.8 |
CONSOLIDATED BALANCE SHEETS (Pa
CONSOLIDATED BALANCE SHEETS (Parenthetical) - shares | Mar. 31, 2017 | Dec. 31, 2016 |
Common Units | ||
Limited Partners' interests, common units authorized | 18,501,576 | 18,501,576 |
Common units issued | 18,501,576 | 18,501,576 |
Common units outstanding | 18,501,576 | 18,501,576 |
Class B Common Units | ||
Limited Partners' interests, common units authorized | 184,072 | 184,072 |
Common units issued | 184,072 | 184,072 |
Common units outstanding | 184,072 | 184,072 |
CONSOLIDATED STATEMENTS OF OPER
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Net sales: | ||
Total | $ 119 | $ 108 |
Cost of goods sold: | ||
Materials, supplies and services | 65.4 | 57.7 |
Gross margin | 46.6 | 43.1 |
Other general and administrative expenses | 0.5 | 1.5 |
Allocation of net earnings: | ||
Net earnings | $ 42.2 | $ 37.7 |
Net earnings per Common Unit (in dollars per unit) | $ 2.10 | $ 1.44 |
Affiliate of General Partner | ||
Net sales: | ||
Product sales to affiliates of the General Partner | $ 118.9 | $ 107.9 |
Other income from an affiliate of the General Partner | 0.1 | 0.1 |
Cost of goods sold: | ||
Services provided by affiliates of the General Partner | 7 | 7.2 |
Selling, general and administrative services provided by affiliates of the General Partner | 3.9 | 3.9 |
General Partner | ||
Allocation of net earnings: | ||
Net earnings | 3 | 10.6 |
Common Units | Class B Common Units | ||
Allocation of net earnings: | ||
Net earnings | 0.4 | 0.4 |
Common Units | Common Units | ||
Allocation of net earnings: | ||
Net earnings | $ 38.8 | $ 26.7 |
CONSOLIDATED STATEMENTS OF PART
CONSOLIDATED STATEMENTS OF PARTNERS' CAPITAL - USD ($) $ in Millions | Total | General Partner | Common UnitsCommon Units | Class B Common UnitsCommon Units |
Partners' capital at Dec. 31, 2015 | $ 387 | $ 76.2 | $ 308.5 | $ 2.3 |
Increase (Decrease) in Partners' Capital | ||||
Net earnings | 37.7 | 10.6 | 26.7 | 0.4 |
Distributions | (90.2) | (36) | (53.3) | (0.9) |
Partners' capital at Mar. 31, 2016 | 334.5 | 50.8 | 281.9 | 1.8 |
Partners' capital at Dec. 31, 2016 | 338.8 | 50.3 | 286.7 | 1.8 |
Increase (Decrease) in Partners' Capital | ||||
Net earnings | 42.2 | 3 | 38.8 | 0.4 |
Distributions | (28.6) | (5.7) | (22.6) | (0.3) |
Partners' capital at Mar. 31, 2017 | $ 352.4 | $ 47.6 | $ 302.9 | $ 1.9 |
CONSOLIDATED STATEMENTS OF CASH
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($) $ in Millions | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Operating Activities: | ||
Net earnings | $ 42.2 | $ 37.7 |
Adjustments to reconcile net earnings to net cash provided by operating activities: | ||
Depreciation and amortization | 10.7 | 10 |
Unrealized loss on derivatives | 7.9 | 2.3 |
Loss on disposal of property, plant and equipment | 0 | 0.1 |
Changes in operating assets and liabilities: | ||
Accounts receivable | 0.2 | (1.6) |
Inventories | 3.6 | 6.8 |
Accounts payable and accrued expenses | (5.4) | (2.4) |
Due to/from affiliates of the General Partner | (18.4) | (6.3) |
Other assets and liabilities | 0.8 | (0.8) |
Net cash provided by operating activities | 41.6 | 45.8 |
Investing Activities: | ||
Additions to property, plant and equipment | (11.3) | (13.8) |
Net cash used in investing activities | (11.3) | (13.8) |
Financing Activities: | ||
Partnership distributions paid | (28.6) | (90.2) |
Net cash used in financing activities | (28.6) | (90.2) |
Increase (decrease) in cash and cash equivalents | 1.7 | (58.2) |
Cash and cash equivalents at beginning of period | 39.5 | 106.4 |
Cash and cash equivalents at end of period | $ 41.2 | $ 48.2 |
Background and Basis of Present
Background and Basis of Presentation | 3 Months Ended |
Mar. 31, 2017 | |
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
Background and Basis of Presentation | Background and Basis of Presentation Terra Nitrogen Company, L.P. ("TNCLP," "we," "our" or "us") is a Delaware limited partnership that produces nitrogen fertilizer products. Our principal products are anhydrous ammonia (ammonia) and urea ammonium nitrate solution (UAN), which we manufacture at our facility in Verdigris, Oklahoma. We conduct our operations through an operating partnership, Terra Nitrogen, Limited Partnership (TNLP or the Operating Partnership, and collectively with TNCLP, the Partnership). Terra Nitrogen GP Inc. (TNGP or the General Partner), a Delaware corporation, is the general partner of both TNCLP and TNLP and owns a 0.025% general partner interest in each of TNCLP and TNLP. The General Partner is an indirect, wholly owned subsidiary of CF Industries Holdings, Inc. (CF Industries), a Delaware corporation. Ownership of TNCLP is composed of the general partner interests and the limited partner interests. The general partner interest in TNCLP is represented by 4,720 general partner units. Limited partner interests are represented by common units, which are listed for trading on the New York Stock Exchange under the symbol "TNH," and Class B common units. As of March 31, 2017 , we had 18,501,576 common units and 184,072 Class B common units issued and outstanding. CF Industries through its subsidiaries owned 13,889,014 common units (representing approximately 75.1% of the total outstanding common units) and all of the Class B common units as of March 31, 2017 . We are a master limited partnership (MLP). Partnerships are generally not subject to federal income tax, although publicly traded partnerships (such as TNCLP) are treated as corporations for federal income tax purposes (and therefore are subject to federal income tax), unless at least 90% of the partnership's gross income is "qualifying income" as defined in Section 7704 of the Internal Revenue Code of 1986, as amended, and the partnership is not required to register as an investment company under the Investment Company Act of 1940. As we currently satisfy the requirements to be treated as a partnership for federal income tax purposes, no federal income taxes are paid by the Partnership. On January 19, 2017, the Internal Revenue Service (IRS) issued final regulations on the types of income and activities that constitute or generate qualifying income of a MLP. For calendar year MLPs, the effective date of the regulations is January 1, 2018. The regulations have the effect of limiting the types of income and activities that qualify under the MLP rules, subject to certain transition provisions. The regulations define the activities that generate qualifying income from certain processing or refining and transportation activities with respect to any mineral or natural resource (including fertilizer) as activities that generate qualifying income, but the regulations reserve on specifics regarding fertilizer-related activities. However, the IRS has issued a private letter ruling to a taxpayer in the fertilizer industry unrelated to TNCLP which would indicate that each taxpayer's fertilizer manufacturing activities should produce qualifying income for purposes of determining whether 90% of the partnership's gross income is qualifying income. The entity to which this private letter ruling was issued would appear to operate a nitrogen fertilizer manufacturing business that is similar to ours. While this private letter ruling provides some insight into the manner in which the IRS analyzed fertilizer manufacturing activities at the time this ruling was issued, this private letter ruling is specific to a different entity. Thus, the IRS is not bound to follow it in respect of TNCLP, nor may we rely on it as precedent when determining whether we satisfy the MLP 90% gross income test. Any change in the federal income tax treatment of income from fertilizer-related activities as qualifying income could have a material impact on the taxation of the Partnership and could have a material adverse impact on unitholder distributions. We continue to monitor these IRS regulatory activities. The accompanying unaudited interim consolidated financial statements have been prepared on the same basis as our audited consolidated financial statements for the year ended December 31, 2016 , in accordance with accounting principles generally accepted in the United States for interim financial reporting. In the opinion of management, these statements reflect all adjustments, consisting only of normal and recurring adjustments, that are necessary for the fair representation of the information for the periods presented. The unaudited interim consolidated financial statements included herein have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission (SEC). Certain information and footnote disclosures normally included in financial statements prepared in accordance with generally accepted accounting principles have been condensed or omitted pursuant to such rules and regulations. Operating results for any period presented apply to that period only and are not necessarily indicative of results for any future period. The preparation of the unaudited interim consolidated financial statements requires management to make use of estimates and assumptions that affect the reported amount of assets and liabilities, revenue and expenses and certain financial statement disclosures. Actual results could differ from these estimates. Significant estimates and assumptions in these unaudited interim consolidated financial statements include net realizable value of inventories, environmental remediation liabilities, environmental and litigation contingencies, useful lives of property, plant and equipment, the assumptions used in the evaluation of potential impairment of property, plant and equipment and the allowance for doubtful accounts receivable. The accompanying unaudited interim consolidated financial statements should be read in conjunction with our audited consolidated financial statements and related disclosures included in our 2016 Annual Report on Form 10-K filed with the SEC on February 23, 2017 . Throughout this document, the term "affiliates of the General Partner" refers to consolidated subsidiaries of CF Industries, including TNGP. |
New Accounting Standards
New Accounting Standards | 3 Months Ended |
Mar. 31, 2017 | |
New Accounting Pronouncements and Changes in Accounting Principles [Abstract] | |
New Accounting Standards | New Accounting Standards Recently Adopted Pronouncement On January 1, 2017, we adopted Accounting Standards Update (ASU) No. 2015-11, Inventory (Topic 330): Simplifying the Measurement of Inventory. ASU No. 2015-11 changes the inventory measurement principle for entities using the first-in, first-out (FIFO) or average cost methods. For entities utilizing one of these methods, the inventory measurement principle changed from the lower of cost or market to the lower of cost and net realizable value. We follow the FIFO or average cost methods and the adoption of this ASU did not have a material effect on our consolidated financial statements. Recently Issued Pronouncement In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which supersedes the revenue recognition requirements in ASC Topic 605, Revenue Recognition. This ASU is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This ASU also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments. Additionally, the costs to obtain and fulfill a contract, including assets to be recognized, are to be capitalized and such capitalized costs are to be disclosed. In July 2015, the FASB voted to defer the effective date of this ASU through the issuance of ASU No. 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, to December 15, 2017 for interim and annual reporting periods beginning after that date. Accordingly, we will adopt ASU No. 2014-09, as amended, beginning in our first quarter of 2018. We are currently evaluating the impact of the adoption of this ASU on the Amendment to the General and Administrative Services and Product Offtake Agreement (the Services and Offtake Agreement), through which we sell all of our fertilizer products to affiliates of the General Partner, and the related impact on our consolidated financial statements. We are also reviewing our business processes, systems, controls, and disclosures to determine if any changes are needed to support adoption of ASU No. 2014-09. |
Agreement of Limited Partnershi
Agreement of Limited Partnership | 3 Months Ended |
Mar. 31, 2017 | |
Partners' Capital Notes [Abstract] | |
Agreement of Limited Partnership | Agreement of Limited Partnership We make quarterly distributions to holders of our general partner interest and limited partner interests based on Available Cash for the quarter as defined in our agreement of limited partnership. Available Cash is defined generally as all cash receipts less all cash disbursements, less certain reserves (including reserves for future operating and capital needs) established as the General Partner determines in its reasonable discretion to be necessary or appropriate. Changes in working capital affect Available Cash as increases in the amount of cash invested in working capital items (such as increases in receivables or inventory and decreases in accounts payable) reduce Available Cash, while declines in the amount of cash invested in working capital items increase Available Cash. During the three months ended March 31, 2017 and 2016 , we declared and paid partnership distributions of $28.6 million and $90.2 million , respectively. We receive 99% of the Operating Partnership's Available Cash (as defined in the Operating Partnership's agreement of limited partnership) and 1% of the Operating Partnership's Available Cash is distributed by the Operating Partnership to the General Partner and its affiliates. Pursuant to our agreement of limited partnership, distributions of our Available Cash are made 99.975% to common and Class B common unitholders and 0.025% to the General Partner except that the General Partner is entitled, as an incentive, to a larger percentage of our distribution of Available Cash to the extent that cumulative distributions of Available Cash exceed specified target levels above the Minimum Quarterly Distributions (MQD) of $0.605 per unit. The General Partner has assigned its right to receive such incentive distributions to an affiliate of the General Partner. On May 3, 2017 , we announced a $0.97 cash distribution per common unit, payable on May 31, 2017 to holders of record as of May 15, 2017 . In the first quarter of 2017 , we exceeded the cumulative MQD amounts and will distribute Available Cash as summarized in the following table: Income and Distribution Allocation Target Limit Target Increment Common Units Class B Common Units General Partner (1) Total Minimum Quarterly Distributions $ 0.605 $ 0.605 98.990 % 0.985 % 0.025 % 100.00 % First Target 0.715 0.110 98.990 % 0.985 % 0.025 % 100.00 % Second Target 0.825 0.110 85.859 % 0.985 % 13.156 % 100.00 % Third Target 1.045 0.220 75.758 % 0.985 % 23.257 % 100.00 % Final Target and Beyond >1.045 — 50.505 % 0.985 % 48.510 % 100.00 % (1) Reflects Minimum Quarterly Distributions and incentive distributions to the General Partner. The General Partner has assigned its right to incentive distributions to an affiliate of the General Partner. The quarterly cash distributions to the unitholders and the General Partner declared during the first three months of 2017 and 2016 are as follows: Common Units Class B General Partner Total Distributions Declared Total Per unit Total Per unit Total (in millions, except per unit amounts) 2017 First Quarter $ 22.6 $ 1.22 $ 0.3 $ 1.52 $ 5.7 $ 28.6 2016 First Quarter $ 53.3 $ 2.88 $ 0.9 $ 4.78 $ 36.0 $ 90.2 As of March 31, 2017 , the General Partner and its affiliates owned approximately 75.1% of our outstanding common units. When not more than 25% of our issued and outstanding common units are held by persons other than the General Partner and its affiliates (collectively, non-affiliated persons), as was the case at March 31, 2017 , we, at the General Partner's sole discretion, may call, or assign to the General Partner or its affiliates, our right to acquire all, but not less than all, such outstanding common units held by non-affiliated persons. If the General Partner elects to acquire all outstanding common units, we are required to give at least 30 but not more than 60 days' notice of our decision to purchase the outstanding common units, and the purchase price per unit would be the greater of (1) the average of the previous 20 trading days' closing prices as of the date five days before the purchase is announced or (2) the highest price paid by the General Partner or any of its affiliates for any unit within the 90 days preceding the date the purchase is announced. |
Net Earnings per Common Unit
Net Earnings per Common Unit | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Unit [Abstract] | |
Net Earnings per Common Unit | Net Earnings per Common Unit Net earnings per common unit are based on the weighted-average number of common units outstanding during the period. The following table provides a calculation for net earnings per common unit for the three months ended March 31, 2017 and 2016 : Three months ended 2017 2016 (in millions, except per unit amounts) Basic earnings per common unit: Net earnings $ 42.2 $ 37.7 Less: Net earnings allocable to General Partner 3.0 10.6 Less: Net earnings allocable to Class B common units 0.4 0.4 Net earnings allocable to common units $ 38.8 $ 26.7 Weighted-average common units outstanding 18.5 18.5 Net earnings per common unit $ 2.10 $ 1.44 There were no dilutive TNCLP units outstanding for the three months ended March 31, 2017 and 2016 . |
Inventories
Inventories | 3 Months Ended |
Mar. 31, 2017 | |
Inventory Disclosure [Abstract] | |
Inventories | Inventories Inventories consisted of the following: March 31, December 31, (in millions) Finished goods $ 3.3 $ 6.8 Raw materials, spare parts and supplies 1.7 1.8 Total $ 5.0 $ 8.6 |
Derivative Financial Instrument
Derivative Financial Instruments | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Derivative Financial Instruments | Derivative Financial Instruments Derivative financial instruments are executed on our behalf by an affiliate of the General Partner to reduce our exposure to changes in commodity prices for natural gas. Natural gas is the largest and most volatile component of the manufacturing cost for nitrogen-based fertilizers. The derivatives that we use are primarily natural gas fixed price swaps and options traded in the over-the-counter (OTC) markets. The derivative contract prices are based on NYMEX future prices based on physical delivery of natural gas at the Henry Hub in Louisiana, the most common and financially liquid location of reference for derivative financial instruments related to natural gas. However, we purchase natural gas for our manufacturing facility from suppliers whose prices are based primarily on the ONEOK index (based on physical delivery of natural gas in Oklahoma, rather than at the Henry Hub). This creates a location basis differential between the derivative contract price and the price we pay for physical delivery of natural gas. Accordingly, the prices underlying the derivative financial instruments we use may not exactly match the prices of natural gas we purchase and consume. We enter into natural gas derivative contracts with respect to gas to be consumed by us in the future, and settlements of those derivative contracts are scheduled to coincide with our anticipated purchases of natural gas used to manufacture nitrogen products during those future periods. We use natural gas derivatives as an economic hedge of gas price risk, but without the application of hedge accounting. We report derivatives on our consolidated balance sheets at fair value. Changes in fair value are recognized in cost of goods sold in the period of change. Cash flows related to natural gas derivatives are reported as operating activities. The gross fair values of derivatives on our consolidated balance sheets are shown below. All balance sheet amounts from derivatives arise from natural gas derivatives that are not designated as hedging instruments. For additional information on derivative fair values, see Note 7—Fair Value Measurements . March 31, December 31, (in millions) Derivative Assets Unrealized gains in other current assets $ 1.9 $ 7.9 Unrealized gains in other assets — 1.1 Total derivative assets 1.9 9.0 Derivative Liabilities Unrealized losses in other current liabilities (0.5 ) — Unrealized losses in other liabilities (2.0 ) (1.6 ) Total derivative liabilities (2.5 ) (1.6 ) Net derivative (liabilities) assets $ (0.6 ) $ 7.4 The effect of derivatives in our consolidated statements of operations is shown below. All amounts arise from natural gas derivatives that are not designated as hedging instruments and are recorded in cost of goods sold. Three months ended 2017 2016 (in millions) Unrealized net mark-to-market losses $ (7.9 ) $ (2.3 ) Realized net gains (losses) 0.3 (7.4 ) Net derivative losses $ (7.6 ) $ (9.7 ) As of March 31, 2017 and December 31, 2016 , we had open natural gas derivative contracts for 24.2 million MMBtus (millions of British thermal units) and 29.4 million MMBtus of natural gas, respectively. The derivative portfolio at March 31, 2017 includes natural gas derivatives that economically hedge a portion of anticipated natural gas purchases through December 2018. For the three months ended March 31, 2017 , we used derivatives to cover approximately 46% of our natural gas consumption. The counterparties to our derivative contracts are multinational commercial banks, major financial institutions and large energy companies. The derivatives are executed with several counterparties generally under International Swaps and Derivatives Association (ISDA) agreements. Most of the ISDA agreements contain credit-risk-related contingent features such as cross-default provisions and credit support thresholds that are dependent upon the credit ratings of the General Partner affiliate. In the event of certain defaults or a credit ratings downgrade of the General Partner affiliate, the counterparty may request early termination and net settlement of certain derivative trades or may require the General Partner affiliate to collateralize derivatives in a net liability position. The General Partner affiliate’s revolving credit agreement, at any time when it is secured, provides a cross collateral feature for those derivatives that are with counterparties that are party to, or affiliates of parties to, the revolving credit agreement so that no separate collateral would be required for those counterparties in connection with such derivatives. In the event the General Partner affiliate's revolving credit agreement becomes unsecured, the General Partner affiliate could be required to post separate collateral in connection with such derivatives. As of March 31, 2017 and December 31, 2016 , the aggregate fair value of the derivative instruments with credit-risk-related contingent features in a net liability position was $2.5 million and $1.6 million , respectively, which also approximates the fair value of the maximum amount of assets needed to settle the obligations if the credit-risk-related contingent features were triggered and the General Partner affiliate was unable to post collateral at the reporting dates. As of March 31, 2017 and December 31, 2016 , we and the General Partner affiliate had no cash collateral on deposit for derivative contracts. The credit support documents executed in connection with certain ISDA agreements generally provide the General Partner affiliate and the counterparties the right to set off collateral against amounts owing under the ISDA agreements upon the occurrence of a default or a specified termination event. The following table presents amounts relevant to offsetting our derivative assets and liabilities as of March 31, 2017 and December 31, 2016 : Gross and net amounts presented in consolidated balance sheets (1) Gross amounts not offset in consolidated balance sheets Financial instruments Cash collateral received (pledged) Net amount (in millions) March 31, 2017 Total derivative assets $ 1.9 $ 1.9 $ — $ — Total derivative liabilities (2.5 ) (1.9 ) — (0.6 ) Net derivative liabilities $ (0.6 ) $ — $ — $ (0.6 ) December 31, 2016 Total derivative assets $ 9.0 $ 1.6 $ — $ 7.4 Total derivative liabilities (1.6 ) (1.6 ) — — Net derivative assets $ 7.4 $ — $ — $ 7.4 _______________________________________________________________________________ (1) We report the fair values of our derivative assets and liabilities on a gross basis on our consolidated balance sheets. As a result, the gross amounts recognized and net amounts presented herein are the same. |
Fair Value Measurements
Fair Value Measurements | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Fair Value Measurements | Fair Value Measurements Assets and Liabilities Measured at Fair Value on a Recurring Basis The following table presents assets and liabilities included in our consolidated balance sheets that are recognized at fair value on a recurring basis, and indicates the fair value hierarchy utilized to determine such fair value as of March 31, 2017 and December 31, 2016 : March 31, 2017 Total Quoted Market Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (in millions) Cash equivalents $ 40.1 $ 40.1 $ — $ — Unrealized gains on natural gas derivatives 1.9 — 1.9 — Total assets at fair value $ 42.0 $ 40.1 $ 1.9 $ — Unrealized losses on natural gas derivatives $ (2.5 ) $ — $ (2.5 ) $ — Total liabilities at fair value $ (2.5 ) $ — $ (2.5 ) $ — December 31, 2016 Total Quoted Market Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (in millions) Cash equivalents $ 32.0 $ 32.0 $ — $ — Unrealized gains on natural gas derivatives 9.0 — 9.0 — Total assets at fair value $ 41.0 $ 32.0 $ 9.0 $ — Unrealized losses on natural gas derivatives $ (1.6 ) $ — $ (1.6 ) $ — Total liabilities at fair value $ (1.6 ) $ — $ (1.6 ) $ — Cash Equivalents As of March 31, 2017 and December 31, 2016 , our cash equivalents consisted primarily of money market mutual funds that invest in U.S. treasuries and direct investments in U.S. treasuries with original maturities of three months or less. Natural Gas Derivatives The derivative instruments that we use are primarily natural gas fixed price swaps and options traded in the OTC markets with multi-national commercial banks, other major financial institutions and large energy companies. The derivatives are traded in months forward and settlements are scheduled to coincide with anticipated gas purchases during those future periods. These contracts settle using NYMEX futures prices and accordingly, to determine the fair value of these instruments, we use quoted market prices from NYMEX and standard pricing models with inputs derived from or corroborated by observable market data such as forward curves supplied by an industry-recognized unrelated third party. See Note 6—Derivative Financial Instruments for additional information. Assets Measured at Fair Value on a Nonrecurring Basis We also have assets that may be measured at fair value on a nonrecurring basis; that is, the assets are not measured at fair value on an ongoing basis, but are subject to fair value adjustments in certain circumstances, such as when there is evidence of impairment. These include long-lived assets that may be written down to fair value as a result of impairment. We determined that these fair value measurements rely primarily on Partnership-specific inputs and the Partnership's assumptions about the use of the assets. Since certain of the assumptions would involve inputs that are not observable, these fair values would reside within Level 3 of the fair value hierarchy. |
Property, Plant and Equipment,
Property, Plant and Equipment, net | 3 Months Ended |
Mar. 31, 2017 | |
Property, Plant and Equipment [Abstract] | |
Property, Plant and Equipment, Net | Property, Plant and Equipment—Net Property, plant and equipment—net consisted of the following: March 31, December 31, (in millions) Land $ 1.4 $ 1.4 Buildings and improvements 16.8 16.7 Machinery and equipment 565.3 562.3 Construction in progress 26.1 21.9 Property, plant and equipment 609.6 602.3 Less: Accumulated depreciation and amortization 311.2 301.0 Property, plant and equipment—net $ 298.4 $ 301.3 Losses on the disposal of certain machinery and equipment were zero and $0.1 million for the three months ended March 31, 2017 and 2016 , respectively, and are included in other general and administrative expenses on our consolidated statements of operations. Plant turnarounds —Scheduled inspections, replacements and overhauls of machinery and equipment at our continuous process manufacturing facility are referred to as plant turnarounds. The expenditures related to turnarounds are capitalized in property, plant and equipment when incurred. The following is a summary of capitalized plant turnaround costs: Three months ended 2017 2016 (in millions) Net capitalized turnaround costs: Beginning balance $ 26.6 $ 37.8 Additions 0.6 1.2 Depreciation (4.1 ) (3.6 ) Ending balance $ 23.1 $ 35.4 Scheduled replacements and overhauls of machinery and equipment include the dismantling, repair or replacement and installation of various components including piping, valves, motors, turbines, pumps, compressors, heat exchangers and the replacement of catalyst when a full plant shutdown occurs. Scheduled inspections are also conducted during full plant shutdowns, including required safety inspections which entail the disassembly of various components such as steam boilers, pressure vessels and other equipment requiring safety certifications. Internal employee costs and overhead are not considered turnaround costs and are not capitalized. |
Related Party Transactions
Related Party Transactions | 3 Months Ended |
Mar. 31, 2017 | |
Related Party Transactions [Abstract] | |
Related Party Transactions | Related Party Transactions TNCLP and TNGP have no employees. We have entered into several agreements with a subsidiary of CF Industries relating to the operation of our business and the sale of the fertilizer products produced at our Verdigris facility. We believe that each of these agreements is on terms that are fair and reasonable to us. Services and Offtake Agreement Pursuant to the Services and Offtake Agreement, the Partnership sells all of its fertilizer products to affiliates of the General Partner at prices based on market prices for the Partnership's fertilizer products as defined in the Services and Offtake Agreement. Title and risk of loss transfer to affiliates of the General Partner as the product is shipped from the plant gate. The Services and Offtake Agreement was effective initially for a one-year term and is extended automatically for successive one -year terms unless terminated by one of the parties prior to renewal. Directly Incurred Charges Since we have no employees, we rely on employees from an affiliate of the General Partner to operate our Verdigris facility. As a result, the payroll and payroll-related expenses and benefit costs, such as health insurance and pension costs, are incurred by an affiliate of the General Partner and directly charged to us. Payroll, payroll-related expenses and other employee-related benefit costs directly charged to us for the three months ended March 31, 2017 and 2016 were $7.0 million and $7.2 million , respectively. We report these expenses as services provided by affiliates of the General Partner in cost of goods sold in our consolidated statements of operations. Allocated Charges CF Industries, together with its affiliates, also provides certain services to us under the Services and Offtake Agreement. These services include production planning, manufacturing management, logistics, procurement, accounting, legal, risk management, investor relations and other general and administrative functions. Allocated expenses charged to us in each of the three months ended March 31, 2017 and 2016 were $3.9 million . We report these expenses as selling, general and administrative services provided by affiliates of the General Partner in our consolidated statements of operations. Amounts Due to/from Affiliates of the General Partner We receive cash and make expenditures directly from our cash accounts. Because we sell our products to and receive payroll and other services from affiliates of the General Partner, the affiliates of the General Partner continue to be both debtors and creditors to us. As of March 31, 2017 and December 31, 2016 , we had a net balance due from (to) affiliates of the General Partner of $18.3 million and $(0.1) million , respectively. Spare Parts Sharing Agreement Affiliates of CF Industries own and operate nitrogen fertilizer complexes that utilize some equipment that is similar to equipment at our Verdigris nitrogen complex. Each of the various manufacturing complexes maintains spare parts for use in its facilities. In the event that an unplanned need arises and to help minimize manufacturing downtime, we have entered into a spare parts sharing agreement with affiliates of CF Industries that permits spare parts to be shared among the manufacturing complexes from time to time. Parts that are borrowed from another complex under the agreement are either refurbished and returned to the lender or replaced. Leases We entered into an amended and restated lease with an affiliate of the General Partner under which the ammonia assets in our terminal in Blair, Nebraska are leased by the affiliate. The lease is effective for a five -year term ending on December 31, 2018, and the affiliate of the General Partner has options to renew for three additional five -year terms. The quarterly lease payment is $100,000 , subject to an annual inflation adjustment, and additional rent will be paid equal to all costs, expenses, and obligations incurred by the affiliate of the General Partner related to the use, occupancy and operation of the terminal. We also have leased certain of our rail cars to an affiliate of the General Partner for quarterly rental payments of $3,600 per car. This lease was effective initially for a one -year term and is extended automatically for successive one -year terms unless terminated by either party thereto prior to renewal. In each of the three months ended March 31, 2017 and 2016 , we recognized rental income of $0.1 million . We report this income as other income from an affiliate of the General Partner in our consolidated statements of operations. |
Agreement of Limited Partners16
Agreement of Limited Partnership (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Partners' Capital Notes [Abstract] | |
Summary of available cash distribution | In the first quarter of 2017 , we exceeded the cumulative MQD amounts and will distribute Available Cash as summarized in the following table: Income and Distribution Allocation Target Limit Target Increment Common Units Class B Common Units General Partner (1) Total Minimum Quarterly Distributions $ 0.605 $ 0.605 98.990 % 0.985 % 0.025 % 100.00 % First Target 0.715 0.110 98.990 % 0.985 % 0.025 % 100.00 % Second Target 0.825 0.110 85.859 % 0.985 % 13.156 % 100.00 % Third Target 1.045 0.220 75.758 % 0.985 % 23.257 % 100.00 % Final Target and Beyond >1.045 — 50.505 % 0.985 % 48.510 % 100.00 % |
Schedule of Quarterly Cash Distributions Made to Members or Limited Partners | Common Units Class B General Partner Total Distributions Declared Total Per unit Total Per unit Total (in millions, except per unit amounts) 2017 First Quarter $ 22.6 $ 1.22 $ 0.3 $ 1.52 $ 5.7 $ 28.6 2016 First Quarter $ 53.3 $ 2.88 $ 0.9 $ 4.78 $ 36.0 $ 90.2 |
Net Earnings per Common Unit (T
Net Earnings per Common Unit (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Earnings Per Unit [Abstract] | |
Schedule of calculation for net earnings per common unit | The following table provides a calculation for net earnings per common unit for the three months ended March 31, 2017 and 2016 : Three months ended 2017 2016 (in millions, except per unit amounts) Basic earnings per common unit: Net earnings $ 42.2 $ 37.7 Less: Net earnings allocable to General Partner 3.0 10.6 Less: Net earnings allocable to Class B common units 0.4 0.4 Net earnings allocable to common units $ 38.8 $ 26.7 Weighted-average common units outstanding 18.5 18.5 Net earnings per common unit $ 2.10 $ 1.44 |
Inventories (Tables)
Inventories (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Inventory Disclosure [Abstract] | |
Schedule of inventories | Inventories consisted of the following: March 31, December 31, (in millions) Finished goods $ 3.3 $ 6.8 Raw materials, spare parts and supplies 1.7 1.8 Total $ 5.0 $ 8.6 |
Derivative Financial Instrume19
Derivative Financial Instruments (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Derivative Instruments and Hedging Activities Disclosure [Abstract] | |
Schedule of the gross fair values of derivatives on balance sheet | For additional information on derivative fair values, see Note 7—Fair Value Measurements . March 31, December 31, (in millions) Derivative Assets Unrealized gains in other current assets $ 1.9 $ 7.9 Unrealized gains in other assets — 1.1 Total derivative assets 1.9 9.0 Derivative Liabilities Unrealized losses in other current liabilities (0.5 ) — Unrealized losses in other liabilities (2.0 ) (1.6 ) Total derivative liabilities (2.5 ) (1.6 ) Net derivative (liabilities) assets $ (0.6 ) $ 7.4 |
Schedule of effects of derivatives in consolidated statements of operations | The effect of derivatives in our consolidated statements of operations is shown below. All amounts arise from natural gas derivatives that are not designated as hedging instruments and are recorded in cost of goods sold. Three months ended 2017 2016 (in millions) Unrealized net mark-to-market losses $ (7.9 ) $ (2.3 ) Realized net gains (losses) 0.3 (7.4 ) Net derivative losses $ (7.6 ) $ (9.7 ) |
Schedule of offsetting of derivative assets and liabilities | The following table presents amounts relevant to offsetting our derivative assets and liabilities as of March 31, 2017 and December 31, 2016 : Gross and net amounts presented in consolidated balance sheets (1) Gross amounts not offset in consolidated balance sheets Financial instruments Cash collateral received (pledged) Net amount (in millions) March 31, 2017 Total derivative assets $ 1.9 $ 1.9 $ — $ — Total derivative liabilities (2.5 ) (1.9 ) — (0.6 ) Net derivative liabilities $ (0.6 ) $ — $ — $ (0.6 ) December 31, 2016 Total derivative assets $ 9.0 $ 1.6 $ — $ 7.4 Total derivative liabilities (1.6 ) (1.6 ) — — Net derivative assets $ 7.4 $ — $ — $ 7.4 _______________________________________________________________________________ (1) We report the fair values of our derivative assets and liabilities on a gross basis on our consolidated balance sheets. As a result, the gross amounts recognized and net amounts presented herein are the same. |
Fair Value Measurements (Tables
Fair Value Measurements (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Fair Value Disclosures [Abstract] | |
Schedule of assets and liabilities that are recognized at fair value on a recurring basis | The following table presents assets and liabilities included in our consolidated balance sheets that are recognized at fair value on a recurring basis, and indicates the fair value hierarchy utilized to determine such fair value as of March 31, 2017 and December 31, 2016 : March 31, 2017 Total Quoted Market Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (in millions) Cash equivalents $ 40.1 $ 40.1 $ — $ — Unrealized gains on natural gas derivatives 1.9 — 1.9 — Total assets at fair value $ 42.0 $ 40.1 $ 1.9 $ — Unrealized losses on natural gas derivatives $ (2.5 ) $ — $ (2.5 ) $ — Total liabilities at fair value $ (2.5 ) $ — $ (2.5 ) $ — December 31, 2016 Total Quoted Market Prices in Active Markets (Level 1) Significant Other Observable Inputs (Level 2) Significant Unobservable Inputs (Level 3) (in millions) Cash equivalents $ 32.0 $ 32.0 $ — $ — Unrealized gains on natural gas derivatives 9.0 — 9.0 — Total assets at fair value $ 41.0 $ 32.0 $ 9.0 $ — Unrealized losses on natural gas derivatives $ (1.6 ) $ — $ (1.6 ) $ — Total liabilities at fair value $ (1.6 ) $ — $ (1.6 ) $ — |
Property, Plant and Equipment21
Property, Plant and Equipment, net (Tables) | 3 Months Ended |
Mar. 31, 2017 | |
Property, Plant and Equipment [Abstract] | |
Schedule of property, plant and equipment, net | Property, plant and equipment—net consisted of the following: March 31, December 31, (in millions) Land $ 1.4 $ 1.4 Buildings and improvements 16.8 16.7 Machinery and equipment 565.3 562.3 Construction in progress 26.1 21.9 Property, plant and equipment 609.6 602.3 Less: Accumulated depreciation and amortization 311.2 301.0 Property, plant and equipment—net $ 298.4 $ 301.3 |
Summary of plant turnaround activity | The following is a summary of capitalized plant turnaround costs: Three months ended 2017 2016 (in millions) Net capitalized turnaround costs: Beginning balance $ 26.6 $ 37.8 Additions 0.6 1.2 Depreciation (4.1 ) (3.6 ) Ending balance $ 23.1 $ 35.4 |
Background and Basis of Prese22
Background and Basis of Presentation (Details) - shares | 3 Months Ended | |
Mar. 31, 2017 | Dec. 31, 2016 | |
Common units and interest in the partnership | ||
General Partners' Capital Account, Units Issued | 4,720 | |
Common Units | ||
Common units and interest in the partnership | ||
Common units issued | 18,501,576 | 18,501,576 |
Class B Common Units | ||
Common units and interest in the partnership | ||
Common units issued | 184,072 | 184,072 |
CF Industries | Common Units | ||
Common units and interest in the partnership | ||
Common units owned through subsidiaries | 13,889,014 | |
Percentage of outstanding units owned through subsidiaries | 75.10% | |
General Partner | ||
Common units and interest in the partnership | ||
Ownership interest in the partnership (as a percent) | 0.025% |
Agreement of Limited Partners23
Agreement of Limited Partnership (Details) $ / shares in Units, $ in Millions | May 03, 2017$ / shares | Mar. 31, 2017USD ($)$ / shares$ / Unitshares | Mar. 31, 2016USD ($)$ / shares |
Agreement of limited partnership | |||
General Partners' Capital Account, Units Issued | shares | 4,720 | ||
Document Period End Date | Mar. 31, 2017 | ||
Declared partnership distributions | $ | $ 28.6 | $ 90.2 | |
Distribution Made to Limited and General Partners, Distributions Declared, Total | $ | 28.6 | 90.2 | |
Cash partnership distributions paid | $ | $ 208.5 | 207.3 | |
Available cash received from operating partnership (as a percent) | 99.00% | ||
Number of average trading days' closing prices used to determine the purchase price of outstanding units of non-affiliates | 20 days | ||
Number of days before the purchase announcement is made, as a basis for determining the purchase price of outstanding units of non-affiliates | 5 days | ||
Minimum | |||
Agreement of limited partnership | |||
Percentage of ownership of non-affiliates of the General Partner allowing majority owner to acquire outstanding units held by non-affiliated persons | 25.00% | ||
Notice period for making decision to purchase the outstanding units | 30 days | ||
Maximum | |||
Agreement of limited partnership | |||
Notice period for making decision to purchase the outstanding units | 60 days | ||
Minimum Quarterly Distributions | |||
Agreement of limited partnership | |||
Target Limit | 0.605 | ||
Target Increment | 0.605 | ||
Income and distribution allocation (as a percent) | 100.00% | ||
First Target | |||
Agreement of limited partnership | |||
Target Limit | 0.715 | ||
Target Increment | 0.110 | ||
Income and distribution allocation (as a percent) | 100.00% | ||
Second Target | |||
Agreement of limited partnership | |||
Target Limit | 0.825 | ||
Target Increment | 0.110 | ||
Income and distribution allocation (as a percent) | 100.00% | ||
Third Target | |||
Agreement of limited partnership | |||
Target Limit | 1.045 | ||
Target Increment | 0.220 | ||
Income and distribution allocation (as a percent) | 100.00% | ||
Final Target and Beyond | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 100.00% | ||
Final Target and Beyond | Minimum | |||
Agreement of limited partnership | |||
Target Limit | 1.045 | ||
Common and Class B Common Units | |||
Agreement of limited partnership | |||
Cash distribution made, excluding when cumulative distribution is specified, (as a percent) | 99.975% | ||
Common Units | |||
Agreement of limited partnership | |||
Declared partnership distributions | $ | $ 22.6 | $ 53.3 | |
Cash distribution declared per common limited partnership unit (in dollars per unit) | $ / shares | $ 1.22 | $ 2.88 | |
Common Units | Minimum Quarterly Distributions | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 98.99% | ||
Common Units | First Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 98.99% | ||
Common Units | Second Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 85.859% | ||
Common Units | Third Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 75.758% | ||
Common Units | Final Target and Beyond | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 50.505% | ||
Class B Common Units | |||
Agreement of limited partnership | |||
Declared partnership distributions | $ | $ 0.3 | $ 0.9 | |
Cash distribution declared per common limited partnership unit (in dollars per unit) | $ / shares | $ 1.52 | $ 4.78 | |
Class B Common Units | Minimum Quarterly Distributions | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.985% | ||
Class B Common Units | First Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.985% | ||
Class B Common Units | Second Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.985% | ||
Class B Common Units | Third Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.985% | ||
Class B Common Units | Final Target and Beyond | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.985% | ||
General Partner | |||
Agreement of limited partnership | |||
Declared partnership distributions | $ | $ 5.7 | $ 36 | |
Available cash distributed from operating partnership to General Partner (as a percent) | 1.00% | ||
Cash distribution made, excluding when cumulative distribution is specified, (as a percent) | 0.025% | ||
Percentage of outstanding units owned by the General Partner and its affiliates | 75.10% | ||
Period within which highest price is paid for any unit preceding the date the purchase is announced used to determine the purchase price of outstanding units of non-affiliates | 90 days | ||
General Partner | Minimum Quarterly Distributions | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.025% | ||
General Partner | First Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 0.025% | ||
General Partner | Second Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 13.156% | ||
General Partner | Third Target | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 23.257% | ||
General Partner | Final Target and Beyond | |||
Agreement of limited partnership | |||
Income and distribution allocation (as a percent) | 48.51% | ||
Subsequent Event | |||
Agreement of limited partnership | |||
Cash distribution declared per common limited partnership unit (in dollars per unit) | $ / shares | $ 0.97 |
Net Earnings per Common Unit (D
Net Earnings per Common Unit (Details) - USD ($) $ / shares in Units, $ in Millions | 3 Months Ended | |
Mar. 31, 2017 | Mar. 31, 2016 | |
Net earnings per limited partner common unit | ||
Net earnings | $ 42.2 | $ 37.7 |
Weighted-average common units outstanding | 18,500,000 | 18,500,000 |
Net earnings per Common Unit (in dollars per unit) | $ 2.10 | $ 1.44 |
Dilutive TNCLP units outstanding | 0 | 0 |
General Partner | ||
Net earnings per limited partner common unit | ||
Net earnings | $ 3 | $ 10.6 |
Less: Net earnings allocable to General Partner | 3 | 10.6 |
Common Units | Class B Common Units | ||
Net earnings per limited partner common unit | ||
Net earnings | 0.4 | 0.4 |
Net earnings allocated | 0.4 | 0.4 |
Common Units | Common Units | ||
Net earnings per limited partner common unit | ||
Net earnings | 38.8 | 26.7 |
Net earnings allocated | $ 38.8 | $ 26.7 |
Inventories (Details)
Inventories (Details) - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 31, 2016 |
Inventory Disclosure [Abstract] | ||
Finished goods | $ 3.3 | $ 6.8 |
Raw materials, spare parts and supplies | 1.7 | 1.8 |
Total | $ 5 | $ 8.6 |
Derivative Financial Instrume26
Derivative Financial Instruments (Details) MMBTU in Millions | 3 Months Ended | ||
Mar. 31, 2017USD ($)MMBTU | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($)MMBTU | |
Derivative financial instruments | |||
Unrealized net mark-to-market losses | $ (7,900,000) | $ (2,300,000) | |
Open derivative contracts for natural gas (in MMBtus) | MMBTU | 24.2 | 29.4 | |
Percentage of natural gas consumption covered by derivatives | 46.00% | ||
Aggregate fair value of the derivative instruments with credit-risk-related contingent features in net liability position | $ 2,500,000 | $ 1,600,000 | |
Cash Collateral for Borrowed Securities | 0 | 0 | |
Total derivative assets | |||
Gross and net amounts presented in consolidated balance sheet | 1,900,000 | 9,000,000 | |
Gross amounts not offset in consolidated balance sheet | |||
Financial instruments | 1,900,000 | 1,600,000 | |
Cash collateral received | 0 | 0 | |
Net amount | 0 | 7,400,000 | |
Total derivative liabilities | |||
Gross and net amounts presented in consolidated balance sheet | (2,500,000) | (1,600,000) | |
Gross amounts not offset in consolidated balance sheet | |||
Financial instruments | (1,900,000) | (1,600,000) | |
Cash collateral pledged | 0 | 0 | |
Net amount | (600,000) | 0 | |
Net assets (liabilities) | |||
Gross and net amounts presented in consolidated balance sheet | (600,000) | 7,400,000 | |
Natural gas derivatives not designated as hedging instruments | |||
Derivative financial instruments | |||
Unrealized gains in other current assets | 1,900,000 | 7,900,000 | |
Unrealized gains in other assets | 0 | 1,100,000 | |
Total derivative assets | 1,900,000 | 9,000,000 | |
Unrealized losses in other current liabilities | (500,000) | 0 | |
Unrealized losses in other liabilities | (2,000,000) | (1,600,000) | |
Total derivative liabilities | 2,500,000 | 1,600,000 | |
Net derivative (liabilities) assets | (600,000) | $ 7,400,000 | |
Unrealized net mark-to-market losses | (7,900,000) | (2,300,000) | |
Realized net gains (losses) | 300,000 | (7,400,000) | |
Net derivative losses | $ (7,600,000) | $ (9,700,000) |
Fair Value Measurements (Detail
Fair Value Measurements (Details) - Recurring basis - USD ($) $ in Millions | Mar. 31, 2017 | Dec. 31, 2016 |
Quoted Market Prices in Active Markets (Level 1) | ||
Fair value measurements | ||
Unrealized gains on natural gas derivatives | $ 0 | |
Total assets at fair value | 40.1 | $ 32 |
Significant Other Observable Inputs (Level 2) | ||
Fair value measurements | ||
Cash Equivalents, at Fair Value | 0 | |
Unrealized gains on natural gas derivatives | 1.9 | 9 |
Total assets at fair value | 1.9 | 9 |
Unrealized losses on natural gas derivatives | (2.5) | (1.6) |
Total liabilities at fair value | (2.5) | (1.6) |
Total | ||
Fair value measurements | ||
Cash Equivalents, at Fair Value | 40.1 | 32 |
Unrealized gains on natural gas derivatives | 1.9 | 9 |
Total assets at fair value | 42 | 41 |
Unrealized losses on natural gas derivatives | (2.5) | (1.6) |
Total liabilities at fair value | (2.5) | (1.6) |
Total | Quoted Market Prices in Active Markets (Level 1) | ||
Fair value measurements | ||
Cash Equivalents, at Fair Value | $ 40.1 | $ 32 |
Property, Plant and Equipment28
Property, Plant and Equipment, net (Details) - USD ($) $ in Millions | 3 Months Ended | ||
Mar. 31, 2017 | Mar. 31, 2016 | Dec. 31, 2016 | |
Property, plant and equipment, net | |||
Document Period End Date | Mar. 31, 2017 | ||
Gross property, plant and equipment | $ 609.6 | $ 602.3 | |
Less: Accumulated depreciation and amortization | 311.2 | 301 | |
Net property, plant and equipment | 298.4 | 301.3 | |
Loss on disposal of property, plant and equipment | 0 | $ 0.1 | |
Net capitalized turnaround costs: | |||
Beginning balance | 26.6 | 37.8 | |
Additions | 0.6 | 1.2 | |
Depreciation | (4.1) | (3.6) | |
Ending balance | 23.1 | $ 35.4 | |
Land | |||
Property, plant and equipment, net | |||
Gross property, plant and equipment | 1.4 | 1.4 | |
Buildings and improvements | |||
Property, plant and equipment, net | |||
Gross property, plant and equipment | 16.8 | 16.7 | |
Machinery and equipment | |||
Property, plant and equipment, net | |||
Gross property, plant and equipment | 565.3 | 562.3 | |
Construction in progress | |||
Property, plant and equipment, net | |||
Gross property, plant and equipment | $ 26.1 | $ 21.9 |
Related Party Transactions (Det
Related Party Transactions (Details) | 3 Months Ended | ||
Mar. 31, 2017USD ($)Term$ / Car | Mar. 31, 2016USD ($) | Dec. 31, 2016USD ($) | |
Related party transactions | |||
Document Period End Date | Mar. 31, 2017 | ||
Affiliate of General Partner | |||
Related party transactions | |||
Payroll, payroll-related expenses and other employee related benefits | $ 7,000,000 | $ 7,200,000 | |
Due From (To) Affiliates, Net | $ 18,300,000 | $ (100,000) | |
Services and Offtake Agreement | Affiliate of General Partner | |||
Related party transactions | |||
Extended term of agreement | 1 year | ||
Services and Offtake Agreement | CF Industries | |||
Related party transactions | |||
Allocated expenses | $ 3,900,000 | 3,900,000 | |
Lease Agreements | Affiliate of General Partner | |||
Related party transactions | |||
Rental income received | $ 100,000 | $ 100,000 | |
Lease Agreements | Affiliate of General Partner | Ammonia assets | |||
Related party transactions | |||
Term of agreement | 5 years | ||
Related Party Transaction Number of Extensions Possible in Agreement Term | Term | 3 | ||
Base quarterly rent of leased asset | $ 100,000 | ||
Lease Agreements | Affiliate of General Partner | Rail cars | |||
Related party transactions | |||
Extended term of agreement | 1 year | ||
Term of agreement | 1 year | ||
Quarterly rent per leased asset (in dollars per car) | $ / Car | 3,600 |