Business segment information | 3) Business segment information Description of the business segments Financial information by business segment is reported in accordance with the internal reporting system and shows internal segment information that is used to manage and measure the performance of TotalEnergies and which is reviewed by the main operational decision-making body of the Company, namely the Executive Committee. The operational profit and assets are broken down by business segment prior to the consolidation and inter-segment adjustments. Sales prices between business segments approximate market prices. The profitable growth in the LNG and power integrated value chains are two of the key axes of TotalEnergies’s strategy. In order to give more visibility to these businesses, the Board of Directors has decided that from the first quarter 2023, Integrated LNG and Integrated Power results, previously grouped in the Integrated Gas, Renewables & Power (iGRP) segment, would be reported separately as two segments. A new reporting structure for the business segments’ financial information has been put in place, effective January 1, 2023. It is based on the following five business segments: - An Exploration-Production segment; - An Integrated LNG segment covering LNG production and trading activities as well as biogas, hydrogen and gas trading activities; - An Integrated Power segment covering generation, storage, electricity trading and B2B-B2C distribution of gas and electricity; - A Refining & Chemicals segment constituting a major industrial hub comprising the activities of refining, petrochemicals and specialty chemicals. This segment also includes the activities of oil Supply, Trading and marine Shipping; - A Marketing & Services segment including the global activities of supply and marketing in the field of petroleum products; In addition the Corporate segment includes holdings operating and financial activities. This new segment reporting has been prepared in accordance with IFRS 8 and according to the same principles as the internal reporting followed by the TotalEnergies's Executive Committee. For the Integrated LNG and Integrated Power segments, the principles for the preparation of this segment information are as follows: - The management of balance sheet positions (including margin calls) related to to centralized markets access for LNG, gas and power activities since 2022 has been fully included in the Integrated LNG segment. - Effects of changes in the fair value of gas and LNG positions are allocated to the operating income of Integrated LNG segment. - Effects of changes in the fair value of power positions are allocated to the operating income of Integrated Power segment. Due to the change in the Company's internal organizational structure affecting the composition of the business segments, the segment reporting data for the years 2021 and 2022 has been restated. Adjustment items Performance indicators excluding the adjustment items, such as adjusted operating income, adjusted net operating income, and adjusted net income are meant to facilitate the analysis of the financial performance and the comparison of income between periods. Adjustment items include: (i) Special items Due to their unusual nature or particular significance, certain transactions qualified as “special items” are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. However, in certain instances, transactions such as restructuring costs or assets disposals, which are not considered to be representative of the normal course of business, may be qualified as special items although they may have occurred within prior years or are likely to occur again within the coming years. (ii) The inventory valuation effect The adjusted results of the Refining & Chemicals and Marketing & Services segments are presented according to the replacement cost method. This method is used to assess the segments’ performance and facilitate the comparability of the segments’ performance with those of its competitors. In the replacement cost method, which approximates the LIFO (Last-In, First-Out) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either the month-end prices differential between one period and another or the average prices of the period rather than the historical value. The inventory valuation effect is the difference between the results according to the FIFO (First-In, First-Out) and the replacement cost methods. (iii) Effect of changes in fair value The effect of changes in fair value presented as adjustment items reflects for certain transactions differences between the internal measure of performance used by TotalEnergies’s management and the accounting for these transactions under IFRS. IFRS requires that trading inventories be recorded at their fair value using period end spot prices. In order to best reflect the management of economic exposure through derivative transactions, internal indicators used to measure performance include valuations of trading inventories based on forward prices. TotalEnergies, in its trading activities, enters into storage contracts, whose future effects are recorded at fair value in the Company’s internal economic performance. IFRS precludes recognition of this fair value effect. Furthermore, TotalEnergies enters into derivative instruments to risk manage certain operational contracts or assets. Under IFRS, these derivatives are recorded at fair value while the underlying operational transactions are recorded as they occur. Internal indicators defer the fair value on derivatives to match with the transaction occurrence. The adjusted results (adjusted operating income, adjusted net operating income, adjusted net income) are defined as replacement cost results, adjusted for special items and the effect of changes in fair value. 3.1) Information by business segment 1 st half 2023 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 3,388 6,892 14,804 49,704 44,071 15 - 118,874 Intersegment sales 20,836 8,777 2,355 17,691 321 121 (50,101) - Excise taxes - - - (415) (8,692) - - (9,107) Revenues from sales 24,224 15,669 17,159 66,980 35,700 136 (50,101) 109,767 Operating expenses (9,924) (13,242) (16,165) (63,934) (34,459) (437) 50,101 (88,060) Depreciation, depletion and impairment of tangible assets and mineral interests (4,183) (565) (98) (808) (465) (49) - (6,168) Operating income 10,117 1,862 896 2,238 776 (350) - 15,539 Net income (loss) from equity affiliates and other items 53 1,276 (320) 55 307 (38) - 1,333 Tax on net operating income (5,287) (342) (152) (512) (281) 23 - (6,551) Net operating income 4,883 2,796 424 1,781 802 (365) - 10,321 Net cost of net debt (538) Non-controlling interests (138) Net income - TotalEnergies share 9,645 1 st half 2023 (adjustments) (a) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales - - - - - - - - Intersegment sales - - - - - - - - Excise taxes - - - - - - - - Revenues from sales - - - - - - - - Operating expenses (33) (700) 67 (640) (177) (57) - (1,540) Depreciation, depletion and impairment of tangible assets and mineral interests (147) - - (36) - - - (183) Operating income (b) (180) (700) 67 (676) (177) (57) - (1,723) Net income (loss) from equity affiliates and other items (179) 12 (457) (96) 217 2 - (501) Tax on net operating income 240 82 (6) (69) 33 15 - 295 Net operating income (b) (119) (606) (396) (841) 73 (40) - (1,929) Net cost of net debt 80 Non-controlling interests (3) Net income - TotalEnergies share (1,852) (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. (b) Of which inventory valuation effect - On operating income - - (607) (147) - - - - On net operating income - - (659) (109) - - - 1 st half 2023 (adjusted) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 3,388 6,892 14,804 49,704 44,071 15 - 118,874 Intersegment sales 20,836 8,777 2,355 17,691 321 121 (50,101) - Excise taxes - - - (415) (8,692) - - (9,107) Revenues from sales 24,224 15,669 17,159 66,980 35,700 136 (50,101) 109,767 Operating expenses (9,891) (12,542) (16,232) (63,294) (34,282) (380) 50,101 (86,520) Depreciation, depletion and impairment of tangible assets and mineral interests (4,036) (565) (98) (772) (465) (49) - (5,985) Adjusted operating income 10,297 2,562 829 2,914 953 (293) - 17,262 Net income (loss) from equity affiliates and other items 232 1,264 137 151 90 (40) - 1,834 Tax on net operating income (5,527) (424) (146) (443) (314) 8 - (6,846) Adjusted net operating income 5,002 3,402 820 2,622 729 (325) - 12,250 Net cost of net debt (618) Non-controlling interests (135) Adjusted net income - TotalEnergies share 11,497 1 st half 2023 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total Total expenditures 6,621 1,821 2,041 714 415 65 - 11,677 Total divestments 57 94 298 60 329 4 - 842 Cash flow from operating activities 8,583 4,868 999 1,072 (8) (481) - 15,033 1 st half 2022 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 4,672 9,408 13,167 66,069 50,056 8 - 143,380 Intersegment sales 27,623 7,438 1,009 22,062 983 133 (59,248) - Excise taxes - - - (378) (8,607) - - (8,985) Revenues from sales 32,295 16,846 14,176 87,753 42,432 141 (59,248) 134,395 Operating expenses (11,468) (13,030) (14,686) (80,653) (40,294) (850) 59,248 (101,733) Depreciation, depletion and impairment of tangible assets and mineral interests (4,773) (554) (94) (769) (514) (77) - (6,781) Operating income 16,054 3,262 (604) 6,331 1,624 (786) - 25,881 Net income (loss) from equity affiliates and other items (3,426) (1,869) 192 505 56 179 - (4,363) Tax on net operating income (7,739) (553) (1) (1,391) (521) 97 - (10,108) Net operating income 4,889 840 (413) 5,445 1,159 (510) - 11,410 Net cost of net debt (555) Non-controlling interests (219) Net income - TotalEnergies share 10,636 1 st half 2022 (adjustments) (a) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales - (18) 15 - - - - (3) Intersegment sales - - - - - - - - Excise taxes - - - - - - - - Revenues from sales - (18) 15 - - - - (3) Operating expenses (873) 45 (768) 1,722 641 (433) - 334 Depreciation, depletion and impairment of tangible assets and mineral interests (539) (14) - - (33) (9) - (595) Operating income (b) (1,412) 13 (753) 1,722 608 (442) - (264) Net income (loss) from equity affiliates and other items (3,770) (4,508) 11 169 (7) 106 - (7,999) Tax on net operating income 337 (13) 71 (326) (180) 98 - (13) Net operating income (b) (4,845) (4,508) (671) 1,565 421 (238) - (8,276) Net cost of net debt 193 Non-controlling interests (54) Net income - TotalEnergies share (8,137) (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. (b) Of which inventory valuation effect - On operating income - - 1,722 684 - - On net operating income - - 1,597 503 - 1 st half 2022 (adjusted) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 4,672 9,426 13,152 66,069 50,056 8 - 143,383 Intersegment sales 27,623 7,438 1,009 22,062 983 133 (59,248) - Excise taxes - - - (378) (8,607) - - (8,985) Revenues from sales 32,295 16,864 14,161 87,753 42,432 141 (59,248) 134,398 Operating expenses (10,595) (13,075) (13,918) (82,375) (40,935) (417) 59,248 (102,067) Depreciation, depletion and impairment of tangible assets and mineral interests (4,234) (540) (94) (769) (481) (68) - (6,186) Adjusted operating income 17,466 3,249 149 4,609 1,016 (344) - 26,145 Net income (loss) from equity affiliates and other items 344 2,639 181 336 63 73 - 3,636 Tax on net operating income (8,076) (540) (72) (1,065) (341) (1) - (10,095) Adjusted net operating income 9,734 5,348 258 3,880 738 (272) - 19,686 Net cost of net debt (748) Non-controlling interests (165) Adjusted net income - TotalEnergies share 18,773 1 st half 2022 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total Total expenditures 6,099 575 1,736 561 428 34 - 9,433 Total divestments 346 1,237 244 83 151 12 - 2,073 Cash flow from operating activities 14,536 6,021 (1,736) 4,633 1,478 (1,031) - 23,901 2 nd quarter 2023 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 1,434 2,020 6,249 24,849 21,712 7 - 56,271 Intersegment sales 10,108 2,778 670 8,630 201 64 (22,451) - Excise taxes - - - (231) (4,506) - - (4,737) Revenues from sales 11,542 4,798 6,919 33,248 17,407 71 (22,451) 51,534 Operating expenses (5,162) (3,797) (6,334) (32,042) (16,672) (276) 22,451 (41,832) Depreciation, depletion and impairment of tangible assets and mineral interests (2,117) (277) (51) (394) (241) (26) - (3,106) Operating income 4,263 724 534 812 494 (231) - 6,596 Net income (loss) from equity affiliates and other items (15) 472 (250) 3 64 (17) - 257 Tax on net operating income (1,889) (137) (41) (187) (162) (40) - (2,456) Net operating income 2,359 1,059 243 628 396 (288) - 4,397 Net cost of net debt (245) Non-controlling interests (64) Net income - TotalEnergies share 4,088 2 nd quarter 2023 (adjustments) (a) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales - 76 - - - - - 76 Intersegment sales - - - - - - - - Excise taxes - - - - - - - - Revenues from sales - 76 - - - - - 76 Operating expenses (25) (400) 137 (216) (76) (57) - (637) Depreciation, depletion and impairment of tangible assets and mineral interests (147) - - - - - - (147) Operating income (b) (172) (324) 137 (216) (76) (57) - (708) Net income (loss) from equity affiliates and other items (106) 16 (346) (59) - 2 - (493) Tax on net operating income 288 37 2 (101) 23 15 - 264 Net operating income (b) 10 (271) (207) (376) (53) (40) - (937) Net cost of net debt 72 Non-controlling interests (3) Net income - TotalEnergies share (868) (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. (b) Of which inventory valuation effect - On operating income - - (192) (60) - - On net operating income - - (332) (45) - 2 nd quarter 2023 (adjusted) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 1,434 1,944 6,249 24,849 21,712 7 - 56,195 Intersegment sales 10,108 2,778 670 8,630 201 64 (22,451) - Excise taxes - - - (231) (4,506) - - (4,737) Revenues from sales 11,542 4,722 6,919 33,248 17,407 71 (22,451) 51,458 Operating expenses (5,137) (3,397) (6,471) (31,826) (16,596) (219) 22,451 (41,195) Depreciation, depletion and impairment of tangible assets and mineral interests (1,970) (277) (51) (394) (241) (26) - (2,959) Adjusted operating income 4,435 1,048 397 1,028 570 (174) - 7,304 Net income (loss) from equity affiliates and other items 91 456 96 62 64 (19) - 750 Tax on net operating income (2,177) (174) (43) (86) (185) (55) - (2,720) Adjusted net operating income 2,349 1,330 450 1,004 449 (248) - 5,334 Net cost of net debt (317) Non-controlling interests (61) Adjusted net income - TotalEnergies share 4,956 2 nd quarter 2023 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total Total expenditures 2,569 626 807 489 256 30 - 4,777 Total divestments 26 45 149 52 28 4 - 304 Cash flow from operating activities 4,047 1,332 2,284 1,923 665 (351) - 9,900 2 nd quarter 2022 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 2,521 3,901 6,380 35,061 26,907 4 - 74,774 Intersegment sales 13,805 3,940 488 12,785 716 70 (31,804) - Excise taxes - - - (186) (4,143) - - (4,329) Revenues from sales 16,326 7,841 6,868 47,660 23,480 74 (31,804) 70,445 Operating expenses (5,760) (6,144) (7,392) (43,242) (22,310) (557) 31,804 (53,601) Depreciation, depletion and impairment of tangible assets and mineral interests (2,112) (276) (51) (389) (241) (33) - (3,102) Operating income 8,454 1,421 (575) 4,029 929 (516) - 13,742 Net income (loss) from equity affiliates and other items (3,668) 626 197 349 98 71 - (2,327) Tax on net operating income (3,876) (292) 32 (866) (296) (8) - (5,306) Net operating income 910 1,755 (346) 3,512 731 (453) - 6,109 Net cost of net debt (305) Non-controlling interests (112) Net income - TotalEnergies share 5,692 2 nd quarter 2022 (adjustments) (a) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales - (15) - - - - - (15) Intersegment sales - - - - - - - - Excise taxes - - - - - - - - Revenues from sales - (15) - - - - - (15) Operating expenses (82) 152 (758) 775 373 (301) - 159 Depreciation, depletion and impairment of tangible assets and mineral interests (46) (14) - - (4) - - (64) Operating income (b) (128) 123 (758) 775 369 (301) - 80 Net income (loss) from equity affiliates and other items (3,756) (560) 2 52 (4) - - (4,266) Tax on net operating income 75 (23) 70 (75) (100) 78 - 25 Net operating income (b) (3,809) (460) (686) 752 265 (223) - (4,161) Net cost of net debt 80 Non-controlling interests (23) Net income - TotalEnergies share (4,104) (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. (b) Of which inventory valuation effect - On operating income - - 775 376 - - - - On net operating income - - 752 275 - - - 2 nd quarter 2022 (adjusted) Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total External sales 2,521 3,916 6,380 35,061 26,907 4 - 74,789 Intersegment sales 13,805 3,940 488 12,785 716 70 (31,804) - Excise taxes - - - (186) (4,143) - - (4,329) Revenues from sales 16,326 7,856 6,868 47,660 23,480 74 (31,804) 70,460 Operating expenses (5,678) (6,296) (6,634) (44,017) (22,683) (256) 31,804 (53,760) Depreciation, depletion and impairment of tangible assets and mineral interests (2,066) (262) (51) (389) (237) (33) - (3,038) Adjusted operating income 8,582 1,298 183 3,254 560 (215) - 13,662 Net income (loss) from equity affiliates and other items 88 1,186 195 297 102 71 - 1,939 Tax on net operating income (3,951) (269) (38) (791) (196) (86) - (5,331) Adjusted net operating income 4,719 2,215 340 2,760 466 (230) - 10,270 Net cost of net debt (385) Non-controlling interests (89) Adjusted net income - TotalEnergies share 9,796 2 nd quarter 2022 Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Intercompany Total Total expenditures 4,128 285 587 333 288 25 - 5,646 Total divestments 63 393 73 56 72 7 - 664 Cash flow from operating activities 8,768 3,802 168 3,526 580 (560) - 16,284 3.2) Reconciliation of the information by business segment with consolidated financial statements Consolidated 1 st half 2023 statement of (M$) Adjusted Adjustments (a) income Sales 118,874 - 118,874 Excise taxes (9,107) - (9,107) Revenues from sales 109,767 - 109,767 Purchases net of inventory variation (70,858) (1,357) (72,215) Other operating expenses (15,506) (185) (15,691) Exploration costs (156) 2 (154) Depreciation, depletion and impairment of tangible assets and mineral interests (5,985) (183) (6,168) Other income 193 264 457 Other expense (393) (273) (666) Financial interest on debt (1,434) - (1,434) Financial income and expense from cash & cash equivalents 775 128 903 Cost of net debt (659) 128 (531) Other financial income 649 22 671 Other financial expense (356) - (356) Net income (loss) from equity affiliates 1,741 (514) 1,227 Income taxes (6,805) 247 (6,558) Consolidated net income 11,632 (1,849) 9,783 TotalEnergies share 11,497 (1,852) 9,645 Non-controlling interests 135 3 138 (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. Consolidated 1 st half 2022 statement of (M$) Adjusted Adjustments (a) income Sales 143,383 (3) 143,380 Excise taxes (8,985) - (8,985) Revenues from sales 134,398 (3) 134,395 Purchases net of inventory variation (86,785) 1,694 (85,091) Other operating expenses (15,029) (635) (15,664) Exploration costs (253) (725) (978) Depreciation, depletion and impairment of tangible assets and mineral interests (6,186) (595) (6,781) Other income 550 22 572 Other expense (798) (2,797) (3,595) Financial interest on debt (1,034) - (1,034) Financial income and expense from cash & cash equivalents 189 270 459 Cost of net debt (845) 270 (575) Other financial income 350 84 434 Other financial expense (271) - (271) Net income (loss) from equity affiliates 3,805 (5,308) (1,503) Income taxes (9,998) (90) (10,088) Consolidated net income 18,938 (8,083) 10,855 TotalEnergies share 18,773 (8,137) 10,636 Non-controlling interests 165 54 219 (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. Consolidated 2 nd quarter 2023 statement (M$) Adjusted Adjustments (a) of income Sales 56,195 76 56,271 Excise taxes (4,737) - (4,737) Revenues from sales 51,458 76 51,534 Purchases net of inventory variation (33,379) (485) (33,864) Other operating expenses (7,754) (152) (7,906) Exploration costs (62) - (62) Depreciation, depletion and impairment of tangible assets and mineral interests (2,959) (147) (3,106) Other income 116 - 116 Other expense (256) (110) (366) Financial interest on debt (724) - (724) Financial income and expense from cash & cash equivalents 402 108 510 Cost of net debt (322) 108 (214) Other financial income 401 12 413 Other financial expense (173) - (173) Net income (loss) from equity affiliates 662 (395) 267 Income taxes (2,715) 228 (2,487) Consolidated net income 5,017 (865) 4,152 TotalEnergies share 4,956 (868) 4,088 Non-controlling interests 61 3 64 (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. Consolidated 2 nd quarter 2022 statement (M$) Adjusted Adjustments (a) of income Sales 74,789 (15) 74,774 Excise taxes (4,329) - (4,329) Revenues from sales 70,460 (15) 70,445 Purchases net of inventory variation (46,023) 580 (45,443) Other operating expenses (7,620) (421) (8,041) Exploration costs (117) - (117) Depreciation, depletion and impairment of tangible assets and mineral interests (3,038) (64) (3,102) Other income 429 - 429 Other expense (529) (776) (1,305) Financial interest on debt (572) - (572) Financial income and expense from cash & cash equivalents 130 115 245 Cost of net debt (442) 115 (327) Other financial income 231 - 231 Other financial expense (136) - (136) Net income (loss) from equity affiliates 1,944 (3,490) (1,546) Income taxes (5,274) (10) (5,284) Consolidated net income 9,885 (4,081) 5,804 TotalEnergies share 9,796 (4,104) 5,692 Non-controlling interests 89 23 112 (a) Adjustments include special items, inventory valuation effect and the effect of changes in fair value. 3.3) Adjustment items The detail of the adjustment items is presented in the table below. ADJUSTMENTS TO OPERATING INCOME Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Total 2 nd quarter 2023 Inventory valuation effect - - - (192) (60) - (252) Effect of changes in fair value - (322) 165 - - - (157) Restructuring charges - - - - - - - Asset impairment and provisions charges (155) - - - - - (155) Gains (losses) on disposals of assets – – – – – – – Other items (17) (2) (28) (24) (16) (57) (144) Total (172) (324) 137 (216) (76) (57) (708) 2 nd quarter 2022 Inventory valuation effect - - - 775 376 - 1,151 Effect of changes in fair value - 141 (738) - - - (597) Restructuring charges - - (17) - - - (17) Asset impairment and provisions charges (46) (18) - - 4 - (60) Other items (82) - (3) - (11) (301) (397) Total (128) 123 (758) 775 369 (301) 80 1 st half 2023 Inventory valuation effect - - - (607) (147) - (754) Effect of changes in fair value - (698) 95 - - - (603) Restructuring charges - - - - - - - Asset impairment and provisions charges (155) - - (45) - - (200) Gains (losses) on disposals of assets – – – – (14) – (14) Other items (25) (2) (28) (24) (16) (57) (152) Total (180) (700) 67 (676) (177) (57) (1,723) 1 st half 2022 Inventory valuation effect - - - 1,722 684 - 2,406 Effect of changes in fair value - 31 (716) - - - (685) Restructuring charges - - (22) - - - (22) Asset impairment and provisions charges (1,330) (18) - - (65) (9) (1,422) Other items (82) - (15) - (11) (433) (541) Total (1,412) 13 (753) 1,722 608 (442) (264) ADJUSTMENTS TO NET INCOME, TotalEnergies SHARE Exploration Refining Marketing & Integrated Integrated & & (M$) Production LNG Power Chemicals Services Corporate Total 2 nd quarter 2023 Inventory valuation effect - - - (333) (47) - (380) Effect of changes in fair value - (286) 175 - - - (111) Restructuring charges - - (5) - - - (5) Asset impairment and provisions charges (123) - (346) - - - (469) Gains (losses) on disposals of assets - - - - - - - Other items 188 15 (31) (44) (8) (23) 97 Total 65 (271) (207) (377) (55) (23) (868) 2 nd quarter 2022 Inventory valuation effect - - - 738 255 - 993 Effect of changes in fair value - 118 (669) - - - (551) Restructuring charges - - (8) - - - (8) Asset impairment and provisions charges (3,493) (226) - - - - (3,719) Gains (losses) on disposals of assets - - - - - - - Other items (286) (352) - - (8) (173) (819) Total (3,779) (460) (677) 738 247 (173) (4,104) 1 st half 2023 Inventory valuation effect - - - (658) (113) - (771) Effect of changes in fair value - (617) 72 - - - (545) Restructuring charges - - (5) - - - (5) Asset impairment and provisions charges (123) - (346) (60) - - (529) Gains (losses) on disposals of assets - - - - 203 - 203 Other items 103 11 (117) (122) (21) (59) (205) Total (20) (606) (396) (840) 69 (59) (1,852) 1 st half 2022 Inventory valuation effect - - - 1,573 460 - 2,033 Effect of changes in fair value - 18 (649) - - - (631) Restructuring charges - - (11) - - - (11) Asset impairment and provisions charges (4,525) (4,174) - - (72) (9) (8,780) Gains (losses) on disposals of assets - - - - - - - Other items (272) (352) - (32) (8) (84) (748) Total (4,797) (4,508) (660) 1,541 380 (93) (8,137) |