Exhibit 99.1

Press Release
First quarter 2018 results
| | | | | | | | | | | | |
| | 1Q18 | | | 1Q17 | | | Change vs 1Q17 | |
Adjusted net income1 | | | | | | | | | | | | |
- in billions of dollars (B$) | | | 2.9 | | | | 2.6 | | | | +13 | % |
- in dollars per share | | | 1.09 | | | | 1.01 | | | | +8 | % |
| | | |
Operating cash flow before working capital changes8(B$) | | | 5.4 | | | | 4.7 | | | | +15 | % |
DACF9(B$) | | | 5.7 | | | | 4.9 | | | | +16 | % |
|
Net income (Group share) of 2.6 B$ in 1Q18, a 7% decrease compared to 1Q17 | |
Net-debt-to-capital ratio of 15.1%at March 31, 2018 | |
Hydrocarbon production of 2,703 kboe/din 1Q18, an increase of more than 5% compared to 1Q17 | |
Ex-dividend date for first interim 2018 dividend of 0.64 €/share on 25 September 2018 | |
Paris, April 26, 2018 - Total’s Board of Directors met on April 25, 2018, to review the Group’s first quarter accounts. Commenting on the results, Chairman and CEO Patrick Pouyanné said:
« Oil prices continued to rebound in the first quarter 2018. Brent rose to an average of $67 per barrel, supported by strong demand,OPEC-non-OPEC compliance and geopolitical tensions. Conversely, as a result of this increase, refining margins were weaker(-34%). In this context, the Group’s adjusted net income and DACF continued to increase, achieving growth of 13% and 16%, respectively, compared to a year ago, in line with announced sensitivities. Cash flow after organic investments increased to $2.8 billion, up by more than 50% from a year ago, thanks to good operational performance and continued spending discipline. Return on equity was 10%.
In line with the shareholder return policy announced in February, the Group is raising the first 2018 interim dividend by 3.2%. Scrip shares issued in January for the second 2017 interim dividend were bought back to prevent any dilution. In addition, the group bought back a further $300 million of shares to return to shareholders part of the benefit realized from higher oil prices.
First quarter production reached a record level of more than 2.7 Mboe/d, an increase of more than 5% from a year ago, despite the expiration of the Mahakam permit in Indonesia. Notable drivers included theramp-ups of new projects, like Yamal LNG in Russia and Moho Nord in Congo, as well as the contribution of new assets, in particular Maersk Oil and Al Shaheen in Qatar. There were twostart-ups in the first quarter, Fort Hills in Canada and Timimoun in Algeria.
The Group continues to prepare for the future. Major successes were achieved by successfully obtaining two new40-year concessions in offshore Abu Dhabi, acquiring a 16% interest in the Waha onshore concession in Libya and growing its position in the deep-offshore Gulf of Mexico, following the giant discovery of Ballymore in January.
In the Downstream, the Group is pursuing its growth in petrochemicals with the finalization of a joint venture with NOVA and Borealis in the United States and by signing an agreement in principle to build a giant petrochemical complex integrated into the SATORP refinery in Saudi Arabia.
The announced acquisition of Direct Energie allows Total to accelerate its development in gas and power generation and distribution in France and Belgium. This transaction is part of the Group’s strategy to expand along the entiregas-power value chain and to developlow-carbon energies. »
1
| | | | | | | | | | | | | | | | |
In millions of dollars, except effective tax rate, earnings per share and number of shares | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Adjusted net operating income from business segments | | | 3,385 | | | | 3,359 | | | | 2,767 | | | | +22 | % |
Exploration & Production | | | 2,183 | | | | 1,805 | | | | 1,382 | | | | +58 | % |
Gas, Renewables & Power | | | 115 | | | | 232 | | | | 61 | | | | +89 | % |
Refining & Chemicals | | | 720 | | | | 886 | | | | 1,023 | | | | -30 | % |
Marketing & Services | | | 367 | | | | 436 | | | | 301 | | | | +22 | % |
Contribution of equity affiliates to adjusted net income | | | 637 | | | | 731 | | | | 591 | | | | +8 | % |
Group effective tax rate2 | | | 39.9 | % | | | 31.8 | % | | | 31.3 | % | | | — | |
Adjusted net income | | | 2,884 | | | | 2,872 | | | | 2,558 | | | | +13 | % |
Adjusted fully-diluted earnings per share (dollars)3 | | | 1.09 | | | | 1.10 | | | | 1.01 | | | | +8 | % |
Adjusted fully-diluted earnings per share (euros)* | | | 0.89 | | | | 0.94 | | | | 0.95 | | | | -7 | % |
Fully-diluted weighted-average shares (millions) | | | 2,568 | | | | 2,536 | | | | 2,457 | | | | +4 | % |
Net income (Group share) | | | 2,636 | | | | 1,021 | | | | 2,849 | | | | -7 | % |
Investments4 | | | 6,724 | | | | 5,103 | | | | 3,678 | | | | +83 | % |
Divestments5 | | | 2,585 | | | | 1,467 | | | | 2,898 | | | | -11 | % |
Net investments6 | | | 4,139 | | | | 3,638 | | | | 780 | | | | x5.3 | |
Organic investments7 | | | 2,620 | | | | 4,442 | | | | 2,944 | | | | -11 | % |
Resource acquisitions | | | 3,474 | | | | 107 | | | | 12 | | | | n.s. | |
Operating cash flow before working capital changes8 | | | 5,370 | | | | 5,955 | | | | 4,687 | | | | +15 | % |
Operating cash flow before working capital changes w/o financial charges (DACF)9 | | | 5,668 | | | | 6,233 | | | | 4,902 | | | | +16 | % |
Cash flow from operations | | | 2,081 | | | | 8,615 | | | | 4,701 | | | | -56 | % |
* | Average €-$ exchange rate: 1.2292 in the first quarter 2018. |
Highlights since the beginning of 201810
| • | | Started production at the Timimoun gas field in Algeria and the Fort Hills project in Canada |
| • | | Obtained interests in two new40-year concessions for offshore fields Umm Shaif and Nasr (20%) and Lower Zakum (5%) in Abu Dhabi |
| • | | Acquired a 16.33% interest in the onshore Waha concession in Libya |
| • | | Total became the second-largest North Sea operator with the closing of the Maersk Oil acquisition |
1 | Adjusted results are defined as income using replacement cost, adjusted for special items, excluding the impact of changes for fair value; adjustment items are on page 10. |
2 | Tax on adjusted net operating income / (adjusted net operating income – income from equity affiliates – dividends received from investments – impairment of goodwill + tax on adjusted net operating income). |
3 | In accordance with IFRS norms, adjusted fully-diluted earnings per share is calculated from the adjusted net income less the perpetual subordinated bond |
4 | Including acquisitions and increases in non-current loans. |
5 | Including divestments and reimbursements of non-current loans. |
6 | Net investments = investments - divestments - repayment of non-current loans - other operations with non-controlling interests. |
7 | Organic investments = net investments excluding acquisitions, asset sales and other operations with non-controlling interests. |
8 | Operating cash flow before working capital changes, previously referred to as adjusted cash flow from operations, is defined as cash flow from operating activities before changes in working capital at replacement cost. The inventory valuation effect is explained on page 13. |
9 | DACF = debt adjusted cash flow, is defined as operating cash flow before working capital changes and financial charges |
10 | Certain transactions referred to in the highlights are subject to approval by authorities or to other conditions as per the agreements. |
2
| • | | Finalized the acquisition of interests in the deep-offshore fields of Lapa and Iara in Brazil as part of the strategic alliance with Petrobras |
| • | | Finalized the sale of the Martin Linge field in Norway |
| • | | Strengthened the Group’s presence in the deep-offshore Gulf of Mexico with the major Ballymore discovery as well as acquiring from Cobalt increased interests in the Anchor discovery and North Platte to reach 32.5% and 60% respectively and exploration assets |
| • | | Acquired exploration permits in prolific basins in Guyana and Mediterranean Sea offshore Lebanon |
| • | | Created a petrochemical joint venture in the United States with Borealis and NOVA Chemicals |
| • | | Signed an MOU with Saudi Aramco for the construction of a giant petrochemical complex at the Satorp refinery in Jubail, Saudi Arabia |
| • | | Signed an agreement to acquire Direct Energie |
Analysis of business segments
Exploration & Production
| > | Environment – liquids and gas price realizations* |
| | | | | | | | | | | | | | | | |
| | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17
| |
Brent ($/b) | | | 66.8 | | | | 61.3 | | | | 53.7 | | | | +24 | % |
Average liquids price ($/b) | | | 60.3 | | | | 57.6 | | | | 49.2 | | | | +23 | % |
Average gas price ($/Mbtu) | | | 4.73 | | | | 4.23 | | | | 4.10 | | | | +15 | % |
Average hydrocarbon price ($/boe) | | | 47.3 | | | | 43.3 | | | | 37.9 | | | | +25 | % |
* | Consolidated subsidiaries, excluding fixed margins. |
The average liquids differential deteriorated by 2 $/b due mainly to very weak prices achieved for bitumen production in Canada where production increased significantly with the startup of Fort Hills.
| | | | | | | | | | | | | | | | |
Hydrocarbon production | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17
| |
Combined production (kboe/d) | | | 2,703 | | | | 2,613 | | | | 2,569 | | | | +5 | % |
Liquids (kb/d) | | | 1,481 | | | | 1,389 | | | | 1,303 | | | | +14 | % |
Gas (Mcf/d) | | | 6,664 | | | | 6,832 | | | | 6,894 | | | | -3 | % |
Hydrocarbon production was 2,703 thousand barrels of oil equivalent per day (kboe/d) in the first quarter 2018, an increase of more than 5% compared to 2017, due to the following:
| • | | +7% due to newstart-ups andramp-ups, notably Moho Nord, Yamal LNG, Edradour-Glenlivet, Kashagan, Fort Hills and Libra; |
| • | | 0% portfolio effect. The integration ofAl-Shaheen in Qatar, the assets of Maersk Oil, Waha in Libya and Lapa and Iara fields in Brazil were offset by the expiration of the Mahakam permit in Indonesia at the end of 2017; |
| • | | +1% related to improved security conditions in Libya and Nigeria; |
| • | | -3% due to the PSC price effect, natural field decline and production quotas. |
3
| | | | | | | | | | | | | | | | |
In millions of dollars, except effective tax rate | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Adjusted net operating income* | | | 2,183 | | | | 1,805 | | | | 1,382 | | | | +58 | % |
including income from equity affiliates | | | 446 | | | | 419 | | | | 315 | | | | +42 | % |
Effective tax rate** | | | 48.1 | % | | | 42.8 | % | | | 41.9 | % | | | | |
Investments | | | 5,871 | | | | 3,490 | | | | 2,636 | | | | +123 | % |
Divestments | | | 2,251 | | | | 1,334 | | | | 113 | | | | x20 | |
Organic investments | | | 2,057 | | | | 3,120 | | | | 2,506 | | | | -18 | % |
Operating cash flow before working capital changes *** | | | 4,265 | | | | 4,263 | | | | 3,336 | | | | +28 | % |
Cash flow from operations *** | | | 3,569 | | | | 4,174 | | | | 2,801 | | | | +27 | % |
* | Details on adjustment items are shown in the business segment information annex to financial statements. |
** | Tax on adjusted net operating income / (adjusted net operating income - income from equity affiliates - dividends received from investments - impairment of goodwill + tax on adjusted net operating income). |
*** | excluding financial charges |
Exploration & Production adjusted net operating income was 2,183 M$ in the first quarter 2018, an increase of close to 60% compared to 2017. Production growth and cost reduction efforts helped capture the benefit of higher oil and gas prices, despite an increase in tax rate to 48% in line with increasing hydrocarbon prices.
Operating cash flow before working capital changes increased by 28% for the same reasons.
Exploration & Production generated 2.2 B$ of cash flow after organic investments in the first quarter 2018.
Gas, Renewables & Power
| | | | | | | | | | | | | | | | |
In millions of dollars | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Adjusted net operating income* | | | 115 | | | | 232 | | | | 61 | | | | +89 | % |
Investments | | | 249 | | | | 306 | | | | 315 | | | | -21 | % |
Divestments | | | 78 | | | | 46 | | | | 4 | | | | x19.5 | |
Organic investments | | | 77 | | | | 85 | | | | 102 | | | | -25 | % |
Operating cash flow before working capital changes ** | | | 49 | | | | 25 | | | | 35 | | | | +40 | % |
Cash flow from operations ** | | | (179 | ) | | | 667 | | | | 140 | | | | n.s. | |
* | Detail of adjustment items shown in the business segment information annex to financial statements. |
** | excluding financial charges |
Adjusted net operating income for the Gas, Renewables & Power segment was 115 M$ in the first quarter 2018, notably due to improved performance of solar activities.
4
Refining & Chemicals
| > | Refinery throughput and utilization rates* |
| | | | | | | | | | | | | | | | |
| | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Total refinery throughput (kb/d) | | | 1,832 | | | | 1,842 | | | | 1,917 | | | | -4 | % |
| | | | | | | | | | | | | | | | |
France | | | 624 | | | | 648 | | | | 625 | | | | — | |
Rest of Europe | | | 746 | | | | 784 | | | | 799 | | | | -7 | % |
Rest of world | | | 462 | | | | 410 | | | | 493 | | | | -6 | % |
Utlization rate based on crude only** | | | 87 | % | | | 91 | % | | | 91 | % | | | | |
* | Includes share of TotalErg, and African refineries reported in the Marketing & Services segment. |
** | Based on distillation capacity at the beginning of the year. |
Refinery throughput decreased by 4% in the first quarter 2018 compared to the first quarter 2017, notably as a result of the first major shutdown on one of two distillation trains at SATORP in Saudi Arabia, during which the capacity was increased by more than 10%, as well as operational difficulties on the Antwerp platform related to thestart-up of Optara and the beginning of major turnaround activities on the largest distillation train.
| | | | | | | | | | | | | | | | |
In millions of dollars except the ERMI | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
European refining margin indicator - ERMI ($/t) | | | 25.6 | | | | 35.5 | | | | 38.9 | | | | -34 | % |
Adjusted net operating income* | | | 720 | | | | 886 | | | | 1,023 | | | | -30 | % |
Investments | | | 332 | | | | 710 | | | | 266 | | | | +25 | % |
Divestments | | | 25 | | | | 36 | | | | 2,740 | | | | -99 | % |
Organic investments | | | 308 | | | | 684 | | | | 222 | | | | +39 | % |
Operating cash flow before working capital changes ** | | | 920 | | | | 1,142 | | | | 1,031 | | | | -11 | % |
Cash flow from operations ** | | | (1,109 | ) | | | 3,030 | | | | 1,762 | | | | n.s. | |
* | Detail of adjustment items shown in the business segment information annex to financial statements. |
** | excluding financial charges |
The Group’s European refining margin indicator (ERMI) decreased by 34% to 25.6 $/t on average in the first quarter 2018, mainly due to an increase in oil prices and reduced seasonal demand.
In this context, Refining & Chemicals adjusted net operating income was 720 M$ in the first quarter 2018, a decrease of 30% compared to the first quarter 2017.
5
Marketing & Services
| | | | | | | | | | | | | | | | |
Sales in kb/d* | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Total Marketing & Services sales | | | 1,801 | | | | 1,821 | | | | 1,728 | | | | +4 | % |
| | | | | | | | | | | | | | | | |
Europe | | | 993 | | | | 1,046 | | | | 1,039 | | | | -4 | % |
Rest of world | | | 808 | | | | 775 | | | | 689 | | | | +17 | % |
* | Excludes trading and bulk refining sales, includes share of TotalErg. |
Petroleum product sales increased by 4% compared to a year ago, notably due to strong growth in Asia and Africa, thanks in part to the integration of GAPCO’s logistics and distribution activities in East Africa. European volumes decreased mainly due to the sale of TotalErg in Italy.
| | | | | | | | | | | | | | | | |
In millions of dollars | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Adjusted net operating income* | | | 367 | | | | 436 | | | | 301 | | | | +22 | % |
Investments | | | 228 | | | | 570 | | | | 439 | | | | -48 | % |
Divestments | | | 228 | | | | 45 | | | | 36 | | | | x6.3 | |
Organic investments | | | 136 | | | | 533 | | | | 95 | | | | +43 | % |
Operating cash flow before working capital changes ** | | | 430 | | | | 644 | | | | 429 | | | | — | |
Cash flow from operations ** | | | (60 | ) | | | 1,015 | | | | 331 | | | | n.s. | |
* | Detail of adjustment items shown in the business segment information annex to financial statements. |
** | excluding financial charges |
Adjusted net operating income was 367 M$ in the first quarter 2018, an increase of 22% compared to the first quarter 2017. Volume growth allowed the Group to take full advantage of consistently good margins.
Group results
| > | Adjusted net operating income from business segments |
Adjusted net operating income from the business segments was 3,385 M$ in the first quarter 2018, an increase of 22% compared to last year, due to the strong performance from Exploration & Production, taking advantage of higher prices and production growth, from Gas Renewables & Power, and Marketing & Services, which continues to develop in growing markets, and with a decrease in contribution from Refining & Chemicals, in a context of lower refining margins.
| > | Adjusted net income (Group share) |
Adjusted net income was 2,884 M$ in the first quarter 2018, an increase of 13% compared to a year ago. The increase was due to the performance of the segments which increased by a 22%. The net cost of the net debt increased compared to last year, mainly due to the increase in dollar interest rates.
Adjusted net income excludes theafter-tax inventory effect, special items and the impact of changes in fair value11.
Total adjustments affecting net income12 were -248 M$ in the first quarter 2018.
11 | Details shown on page 10. |
12 | Details shown on page 10 and in the annex to the financial statements. |
6
The effective tax rate for the Group was 39.9% in the first quarter 2018, compared to 31.3% a year ago, due to the increase in the effective tax rate for Exploration & Production, in line with higher hydrocarbon prices, and the larger contribution of this segment to the Group’s results this quarter.
| > | Adjusted fully-diluted earnings per share |
Adjusted earnings per share in the first quarter 2018 increased by 8% to $1.09, calculated on the basis of a weighted average of 2,568 million fully-diluted shares, from $1.01 in the first quarter 2017.
The number of fully-diluted shares was 2,632 million on March 31, 2018.
Following the February 2018 announcements about shareholder return, the Group proceeded to buy back 9.8 million shares in the first quarter for cancellation. The buyback is comprised of repurchasing all shares issued in the quarter as scrip dividend to eliminate dilution as well as an additional repurchase of shares for 294 M$ to return to shareholders some benefit resulting from higher oil prices.
| > | Divestments – acquisitions |
Asset sales completed in the first quarter 2018 were 2,169 M$, comprised mainly of the sale of the higher-cost Martin Linge field in Norway, an interest in Fort Hills in Canada and the marketing activities of TotalErg in Italy.
Acquisitions completed in the first quarter 2018 were 3,688 M$, comprised mainly of the acquisition of interests in the deep-offshore fields of Iara and Lapa in Brazil, interests in two new40-year concessions in offshore Abu Dhabi, and the acquisition of 16.3% in the Waha field in Libya, net of the cash attained from the consolidation of Maersk Oil.
The Group’s net cash flow13 was 1,231 M$ in the first quarter 2018. The 15% increase in operating cash flow before working capital changes funded net investments, which increased by almost 3.4 B$ essentially linked to significant acquisitions closed in the first quarter 2018 (3.7 B$).
Return on equity for the twelve months ended March 31, 2018, was 10%, an increase compared to the same period a year ago.
| | | | | | | | | | | | |
In millions of dollars | | April 1, 2017 March 31, 2018 | | | January 1, 2017 to December 31, 2017 | | | April 1, 2016 March 31, 2017 | |
Adjusted net income | | | 11,150 | | | | 10,762 | | | | 9,363 | |
Average adjusted shareholders’ equity | | | 111,522 | | | | 106,078 | | | | 99,784 | |
Return on equity (ROE) | | | 10.0 | % | | | 10.1 | % | | | 9.4 | % |
Return on average capital employed was 9.1% for the twelve months ended March 31, 2018, an increase compared to the same period a year ago, despite the dilutive effect of including all the capital employed related to Maersk Oil but results for only the month of March.
| | | | | | | | | | | | |
In millions of dollars | | April 1, 2017 March 31, 2018 | | | January 1, 2017 to December 31, 2017 | | | April 1, 2016 March 31, 2017 | |
Adjusted net operating income | | | 12,428 | | | | 11,958 | | | | 10,245 | |
Average capital employed | | | 136,384 | | | | 127,574 | | | | 128,282 | |
ROACE | | | 9.1 | % | | | 9.4 | % | | | 8.0 | % |
13 | Net cash flow = operating cash flow before working capital changes - net investments (including other transactions withnon-controlling interests). |
7
2018 Sensitivities*
| | | | | | | | |
| | Scenario | | Change | | Estimated impact on adjusted net operating income | | Estimated impact on cash flow |
Dollar | | 1.2 $/€ | | +/-0.1 $ per € | | -/+ 0.1 B$ | | ~0 B$ |
Brent | | 50 $/b | | +/-10 $/b** | | +/- 2.3 B$ | | +/- 2.8 B$ |
European refining margin indicator (ERMI) | | 35 $/t | | +/-10 $/t | | +/- 0.5 B$ | | +/- 0.6 B$ |
* | Sensitivities are revised once per year upon publication of the previous year’s fourth quarter results. Sensitivities are estimates based on assumptions about the Group’s portfolio in 2018. Actual results could vary significantly from estimates based on the application of these sensitivities. The impact of the $-€ sensitivity on adjusted net operating income is essentially attributable to Refining & Chemicals. |
** | Assumes constant liquids price differentials. |
Summary and outlook
Since the start of the second quarter 2018, Brent has traded at around 70 $/b in a context of sustained demand growth and inventory reduction. The environment remains nevertheless volatile with persistent uncertainty around the evolution of global supply.
The Group rigorously maintains its discipline on costs. The Opex target of 5.5 $/boe is maintained for 2018. The cost reduction program is ongoing with an objective of more than $4 billion in 2018. The Group’s organic breakeven point continues to decrease, with a target of 25 $/b this year.
The Group continues to invest in profitable projects and take advantage of a favorable cost environment. An investment level of$15-17 billion (organic and acquisitions net of asset sales) is confirmed for 2018.
Production growth should surpass the 2018 target of 6%, thanks to thestart-ups andramp-ups of new projects, as well as the integration of recently acquired assets, supporting the2016-22 target of 5% per year on average.
Thestart-up of cash-accretive projects plus the full contribution of new assets, mainly Maersk Oil, should continue to feed the growth in cash flow for the rest of the year 2018.
Since the start of the second quarter, refining margins are higher at around 30 $/t. Scheduled maintenance has affected refineries utilization rates sincemid-March, mainly on the petrochemical side of the Normandy platform and on one of two refining trains at the Antwerp platform.
In line with announcements on the shareholder return policy, the Group will buy back dividend scrip shares issued this year to eliminate any dilution. In addition, the Group will continue to buy back up to $5 billion of shares over the period2018-20 so that shareholders benefit from the free cash flow. The dividend will be increased by 10% over the next three years to reach 2.72 euros per share in 2020.
• �� • •
To listen to the presentation by Chairman and CEO Patrick Pouyanné and CFO Patrick de La Chevardière today at 13:15 (London time) please log on to total.comor call +44 (0) 330 336 9105 in Europe or +1 323 794 2423 in the United States (code: 9753541). For a replay, please consult the website or call +44 (0) 207 660 0134 in Europe or +1 719 457 0820 in the United States (code: 9753541).
* * * * *
Total contacts
Media Relations: +33 1 47 44 46 99 |presse@total.com | @TotalPress
Investors Relations: +44 (0)207 719 7962 |ir@total.com
8
Operating information by segment
| > | Exploration & Production |
| | | | | | | | | | | | | | | | |
Combined liquids and gas production by region (kboe/d) | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Europe and Central Asia | | | 886 | | | | 764 | | | | 806 | | | | +10 | % |
Africa | | | 673 | | | | 659 | | | | 635 | | | | +6 | % |
Middle East and North Africa | | | 639 | | | | 595 | | | | 534 | | | | +20 | % |
Americas | | | 371 | | | | 356 | | | | 334 | | | | +11 | % |
Asia-Pacific | | | 134 | | | | 239 | | | | 259 | | | | -48 | % |
| | | | | | | | | | | | | | | | |
Total production | | | 2,703 | | | | 2,613 | | | | 2,569 | | | | +5 | % |
| | | | | | | | | | | | | | | | |
includes equity affiliates | | | 724 | | | | 656 | | | | 645 | | | | +12 | % |
| | | | |
Liquids production by region (kb/d) | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Europe and Central Asia | | | 299 | | | | 265 | | | | 271 | | | | +10 | % |
Africa | | | 503 | | | | 501 | | | | 485 | | | | +4 | % |
Middle East and North Africa | | | 501 | | | | 457 | | | | 392 | | | | +28 | % |
Americas | | | 165 | | | | 137 | | | | 126 | | | | +31 | % |
Asia-Pacific | | | 13 | | | | 29 | | | | 29 | | | | -56 | % |
| | | | | | | | | | | | | | | | |
Total production | | | 1,481 | | | | 1,389 | | | | 1,303 | | | | +14 | % |
| | | | | | | | | | | | | | | | |
includes equity affiliates | | | 304 | | | | 311 | | | | 264 | | | | +15 | % |
| | | | |
Gas production by region (Mcf/d) | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Europe and Central Asia | | | 3,157 | | | | 2,657 | | | | 2,891 | | | | +9 | % |
Africa | | | 857 | | | | 980 | | | | 713 | | | | +20 | % |
Middle East and North Africa | | | 761 | | | | 759 | | | | 787 | | | | -3 | % |
Americas | | | 1,158 | | | | 1,225 | | | | 1,171 | | | | -1 | % |
Asia-Pacific | | | 731 | | | | 1,211 | | | | 1,332 | | | | -45 | % |
| | | | | | | | | | | | | | | | |
Total production | | | 6,664 | | | | 6,832 | | | | 6,894 | | | | -3 | % |
| | | | | | | | | | | | | | �� | | |
includes equity affiliates | | | 2,257 | | | | 2,022 | | | | 2,015 | | | | +12 | % |
| | | | |
Liquefied natural gas | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
LNG sales* (Mt) | | | 2.50 | | | | 2.62 | | | | 2.99 | | | | -16 | % |
* | Sales, Group share, excluding trading; 2017 data restated to reflect volume estimates for Bontang LNG in Indonesia based on the 2017 SEC coefficient. |
9
| > | Downstream (Refining & Chemicals and Marketing & Services) |
| | | | | | | | | | | | | | | | |
Petroleum product sales by region (kb/d)* | | 1Q18 | | | 4Q17* | | | 1Q17* | | | 1Q18 vs 1Q17
| |
Europe** | | | 1,902 | | | | 2,000 | | | | 2,135 | | | | -11 | % |
Africa | | | 754 | | | | 639 | | | | 564 | | | | +34 | % |
Americas | | | 760 | | | | 476 | | | | 576 | | | | +32 | % |
Rest of world | | | 680 | | | | 727 | | | | 757 | | | | -10 | % |
| | | | | | | | | | | | | | | | |
Total consolidated sales | | | 4,096 | | | | 3,842 | | | | 4,033 | | | | +2 | % |
| | | | | | | | | | | | | | | | |
Includes bulk sales | | | 570 | | | | 587 | | | | 616 | | | | -7 | % |
Includes trading | | | 1,725 | | | | 1,434 | | | | 1,689 | | | | +2 | % |
* | 4Q17 and 1Q17 data restated |
** | Includes share of TotalErg. |
Adjustment items to net income (Group share)
| | | | | | | | | | | | |
In millions of dollars | | 1Q18 | | | 4Q17 | | | 1Q17 | |
Special items affecting net income (Group share) | | | (195 | ) | | | (2,218 | ) | | | 236 | |
| | | | | | | | | | | | |
Gain (loss) on asset sales | | | (101 | ) | | | 188 | | | | 2,139 | |
Restructuring charges | | | (21 | ) | | | (5 | ) | | | (5 | ) |
Impairments | | | (12 | ) | | | (2,060 | ) | | | (1,718 | ) |
Other | | | (61 | ) | | | (341 | ) | | | (180 | ) |
| | | | | | | | | | | | |
After-tax inventory effect : FIFO vs . replacement cost | | | (45 | ) | | | 354 | | | | 55 | |
| | | | | | | | | | | | |
Effect of changes in fair value | | | (8 | ) | | | 13 | | | | 0 | |
| | | | | | | | | | | | |
Total adjustments affecting net income | | | (248 | ) | | | (1,851 | ) | | | 291 | |
Investments - Divestments
| | | | | | | | | | | | | | | | |
In millions of dollars | | 1Q18 | | | 4Q17 | | | 1Q17 | | | 1Q18 vs 1Q17 | |
Organic investments | | | 2,620 | | | | 4,442 | | | | 2,944 | | | | -11 | % |
capitalized exploration | | | 111 | | | | 181 | | | | 111 | | | | — | |
increase innon-current loans | | | 171 | | | | 207 | | | | 158 | | | | +8 | % |
repayment ofnon-current loans | | | (416 | ) | | | (348 | ) | | | (187 | ) | | | +122 | % |
| | | | | | | | | | | | | | | | |
Acquisitions | | | 3,688 | | | | 313 | | | | 547 | | | | x6.7 | |
| | | | | | | | | | | | | | | | |
Asset sales | | | 2,169 | | | | 1,119 | | | | 2,711 | | | | -20 | % |
| | | | | | | | | | | | | | | | |
Other transactions withnon-controlling interests | | | — | | | | (2 | ) | | | — | | | | n.s. | |
| | | | | | | | | | | | | | | | |
Net investments | | | 4,139 | | | | 3,638 | | | | 780 | | | | x5.3 | |
10
Gearing ratios
| | | | | | | | | | | | |
In millions of dollars | | 03/31/2018 | | | 12/31/2017 | | | 03/31/2017 | |
Current borrowings | | | 14,909 | | | | 11,096 | | | | 13,582 | |
Net current financial assets | | | (1,920 | ) | | | (3,148 | ) | | | (3,694 | ) |
Net financial assets classified as held for sale | | | — | | | | — | | | | (2 | ) |
Non-current financial debt | | | 40,257 | | | | 41,340 | | | | 42,017 | |
Hedging instruments ofnon-current debt | | | (1,154 | ) | | | (679 | ) | | | (877 | ) |
Cash and cash equivalents | | | (30,092 | ) | | | (33,185 | ) | | | (27,526 | ) |
| | | | | | | | | | | | |
Net debt (a) | | | 22,000 | | | | 15,424 | | | | 23,500 | |
| | | | | | | | | | | | |
Shareholders’ equity - Group share | | | 121,187 | | | | 111,556 | | | | 103,831 | |
Non-controlling interests | | | 2,499 | | | | 2,481 | | | | 2,823 | |
| | | | | | | | | | | | |
Shareholders’ equity (b) | | | 123,686 | | | | 114,037 | | | | 106,654 | |
| | | | | | | | | | | | |
Net-debt-to-equity ratio = a / b | | | 17.8 | % | | | 13.5 | % | | | 22.0 | % |
Net-debt-to-capital ratio = a / (a + b) | | | 15.1 | % | | | 11.9 | % | | | 18.1 | % |
11
Return on average capital employed
| > | Twelve months ended March 31, 2018 |
| | | | | | | | | | | | | | | | | | | | |
In millions of dollars | | Exploration & Production | | | Gas, Renewables & Power | | | Refining & Chemicals | | | Marketing & Services | | | Group | |
Adjusted net operating income | | | 6,786 | | | | 539 | | | | 3,487 | | | | 1,742 | | | | 12,428 | |
Capital employed at 3/31/2017* | | | 106,937 | | | | 5,036 | | | | 11,130 | | | | 6,331 | | | | 128,810 | |
Capital employed at 3/31/2018* | | | 119,035 | | | | 5,237 | | | | 13,428 | | | | 7,409 | | | | 143,957 | |
| | | | | | | | | | | | | | | | | | | | |
ROACE | | | 6.0 | % | | | 10.5 | % | | | 28.4 | % | | | 25.4 | % | | | 9.1 | % |
| | | | | | | | | | | | | | | | | | | | |
In millions of dollars | | Exploration & Production | | | Gas, Renewables & Power | | | Refining & Chemicals | | | Marketing & Services | | | Group | |
Adjusted net operating income | | | 5,985 | | | | 485 | | | | 3,790 | | | | 1,676 | | | | 11,958 | |
Capital employed at 12/31/2016* | | | 107,617 | | | | 4,976 | | | | 11,618 | | | | 5,884 | | | | 127,423 | |
Capital employed at 12/31/2017* | | | 107,921 | | | | 4,692 | | | | 11,045 | | | | 6,929 | | | | 127,727 | |
| | | | | | | | | | | | | | | | | | | | |
ROACE | | | 5.6 | % | | | 10.0 | % | | | 33.4 | % | | | 26.2 | % | | | 9.4 | % |
| > | Twelve months ended March 31, 2017 |
| | | | | | | | | | | | | | | | | | | | |
In millions of dollars | | Exploration & Production | | | Gas, Renewables & Power | | | Refining & Chemicals | | | Marketing & Services | | | Group | |
Adjusted net operating income | | | 4,213 | | | | 427 | | | | 4,088 | | | | 1,571 | | | | 10,245 | |
Capital employed at 3/31/2016* | | | 104,826 | | | | 4,669 | | | | 12,555 | | | | 5,836 | | | | 127,754 | |
Capital employed at 3/31/2017* | | | 106,937 | | | | 5,036 | | | | 11,130 | | | | 6,331 | | | | 128,810 | |
| | | | | | | | | | | | | | | | | | | | |
ROACE | | | 4.0 | % | | | 8.8 | % | | | 34.5 | % | | | 25.8 | % | | | 8.0 | % |
* | At replacement cost (excludingafter-tax inventory effect). |
12
This press release presents the results for the first quarter 2018 from the consolidated financial statements of TOTAL S.A. as of March 31, 2018 (unaudited). The audit procedures by the Statutory Auditors are underway. This document does not constitute the Annual Financial Report (Rapport Financier Annuel) within the meaning of articleL. 451-1-2 of the French monetary and financial Code (Code monétaire et financier).
This document may contain forward-looking information on the Group (including objectives and trends), as well as forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, notably with respect to the financial condition, results of operations, business, strategy and plans of TOTAL. These data do not represent forecasts within the meaning of European Regulation No. 809/2004.
Such forward-looking information and statements included in this document are based on a number of economic data and assumptions made in a given economic, competitive and regulatory environment. They may prove to be inaccurate in the future, and are subject to a number of risk factors that could lead to a significant difference between actual results and those anticipated, including currency fluctuations, the price of petroleum products, the ability to realize cost reductions and operating efficiencies without unduly disrupting business operations, environmental regulatory considerations and general economic and business conditions. Certain financial information is based on estimates particularly in the assessment of the recoverable value of assets and potential impairments of assets relating thereto.
Neither TOTAL nor any of its subsidiaries assumes any obligation to update publicly any forward-looking information or statement, objectives or trends contained in this document whether as a result of new information, future events or otherwise. Further information on factors, risks and uncertainties that could affect the Company’s financial results or the Group’s activities is provided in the most recent Registration Document, the French language version of which is filed by the Company with the French Autorité des Marchés Financiers and annual report on Form20-F filed with the United States Securities and Exchange Commission (“SEC”).
Financial information by business segment is reported in accordance with the internal reporting system and shows internal segment information that is used to manage and measure the performance of TOTAL. Performance indicators excluding the adjustment items, such as adjusted operating income, adjusted net operating income, and adjusted net income are meant to facilitate the analysis of the financial performance and the comparison of income between periods. These adjustment items include:
(i) Special items
Due to their unusual nature or particular significance, certain transactions qualified as “special items” are excluded from the business segment figures. In general, special items relate to transactions that are significant, infrequent or unusual. However, in certain instances, transactions such as restructuring costs or asset disposals, which are not considered to be representative of the normal course of business, may be qualified as special items although they may have occurred within prior years or are likely to occur again within the coming years.
(ii) Inventory valuation effect
The adjusted results of the Refining & Chemicals and Marketing & Services segments are presented according to the replacement cost method. This method is used to assess the segments’ performance and facilitate the comparability of the segments’ performance with those of its competitors.
In the replacement cost method, which approximates the LIFO(Last-In,First-Out) method, the variation of inventory values in the statement of income is, depending on the nature of the inventory, determined using either themonth-end price differentials between one period and another or the average prices of the period rather than the historical value. The inventory valuation effect is the difference between the results according to the FIFO(First-In,First-Out) and the replacement cost.
(iii) Effect of changes in fair value
The effect of changes in fair value presented as an adjustment item reflects, for some transactions, differences between internal measures of performance used by TOTAL’s management and the accounting for these transactions under IFRS.
IFRS requires that trading inventories be recorded at their fair value usingperiod-end spot prices. In order to best reflect the management of economic exposure through derivative transactions, internal indicators used to measure performance include valuations of trading inventories based on forward prices.
Furthermore, TOTAL, in its trading activities, enters into storage contracts, whose future effects are recorded at fair value in Group’s internal economic performance. IFRS precludes recognition of this fair value effect.
The adjusted results (adjusted operating income, adjusted net operating income, adjusted net income) are defined as replacement cost results, adjusted for special items, excluding the effect of changes in fair value.
Euro amounts presented herein represent dollar amounts converted at the average euro-dollar (€-$) exchange rate for the applicable period and are not the result of financial statements prepared in euros.
Cautionary Note to U.S. Investors – The SEC permits oil and gas companies, in their filings with the SEC, to separately disclose proved, probable and possible reserves that a company has determined in accordance with SEC rules. We may use certain terms in this press release, such as “potential reserves” or “resources”, that the SEC’s guidelines strictly prohibit us from including in filings with the SEC. U.S. investors are urged to consider closely the disclosure in our Form20-F, File N°1-10888, available from us at 2, place Jean Millier – Arche Nord Coupole/Regnault - 92078Paris-La Défense Cedex, France, or at our website total.com. You can also obtain this form from the SEC by calling1-800-SEC-0330 or on the SEC’s website sec.gov.