Guarantor Financial Information | Guarantor Financial Information In March and April 2011, we issued $350 million of aggregate principal amount of 2019 Senior Notes. In October 2013 , we issued an additional $250 million of aggregate principal amount of the 2019 Senior Notes. The 2019 Senior Notes issued in October 2013 and the 2019 Senior Notes originally issued in March and April 2011 are treated as a single class of debt securities under the same indenture (see Note 3). Presented below is condensed consolidated financial information of CWEI (the “Issuer”) and the Issuer’s material wholly owned subsidiaries. Other than CWEI Andrews Properties, GP, LLC, the general partner of CWEI Andrews Properties, L.P., an affiliated limited partnership formed in April 2013 , all of the Issuer’s wholly owned and active subsidiaries (“Guarantor Subsidiaries”) have jointly and severally, irrevocably and unconditionally guaranteed the performance and payment when due of all obligations under the 2019 Senior Notes. The guarantee by a Guarantor Subsidiary of the 2019 Senior Notes may be released under certain customary circumstances as set forth in the Indenture. CWEI Andrews Properties, GP, LLC, is not a guarantor of the 2019 Senior Notes and its accounts are reflected in the “Non-Guarantor Subsidiary” column in this Note 17. The financial information which follows sets forth our condensed consolidating financial statements as of and for the periods indicated. Condensed Consolidating Balance Sheet June 30, 2015 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Current assets $ 125,831 $ 294,425 $ 1,415 $ (329,715 ) $ 91,956 Property and equipment, net 961,590 330,584 18,113 — 1,310,287 Investments in subsidiaries 352,344 — — (352,344 ) — Other assets 15,172 12,401 — — 27,573 Total assets $ 1,454,937 $ 637,410 $ 19,528 $ (682,059 ) $ 1,429,816 Current liabilities $ 296,739 $ 108,948 $ 185 $ (319,124 ) $ 86,748 Non-current liabilities: Long-term debt 746,728 — — — 746,728 Deferred income taxes 116,647 139,694 4,479 (116,409 ) 144,411 Other 44,411 51,044 244 — 95,699 907,786 190,738 4,723 (116,409 ) 986,838 Equity 250,412 337,724 14,620 (246,526 ) 356,230 Total liabilities and equity $ 1,454,937 $ 637,410 $ 19,528 $ (682,059 ) $ 1,429,816 Condensed Consolidating Balance Sheet December 31, 2014 (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Current assets $ 153,373 $ 293,613 $ 546 $ (314,912 ) $ 132,620 Property and equipment, net 986,110 344,174 18,600 — 1,348,884 Investments in subsidiaries 359,777 — — (359,777 ) — Other assets 16,077 13,304 — — 29,381 Total assets $ 1,515,337 $ 651,091 $ 19,146 $ (674,689 ) $ 1,510,885 Current liabilities $ 352,889 $ 113,746 $ 586 $ (310,868 ) $ 156,353 Non-current liabilities: Long-term debt 704,696 — — — 704,696 Deferred income taxes 129,105 141,130 4,227 (109,863 ) 164,599 Other 36,671 50,591 181 — 87,443 870,472 191,721 4,408 (109,863 ) 956,738 Equity 291,976 345,624 14,152 (253,958 ) 397,794 Total liabilities and equity $ 1,515,337 $ 651,091 $ 19,146 $ (674,689 ) $ 1,510,885 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended June 30, 2015 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Total revenue $ 55,714 $ 17,099 $ 418 $ — $ 73,231 Costs and expenses 63,390 20,234 665 — 84,289 Operating income (loss) (7,676 ) (3,135 ) (247 ) — (11,058 ) Other income (expense) (24,605 ) (720 ) 287 — (25,038 ) Equity in earnings of subsidiaries (2,480 ) — — 2,480 — Income tax (expense) benefit 11,429 1,349 (14 ) — 12,764 Net income (loss) $ (23,332 ) $ (2,506 ) $ 26 $ 2,480 $ (23,332 ) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Six Months Ended June 30, 2015 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Total revenue $ 101,402 $ 35,141 $ 830 $ — $ 137,373 Costs and expenses 124,411 42,909 1,293 — 168,613 Operating income (loss) (23,009 ) (7,768 ) (463 ) — (31,240 ) Other income (expense) (33,632 ) (541 ) 1,183 — (32,990 ) Equity in earnings of subsidiaries (4,933 ) — — 4,933 — Income tax (expense) benefit 20,010 2,908 (252 ) — 22,666 Net income (loss) $ (41,564 ) $ (5,401 ) $ 468 $ 4,933 $ (41,564 ) Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Three Months Ended June 30, 2014 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Total revenue $ 92,114 $ 36,801 $ 980 $ — $ 129,895 Costs and expenses 70,368 24,216 572 — 95,156 Operating income (loss) 21,746 12,585 408 — 34,739 Other income (expense) (20,719 ) 244 355 — (20,120 ) Equity in earnings of subsidiaries 8,835 — — (8,835 ) — Income tax (expense) benefit (535 ) (4,490 ) (267 ) — (5,292 ) Net income (loss) $ 9,327 $ 8,339 $ 496 $ (8,835 ) $ 9,327 Condensed Consolidating Statement of Operations and Comprehensive Income (Loss) Six Months Ended June 30, 2014 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Total revenue $ 174,082 $ 78,615 $ 1,803 $ — $ 254,500 Costs and expenses 129,761 54,342 1,079 — 185,182 Operating income (loss) 44,321 24,273 724 — 69,318 Other income (expense) (37,991 ) 479 670 — (36,842 ) Equity in earnings of subsidiaries 16,995 — — (16,995 ) — Income tax (expense) benefit (2,606 ) (8,663 ) (488 ) — (11,757 ) Net income (loss) $ 20,719 $ 16,089 $ 906 $ (16,995 ) $ 20,719 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2015 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Operating activities $ 19,608 $ 7,395 $ 1,514 $ 103 $ 28,620 Investing activities (88,774 ) (1,955 ) (170 ) (103 ) (91,002 ) Financing activities 50,952 (8,632 ) (320 ) — 42,000 Net increase (decrease) in cash and cash equivalents (18,214 ) (3,192 ) 1,024 — (20,382 ) Cash at beginning of period 21,217 6,693 106 — 28,016 Cash at end of period $ 3,003 $ 3,501 $ 1,130 $ — $ 7,634 Condensed Consolidating Statement of Cash Flows Six Months Ended June 30, 2014 (Unaudited) (Dollars in thousands) Issuer Guarantor Subsidiaries Non-Guarantor Subsidiary Adjustments/ Eliminations Consolidated Operating activities $ 78,858 $ 41,052 $ 3,465 $ 1,692 $ 125,067 Investing activities (76,913 ) (16,460 ) (3,438 ) (1,692 ) (98,503 ) Financing activities 9,985 (27,486 ) 23 — (17,478 ) Net increase (decrease) in cash and cash equivalents 11,930 (2,894 ) 50 — 9,086 Cash at beginning of period 19,693 6,886 44 — 26,623 Cash at end of period $ 31,623 $ 3,992 $ 94 $ — $ 35,709 |