| | | | |
2007 Financial Highlights | | | 4 | |
2007 Letter to Shareholders | | | 5 | |
2007 Financial Review | | | 10 | |
Report on Management’s Assessment of Internal Control over Financial Reporting | | | 24 | |
Report of Independent Registered Public Accounting Firm | | | 24 | |
Consolidated Balance Sheets | | | 25 | |
Consolidated Statements of Income | | | 26 | |
Consolidated Statements of Shareholders’ Equity | | | 27 | |
Consolidated Statements of Cash Flows | | | 28 | |
Summary of Significant Accounting Policies | | | 30 | |
Notes to Consolidated Financial Statements | | | 35 | |
Officers of The Commercial & Savings Bank | | | 49 | |
General Information | | | 50 | |
6 2007 FINANCIAL HIGHLIGHTS
For the years ended December 31, 2007 and 2006
Dollars in thousands, except per share data
| | | | | | | | | | | | |
Consolidated Results | | 2007 | | 2006 | | % Change |
Net interest income | | $ | 13,326 | | | $ | 13,168 | | | | 1 | % |
Net interest income– fully taxable-equivalent (“FTE”) basis | | | 13,470 | | | | 13,377 | | | | 1 | |
Noninterest income | | | 3,035 | | | | 2,592 | | | | 17 | |
Provision for loan losses | | | 472 | | | | 302 | | | | 56 | |
Noninterest expense | | | 10,701 | | | | 10,915 | | | | -2 | |
Net income | | | 3,514 | | | | 3,110 | | | | 13 | |
| | | | | | | | | | | | |
At Year-end | | | | | | | | | | | | |
| | | | | | | | | | | | |
Loans, net | | $ | 254,073 | | | $ | 229,825 | | | | 11 | % |
Assets | | | 350,270 | | | | 327,240 | | | | 7 | |
Deposits | | | 259,386 | | | | 260,178 | | | | <-1 | |
Shareholders’ equity | | | 36,278 | | | | 35,070 | | | | 3 | |
Cash dividends declared | | | 0.72 | | | | 0.64 | | | | 13 | |
Book value | | | 14.82 | | | | 14.03 | | | | 6 | |
Market price | | | 17.75 | | | | 19.00 | | | | -7 | |
Basic earnings per share | | | 1.42 | | | | 1.23 | | | | 15 | |
Diluted earnings per share | | | 1.42 | | | | 1.23 | | | | 15 | |
| | | | | | | | | | | | |
Financial Performance | | | | | | | | | | | | |
| | | | | | | | | | | | |
Return on average assets | | | 1.07 | % | | | 0.97 | % | | | | |
Return on average equity | | | 9.82 | | | | 8.95 | | | | | |
Net interest margin | | | 4.31 | | | | 4.38 | | | | | |
Efficiency ratio | | | 64.90 | | | | 69.35 | | | | | |
| | | | | | | | | | | | |
Capital Ratios | | | | | | | | | | | | |
| | | | | | | | | | | | |
Risk-based capital: | | | | | | | | | | | | |
Tier 1 | | | 15.30 | % | | | 16.50 | % | | | | |
Total | | | 16.40 | | | | 17.70 | | | | | |
Leverage | | | 11.00 | | | | 11.10 | | | | | |
4 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 2007 LETTER TO SHAREHOLDERS
Dear Fellow Shareholder
The employees, officers and directors of CSB Bancorp, Inc. are pleased to present this annual report to the Company’s shareholders. While the overall economy lost momentum in 2007, CSB delivered increased earnings for the seventh consecutive year, maintained solid credit quality, renovated a banking center and expanded into a new market.
2007 Financial Overview
The Company continued to grow during 2007, with average total assets reaching a new high of $327 million and finishing the year at $350 million. Total loan balances also reached record levels, averaging $242 million for the year, while average total deposit balances of $253 million are the fourth highest in Company history.
The Company delivered net income of $3.5 million, driven by record net interest income of $13.3 million and record noninterest income of $3.0 million. Noninterest expenses declined 2% to the second lowest total operating expense in the past seven years.
These achievements led to noticeable improvement in key performance measures. Return on average assets improved to 1.07%, our highest return since 1999, and the return on average shareholders’ equity reached 9.82%. More details about the Company’s performance metrics are included in the graphical section throughout this letter.
Investing in Facilities
While more and more banking transactions occur electronically, we recognize our customers appreciate the convenience of clean, well-lighted and inviting banking centers in which to transact their banking business. Our South Clay Street facility was built in 1975 because of the need for drive-through convenience in downtown Millersburg. During 2007, we completely renovated the South Clay banking center, expanding the entranceway, creating new office space for customer privacy, adding a metal roof, new flooring, wall décor and counters.
![](https://capedge.com/proxy/10-K/0000950152-08-001755/l29612al2961205.jpg)
The South Clay Street renovation enabled the final transfer of banking operations from our 6 West Jackson Street location. Our departure from the building that served as CSB’s main office since 1907 came with bittersweet emotion. It seemed as if we were letting go of an old friend. And yet, the need for enhanced customer-friendly facilities, handicap accessibility and convenient parking could not be ignored. Coupled with the improved efficiencies afforded by the 1999 opening of the Operations Center at 91 North Clay Street, we simply could not justify continuing to operate three locations within a two-block area in the center of Millersburg. At the time of this writing, we are seeking a new owner for the grand “main office” at 6 West Jackson Street and are hopeful it can be utilized to the benefit of the greater Millersburg community for many years to come.
In March 2007, we opened a new banking center near
CSB Bancorp, Inc. | 2007Annual Report to Shareholders 5
Orrville, Ohio. Located on State Route 57, the Orrville Area banking center serves customers primarily in and around the nearby communities of Apple Creek, Burton City, Dalton, Kidron, and Marshallville in addition to Orrville.
Finally, two banking centers celebrated anniversaries during 2007, with Walnut Creek recognizing 40 years of continuous operation and Charm, 20 years. We are privileged to serve these communities and are most grateful for the loyal support of customers who utilize these two banking centers.
Trust and Brokerage Services Continue to Grow
CSB’s Trust department began operations in 1995 and has become a profitable and growing segment of the Company. A majority of the department’s current clients are located in Holmes and Wayne Counties, although the client base extends across eastern Ohio and beyond. CSB’s Trust department specializes in both personal trust and employer-sponsored retirement plans. With over $70 million in assets under management, the department has grown at double digit rates for the past two years and is now accretive to Company earnings.
The Economy
The national economy turned soft during 2007, triggered initially by a broad and protracted slowdown in housing sales. As often happens, a domino effect set in when demand for homes eased and the inventory of homes available for sale increased. What followed was a decline in home valuations, which in turn lowered the amount of equity available to many homeowners.
At the same time, many sub-prime mortgage borrowers discovered they could not meet new monthly payment amounts as their adjustable mortgage rates reset. Because of the declining home valuations, many sub-prime borrowers did not have enough equity in their homes to be able to refinance the debt and a spike in default rates soon developed. As mortgage defaults increased, many mortgage lenders tightened credit requirements.
The broader credit markets have reverberated from this collapse of the nation’s housing bubble and the sub-prime mortgage scare. Across the country, the majority of home mortgages created in the past ten years have been bundled into pooled securities and resold on financial markets. With concern about the underlying credit quality of many of these securities, the market of buyers for these instruments dried up during the summer of 2007. A liquidity crunch developed from the lack of demand for mortgage-backed securities. This, in
6 CSB Bancorp, Inc. | 2007 Annual Report to Shareholders
turn, further slowed the economy and caused some mortgage lenders to cease operations.
In August 2007, the Federal Reserve lowered managed interest rates for the first time in four years and followed with a series of interest rate reductions intended to provide liquidity and to support continued economic expansion. Simultaneously, the Federal Reserve and FDIC began efforts to assist banks, mortgage lenders and borrowers with loss mitigation strategies. Still, the overall economic outlook for 2008 remains uncertain.
The good news is that CSB has not been a lender in sub-prime mortgages and we have been able to maintain high overall quality within our loan portfolio. We extend commercial loans, home mortgages and home equity lines to credit-worthy borrowers. While we have access to, and do sell, long-term fixed rate mortgage loans on the secondary market, we retain the vast majority of loans we originate. The Company has also maintained a high quality investment portfolio, refraining from investing in collateralized obligations secured by sub-prime mortgages.
Our Strategy
This brings us to CSB’s strategy of delivering consistently solid financial performance, built on high quality credit and investment portfolios with comparatively low embedded risk. We develop and sustain core earnings primarily through building relationships with credit-worthy business, public-entity, and individual customers. These relationships generate the majority of our net interest income and noninterest revenues, and combined with ever-improving operational efficiencies, are the key to our profitable and consistent performance.
We have built our business model around the delivery of consistently excellent lending, deposit and financial service products. We provide advanced Cash Management Services for business customers, including Internet banking, Direct Deposit of Payroll, Direct Debit, Wire Transfer, Merchant Card Services, Tax Payments and Remote Deposit Capture. For retail customers, we have developed a highly effective suite of Electronic Banking Services, including Internet banking, ATMs, Free BillPay, Telephone Banking, Debit Cards, and Direct Deposit.
We believe this continuous commitment to excellence in the delivery of products and services is a point of distinction in CSB’s community bank model. By providing customers excellent financial services promptly, in a friendly and genuinely caring manner, we not only help them achieve their financial goals,
CSB Bancorp, Inc. | 2007 Annual Report to Shareholders 7
but also contribute toward the economic well-being of the communities we serve.
In the past year, we introduced the 30-Day Savers CD and enhanced the value of free checking in our continuing efforts to deliver excellence to the various segments of our retail customer market. The 30-Day Savers CD is a safe investment with a low minimum balance and competitive interest rate, and allows customers the flexibility to make regular deposits in person or electronically. Our free Value Checking is now available to customers who maintain six (6) debit card transactions a month, in addition to those who qualify with a monthly direct deposit to their account.
Why We Do What We Do
Our entire strategy is built on our mission of creating value for our shareholders and enhancing the quality of life in the communities we serve. Successful execution of this strategy has enabled six consecutive years of increased dividends and enhanced financial performance.
CSB employees are actively involved through volunteerism and other ways of contributing in the communities we serve. While too numerous to mention, CSB employees have leadership roles in many area organizations including Goodwill, Habitat for Humanity, school boards, township government, downtown and main street revitalization, library, fire departments, VITA, chamber of commerce and various other business associations.
Looking to the Future
There is little doubt that 2008 will be a challenging year. The credit and financial markets remain shaky, and our national economy, while resilient, is sputtering along and unlikely to post a strong rebound in the near-term.
Closer to home, we expect the local economy, while not robust, to remain fairly steady. The primary market area we serve has a well-diversified economy and the area’s unemployment rate remains among the lowest in the state. The population in our market area has been growing at a modest but steady rate and is projected to continue to do so. In our view, Holmes, Tuscarawas, Wayne and the contiguous counties we serve offer a substantive market for excellence in community banking within the context of our business model of maintaining high credit quality.
We have positioned the Company to compete effectively on core loan and deposit products, and will continue seeking expanded financial services and improved operating efficiencies.
8 CSB Bancorp, Inc. | 2007 Annual Report to Shareholders
Still, competition is plentiful, and we expect continued pressure on net interest margins in particular.
Toward that end, in 2008 we will further invest in the Company and its ability to provide excellence in banking and financial services. We are presently leveraging our technology platform to lower operating costs while enhancing our debit and credit card systems and electronic banking services. Through these and other initiatives, we will continue raising our standard of product and service excellence.
We will also continue pursuing growth opportunities. The Company’s capital strength affords the ability to actively engage in developing new markets. Wherever we go, we will continue to focus on building lasting customer relationships. Whether the customer is a commercial entity, a public or not-for-profit entity, or one of the thousands of individuals with deposit and loan relationships with CSB, we value the opportunity to meet each customer’s banking needs through excellence in products and service.
As you review the accompanying charts and formal report of our financial condition and operating results, we believe you will find that our strategy of delivering excellence in community banking is yielding compelling results.
Thank you for being a shareholder of CSB Bancorp, Inc. We hope to see you at the Company’s annual meeting on Wednesday, April 23, 2008.
| | | | | | |
| | | | ![](https://capedge.com/proxy/10-K/0000950152-08-001755/l29612al2961213.gif) | | |
Eddie L. Steiner | | | | John R. Waltman | | |
President and Chief Executive Officer | | | | Chairman, Board of Directors | | |
CSB Bancorp, Inc. | 2007 Annual Report to Shareholders 9
2007 FINANCIAL REVIEW 6
Introduction
CSB Bancorp, Inc. (the “Company”) was incorporated under the laws of the State of Ohio in 1991 as a registered bank holding company for its wholly owned subsidiaries, The Commercial and Savings Bank (the “Bank”) and CSB Investment Services, LLC. The Bank is chartered under the laws of the State of Ohio and was organized in 1879. The Bank is a member of the Federal Reserve System, insured by the Federal Deposit Insurance Corporation, and its primary Regulators are the Ohio Division of Financial Institutions and the Federal Reserve Board.
The Company, through the Bank, provides retail and commercial banking services to its customers including checking and savings accounts, time deposits, cash management, safe deposit facilities, personal loans, commercial loans, real estate mortgage loans, installment loans, IRAs, night depository facilities, trust, and brokerage services. Its customers are located primarily in Holmes County and portions of surrounding counties in Ohio. The general economic conditions in the Company’s market area have been sound. Unemployment statistics have generally been among the lowest in the State of Ohio, and the area has experienced stable to slightly lower real estate values, a result of the inventory of homes available for sale remaining at moderate levels.
The following discussion is presented to aid in understanding the Company’s consolidated financial condition and results of operations, and should be read in conjunction with the audited consolidated financial statements and related notes.
Forward-Looking Statements
Certain statements contained in Management’s Discussion and Analysis of Financial Condition and Results of Operations are not related to historical results, but are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements involve a number of risks and uncertainties. Any forward-looking statements made by the Company herein and in future reports and statements are not guarantees of future performance, and actual results may differ materially from those in forward-looking statements because of various factors. The Company does not undertake, and specifically disclaims any obligation to publicly release the result of any revisions to any forward-looking statements to reflect the occurrence of unanticipated events or circumstances after the date of such statements.
10 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
Selected Financial Data
The following table sets forth certain selected consolidated financial information:
| | | | | | | | | | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | | | 2004 | | | 2003 | |
| | | | | | (Dollars in thousands, except per share data) | | | | | |
Statements of income: | | | | | | | | | | | | | | | | | | | | |
Total interest income | | $ | 21,231 | | | $ | 20,045 | | | $ | 17,358 | | | $ | 15,074 | | | $ | 15,414 | |
Total interest expense | | | 7,904 | | | | 6,877 | | | | 4,812 | | | | 3,874 | | | | 4,631 | |
| | | | | | | | | | | | | | | |
Net interest income | | | 13,326 | | | | 13,168 | | | | 12,546 | | | | 11,200 | | | | 10,783 | |
Provision (credit) for loan losses | | | 472 | | | | 302 | | | | 283 | | | | 423 | | | | (51 | ) |
| | | | | | | | | | | | | | | |
Net interest income after provision (credit) for loan losses | | | 12,854 | | | | 12,866 | | | | 12,263 | | | | 10,777 | | | | 10,834 | |
Noninterest income | | | 3,035 | | | | 2,592 | | | | 2,580 | | | | 2,680 | | | | 2,155 | |
Noninterest expenses | | | 10,701 | | | | 10,915 | | | | 10,803 | | | | 10,278 | | | | 10,799 | |
| | | | | | | | | | | | | | | |
Income before income taxes | | | 5,188 | | | | 4,543 | | | | 4,041 | | | | 3,179 | | | | 2,190 | |
Income tax provision | | | 1,674 | | | | 1,433 | | | | 1,168 | | | | 653 | | | | 130 | |
| | | | | | | | | | | | | | | |
Net income | | $ | 3,514 | | | $ | 3,110 | | | $ | 2,873 | | | $ | 2,526 | | | $ | 2,060 | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Per share of common stock: | | | | | | | | | | | | | | | | | | | | |
Basic income per share | | $ | 1.42 | | | $ | 1.23 | | | $ | 1.09 | | | $ | 0.96 | | | $ | 0.78 | |
Diluted income per share | | | 1.42 | | | | 1.23 | | | | 1.09 | | | | 0.95 | | | | 0.78 | |
Dividends | | | 0.72 | | | | 0.64 | | | | 0.56 | | | | 0.52 | | | | 0.48 | |
Book value | | | 14.82 | | | | 14.03 | | | | 13.64 | | | | 13.69 | | | | 13.13 | |
| | | | | | | | | | | | | | | | | | | | |
Average basic common shares outstanding | | | 2,467,110 | | | | 2,526,914 | | | | 2,638,697 | | | | 2,644,582 | | | | 2,638,360 | |
Average diluted common shares outstanding | | | 2,467,812 | | | | 2,532,592 | | | | 2,642,301 | | | | 2,650,948 | | | | 2,641,887 | |
| | | | | | | | | | | | | | | | | | | | |
Year-end balances: | | | | | | | | | | | | | | | | | | | | |
Loans, net | | $ | 254,073 | | | $ | 229,825 | | | $ | 212,574 | | | $ | 215,510 | | | $ | 210,796 | |
Securities | | | 74,526 | | | | 70,241 | | | | 81,220 | | | | 76,228 | | | | 67,773 | |
Total assets | | | 350,270 | | | | 327,240 | | | | 320,989 | | | | 317,340 | | | | 306,180 | |
Deposits | | | 259,386 | | | | 260,178 | | | | 255,403 | | | | 247,951 | | | | 248,958 | |
Borrowings | | | 53,329 | | | | 30,521 | | | | 29,485 | | | | 32,062 | | | | 21,372 | |
Shareholders’ equity | | | 36,278 | | | | 35,070 | | | | 35,170 | | | | 36,208 | | | | 34,718 | |
| | | | | | | | | | | | | | | | | | | | |
Average balances: | | | | | | | | | | | | | | | | | | | | |
Loans, net | | $ | 239,405 | | | $ | 222,952 | | | $ | 218,187 | | | $ | 214,330 | | | $ | 206,685 | |
Securities | | | 66,966 | | | | 74,994 | | | | 71,866 | | | | 73,342 | | | | 70,027 | |
Total assets | | | 327,771 | | | | 319,749 | | | | 316,612 | | | | 312,534 | | | | 302,601 | |
Deposits | | | 253,221 | | | | 247,543 | | | | 249,007 | | | | 241,674 | | | | 236,525 | |
Borrowings | | | 37,278 | | | | 35,824 | | | | 30,083 | | | | 34,540 | | | | 30,981 | |
Shareholders’ equity | | | 35,772 | | | | 34,766 | | | | 36,290 | | | | 35,332 | | | | 34,360 | |
| | | | | | | | | | | | | | | | | | | | |
Selected ratios: | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | 4.31 | % | | | 4.38 | % | | | 4.23 | % | | | 3.83 | % | | | 3.81 | % |
Return on average total assets | | | 1.07 | | | | 0.97 | | | | 0.91 | | | | 0.81 | | | | 0.68 | |
Return on average shareholders’ equity | | | 9.82 | | | | 8.95 | | | | 7.92 | | | | 7.15 | | | | 6.00 | |
Average shareholders’ equity as a percent of average total assets | | | 10.91 | | | | 10.87 | | | | 11.46 | | | | 11.31 | | | | 11.35 | |
Net loan charge-offs as a percent of average loans | | | .20 | | | | 0.06 | | | | 0.19 | | | | 0.14 | | | | 0.09 | |
Allowance for loan losses as a percent of loans at year-end | | | 1.01 | | | | 1.12 | | | | 1.14 | | | | 1.18 | | | | 1.15 | |
Shareholders’ equity as a percent of total year-end assets | | | 10.36 | | | | 10.72 | | | | 10.96 | | | | 11.41 | | | | 11.34 | |
Dividend payout ratio | | | 50.70 | | | | 51.89 | | | | 51.47 | | | | 54.44 | | | | 61.48 | |
CSB Bancorp, Inc. | 2007 Annual Report to Shareholders 11
2007 FINANCIAL REVIEW 6
Results of Operations
Net Income
Net income for 2007 was $3,514,000 an increase of $404,000 or 13.0% from 2006. Basic and diluted net income per share was $1.42 and $1.23 for the years ended December 31, 2007 and 2006, respectively. Return on average assets was 1.07% in 2007 compared to 0.97% in 2006, and return on average shareholders’ equity was 9.82% in 2007 compared to 8.95% in 2006.
Net income for 2006 was $3,110,000 or $1.23 per basic and diluted share as compared to $2,873,000 or $1.09 per basic and diluted share for 2005. This equated to a return on average assets of 0.97% in 2006 and 0.91% in 2005, while the return on average shareholders’ equity for the same periods was 8.95% and 7.92%, respectively.
Net Interest Income
Net interest income is the largest component of the Company’s net income and consists of the difference between income generated on interest-earning assets and interest expense incurred on interest-bearing liabilities. Volumes, interest rates and composition of interest-earning assets and interest-bearing liabilities affect net interest income.
Interest income for the year of 2007 was $21.2 million, an increase of $1.2 million or 5.9% from $20.0 million reflected for the year ended December 31, 2006. Interest and fees on loans increased $1.4 million, or 8.3%, to $18.0 million from $16.6 million in 2006. The increase is mainly attributable to an increase in average loan volume of $16.5 million in 2007 as well as an increase of seven basis points average yield over 2006. Interest income on securities decreased $210,000 as the average balance in investments was decreased by $8.0 million in 2007 to provide funding for loan growth within the Company’s market area. Other interest income rose $14,000 to $27,000 as both the volume and rate of overnight federal funds increased in 2007.
Interest income for 2006 was $20.0 million, increasing $2.7 million from $17.4 million in 2005. Interest and fees on loans was $16.6 million, an increase of $2.3 million, or 16.0%, from 2005. This increase was mainly attributable to an increased yield on loans of 88 basis points. Interest income on securities increased $521,000, a result of increased volume of average taxable investments, as well as an increase in yield of 53 basis points on the total portfolio from 2005 to 2006. Mortgage-backed securities were added to the portfolio to provide current cash flow as well as the ability to use the securities to secure public fund deposits and collateralize the increase in outstanding balances of customer repurchase agreements as customers expand their usage of cash management services offered by the Company. Other interest income declined $133,000, the result of the decreased average balances of federal funds sold as growth in both loans and taxable securities were funded during 2006.
Interest expense for 2007 was $7.9 million, an increase of $1.0 million or 14.9%, from 2006. The Company’s interest expense on deposits increased $934,000 or 17.2%, due primarily to a 40 basis point increase in the average rate paid on deposits.
Interest expense for 2006 was $6.9 million, an increase of $2.1 million or 42.9%, from 2005. The Company’s interest expense on deposits increased $1.3 million in 2006, due primarily to a 65 basis point increase in the average rate paid on deposits, as short-term interest rates rose in 2006 partially offset by an average volume decrease of $2.5 million on interest-bearing deposits in 2006. Interest expense on total borrowings rose $775,000 in 2006, primarily due to a $6.5 million average balance increase in customer repurchase agreements to $19.8 million in 2006 from $13.3 million in 2005, while average rates paid increased to 3.14% in 2006 from 0.81% in 2005.
Net interest income for 2007 increased by $158,000 to $13.3 million. The $8.8 million increase in average interest-earning assets was offset somewhat by a 7 basis point decrease in the net interest margin as rates increased faster on interest-bearing liabilities than interest-earning assets.
Net interest income for 2006 increased by $622,000 to $13.2 million. The $4.3 million increase in average interest-earning assets was enhanced by a 15 basis point increase in the net interest margin as rates increased faster on interest-earning assets than interest-bearing liabilities.
12 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
The following tables provide detailed analysis of changes in average balances, yields, and net interest income identifying that portion of the changes due to change in average volume versus that portion due to change in average rates:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Average Balances, Rates and Yields | |
| | (Dollars in thousands) | |
| | 2007 | | | | 2006 | | | | 2005 | |
| | AVERAGE | | | | | | | | | | | | AVERAGE | | | | | | | | | | | | AVERAGE | | | | | | | |
| | BALANCE(1) | | | INTEREST | | | RATE(2) | | | | BALANCE(1) | | | INTEREST | | | RATE(2) | | | | BALANCE(1) | | | INTEREST | | | RATE(2) | |
| | | | | | |
Interest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold | | $ | 458 | | | $ | 25 | | | | 5.44 | % | | | $ | 250 | | | $ | 11 | | | | 4.28 | % | | | $ | 3,848 | | | $ | 145 | | | | 3.77 | % |
Interest-earning deposits | | | 62 | | | | 2 | | | | 2.58 | | | | | 18 | | | | 1 | | | | 9.44 | | | | | 36 | | | | 1 | | | | 1.39 | |
Securities: | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | | 61,673 | | | | 2,928 | | | | 4.75 | | | | | 66,951 | | | | 3,006 | | | | 4.49 | | | | | 57,930 | | | | 2,243 | | | | 3.87 | |
Tax exempt | | | 5,293 | | | | 251 | | | | 4.75 | | | | | 8,043 | | | | 383 | | | | 4.76 | | | | | 13,936 | | | | 625 | | | | 4.49 | |
Loans3 | | | 241,979 | | | | 18,025 | | | | 7.45 | | | | | 225,445 | | | | 16,644 | | | | 7.38 | | | | | 220,655 | | | | 14,344 | | | | 6.50 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-earning assets | | | 309,465 | | | | 21,231 | | | | 6.86 | % | | | | 300,707 | | | | 20,045 | | | | 6.67 | % | | | | 296,405 | | | | 17,358 | | | | 5.86 | % |
Noninterest-earning assets | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Cash and due from banks | | | 10,980 | | | | | | | | | | | | | 11,027 | | | | | | | | | | | | | 11,821 | | | | | | | | | |
Bank premises and equipment, net | | | 7,719 | | | | | | | | | | | | | 7,864 | | | | | | | | | | | | | 8,323 | | | | | | | | | |
Other assets | | | 2,181 | | | | | | | | | | | | | 2,644 | | | | | | | | | | | | | 2,531 | | | | | | | | | |
Allowance for loan losses | | | (2,574 | ) | | | | | | | | | | | | (2,493 | ) | | | | | | | | | | | | (2,468 | ) | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total assets | | $ | 327,771 | | | | | | | | | | | | $ | 319,749 | | | | | | | | | | | | $ | 316,612 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Interest-bearing liabilities | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits | | $ | 45,606 | | | | 257 | | | | 0.56 | % | | | $ | 46,096 | | | | 232 | | | | 0.50 | % | | | $ | 49,021 | | | | 192 | | | | 0.39 | % |
Savings deposits | | | 41,123 | | | | 511 | | | | 1.24 | | | | | 41,528 | | | | 411 | | | | 0.99 | | | | | 44,759 | | | | 357 | | | | 0.80 | |
Time deposits | | | 124,752 | | | | 5,585 | | | | 4.48 | | | | | 120,981 | | | | 4,775 | | | | 3.95 | | | | | 117,373 | | | | 3,579 | | | | 3.05 | |
Borrowed funds | | | 37,278 | | | | 1,552 | | | | 4.16 | | | | | 35,824 | | | | 1,459 | | | | 4.07 | | | | | 30,083 | | | | 684 | | | | 2.27 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total interest-bearing liabilities | | | 248,759 | | | | 7,905 | | | | 3.18 | % | | | | 244,429 | | | | 6,877 | | | | 2.81 | % | | | | 241,236 | | | | 4,812 | | | | 1.99 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Noninterest-bearing liabilities and shareholders’ equity | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits | | | 41,740 | | | | | | | | | | | | | 38,938 | | | | | | | | | | | | | 37,855 | | | | | | | | | |
Other liabilities | | | 1,500 | | | | | | | | | | | | | 1,616 | | | | | | | | | | | | | 1,231 | | | | | | | | | |
Shareholders’ equity | | | 35,772 | | | | | | | | | | | | | 34,766 | | | | | | | | | | | | | 36,290 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total liabilities and equity | | $ | 327,771 | | | | | | | | | | | | $ | 319,749 | | | | | | | | | | | | $ | 316,612 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest income | | | | | | $ | 13,326 | | | | | | | | | | | | $ | 13,168 | | | | | | | | | | | | $ | 12,546 | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest margin | | | | | | | | | | | 4.31 | % | | | | | | | | | | | | 4.38 | % | | | | | | | | | | | | 4.23 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Net interest spread | | | | | | | | | | | 3.68 | % | | | | | | | | | | | | 3.86 | % | | | | | | | | | | | | 3.87 | % |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Average balances have been computed on an average daily basis. |
|
(2) | | Average rates have been computed based on the amortized cost of the corresponding asset or liability. |
|
(3) | | Average loan balances include nonaccrual loans. |
CSB Bancorp, Inc. | 2007 Annual Report to Shareholders 13
2007 FINANCIAL REVIEW 6
| | | | | | | | | | | | | | | | | | | | | | | | | |
| | Rate/Volume Analysis of Changes In Income and Expense(1) | |
| | (Dollars in thousands) | |
| | 2007 v. 2006 | | | | 2006 v. 2005 | |
| | CHANGE IN | | | | | | | | | | | | CHANGE IN | | | | | | | |
| | INCOME/ | | | VOLUME | | | RATE | | | | INCOME/ | | | VOLUME | | | RATE | |
| | EXPENSE | | | EFFECT | | | EFFECT | | | | EXPENSE | | | EFFECT | | | EFFECT | |
| | | |
Interest Income | | | | | | | | | | | | | | | | | | | | | | | | | |
Federal funds sold | | $ | 14 | | | $ | 11 | | | $ | 3 | | | | $ | (134 | ) | | $ | (154 | ) | | $ | 20 | |
Interest-earning deposits | | | 1 | | | | 2 | | | | (1 | ) | | | | 1 | | | | (2 | ) | | | 3 | |
Securities: | | | | | | | | | | | | | | | | | | | | | | | | | |
Taxable | | | (78 | ) | | | (251 | ) | | | 173 | | | | | 763 | | | | 405 | | | | 358 | |
Tax exempt | | | (132 | ) | | | (131 | ) | | | (1 | ) | | | | (243 | ) | | | (281 | ) | | | 38 | |
Loans | | | 1,381 | | | | 1,231 | | | | 150 | | | | | 2,300 | | | | 354 | | | | 1,946 | |
| | | | | | | | | | | | | | | | | | | |
Total interest income | | | 1,186 | | | | 862 | | | | 324 | | | | | 2,687 | | | | 322 | | | | 2,365 | |
| | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | |
Interest Expense | | | | | | | | | | | | | | | | | | | | | | | | | |
Demand deposits | | | 25 | | | | (3 | ) | | | 28 | | | | | 39 | | | | (15 | ) | | | 54 | |
Savings deposits | | | 100 | | | | (5 | ) | | | 105 | | | | | 54 | | | | (32 | ) | | | 86 | |
Time deposits | | | 810 | | | | 169 | | | | 641 | | | | | 1,196 | | | | 142 | | | | 1,054 | |
Other borrowed funds | | | 93 | | | | 61 | | | | 32 | | | | | 776 | | | | 234 | | | | 542 | |
| | | | | | | | | | | | | | | | | | | |
Total interest expense | | | 1,028 | | | | 222 | | | | 806 | | | | | 2,065 | | | | 329 | | | | 1,736 | |
| | | | | | | | | | | | | | | | | | | |
Net interest income | | $ | 158 | | | $ | 640 | | | $ | (482 | ) | | | $ | 622 | | | $ | (7 | ) | | $ | 629 | |
| | | | | | | | | | | | | | | | | | | |
| | |
(1) | | Changes attributable to both volume and rate, which cannot be segregated, have been allocated based on the absolute value of the change due to volume and the change due to rate. |
The following table reconciles net interest income as shown in the financial statements to taxable equivalent net interest income:
| | | | | | | | | | | | |
(Dollars in thousands) | | 2007 | | | 2006 | | | 2005 | |
|
Net interest income | | $ | 13,326 | | | $ | 13,167 | | | $ | 12,546 | |
Taxable equivalent adjustment(1) | | | 144 | | | | 210 | | | | 333 | |
| | | | | | | | | |
Net interest income – fully taxable equivalent | | $ | 13,470 | | | $ | 13,377 | | | $ | 12,879 | |
| | | | | | | | | |
Net interest yield | | | 4.31 | % | | | 4.38 | % | | | 4.23 | % |
Taxable equivalent adjustment(1) | | | .04 | | | | .07 | | | | .11 | |
| | | | | | | | | |
Net interest yield – taxable equivalent | | | 4.35 | % | | | 4.45 | % | | | 4.35 | % |
| | | | | | | | | |
| | |
(1) | | Taxable equivalent adjustments have been computed assuming a 34% tax rate. |
Provision for Loan Losses
During 2007, the Company reported a provision for loan losses of $472,000, compared to a provision for loan losses of $302,000 in 2006 and a provision for loan losses of $283,000 for 2005. The provision in 2007 represents Management’s calculation on an increasing loan portfolio. See “Financial Condition – Allowance for Loan Losses” for additional discussion and information relative to the provision for loan losses.
14 CSB Bancorp, Inc. | 2007 Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
Noninterest Income
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 |
| | (Dollars in thousands) |
| | Change From 2006 | | Change From 2005 |
| | 2007 | | AMOUNT | | % | | 2006 | | AMOUNT | | % | | 2005 |
|
Service charges on deposit accounts | | $ | 1,231 | | | $ | (48 | ) | | | (3.8 | )% | | $ | 1,279 | | | $ | 242 | | | | 23.3 | % | | $ | 1,037 | |
Trust services | | | 731 | | | | 191 | | | | 35.4 | | | | 540 | | | | 56 | | | | 11.6 | | | | 484 | |
Debit card interchange fees | | | 276 | | | | 65 | | | | 30.8 | | | | 211 | | | | 50 | | | | 31.1 | | | | 161 | |
Credit card fee income | | | 262 | | | | (29 | ) | | | (10.0 | ) | | | 291 | | | | 13 | | | | 4.7 | | | | 278 | |
Insurance recovery | | | 187 | | | | 187 | | | | N.M. | | | | — | | | | — | | | | — | | | | — | |
Securities gain (loss) | | | 17 | | | | 74 | | | | N.M. | | | | (57 | ) | | | (304 | ) | | | N.M. | | | | 247 | |
Gain on sale of loans | | | 18 | | | | 6 | | | | 50.0 | | | | 12 | | | | (12 | ) | | | (50.0 | ) | | | 24 | |
Gain (loss) sale of other real estate | | | (1 | ) | | | 25 | | | | N.M. | | | | (26 | ) | | | (36 | ) | | | N.M. | | | | 10 | |
Other | | | 314 | | | | (28 | ) | | | (8.2 | ) | | | 342 | | | | 2 | | | | 0.6 | | | | 340 | |
|
Total noninterest income | | $ | 3,035 | | | | 443 | | | | 17.1 | % | | $ | 2,592 | | | | 11 | | | | 0.4 | % | | $ | 2,581 | |
|
| | |
N.M., not a meaningful value | | |
Total noninterest income increased $443,000 or 17.1% to $3.0 million in 2007 from $2.6 million in 2006. Fees from Trust services and brokerage rose $191,000, a result of both Trust assets under management and account fees increasing in 2007. Debit card interchange fees rose $65,000 in 2007 over 2006, a result of a mid-year conversion in 2007 to a different third party service provider that provides increased interchange fees. The $187,000 insurance recovery represents the net insurance proceeds received in the repayment of the 2006 expense involving a cash irregularity. Securities gains were recognized in 2007 on the early call and redemption features of bonds called at a premium.
Decreases in noninterest income recognized in 2007 as compared to 2006 were recorded in total service charges on deposits as customers used the overdraft privilege program less during the first half of 2007. Decreases were also recognized in all other credit card fee income of $29,000, and decreases of $35,000 occurred as the Company recognized lower early redemption interest penalties on time deposits during a year that began with interest rates remaining steady then declining during the last five (5) months of 2007.
Total noninterest income increased $11,000 or 0.4% to $2.6 million in 2006 from 2005. The increase was primarily from the increases in service charges on deposit accounts of $242,000 or 23.3% due to full year implementation and customer usage of the overdraft privilege program. Additional fee increases were recognized in Trust services revenue with a $56,000 increase due to additional accounts and increased Trust Assets under management. A minor restructuring of the Securities portfolio produced realized losses of $57,000, as $4 million in low yielding US Agency issues were sold and $4 million in higher coupon US Agency mortgage-backed securities were purchased to provide improved interest revenue in 2007 and position longer-term fixed rate assets in front of anticipated reductions in the managed interest rates during 2007 by the Federal Reserve Board.
CSB Bancorp, Inc. | 2007Annual Report to Shareholders 15
2007 FINANCIAL REVIEW 6
Noninterest Expenses
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Year Ended December 31 |
| | (Dollars in thousands) |
| | Change from 2006 | Change from 2005 |
| | 2007 | | AMOUNT | | % | | 2006 | | AMOUNT | | % | | 2005 |
|
Salaries and employee benefits | | $ | 5,854 | | | $ | (32 | ) | | | 0.5 | % | | $ | 5,886 | | | $ | 215 | | | | 3.8 | % | | $ | 5,671 | |
Occupancy expense | | | 733 | | | | 47 | | | | 6.9 | | | | 686 | | | | 9 | | | | 1.3 | | | | 677 | |
Equipment expense | | | 504 | | | | 6 | | | | 1.2 | | | | 498 | | | | (26 | ) | | | (5.0 | ) | | | 524 | |
Professional and directors’ fees | | | 580 | | | | (79 | ) | | | (12.0 | ) | | | 659 | | | | (18 | ) | | | (2.7 | ) | | | 677 | |
Franchise tax expense | | | 417 | | | | (13 | ) | | | 3.0 | | | | 430 | | | | 2 | | | | 0.5 | | | | 428 | |
Marketing and public relations | | | 373 | | | | 39 | | | | 11.7 | | | | 334 | | | | 32 | | | | 10.6 | | | | 302 | |
Telecommunications | | | 225 | | | | 4 | | | | 1.8 | | | | 221 | | | | (54 | ) | | | (19.6 | ) | | | 275 | |
Cash irregularity | | | — | | | | (237 | ) | | | N.M. | | | | 237 | | | | 237 | | | | N.M. | | | | — | |
Other | | | 2,015 | | | | 51 | | | | 2.6 | | | | 1,964 | | | | (285 | ) | | | (12.7 | ) | | | 2,249 | |
|
Total noninterest expenses | | $ | 10,701 | | | $ | (214 | ) | | | (2.0 | )% | | $ | 10,915 | | | | 112 | | | | 1.0 | % | | $ | 10,803 | |
|
| | |
N.M., not a meaningful value | | |
Total noninterest expenses decreased $214,000 or 2.0% during 2007. Salaries and employee benefits expense decreased $32,000 or 0.5%, a result of a reduction of incentive and medical expenses that were partially offset by the addition of employees to staff the Orrville office. Occupancy and equipment expenses rose $53,000 in 2007 from 2006. The increase was primarily the result of opening the branch facility in the Orrville, Ohio area. Professional and directors’ fees decreased $79,000 from 2006 to 2007. Within this category, decreases were recognized in legal and collection fees of $13,000, directors’ fees of $13,000, and audit and tax fees of $18,000. Additional decreases within professional fees were recognized as other outside service fees decreased $24,000, reflecting the lower amounts paid to the vendor for Overdraft Privilege services. Other expenses increased $51,000 from 2006. This increase was associated with a $39,000 increase resulting from an ATM and debit card conversion expense as the Company changed debit card vendors during the last half of 2007.
Total noninterest expenses increased $112,000 or 1.0% during 2006 as compared to 2005. Salaries and employee benefits expense increased $215,000 or 3.8% as a result of merit and incentive increases. Occupancy and equipment expenses declined $17,000 in 2006 from 2005. The decrease was primarily the result of reduced depreciation expense as fewer assets were purchased in 2006 and those assets purchased in previous years became fully depreciated during 2006. Professional and directors’ fees decreased $18,000 from 2005 to 2006. Within this category, decreases were recognized in legal and collection fees of $88,000, directors’ fees of $22,000, and audit and tax fees of $5,000. These decreases were partially offset by increases in other outside service fees for payment on the Overdraft Privilege services of $48,000, $16,000 for shareholder transfer agent services, and $22,000 professional fees for management and board compensation issues. Other expenses declined $285,000 in 2006 as compared to 2005, which included decreases of $37,000 for FDIC assessment, $63,000 decrease for employee education and relations, and a $35,000 decrease for stationery, paper and printing. These gains were partially offset by a $237,000 irregularity of cash assets discovered, recognized and reported in the second quarter of 2006.
Income Taxes
The provision for income taxes amounted to $1,674,000 in 2007 (effective rate of 32.3%) in 2007 as compared to $1,433,000 in 2006 (effective rate of 31.5%), and $1,168,000 (effective rate of 28.9%) in 2005. The increase in the provision in 2007 and 2006 reflects increasing taxable revenues. The increase in the provision in 2005 is attributable to an overall increase in taxable revenues and the taxable income recognized from the gain on the sale of tax-free bonds.
16 CSB Bancorp, Inc. | 2007 Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
Financial Condition
Total assets of the Company were $350.3 million at December 31, 2007, compared to $327.2 million at December 31, 2006, representing an increase of $23 million or 7.0%. Net loans increased $24.2 million or 10.6% and the increase was funded by $23.5 million increase recorded in other borrowings from the Federal Home Loan Bank.
Securities
Total securities increased $4.3 million or 6.1% from $70.2 million at year-end 2006 to $74.5 million at year-end 2007. During the first eleven months of 2007, the cash flow from security maturities and principal repayments on mortgage-backed securities was used to fund increasing loan demand. During December 2007, the Company implemented a leverage strategy by purchasing $15 million in Agency mortgage-backed pass through securities funded by various mid-term FHLB advances. The goal of the strategy is to provide a minimum 1% return on assets after tax for a period of five years. The securities portfolio at year-end 2007 consisted of U.S. Treasury, U.S. government corporations and agencies, and obligations of state and political subdivisions and mortgage-backed securities. Restricted securities consist primarily of FHLB stock. Total mortgage-backed securities increased $14.3 million from year-end 2006 to $42.4 million at year-end 2007. The increase in mortgage-backed securities occurred primarily during December 2007 as detailed above. U.S. Agency debt issues decreased $7.4 million from year-end 2006 as issues were called or matured in 2007.
There are three (3) private label CMOs held within the investment portfolio. Within this investment sector, the Company has $4.6 million current value investments, original face of $6.5 million, with gross unrealized losses of $32,000 at December 31, 2007, compared to $5.2 million current value and gross unrealized losses of $47,000 at December 2006. All bonds are rated AAA on December 31, 2007, collateralized primarily by fixed-rate 1-4 family mortgage loans with borrowers in a wide geographical dispersion. All credit scores and loan to value ratios exceed subprime status.
Since one of the primary functions of the securities portfolio is to provide a source of liquidity, it is structured such that maturities and cash flows satisfy the Company’s liquidity needs and asset/liability management requirements.
Loans
Gross loans amounted to $256.7 million at year-end 2007, compared to $232.4 million at year-end 2006, representing an increase of $24.2 million or 10.4%. The loan portfolio at December 31, 2007 was composed of approximately 56% commercial and commercial real estate loans, an increase from the 55% composition at December 31, 2006. The Company recorded a decrease in commercial loans of $9.5 million or 17.1% and an increase in commercial real estate loans of $25.3 million or 34.8%. Consumer installment and credit card balances decreased $1.6 million or 15.7%, while construction credit increased $4.0 million or 51.9% from year-end 2006.
Agriculture production loans totaled approximately $3.4 million at year-end 2007, and are included in the commercial and commercial real estate categories. Credit card loans, which are primarily unsecured, totaled $2.4 million, or 1.0% of loans at year-end 2007.
The Company’s market reflected increased demand for both commercial real estate and residential real estate loans in 2007 and 2006. There was continued consumer demand for home equity loans in 2007. Management believes the Company’s local service areas will experience continued economic strength and a continued need for these types of lending products in 2007.
Most of the Bank’s lending activity is with customers primarily located within Holmes County, Wayne County, and the western portion of Tuscarawas County. Credit concentrations, as determined using Standard Industrial Classification (SIC) codes, to the three largest industries compared to total loans at December 31, 2007 included $15,679,000 or 6.1% of total loans to owners of nonresidential real estate; $12,314,000 or 4.8% of total loans to logging, sawmills and rough cut lumber industries; $11,326,000 or 4.4% of total loans to borrowers in the hotel, motel and lodging business. These loans are generally secured by real property and equipment and repayment is expected from operational cash flow. Credit losses arising from the Bank’s lending experience in all three industries compare favorably with the Bank’s loss experience on its loan portfolio as a whole. Credit evaluation is based on an evaluation of cash flow coverage of principal and interest payments and the adequacy of the collateral received.
CSB Bancorp, Inc. | 2007 Annual Report to Shareholders 17
2007 FINANCIAL REVIEW 6
Allowance for Loan Losses
The allowance for loan losses is maintained at a level considered adequate to cover loan losses that are currently anticipated based on past loss experience, general economic conditions, changes in mix and size of the loan portfolio, information about specific borrower situations, and other factors and estimates which are subject to change over time. Management periodically reviews selected large loans, delinquent and other problem loans, and selected other loans. Collectibility of these loans is evaluated by considering current financial position and performance of the borrower, estimated market value of the collateral, the Company’s collateral position in relationship to other creditors, guarantees and other potential sources of repayment. Management forms judgments, which are subjective, as to the probability of loss and the amount of loss on these loans as well as other loans taken together. The Bank’s Allowance for Loan and Lease Losses Policy includes, among other items, provisions for classified loans and a provision for the remainder of the portfolio based on historical data, including past charge-offs.
The allowance for loan losses totaled $2.6 million or 1.01% of total loans at year-end 2007 as compared to $2.6 million or 1.12% of total loans at year-end 2006. Net charge-offs for 2007 totaled $493,000 as compared to $140,000 and $412,000 in 2006 and 2005, respectively. Net charge-offs of $437,000, $25,000, $7,000, $8,000 and $16,000 occurred in commercial loans, mortgage loans, consumer loans, credit cards, and overdrafts, respectively, during 2007.
The Bank maintains an internal watch list, on which it places loans where management’s analysis of the borrower’s operating results and financial condition indicates that the borrower’s cash flows are inadequate to meet its debt service requirements, and loans where there exists an increased risk that such a shortfall may occur.
Nonperforming loans, which consist of loans past due 90 days or more and nonaccrual loans aggregated $571,000, or 0.2% of loans at year-end 2007 as compared to $1.5 million, or 0.6% of loans at year-end 2006. Impaired loans were $198,000 at year-end 2007 as compared to $988,000 at year-end 2006 and $565,000 at year-end 2005. The decrease in 2007, results from the addition of $169,000 (3 credits) while $959,000 in loans classified as impaired at December 2006 were removed either through payment or charge-off. Management has assigned loss allocations to absorb the estimated losses on these impaired loans, and these allocations are included in the total allowance for loan losses balance.
Other Assets
Net premises and equipment decreased $117,000 to $7.3 million at year-end 2007. The decrease in 2007 was due to depreciation exceeding the volume of leasehold improvements and equipment purchased. Other real estate owned at December 31, 2007 was $102,000; there was no other real estate owned at December 31, 2006. At December 31, 2007 the Company recognized a net deferred tax liability of $54,000 compared to a net deferred tax asset of $10,500 at December 2006. The change in the Company’s net deferred tax position resulted primarily from the decrease in unrealized losses on securities available for sale.
Deposits
The Company’s deposits are obtained from individuals and businesses located in its market area. For deposits, the Company must compete with products offered by other financial institutions as well as other investment options such as mutual funds. Total deposits decreased $792,000 to $259.4 million at year-end 2007 as compared to $260.2 million at year-end 2006. Noninterest-bearing deposits increased $1.6 million or 3.6% to $46.0 million as compared to $44.5 million at year-end 2006. Interest-bearing deposits decreased $2.4 million or 1.1% to $213.3 million at year-end 2007 as compared to year-end 2006. Interest-bearing demand deposits decreased to $48.9 million at year-end 2007 as compared to $50.6 million at year-end 2006 while money market savings accounts increased by $4.3 million and traditional saving deposits declined $2.6 million from year-end 2006. Time deposits in excess of $100,000 increased $2.0 million while other certificates of deposit decreased $4.3 million during a time period when the Company adopted relationship pricing that pays a higher rate of interest on time deposits only if the customer has additional checking or savings account relationships.
Other Funding Sources
The Company obtains additional funds through securities sold under repurchase agreements and advances from the FHLB and
18 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
overnight borrowings from the FHLB or other financial institutions. These borrowings totaled $53.3 million at year-end 2007 as compared to $30.5 million at year-end 2006. The increase in borrowings was a result of initiating a $15 million investment leverage strategy during December 2007 discussed above.
Capital Resources
Total shareholders’ equity increased to $36.3 million at December 31, 2007 as compared to $35.1 million at December 31, 2006. This increase was primarily due to $3.5 million net income in 2007, which was partially offset by the payment of cash dividends of $1.8 million and the repurchase of 51,597 shares of treasury stock for $904,000. The Board of Directors announced a Stock Repurchase Program on July 7, 2005 that would allow the repurchase of up to 10% of the Company’s common shares outstanding. Repurchased shares are to be held as treasury stock and would be available for general corporate purposes. At December 31, 2007 approximately 67,000 shares could still be repurchased under the current authorized Program.
Banking regulations have established minimum capital ratios for banks and bank holding companies. Therefore, the Company and the Bank must meet a risk-based capital requirement, which defines two tiers of capital and compares each to the Company’s “risk-weighted assets.” The Company’s assets and certain off-balance-sheet items, such as loan commitments, are each assigned a risk factor such that assets with potentially higher credit risk will require more capital support than assets with lower risk. These regulations require the Company to have a minimum total risk-based capital ratio of 8%, at least half of which must be Tier 1 capital. The Company’s Tier 1 capital is its shareholders’ equity before any unrealized gain or loss on securities available for sale, while total risk-based capital includes Tier 1 capital and a limited amount of the allowance for loan losses. In addition, a bank or bank holding company’s leverage ratio (which for the Company equals its shareholders’ equity before any unrealized gain or loss on securities available for sale divided by average assets) must be maintained at a minimum of 4%. The Company’s and Bank’s actual and required capital amounts are disclosed in Note 10 to the consolidated financial statements.
Dividends paid by the Company’s bank subsidiary are the primary source of funds available to the Company for payment of dividends to shareholders and for other working capital needs. The payment of dividends by the Bank to the Company is subject to restrictions by regulatory authorities, which generally limit dividends to current year net income and prior two years net retained earnings, as defined by regulation. In addition, dividend payments generally cannot reduce regulatory capital levels below the minimum regulatory guidelines discussed above.
Liquidity
Liquidity refers to the Company’s ability to generate sufficient cash to fund current loan demand, meet deposit withdrawals, pay operating expenses and meet other obligations. The Company’s primary sources of liquidity are cash and cash equivalents, which totaled $12.2 million at December 31, 2007 a decrease of $5.5 million from $17.7 million at December 31, 2006. Net income, securities available for sale, and loan repayments also serve as sources of liquidity. Cash and cash equivalents and securities maturing within one year represent 4.5% of total assets at year-end 2007, as compared to 6.3% of total assets at year-end 2006. Other sources of liquidity include, but are not limited to, purchase of federal funds, advances from the FHLB, adjustments of interest rates to attract deposits, and borrowing at the Federal Reserve discount window. Management believes that its sources of liquidity are adequate to meet both the short-term and long-term needs of the Company.
As summarized in the consolidated statements of cash flows, the most significant investing activities for the Company in 2007 included net loan originations of $25.0 million, the maturities and calls of securities totaling $15.6 million offset by $19.4 million in securities purchases, and the Company’s financing activities included a $24.0 million increase in FHLB advances.
Quantitative and Qualitative Disclosures About Market Risk
The most significant market risk to which the Company is exposed is interest rate risk. The business of the Company and the composition of its balance sheet consists of investments in interest-earning assets (primarily loans and securities), which are funded by interest-bearing liabilities (deposits and borrowings). These financial instruments have varying levels of sensitivity to changes in
CSB Bancorp, Inc. | 2007 Annual Report to Shareholders 19
2007 FINANCIAL REVIEW 6
the market rates of interest, resulting in market risk. None of the Company’s financial instruments are held for trading purposes.
The board of directors establishes broad policies and operating limits with respect to interest rate risk. The Company manages interest rate risk regularly through its Asset Liability Committee. The Committee meets on a monthly basis and reviews various asset and liability management information, including but not limited to, the Bank’s liquidity position, projected sources and uses of funds, interest rate risk position and economic conditions.
The Company monitors its interest rate risk through modeling, whereby it measures potential changes in its future earnings and the fair values of its financial instruments that may result from one or more hypothetical changes in interest rates. This analysis is performed by estimating the expected cash flows of the Company’s financial instruments using interest rates in effect at year-end 2007 and 2006. Income simulation analysis is used to measure the sensitivity of forecasted net interest income to changes in market rates over a one-year time horizon. The economic value of equity (EVE) is calculated by subjecting the period-end balance sheet to changes in interest rates and measuring the impact of the changes on the values of the assets and liabilities. Hypothetical changes in interest rates are then applied to the financial instruments, and the cash flows and fair values are again estimated using these hypothetical rates. For the net interest income estimates, the hypothetical rates are applied to the financial instruments based on the assumed cash flows. The Company applies these interest rate “shocks” to its financial instruments up and down 200 basis points in 100 basis point increments.
Net Interest Income at Risk
| | | | | | | | | | | | | | | | | | |
December 31, 2007 | | December 31, 2006 |
(Dollars in Thousands) | | (Dollars in Thousands) |
CHANGE IN | | | | | | | | | | CHANGE IN | | | | | | | | |
INTEREST RATES | | NET INTEREST | | DOLLAR | | PERCENTAGE | | BOARD POLICY | | INTEREST RATES | | NET INTEREST | | DOLLAR | | PERCENTAGE | | BOARD POLICY |
(BASIS POINTS) | | INCOME | | CHANGE | | CHANGE | | LIMITS | | (BASIS POINTS) | | INCOME | | CHANGE | | CHANGE | | LIMITS |
|
+200 | | $14,682 | | $506 | | 3.6% | | +/– 15.0% | | +200 | | $14,165 | | $682 | | 5.1% | | +/– 15.0% |
+100 | | 14,457 | | 281 | | 2.0 | | +/– 10.0 | | +100 | | 13,767 | | 284 | | 2.1 | | +/– 10.0 |
0 | | 14,176 | | — | | — | | | | 0 | | 13,483 | | 0 | | 0.0 | | |
–100 | | 13,988 | | (188) | | (1.3) | | +/– 10.0 | | –100 | | 13,290 | | (193) | | (1.4) | | +/– 10.0 |
–200 | | 13,646 | | (530) | | (3.7) | | +/– 15.0 | | –200 | | 12,937 | | (546) | | (4.1) | | +/– 15.0 |
Management reviews Net Interest Income at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2007 and 2006.
Economic Value of Equity at Risk
Economic Value of Equity at Risk (%)
| | | | | | | | | | | | | | | | |
|
Basis point change scenario | | | –200 | | | | –100 | | | | +100 | | | | +200 | |
Board policy limits | | | +/– 20 | % | | | +/–15 | % | | | +/–15 | % | | | +/–20 | % |
December 31, 2007 | | | +5.2 | % | | | +3.1 | % | | | –5.6 | % | | | –17.3 | % |
December 31, 2006 | | | +7.1 | % | | | +3.8 | % | | | –5.2 | % | | | –11.2 | % |
Management reviews Economic Value of Equity at Risk with the Board on a periodic basis. The Company was within all Board-approved limits at December 31, 2007 and 2006.
Significant Assumptions and Other Considerations
The above analysis is based on numerous assumptions, including relative levels of market interest rates, loan prepayments and reactions of depositors to changes in interest rates, and should not be relied upon as being indicative of actual results. Further, the analysis does not necessarily contemplate all actions the Company may undertake in response to changes in interest rates.
20 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
Securities owned by the Company will generally repay at their stated maturity. Many of the Company’s loans permit the borrower to prepay the principal balance prior to maturity without penalty. The likelihood of prepayment depends on a number of factors, including current interest rate and interest rate index (if any) on the loan, the financial ability of the borrower to refinance, the economic benefit to be obtained from refinancing, availability of refinancing at attractive terms, as well as economic and other factors in specific geographic areas which affect the sales and price levels of residential property. In a changing interest rate environment, prepayments may increase or decrease on fixed and adjustable rate loans depending on the current relative levels and expectations of future short- and long-term interest rates. Prepayments on adjustable rate residential mortgage loans generally increase when long-term interest rates fall or are at historically low levels relative to short-term interest rates, thus making fixed rate loans more desirable. While savings and checking deposits generally may be withdrawn upon the customer’s request without prior notice, a continuing relationship with customers resulting in future deposits and withdrawals is generally predictable, resulting in a dependable and uninterrupted source of funds. No change in the rates on such deposits is assumed when market rates increase or decrease 100 basis points. When market rates increase or decrease 200 basis points, the analysis assumes a corresponding 50 basis point change in the rates paid on such deposits. Short-term borrowings have fixed maturities. Time deposits generally have early withdrawal penalties, which discourage customer withdrawal prior to maturity. Certain advances from the FHLB carry prepayment penalties and are expected to be repaid in accordance with their contractual terms.
Fair Value of Financial Instruments
The Company discloses the estimated fair value of its financial instruments at December 31, 2007 and 2006 in Note 13 to the consolidated financial statements. Fair value of the Company’s financial instruments experienced modest changes in 2007. Estimated fair value of loans increased slightly to 100.2% of carrying value in 2007 from 98.7% of carrying value in 2006. Estimated fair value of deposits increased to 100.8% in 2007 compared to a carrying value of 99.7% in 2006.
Off-Balance Sheet Arrangements, Contractual Obligations,
and Contingent Liabilities and Commitments
The following table summarizes the Bank’s loan commitments, including letters of credit, as of December 31, 2007:
| | | | | | | | | | | | | | | | | | | | |
| | Amount of Commitment to Expire Per Period | |
| | (Dollars in Thousands) | |
| | TOTAL | | | LESS THAN 1 | | | 1–3 | | | 3–5 | | | OVER 5 | |
TYPE OF COMMITMENT | | AMOUNT | | | YEAR | | | YEARS | | | YEARS | | | YEARS | |
|
Commercial lines-of-credit | | $ | 24,823 | | | $ | 24,461 | | | $ | 362 | | | | | | | | | |
Real estate lines-of-credit | | | 20,147 | | | | 1,436 | | | | 449 | | | $ | 2,366 | | | $ | 15,896 | |
Consumer lines-of-credit | | | 1,085 | | | | 1,085 | | | | | | | | | | | | | |
Credit card lines-of-credit | | | 12,413 | | | | 12,413 | | | | | | | | | | | | | |
Overdraft Privilege | | | 5,381 | | | | 5,381 | | | | | | | | | | | | | |
Letters of credit | | | 1,310 | | | | 1,281 | | | | 29 | | | | | | | | | |
| | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | |
Total Commitments | | $ | 65,159 | | | $ | 46,057 | | | $ | 840 | | | $ | 2,366 | | | $ | 15,896 | |
| | | | | | | | | | | | | | | |
As indicated in the preceding table, the Bank had $65.2 million in total loan commitments at the end of 2007, with $46.1 million of that amount expiring within one year. All lines-of-credit represent either fee-paid or legally binding loan commitments for the loan categories noted. Letters of credit are also included in the amounts noted in the table since the Bank requires that each letter of credit be supported by a loan agreement. The commercial and consumer lines represent both unsecured and secured obligations. The real estate lines are secured by mortgages on residential and nonresidential property. The credit card lines were all made on an unsecured basis. It is anticipated that a significant portion of these lines will expire without being drawn upon, particularly the credit card lines, which represent the maximum amount available to all cardholders.
CSB Bancorp, Inc.|2007Annual Report to Shareholders 21
2007 FINANCIAL REVIEW 6
The following table summarizes the Company’s other contractual obligations, exclusive of interest, as of December 31, 2007:
| | | | | | | | | | | | | | | | | | | | |
| | Payment Due by Period | |
| | (Dollars in Thousands) | |
| | TOTAL | | | LESS THAN 1 | | | 1–3 | | | 3–5 | | | OVER 5 | |
Contractual Obligations | | AMOUNT | | | YEAR | | | YEARS | | | YEARS | | | YEARS | |
|
Total time deposits | | $ | 123,397 | | | $ | 104,038 | | | $ | 13,100 | | | $ | 6,226 | | | $ | 33 | |
Short-term borrowings | | | 27,305 | | | | 27,305 | | | | | | | | | | | | | |
Other borrowings | | | 26,024 | | | | 417 | | | | 12,692 | | | | 435 | | | | 12,480 | |
Capital leases | | | | | | | | | | | | | | | | | | | | |
Operating leases | | | 403 | | | | 112 | | | | 201 | | | | 90 | | | | | |
Unconditional purchase obligations | | | | | | | | | | | | | | | | | | | | |
Other | | | | | | | | | | | | | | | | | | | | |
| | |
| | | | | | | | | | | | | | | | | | | | |
Total Obligations | | $ | 177,129 | | | $ | 131,872 | | | $ | 25,993 | | | $ | 6,751 | | | $ | 12,513 | |
| | | | | | | | | | | | | | | |
The other borrowings noted in the preceding table represent borrowings from the Federal Home Loan Bank of Cincinnati. The notes require payment of interest on a monthly basis with principal due in monthly installments or at maturity, depending upon the issue. The obligations bear stated fixed interest rates and stipulate a prepayment penalty if the note’s interest rate exceeds the current market rate for similar borrowings at the time of repayment. As the notes mature, the Bank evaluates the liquidity and interest-rate circumstances at that time to determine whether to pay off or renew the note. The evaluation process typically includes the strength of current and projected customer loan demand, the Bank’s federal funds sold or purchased position, projected cash flows from maturing investment securities, the current and projected market interest rate environment, local and national economic conditions, and customer demand for the Bank’s deposit product offerings.
Recently Issued Accounting Pronouncements
In September 2006, the FASB issued FAS No. 157,Fair Value Measurements,which provides enhanced guidance for using fair value to measure assets and liabilities. The standard applies whenever other standards require or permit assets or liabilities to be measured at fair value. The Standard does not expand the use of fair value in any new circumstances. FAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. Early adoption is permitted. The adoption of this standard is not expected to have a material effect on the Company’s results of operations or financial position.
In February 2007, the FASB issued FAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities – including an amendment of FASB Statement No. 115,which provides all entities with an option to report selected financial assets and liabilities at fair value. The objective of the FAS No. 159 is to improve financial reporting by providing entities with the opportunity to mitigate volatility in earnings caused by measuring related assets and liabilities differently without having to apply the complex provisions of hedge accounting. FAS No. 159 is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007 provided the entity also elects to apply the provisions of FAS No. 157,Fair Value Measurements.The adoption of this standard is not expected to have a material effect on the Company’s results of operations or financial position.
Critical Accounting Policies
The Company’s consolidated financial statements are prepared in accordance with U.S. generally accepted accounting principles and follow general practices within the commercial banking industry. Application of these principles requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements. These estimates, assumptions, and judgments are based upon the information available as of the date of the financial statements.
22 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 2007 FINANCIAL REVIEW
The most significant accounting policies followed by the Company are presented in the Summary of Significant Accounting Policies. These policies, along with the other disclosures presented in the Notes to Consolidated Financial Statements and the 2007 Financial Review, provide information about how significant assets and liabilities are valued in the financial statements and how those values are determined. Management has identified the determination of the allowance for loan losses as the accounting area that requires the most subjective and complex estimates, assumptions, and judgments and, as such, could be the most subject to revision as new information becomes available.
As previously noted in the section entitled Allowance for Loan Losses, management performs analysis to assess the adequacy of its allowance for loan losses. This analysis encompasses a variety of factors including the potential loss exposure for individually reviewed loans, the historical loss experience, the volume of nonperforming loans (i.e., loans in nonaccrual status or past due 90 days or more), the volume of loans past due, any significant changes in lending or loan review staff, an evaluation of current and future local and national economic conditions, any significant changes in the volume or mix of loans within each category, a review of the significant concentrations of credit, and any legal, competitive, or regulatory concerns.
Impact of Inflation and Changing Prices
The consolidated financial statements and related data presented herein have been prepared in accordance with U.S. generally accepted accounting principles, requiring measurement of financial position and results of operations primarily in terms of historical dollars without considering changes in the relative purchasing power of money over time due to inflation. Unlike most industrial companies, most assets and liabilities of the Company are monetary in nature. Therefore, interest rates have a more significant impact on a financial institution’s performance than the effects of general levels of inflation. Interest rates do not necessarily move in the same direction or in the same magnitude as prices of goods and services. The liquidity, maturity structure and quality of the Company’s assets and liabilities are critical to maintenance of acceptable performance levels.
Common Stock and Shareholder Information
Common shares of the Company are not traded on an established market. Shares are traded through broker/dealers under the symbol “CSBB.OB” and through private transactions. The table below represents the range of high and low prices paid for transactions known to the Company. Management does not have knowledge of prices paid on all transactions. Because of the lack of an established market, these prices may not reflect the prices at which stock would trade in an active market. These quotations reflect interdealer prices, without mark-up, mark-down or commission and may not represent actual transactions. The chart specifies cash dividends declared by the Company to its shareholders during 2007 and 2006. No assurances can be given that dividends will be declared, or if declared, what the amount of any such dividends will be. Additional information concerning restrictions over the payment of dividends is included in Note 10 of the consolidated financial statements.
| | | | | | | | | | | | |
| | | | | | | | | | DIVIDENDS |
QUARTER ENDED | | HIGH | | LOW | | DECLARED |
|
March 31, 2007 | | $ | 19.05 | | | $ | 17.50 | | | $ | 443,320 | |
June 30, 2007 | | | 18.25 | | | | 17.42 | | | | 443,320 | |
September 30, 2007 | | | 19.00 | | | | 15.95 | | | | 443,320 | |
December 31, 2007 | | | 17.75 | | | | 15.40 | | | | 441,531 | |
| | | | | | | | | | | | |
March 31, 2006 | | $ | 21.25 | | | $ | 20.50 | | | $ | 410,785 | |
June 30, 2006 | | | 20.87 | | | | 20.00 | | | | 403,158 | |
September 30, 2006 | | | 20.40 | | | | 18.70 | | | | 399,916 | |
December 31, 2006 | | | 20.25 | | | | 18.00 | | | | 399,888 | |
As of December 31, 2007, the Company had 1,144 shareholders and 2,447,624 outstanding shares of common stock.
CSB Bancorp, Inc.|2007Annual Report to Shareholders 23
Report on Management’s Assessment of Internal Control Over Financial Reporting
The management of CSB Bancorp, Inc. is responsible for establishing and maintaining adequate internal control over financial reporting. CSB’s internal control over financial reporting is a process designed under the supervision of CSB’s chief executive officer and chief financial officer to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles.
Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
As of December 31, 2007, CSB’s management, including the chief executive officer and the chief financial officer, assessed the effectiveness of CSB’s internal controls over financial reporting, using as its framework for that evaluation the criteria set forth by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission in Internal Control — Integrated Framework. Based upon this assessment, management believes that CSB’s internal control over financial reporting is effective as of December 31, 2007.
| | |
| | ![](https://capedge.com/proxy/10-K/0000950152-08-001755/l29612al2961215.gif) |
Eddie L. Steiner | | Paula J. Meiler |
President, Chief Executive Officer | | Senior Vice President, Chief Financial Officer |
| | |
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM 6 | | ![](https://capedge.com/proxy/10-K/0000950152-08-001755/l29612al2961210.gif) |
| | |
The Board of Directors and Shareholders CSB Bancorp, Inc. | | |
We have audited the accompanying consolidated balance sheets of CSB Bancorp, Inc. and subsidiaries as of December 31, 2007 and 2006, and the related consolidated statement of income, shareholders’ equity, and cash flows for each of the years in the three-year period ended December 31, 2007. These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these consolidated financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CSB Bancorp, Inc. and subsidiaries as of December 31, 2007 and 2006, and the consolidated results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles.
We were not engaged to examine management’s assertions about the effectiveness of CSB Bancorp, Inc.’s internal control over financial reporting as of December 31, 2007, included in the accompanying“Report on Management’s Assessment of Internal Control Over Financial Reporting”and, accordingly, we do not express an opinion thereon.
Wexford, Pennsylvania
March 5, 200824 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
CONSOLIDATED BALANCE SHEETS 6
December 31, 2007 & 2006
| | | | | | | | |
| | 2007 | | | 2006 | |
|
ASSETS | | | | | | | | |
Cash and cash equivalents | | | | | | | | |
Cash and due from banks | | $ | 12,111,807 | | | $ | 12,643,440 | |
Interest-earning deposits in other banks | | | 81,555 | | | | 9,748 | |
Federal funds sold | | | — | | | | 5,000,000 | |
| | | | | | |
Total cash and cash equivalents | | | 12,193,362 | | | | 17,653,188 | |
| | | | | | |
| | | | | | | | |
Securities | | | | | | | | |
Available-for-sale, at fair value | | | 71,419,830 | | | | 67,135,126 | |
Restricted stock, at cost | | | 3,105,900 | | | | 3,105,900 | |
| | | | | | |
Total securities | | | 74,525,730 | | | | 70,241,026 | |
| | | | | | |
| | | | | | | | |
Loans | | | 256,659,059 | | | | 232,431,938 | |
Less allowance for loan losses | | | 2,585,901 | | | | 2,607,118 | |
| | | | | | |
Net loans | | | 254,073,158 | | | | 229,824,820 | |
| | | | | | |
Premises and equipment, net | | | 7,273,238 | | | | 7,390,182 | |
Accrued interest receivable and other assets | | | 2,204,257 | | | | 2,130,631 | |
| | | | | | |
| | | | | | | | |
Total Assets | | $ | 350,269,745 | | | $ | 327,239,847 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Liabilities | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing | | $ | 46,038,976 | | | $ | 44,455,131 | |
Interest-bearing | | | 213,347,066 | | | | 215,722,541 | |
| | | | | | |
Total deposits | | | 259,386,042 | | | | 260,177,672 | |
| | | | | | |
Short-term borrowings | | | 27,305,157 | | | | 28,022,077 | |
Other borrowings | | | 26,023,888 | | | | 2,499,399 | |
Accrued interest payable and other liabilities | | | 1,276,610 | | | | 1,470,379 | |
| | | | | | |
Total liabilities | | | 313,991,697 | | | | 292,169,527 | |
| | | | | | |
| | | | | | | | |
Shareholders’ Equity | | | | | | | | |
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,667,786 shares | | | 16,673,667 | | | | 16,673,667 | |
Additional paid-in capital | | | 6,452,319 | | | | 6,427,765 | |
Retained earnings | | | 17,990,445 | | | | 16,248,608 | |
Treasury stock at cost – 220,162 shares in 2007 and 168,605 shares in 2006 | | | (4,599,282 | ) | | | (3,696,102 | ) |
Accumulated other comprehensive loss | | | (239,101 | ) | | | (583,618 | ) |
| | | | | | |
Total shareholders’ equity | | | 36,278,048 | | | | 35,070,320 | |
| | | | | | |
| | | | | | | | |
Total Liabilities and Shareholders’ Equity | | $ | 350,269,745 | | | $ | 327,239,847 | |
| | | | | | |
These consolidated financial statements should be read only in connection with the accompanying summary of significant accounting policies and notes to consolidated financial statements.
CSB Bancorp, Inc.|2007Annual Report to Shareholders 25
CONSOLIDATED STATEMENTS OF INCOME 6
Years Ended December 31, 2007, 2006 & 2005
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
INTEREST AND DIVIDEND INCOME | | | | | | | | | | | | |
Loans, including fees | | $ | 18,025,190 | | | $ | 16,643,728 | | | $ | 14,343,888 | |
Taxable securities | | | 2,927,840 | | | | 3,006,055 | | | | 2,243,081 | |
Nontaxable securities | | | 251,551 | | | | 382,479 | | | | 624,911 | |
Other | | | 26,540 | | | | 12,490 | | | | 145,395 | |
| | | | | | | | | |
Total interest and dividend income | | | 21,231,121 | | | | 20,044,752 | | | | 17,357,275 | |
| | | | | | | | | |
| | | | | | | | | | | | |
INTEREST EXPENSE | | | | | | | | | | | | |
Deposits | | | 6,352,732 | | | | 5,418,616 | | | | 4,128,130 | |
Short-term borrowings | | | 1,185,377 | | | | 1,265,850 | | | | 331,540 | |
Other borrowings | | | 366,630 | | | | 192,825 | | | | 352,026 | |
| | | | | | | | | |
Total interest expense | | | 7,904,739 | | | | 6,877,291 | | | | 4,811,696 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NET INTEREST INCOME | | | 13,326,382 | | | | 13,167,461 | | | | 12,545,579 | |
| | | | | | | | | | | | |
PROVISION FOR LOAN LOSSES | | | 472,100 | | | | 301,667 | | | | 282,664 | |
| | | | | | | | | |
Net interest income, after provision for loan losses | | | 12,854,282 | | | | 12,865,794 | | | | 12,262,915 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NONINTEREST INCOME | | | | | | | | | | | | |
Service charges on deposit accounts | | | 1,231,020 | | | | 1,278,842 | | | | 1,037,377 | |
Trust services | | | 730,715 | | | | 540,299 | | | | 484,468 | |
Debit card interchange fees | | | 276,467 | | | | 210,615 | | | | 160,509 | |
Credit card other fee income | | | 261,784 | | | | 290,778 | | | | 277,990 | |
Insurance recovery | | | 186,526 | | | | — | | | | — | |
Securities gain (loss) | | | 16,830 | | | | (56,800 | ) | | | 247,047 | |
Gain on sale of loans, net | | | 18,348 | | | | 12,078 | | | | 23,502 | |
Gain (loss) on sale of other real estate owned, net | | | (994 | ) | | | (25,640 | ) | | | 10,000 | |
Other | | | 313,929 | | | | 341,754 | | | | 339,596 | |
| | | | | | | | | |
Total noninterest income | | | 3,034,625 | | | | 2,591,926 | | | | 2,580,489 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NONINTEREST EXPENSES | | | | | | | | | | | | |
Salaries and employee benefits | | | 5,853,523 | | | | 5,885,857 | | | | 5,671,149 | |
Occupancy expense | | | 732,850 | | | | 685,728 | | | | 677,067 | |
Equipment expense | | | 504,356 | | | | 498,517 | | | | 524,112 | |
Professional and director fees | | | 579,923 | | | | 658,843 | | | | 677,252 | |
Franchise tax expense | | | 416,712 | | | | 430,050 | | | | 427,435 | |
Marketing and public relations | | | 372,902 | | | | 333,753 | | | | 302,331 | |
Cash irregularity | | | — | | | | 236,547 | | | | — | |
Telecommunications | | | 225,284 | | | | 221,223 | | | | 274,618 | |
Other expenses | | | 2,015,243 | | | | 1,964,097 | | | | 2,248,801 | |
| | | | | | | | | |
Total noninterest expenses | | | 10,700,793 | | | | 10,914,615 | | | | 10,802,765 | |
| | | | | | | | | |
Income before income taxes | | | 5,188,114 | | | | 4,543,105 | | | | 4,040,639 | |
| | | | | | | | | | | | |
FEDERAL INCOME TAX PROVISION | | | 1,674,200 | | | | 1,433,000 | | | | 1,168,000 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NET INCOME | | $ | 3,513,914 | | | $ | 3,110,105 | | | $ | 2,872,639 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NET INCOME PER SHARE | | | | | | | | | | | | |
Basic | | $ | 1.42 | | | $ | 1.23 | | | $ | 1.09 | |
| | | | | | | | | |
Diluted | | $ | 1.42 | | | $ | 1.23 | | | $ | 1.09 | |
| | | | | | | | | |
These consolidated financial statements should be read only in connection with the accompanying summary of significant accounting policies and notes to consolidated financial statements.
26 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY 6
Years Ended December 31, 2007, 2006 & 2005
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | ADDITIONAL | | | | | | | | | | | ACCUMULATED OTHER | | | | |
| | | | | | PAID-IN | | | RETAINED | | | TREASURY | | | COMPREHENSIVE | | | | |
| | COMMON STOCK | | | CAPITAL | | | EARNINGS | | | STOCK | | | INCOME (LOSS) | | | TOTAL | |
|
BALANCE AT DECEMBER 31, 2004 | | $ | 16,673,667 | | | $ | 6,413,915 | | | $ | 13,358,321 | | | $ | (627,119 | ) | | $ | 388,723 | | | $ | 36,207,507 | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | — | | | | — | | | | 2,872,639 | | | | — | | | | — | | | | 2,872,639 | |
Change in net unrealized loss, net of reclassification adjustments and related income tax benefit | | | — | | | | — | | | | — | | | | — | | | | (971,610 | ) | | | (971,610 | ) |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | | 1,901,029 | |
Issuance of 6 shares from treasury | | | — | | | | — | | | | (64 | ) | | | 185 | | | | — | | | | 121 | |
Purchase of 66,469 treasury shares | | | — | | | | — | | | | — | | | | (1,459,752 | ) | | | — | | | | (1,459,752 | ) |
Cash dividends declared, $.56 per share | | | — | | | | — | | | | (1,478,646 | ) | | | — | | | | — | | | | (1,478,646 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2005 | | | 16,673,667 | | | | 6,413,915 | | | | 14,752,250 | | | | (2,086,686 | ) | | | (582,887 | ) | | | 35,170,259 | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | — | | | | — | | | | 3,110,105 | | | | — | | | | — | | | | 3,110,105 | |
Change in net unrealized loss, net of reclassification adjustments and related income tax benefit | | | — | | | | — | | | | — | | | | — | | | | (731 | ) | | | (731 | ) |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | | 3,109,374 | |
Stock-based compensation expense | | | — | | | | 13,850 | | | | — | | | | — | | | | — | | | | 13,850 | |
Purchase of 79,318 treasury shares | | | — | | | | — | | | | — | | | | (1,609,416 | ) | | | — | | | | (1,609,416 | ) |
Cash dividends declared, $.64 per share | | | — | | | | — | | | | (1,613,747 | ) | | | — | | | | — | | | | (1,613,747 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2006 | | | 16,673,667 | | | | 6,427,765 | | | | 16,248,608 | | | | (3,696,102 | ) | | | (583,618 | ) | | | 35,070,320 | |
Comprehensive income: | | | | | | | | | | | | | | | | | | | | | | | | |
Net income | | | — | | | | — | | | | 3,513,914 | | | | — | | | | — | | | | 3,513,914 | |
Change in net unrealized gain, net of reclassification adjustments and related income tax provision | | | — | | | | — | | | | — | | | | — | | | | 344,517 | | | | 344,517 | |
Total comprehensive income | | | | | | | | | | | | | | | | | | | | | | | 38,928,751 | |
Stock-based compensation expense | | | — | | | | 24,554 | | | | — | | | | — | | | | — | | | | 24,554 | |
Issuance of 40 shares from treasury | | | — | | | | — | | | | (586 | ) | | | 1,230 | | | | — | | | | 644 | |
Purchase of 51,597 treasury shares | | | — | | | | — | | | | — | | | | (904,410 | ) | | | — | | | | (904,410 | ) |
Cash dividends declared, $.72 per share | | | — | | | | — | | | | (1,771,491 | ) | | | — | | | | — | | | | (1,771,491 | ) |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
BALANCE AT DECEMBER 31, 2007 | | $ | 16,673,667 | | | $ | 6,452,319 | | | $ | 17,990,445 | | | $ | (4,599,282 | ) | | $ | (239,101 | ) | | $ | 36,278,048 | |
| | | | | | | | | | | | | | | | | | |
These consolidated financial statements should be read only in connection with the accompanying summary of significant accounting policies and notes to consolidated financial statements.
CSB Bancorp, Inc. |2007Annual Report to Shareholders 27
CONSOLIDATED STATEMENTS OF CASH FLOWS 6
Years Ended December 31, 2007, 2006 & 2005
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
CASH FLOWS FROM OPERATING ACTIVITIES | | | | | | | | | | | | |
Net income | | $ | 3,513,914 | | | $ | 3,110,105 | | | $ | 2,872,639 | |
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | | | | | | | | |
Depreciation and amortization of premises, equipment and software | | | 685,832 | | | | 692,461 | | | | 758,310 | |
Deferred income taxes | | | (131,300 | ) | | | 198,675 | | | | 408,837 | |
Provision for loan losses | | | 472,100 | | | | 301,667 | | | | 282,664 | |
Gain on sale of loans, net | | | (18,348 | ) | | | (12,078 | ) | | | (23,502 | ) |
Securities (gain) loss | | | (16,830 | ) | | | 56,800 | | | | (247,047 | ) |
(Gain) loss on sale of other real estate owned, net | | | 994 | | | | 25,640 | | | | (10,000 | ) |
Security amortization, net of accretion | | | 26,141 | | | | 47,328 | | | | 83,699 | |
Federal Home Loan Bank stock dividends | | | — | | | | (158,900 | ) | | | (156,600 | ) |
Secondary market loan sale proceeds | | | 1,474,148 | | | | 1,231,578 | | | | 2,868,967 | |
Originations of secondary market loans held-for-sale | | | (1,455,800 | ) | | | (1,219,500 | ) | | | (2,845,465 | ) |
Stock compensation expense | | | 24,554 | | | | 13,850 | | | | — | |
Effects of changes in operating assets and liabilities: | | | | | | | | | | | | |
Net deferred loan (fees) costs | | | 7,495 | | | | 21,130 | | | | (39,536 | ) |
Accrued interest receivable | | | 4,717 | | | | (82,270 | ) | | | (201,106 | ) |
Accrued interest payable | | | 24,910 | | | | 106,691 | | | | 41,649 | |
Other assets and liabilities | | | (317,533 | ) | | | 485,802 | | | | 125,107 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Net cash provided by operating activities | | $ | 4,294,994 | | | $ | 4,818,979 | | | $ | 3,918,616 | |
| | | | | | | | | |
| | | | | | | | | | | | |
CASH FLOWS FROM INVESTING ACTIVITIES | | | | | | | | | | | | |
Securities available-for-sale: | | | | | | | | | | | | |
Proceeds from maturities and repayments | | $ | 15,634,028 | | | $ | 12,867,830 | | | $ | 15,056,944 | |
Proceeds from sale | | | — | | | | 3,943,200 | | | | 5,094,640 | |
Purchases | | | (19,406,047 | ) | | | (5,778,145 | ) | | | (26,295,553 | ) |
Loan originations, net of repayments | | | (25,027,508 | ) | | | (17,606,716 | ) | | | (2,067,227 | ) |
Proceeds from sale of other real estate | | | 196,881 | | | | 454,000 | | | | 195,000 | |
Property, equipment and software acquisitions | | | (492,856 | ) | | | (283,749 | ) | | | (624,692 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Net cash used in investing activities | | $ | (29,095,502 | ) | | $ | (6,403,580 | ) | | $ | (4,506,434 | ) |
| | | | | | | | | |
These consolidated financial statements should be read only in connection with the accompanying summary of significant accounting policies and notes to consolidated financial statements.
28 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 CONSOLIDATED STATEMENTS OF CASH FLOWS
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
CASH FLOWS FROM FINANCING ACTIVITIES | | | | | | | | | | | | |
Net change in deposits | | $ | (791,630 | ) | | $ | 4,774,955 | | | $ | 7,451,998 | |
Net change in short-term borrowings | | | (300,000 | ) | | | — | | | | 5,000,000 | |
Net change in securities sold under repurchase agreements | | | (416,920 | ) | | | 6,604,461 | | | | 3,101,143 | |
Federal Home Loan Bank borrowings: | | | | | | | | | | | | |
Proceeds | | | 24,000,000 | | | | — | | | | — | |
Repayments | | | (475,511 | ) | | | (5,568,441 | ) | | | (10,667,396 | ) |
Purchase of treasury shares | | | (904,410 | ) | | | (1,609,416 | ) | | | (1,459,752 | ) |
Issuance of treasury shares | | | 644 | | | | — | | | | — | |
Cash dividends paid | | | (1,771,491 | ) | | | (1,613,747 | ) | | | (1,822,491 | ) |
| | | | | | | | | |
| | | | | | | | | | | | |
Net cash provided by financing activities | | $ | 19,340,682 | | | $ | 2,587,812 | | | $ | 1,593,502 | |
| | | | | | | | | |
| | | | | | | | | | | | |
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS | | | (5,459,826 | ) | | | 1,003,212 | | | | 1,005,684 | |
| | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS AT BEGINNING OF YEAR | | | 17,653,188 | | | | 16,649,976 | | | | 15,644,292 | |
| | | | | | | | | |
| | | | | | | | | | | | |
CASH AND CASH EQUIVALENTS AT END OF YEAR | | $ | 12,193,362 | | | $ | 17,653,188 | | | $ | 16,649,976 | |
| | | | | | | | | |
| | | | | | | | | | | | |
SUPPLEMENTAL DISCLOSURES | | | | | | | | | | | | |
Cash paid during the year for: | | | | | | | | | | | | |
Interest | | $ | 7,879,829 | | | $ | 6,770,600 | | | $ | 4,770,048 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Income taxes | | | 2,065,000 | | | | 965,000 | | | | 665,000 | |
| | | | | | | | | |
| | | | | | | | | | | | |
Noncash investing activities: | | | | | | | | | | | | |
Transfer of loans to other real estate owned | | $ | 299,575 | | | $ | 39,640 | | | $ | 625,000 | |
| | | | | | | | | |
These consolidated financial statements should be read only in connection with the accompanying summary of significant accounting policies and notes to consolidated financial statements.
CSB Bancorp, Inc. |2007Annual Report to Shareholders 29
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 6
CSB Bancorp, Inc. (the Company) was incorporated in 1991 in the State of Ohio and is a registered bank holding company for its wholly-owned subsidiaries, The Commercial and Savings Bank (the Bank) and CSB Investment Services, LLC. The Company, through its subsidiaries, operates in one industry segment; the commercial banking industry.
The Bank, an Ohio-chartered bank organized in 1879, provides financial services through its ten Banking Centers located in Millersburg, Ohio, and nearby communities. These communities are the source of substantially all deposit, loan and trust activities. The majority of the Bank’s income is derived from commercial and retail lending activities and investments in securities. Its primary deposit products are checking, savings, and term certificate accounts, and its primary lending products are residential mortgage, commercial, and installment loans. Substantially, all loans are secured by specific items of collateral including business assets, consumer assets and real estate. Commercial loans are expected to be repaid from cash flow from operations of business. Real estate loans are secured by both residential and commercial real estate.
Significant accounting policies followed by the Company are presented below:
Use of Estimates in Preparing Financial Statements
In preparing consolidated financial statements in conformity with U.S. generally accepted accounting principles, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and reported amounts of revenues and expenses during each reporting period. Actual results could differ from those estimates. The most significant estimate susceptible to change in the near term relates to management’s determination of the allowance for loan losses.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.
The Bank has established a trust department and the assets held by the Bank in fiduciary or agency capacities for its customers are not included in the consolidated balance sheets as such items are not assets of the Bank.
Cash and Cash Equivalents
For purposes of the consolidated statements of cash flows, cash and cash equivalents include cash on hand, amounts due from banks, and federal funds sold which mature overnight or within three days.
Cash Reserve Requirements
The Bank is required by the Federal Reserve to maintain reserves consisting of cash on hand and noninterest-earning balances on deposit with the Federal Reserve Bank. The required reserve balance at December 31, 2007 and 2006 was $3,128,000 and $2,780,000, respectively.
Securities
Securities designated as available-for-sale are carried at fair value with unrealized gains and losses, net of applicable income taxes, on such securities recognized as other comprehensive income (loss).
The amortized cost of debt securities is adjusted for amortization of premiums and accretion of discounts to maturity based on the interest method. Such amortization and accretion is included in interest and dividends on securities.
Investments in Federal Home Loan Bank and Federal Reserve Bank stock are classified as restricted securities, carried at cost, and evaluated for impairment.
Gains and losses on sales of securities are accounted for on a trade date basis, using the specific identification method, and are included in noninterest income. Securities are written down to fair value when a decline in fair value is considered other than temporary.
30 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Loans
Loans that management has the intent and ability to hold for the foreseeable future, or until maturity or pay-off, generally are stated at their outstanding principal amount, adjusted for charge-offs, the allowance for loan losses and any deferred loan fees or costs on originated loans. Interest is accrued based upon the daily outstanding principal balance. Loan origination fees and certain direct origination costs are capitalized and recognized as an adjustment of the yield over the life of the related loan.
Interest income is not reported when full repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days. All interest accrued but not collected for loans that are placed on nonaccrual or charged-off is reversed against interest income. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan Losses
The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses charged to income. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
The allowance for loan losses is evaluated on a regular basis by management and is based upon management’s periodic review of the collectibility of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available.
A loan is considered impaired when, based on current information and events, it is probable that the Bank will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, the reasons for the delay, the borrower’s prior payment record, and the amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial, commercial real estate, and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.
Large groups of smaller balance homogeneous loans are collectively evaluated for impairment. Accordingly, the Bank does not separately identify individual consumer and residential loans for impairment disclosures.
Other Real Estate Owned
Other real estate acquired through or in lieu of foreclosure is initially recorded at the lower of cost or fair value, less estimated costs to sell, and any loan balance in excess of fair value is charged to the allowance for loan losses. Subsequent valuations are periodically performed and write-downs are included in other operating expense, as are gains or losses upon sale and expenses related to maintenance of the properties. Other real estate owned amounted to $101,700 at December 31, 2007. There was no other real estate owned at December 31, 2006.
Premises and Equipment
Premises and equipment is stated at cost less accumulated depreciation and amortization. Upon the sale or disposition of the assets, the difference between the depreciated cost and proceeds is charged or credited to income. Depreciation and amortization is determined based on the estimated useful lives of the individual assets (typically 20 to 40 years for buildings and 3 to 10 years for equipment) and is computed using both accelerated and straight-line methods.
CSB Bancorp, Inc. |2007Annual Report to Shareholders 31
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 6
Repurchase Agreements
Substantially all securities sold under repurchase agreements represent amounts advanced by various customers. Securities owned by the Bank are pledged to cover those obligations, which are not deposits and not covered by federal deposit insurance.
Advertising Costs
All advertising costs are expensed as incurred.
Federal Income Taxes
The Company and its subsidiaries file a consolidated tax return. Deferred income taxes are provided on temporary differences between financial statement and income tax reporting. Temporary differences are differences between the amounts of assets and liabilities, reported for financial statement purposes and their tax bases. Deferred tax assets are recognized for temporary differences that will be deductible in future years’ tax returns and for operating loss and tax credit carryforwards. Deferred tax assets are reduced by a valuation allowance if it is deemed more likely than not that some or all of the deferred tax assets will not be realized. Deferred tax liabilities are recognized for temporary differences that will be taxable in future years’ tax returns.
The Bank is not currently subject to state and local income taxes.
Stock-Based Compensation
The Company sponsors a stock-based compensation plan, administered by a committee, under which incentive stock options may be granted periodically to certain employees. Effective January 1, 2006, CSB adopted FASB Statement No. 123 (revised 2004), Share-Based Payment (FASB No. 123r), using the modified prospective application method. The modified prospective application method applies to new awards, to any outstanding liability awards, and to awards modified, repurchased, or cancelled after January 1, 2006. For all awards granted prior to January 1, 2006, unrecognized compensation cost, on the date of adoption, will be recognized as an expense in future periods. The results for prior periods have not been restated.
The adoption of FASB No. 123r reduced net income by $24,554 and $13,850 for the years ended December 31, 2007 and 2006, respectively. The following table illustrates the effect on net income and earnings per share if CSB had applied the fair value recognition provisions to stock-based employee compensation during the prior period presented. For purposes of this pro forma disclosure, the value of the options is estimated using the Black-Scholes option-pricing model and amortized to expense over the options’ vesting period.
Pro forma disclosures of compensation cost of stock-based awards have been determined using the fair value method that considers the time value of the option considering the volatility of the Company’s stock and the risk-free interest rate over the expected life of the option using a Black-Scholes valuation model. Had compensation cost for stock options been measured using Statement of Financial Accounting Standards No. 123r “Share-Based Payment”, net income and earnings per share would have been the pro forma amounts indicated below.
| | | | |
| | 2005 | |
|
Net income as reported | | $ | 2,872,639 | |
Pro forma net income | | | 2,867,223 | |
Basic earnings per share as reported | | | 1.09 | |
Pro forma basic earnings per share | | | 1.09 | |
Diluted earnings per share as reported | | | 1.09 | |
Pro forma diluted earnings per share | | | 1.09 | |
32 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6 SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
The effects are computed using option pricing models, using the following weighted-average assumptions as of grant date.
| | | | | | | | |
| | 2007 | | 2006 | | 2005 |
|
Risk-free interest rate | | n/a | | 4.57% | | | n/a | |
Dividend yield | | | | 3.56% | | | | |
Volatility | | | | 9.00% | | | | |
Expected option life | | | | 3.0 yrs. | | | | |
As of December 31, 2007, there was approximately $18,000 of unrecognized compensation cost related to unvested share-based compensation awards granted. That cost is expected to be recognized over the next two years.
Options are granted to certain employees at prices equal to the market value of the stock on the date the options are granted. The 2002 Plan authorizes the issuance of 75,000 shares. The Plan was amended April 27, 2005 to authorize the issuance of 200,000 shares. The time period during which any option is exercisable under the Plan is determined by the committee but shall not continue beyond the expiration of ten years after the date the option is awarded.
The fair value of each option is amortized into compensation expense on a straight-line basis between the grant date for the option and each vesting date. CSB estimated the fair value of stock options on the date of the grant using the Black-Scholes option pricing model. The model requires the use of numerous assumptions, many of which are highly subjective in nature. Options grants of 29,760 were awarded for the year ended December 31, 2006. No options were granted for the years ended December 31, 2007 and 2005.
Comprehensive Income
U.S. generally accepted accounting principles require that recognized revenue, expenses, gains and losses be included in net income. Although certain changes in assets and liabilities, such as unrealized gains and losses on available-for-sale securities, are reported as a separate component of the equity section of the balance sheet, such items, along with net income, are components of comprehensive income.
Transfers of Financial Assets
Transfers of financial assets are accounted for as sales, when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Bank does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Per Share Data
Basic net income per share is computed based on the weighted average number of shares of common stock outstanding during each year. Diluted income per common share includes the dilutive effect of additional potential common shares issuable under stock options.
CSB Bancorp, Inc. |2007Annual Report to Shareholders 33
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES 6
The weighted average number of common shares outstanding for basic and diluted earnings per share computations were as follows:
| | | | | | | | | | | | |
| | 2007 | | 2006 | | 2005 |
|
Weighted average common shares outstanding | | | 2,667,786 | | | | 2,667,786 | | | | 2,667,786 | |
Average treasury shares | | | (200,676 | ) | | | (140,872 | ) | | | (29,089 | ) |
| | | | | | | | | | | | |
Total weighted average common shares outstanding (basic) | | | 2,467,110 | | | | 2,526,914 | | | | 2,638,697 | |
Dilutive effect of assumed exercise of stock options | | | 702 | | | | 5,678 | | | | 3,604 | |
| | | | | | | | | | | | |
Weighted average common shares outstanding (diluted) | | | 2,467,812 | | | | 2,532,592 | | | | 2,642,301 | |
| | | | | | | | | | | | |
Dividends per share are based on the number of shares outstanding at the declaration date.
There were 42,760 stock options to purchase common stock for $17.50 to $19.00 per share that were antidilutive at December 31, 2007. There were no antidilutive shares at December 31, 2006 and 2005.
Recently Issued Accounting Pronouncements
In September 2006, the FASB issued FAS No. 157,Fair Value Measurements,which provides enhanced guidance for using fair value to measure assets and liabilities. The standard applies whenever other standards require or permit assets or liabilities to be measured at fair value. The Standard does not expand the use of fair value in any new circumstances. FAS No. 157 is effective for financial statements issued for fiscal years beginning after November 15, 2007 and interim periods within those fiscal years. Early adoption is permitted. The adoption of this standard is not expected to have a material effect on the Company’s results of operations or financial position
In February 2007, the FASB issued FAS No. 159,The Fair Value Option for Financial Assets and Financial Liabilities – including an amendment of FASB Statement No. 115,which provides all entities with an option to report selected financial assets and liabilities at fair value. The objective of the FAS No. 159 is to improve financial reporting by providing entities with the opportunity to mitigate volatility in earnings caused by measuring related assets and liabilities differently without having to apply the complex provisions of hedge accounting. FAS No. 159 is effective as of the beginning of an entity’s first fiscal year beginning after November 15, 2007. Early adoption is permitted as of the beginning of a fiscal year that begins on or before November 15, 2007 provided the entity also elects to apply the provisions of FAS No. 157,Fair Value Measurements.The adoption of this standard is not expected to have a material effect on the Company’s results of operations or financial position.
Reclassification of Comparative Amounts
Certain comparative amounts from the prior years have been reclassified to conform to current year classifications. Such classifications had no effect on net income or shareholders’ equity.
34 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 6
Note 1 – Securities
Securities consist of the following at December 31, 2007 and 2006:
| | | | | | | | | | | | | | | | |
| | | | | | GROSS | | | GROSS | | | | |
| | | | | | UNREALIZED | | | UNREALIZED | | | FAIR | |
December 31, 2007 | | AMORTIZED COST | | | GAINS | | | LOSSES | | | VALUE | |
|
Available-for-sale: | | | | | | | | | | | | | | | | |
U.S. Treasury security | | $ | 99,944 | | | $ | 1,704 | | | $ | — | | | $ | 101,648 | |
Obligations of U.S. Government corporations and agencies | | | 25,498,979 | | | | 18,190 | | | | 7,904 | | | | 25,509,265 | |
Mortgage-backed securities | | | 42,682,972 | | | | 15,639 | | | | 333,666 | | | | 42,364,945 | |
Obligations of states and political subdivisions | | | 3,098,457 | | | | 60,088 | | | | — | | | | 3,158,545 | |
| | | | | | | | | | | | |
Total debt securities | | | 71,380,352 | | | | 95,621 | | | | 341,570 | | | | 71,134,403 | |
Equity securities | | | 401,752 | | | | 665 | | | | 116,990 | | | | 285,427 | |
| | | | | | | | | | | | |
Total available-for-sale | | | 71,782,104 | | | | 96,286 | | | | 458,560 | | | | 71,419,830 | |
Restricted stock | | | 3,105,900 | | | | — | | | | — | | | | 3,105,900 | |
| | | | | | | | | | | | |
Total securities | | $ | 74,888,004 | | | $ | 96,286 | | | $ | 458,560 | | | $ | 74,525,730 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
December 31, 2006 | | | | | | | | | | | | | | | | |
Available-for-sale: | | | | | | | | | | | | | | | | |
U.S. Treasury security | | $ | 99,992 | | | $ | — | | | $ | 172 | | | $ | 99,820 | |
Obligations of U.S. Government corporations and agencies | | | 33,493,189 | | | | — | | | | 576,494 | | | | 32,916,695 | |
Mortgage-backed securities | | | 28,453,336 | | | | 591 | | | | 405,963 | | | | 28,047,964 | |
Obligations of states and political subdivisions | | | 5,666,915 | | | | 103,482 | | | | 1,103 | | | | 5,769,294 | |
| | | | | | | | | | | | |
Total debt securities | | | 67,713,432 | | | | 104,073 | | | | 983,732 | | | | 66,833,773 | |
Equity securities | | | 305,965 | | | | 8,194 | | | | 12,806 | | | | 301,353 | |
| | | | | | | | | | | | |
Total available-for-sale | | | 68,019,397 | | | | 112,267 | | | | 996,538 | | | | 67,135,126 | |
Restricted stock | | | 3,105,900 | | | | — | | | | — | | | | 3,105,900 | |
| | | | | | | | | | | | |
Total securities | | $ | 71,125,297 | | | $ | 112,267 | | | $ | 996,538 | | | $ | 70,241,026 | |
| | | | | | | | | | | | |
The amortized cost and fair value of securities at December 31, 2007, by contractual maturity, are shown below. Actual maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.
| | | | | | | | |
| | AMORTIZED | | | FAIR | |
| | COST | | | VALUE | |
|
Available-for-sale: | | | | | | | | |
Due in one year or less | | $ | 3,579,935 | | | $ | 3,604,660 | |
Due after one through five years | | | 25,739,772 | | | | 25,775,551 | |
Due after five years through ten years | | | 3,131,836 | | | | 3,091,771 | |
Due after ten years | | | 38,928,809 | | | | 38,662,421 | |
| | | | | | |
Total available-for-sale | | $ | 71,380,352 | | | $ | 71,134,403 | |
| | | | | | |
CSB Bancorp, Inc. |2007Annual Report to Shareholders 35
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS 6
Note 1 – Securities (cont.)
Securities with a carrying value of approximately $50,385,000 and $52,567,000 were pledged at December 31, 2007 and 2006, respectively, to secure public deposits, as well as other deposits and borrowings as required or permitted by law.
Restricted stock primarily consists of investments in Federal Home Loan Bank of Cincinnati and Federal Reserve Bank of Cleveland stock. The Bank’s investment in Federal Home Loan Bank stock amounted to $2,835,900 at December 31, 2007 and 2006.
Gross gains realized from sales of previous impairment write-offs of securities available-for-sale amounted to $16,830 in 2007, $0 in 2006, and $247,047 in 2005, with the income tax provision applicable to such gains amounting to $5,700 in 2007, $0 in 2006, and $84,000 in 2005. Gross realized losses of $56,800 from sales of securities available-for-sale were realized in 2006. There were no gross realized losses in 2007 or 2005. The income tax credit applicable to the loss recognized in 2006 amounted to $19,300.
The following table presents gross unrealized losses and fair value of securities, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2007 and 2006:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Securities In a Continuous Unrealized Loss Position | |
| | LESS THAN 12 MONTHS | | | 12 MONTHS OR MORE | | | TOTAL | |
| | GROSS | | | | | | | GROSS | | | | | | | GROSS | | | | |
| | UNREALIZED | | | FAIR | | | UNREALIZED | | | FAIR | | | UNREALIZED | | | FAIR | |
| | LOSSES | | | VALUE | | | LOSSES | | | VALUE | | | LOSSES | | | VALUE | |
|
2007 | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of U.S. Government corporations and agencies | | $ | — | | | $ | — | | | $ | 7,904 | | | $ | 14,491,455 | | | $ | 7,904 | | | $ | 14,491,455 | |
Mortgage-backed securities | | | 112,399 | | | | 21,664,006 | | | | 221,267 | | | | 15,868,261 | | | | 333,666 | | | | 37,532,267 | |
| | | | | | | | | | | | | | | | | | |
Total debt securities | | | 112,399 | | | | 21,664,006 | | | | 229,171 | | | | 30,359,716 | | | | 341,570 | | | | 52,023,722 | |
Equity securities | | | 54,790 | | | | 171,875 | | | | 62,200 | | | | 109,183 | | | | 116,990 | | | | 281,058 | |
| | | | | | | | | | | | | | | | | | |
Total temporarily impaired securities | | $ | 167,189 | | | $ | 21,835,881 | | | $ | 291,371 | | | $ | 30,468,899 | | | $ | 458,560 | | | $ | 52,304,780 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
2006 | | | | | | | | | | | | | | | | | | | | | | | | |
Obligations of U.S. Government corporations and agencies | | $ | 5,620 | | | $ | 1,994,380 | | | $ | 570,874 | | | $ | 30,922,315 | | | $ | 576,494 | | | $ | 32,916,695 | |
Mortgage-backed securities | | | 34,629 | | | | 7,768,042 | | | | 371,334 | | | | 15,384,068 | | | | 405,963 | | | | 23,152,110 | |
Obligations of states and political subdivisions | | | — | | | | — | | | | 1,103 | | | | 250,313 | | | | 1,103 | | | | 250,313 | |
U.S. Treasury Security | | | — | | | | — | | | | 172 | | | | 99,820 | | | | 172 | | | | 99,820 | |
| | | | | | | | | | | | | | | | | | |
Total debt securities | | | 40,249 | | | | 9,762,422 | | | | 943,483 | | | | 46,656,516 | | | | 983,732 | | | | 56,418,938 | |
Equity securities | | | 145 | | | | 1,445 | | | | 12,661 | | | | 128,500 | | | | 12,806 | | | | 129,945 | |
| | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Total temporarily impaired securities | | $ | 40,394 | | | $ | 9,763,867 | | | $ | 956,144 | | | $ | 46,785,016 | | | $ | 996,538 | | | $ | 56,548,883 | |
| | | | | | | | | | | | | | | | | | |
There were thirty-one securities in an unrealized loss position at December 31, 2007, twenty-two of which were in a continuous loss position for twelve months or more. Management reviews these securities quarterly. Management has considered industry analyst reports, sector credit reports and volatility in the bond and equity markets in concluding that the unrealized losses as of December 31, 2007 were primarily the result of customary and expected fluctuations in the markets. As a result, all security impairments as of December 31, 2007 are not considered other than temporary.
36 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 2 — Loans
Loans consist of the following at December 31, 2007 and 2006:
| | | | | | | | |
| | 2007 | | | 2006 | |
|
Commercial | | $ | 46,000,089 | | | $ | 55,512,802 | |
Commercial real estate | | | 97,984,830 | | | | 72,706,863 | |
Residential real estate | | | 92,084,807 | | | | 85,933,260 | |
Installment and credit card | | | 8,862,456 | | | | 10,509,913 | |
Construction | | | 11,700,889 | | | | 7,735,618 | |
Deferred loan costs (fees), net | | | 25,988 | | | | 33,482 | |
| | | | | | |
Total Loans | | $ | 256,659,059 | | | $ | 232,431,938 | |
| | | | | | |
The following represents a summary of the activity in the allowance for loan losses for the years ended December 31, 2007, 2006 and 2005:
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
Beginning balance | | $ | 2,607,118 | | | $ | 2,445,494 | | | $ | 2,574,945 | |
Provision for loan losses | | | 472,100 | | | | 301,667 | | | | 282,664 | |
Loans charged-off | | | (612,723 | ) | | | (309,644 | ) | | | (575,556 | ) |
Recoveries | | | 119,406 | | | | 169,601 | | | | 163,441 | |
| | | | | | | | | |
Ending balance | | $ | 2,585,901 | | | $ | 2,607,118 | | | $ | 2,445,494 | |
| | | | | | | | | |
Impaired loans were as follows for December 31, 2007 and 2006:
| | | | | | | | |
| | 2007 | | 2006 |
|
Year-end loans with no allowance for loan losses allocated | | $ | — | | | $ | — | |
Year-end loans with allowance for loan losses allocated | | | 198,286 | | | | 987,897 | |
Amount of the allowance allocated | | | 42,773 | | | | 326,705 | |
| | | | | | | | | | | | |
| | 2007 | | 2006 | | 2005 |
|
Average of impaired loans during the year | | $ | 729,699 | | | $ | 700,202 | | | $ | 576,907 | |
Interest income recognized during impairment | | | 25,876 | | | | 25,717 | | | | 2,764 | |
Cash-basis interest income recognized | | | 25,674 | | | | 24,762 | | | | 472 | |
Accrued interest not recognized | | | 35,166 | | | | 33,188 | | | | 36,404 | |
Nonperforming loans, including certain impaired loans and smaller balance homogenous loans such as residential mortgage and consumer loans that are collectively evaluated for impairment, were as follows at December 31, 2007 and 2006:
| | | | | | | | |
| | 2007 | | 2006 |
|
Loans past due over 90 days still accruing interest | | $ | 144,339 | | | $ | — | |
Nonaccrual loans | | | 426,706 | | | | 1,508,577 | |
Loans serviced for others approximated $19,349,000 and $20,675,900 at December 31, 2007 and 2006, respectively.
CSB Bancorp, Inc. | 2007Annual Report to Shareholders 37
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS6
Note 3 — Premises and Equipment
Premises and equipment consist of the following at December 31, 2007 and 2006:
| | | | | | | | |
| | 2007 | | | 2006 | |
|
Land and improvements | | $ | 1,007,927 | | | $ | 1,007,927 | |
Buildings and improvements | | | 8,499,044 | | | | 8,616,211 | |
Furniture and equipment | | | 4,753,393 | | | | 5,453,248 | |
Leasehold improvements | | | 172,483 | | | | 79,979 | |
| | | | | | |
| | | 14,432,847 | | | | 15,157,365 | |
Accumulated depreciation | | | 7,159,609 | | | | 7,767,183 | |
| | | | | | |
Premises and equipment, net | | $ | 7,273,238 | | | $ | 7,390,182 | |
| | | | | | |
The Bank leases certain office locations. Total rental expense under these leases approximated $125,000, $87,000, and $84,000 in 2007, 2006, and 2005, respectively. Future minimum lease payments at December 31, 2007 aggregate $403,000 and are due as follows: 2008, $111,500; 2009, $100,200; 2010, $101,400; 2011, $78,200; and 2012, $11,700.
Depreciation expense amounted to $583,012, $565,389, and $594,620 for the years ended December 31, 2007, 2006, and 2005, respectively.
Note 4 — Interest-Bearing Deposits
Interest-bearing deposits at December 31, 2007 and 2006 are as follows:
| | | | | | | | |
| | 2007 | | | 2006 | |
|
Demand | | $ | 48,922,949 | | | $ | 50,602,872 | |
Savings | | | 41,027,057 | | | | 39,370,654 | |
Time deposits: | | | | | | | | |
In excess of $100,000 | | | 34,282,194 | | | | 32,304,548 | |
Other | | | 89,114,866 | | | | 93,444,467 | |
| | | | | | |
Total interest-bearing deposits | | $ | 213,347,066 | | | $ | 215,722,541 | |
| | | | | | |
At December 31, 2007, stated maturities of time deposits were as follows:
| | | | |
2008 | | $ | 104,037,947 | |
2009 | | | 5,368,426 | |
2010 | | | 7,731,092 | |
2011 | | | 1,816,232 | |
2012 | | | 4,410,151 | |
2013 and beyond | | | 33,212 | |
| | | |
Total | | $ | 123,397,060 | |
| | | |
38 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 5 — Borrowings
Short-term borrowings
Short-term borrowings include overnight repurchase agreements, Federal funds purchased and short-term advances through the Federal Home Loan Bank (FHLB). The outstanding balances and related information for short-term borrowings are summarized as follows:
| | | | | | | | |
| | 2007 | | 2006 |
|
Balance at year-end | | $ | 27,305,157 | | | $ | 28,022,077 | |
Average balance outstanding | | | 29,950,025 | | | | 32,974,064 | |
Maximum month-end balance | | | 34,371,093 | | | | 41,468,292 | |
Weighted-average rate at year-end | | | 3.49 | % | | | 3.71 | % |
Weighted-average rate during the year | | | 3.96 | | | | 3.84 | |
Average balances outstanding during the year represent daily average balances, and average interest rates represent interest expenses divided by the related average balances.
Other borrowings
The following table sets forth information concerning other borrowings:
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | MATURITY RANGE | | | WEIGHTED AVERAGE | | | STATED INTEREST RATE RANGE | | | AT DECEMBER 31, | |
Description | | From | | | To | | | INTEREST RATE | | | From | | | To | | | 2007 | | | 2006 | |
|
Fixed rate | | | 11/23/09 | | | | 12/21/17 | | | | 3.97 | % | | | 3.48 | % | | | 4.60 | % | | $ | 24,000,000 | | | $ | — | |
Fixed rate amortizing | | | 1/01/08 | | | | 3/01/17 | | | | 6.45 | % | | | 5.60 | % | | | 7.15 | % | | | 2,023,888 | | | | 2,499,399 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
|
| | | | | | | | | | | | | | | | | | | | | | $ | 26,023,888 | | | $ | 2,499,399 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | |
Maturities of other borrowings at December 31, 2007, are summarized as follows:
| | | | | | | | |
YEAR ENDING DECEMBER 31, | | AMOUNT | | | WEIGHTED-AVERAGE RATE | |
|
2008 | | $ | 417,127 | | | | 6.42 | % |
2009 | | | 6,369,517 | | | | 4.20 | |
2010 | | | 6,322,234 | | | | 4.65 | |
2011 | | | 247,456 | | | | 6.47 | |
2012 | | | 187,551 | | | | 6.47 | |
2013 and beyond | | | 12,480,003 | | | | 3.73 | |
| | | | | | | |
| | $ | 26,023,888 | | | | 4.06 | % |
| | | | | | | |
Monthly principal and interest payments are due on the fixed rate amortizing borrowings; additionally a 10% principal curtailment is due on the borrowing’s anniversary date. FHLB borrowings are secured by a blanket collateral agreement. At December 31, 2007 the Company has the capacity to borrow an additional $36.7 million from the FHLB.
CSB Bancorp, Inc. | 2007Annual Report to Shareholders 39
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS6
Note 6 — Income Taxes
The provision for income taxes consists of the following for the years ended December 31, 2007, 2006 and 2005:
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
Current | | $ | 1,787,250 | | | $ | 1,234,325 | | | $ | 759,163 | |
Deferred | | | (113,050 | ) | | | 198,675 | | | | 408,837 | |
| | | | | | | | | |
|
Total income tax provision | | $ | 1,674,200 | | | $ | 1,433,000 | | | $ | 1,168,000 | |
| | | | | | | | | |
The income tax provision attributable to income from operations differs from the amounts computed by applying the statutory federal income tax rate of 34% to income before income taxes as follows:
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
Expected provision using statutory federal income tax rate | | $ | 1,763,900 | | | $ | 1,544,700 | | | $ | 1,373,800 | |
Tax-exempt income on state and municipal securities and political subdivision loans | | | (94,760 | ) | | | (138,600 | ) | | | (218,400 | ) |
Interest expense associated with carrying certain state and municipal securities and political subdivision loans | | | 9,400 | | | | 11,800 | | | | 14,300 | |
Other | | | (4,340 | ) | | | 15,100 | | | | (1,700 | ) |
| | | | | | | | | |
|
Total income tax provision | | $ | 1,674,200 | | | $ | 1,433,000 | | | $ | 1,168,000 | |
| | | | | | | | | |
The tax effects of temporary differences that give rise to deferred tax assets and deferred tax liabilities at December 31, 2007 and 2006 are as follows:
| | | | | | | | |
| | 2007 | | | 2006 | |
|
Allowance for loan losses | | $ | 722,900 | | | $ | 626,600 | |
Unrealized loss on securities available-for-sale | | | 123,200 | | | | 300,650 | |
Other | | | 15,900 | | | | 26,950 | |
| | | | | | |
Deferred tax assets | | | 862,000 | | | | 954,200 | |
| | | | | | |
Depreciation of premises and equipment | | | (309,300 | ) | | | (334,200 | ) |
Federal Home Loan Bank stock dividends | | | (459,600 | ) | | | (459,600 | ) |
Deferred loan fees | | | (80,500 | ) | | | (81,700 | ) |
Other | | | (66,500 | ) | | | (68,200 | ) |
| | | | | | |
Deferred tax liabilities | | | (915,900 | ) | | | (943,700 | ) |
| | | | | | |
|
Net deferred tax (liability) asset | | $ | (53,900 | ) | | $ | 10,500 | |
| | | | | | |
The Company had no available alternative minimum tax credit carry forwards at December 31, 2007. Tax credit carry forwards of approximately $296,000 were utilized during 2006 as the computed regular tax exceeded the alternative minimum tax.
The Company believes it is more likely than not that the benefit of deferred tax assets will be realized. Consequently, no valuation allowance for deferred tax assets is deemed necessary at December 31, 2007 and 2006 in view of certain tax strategies, coupled with the anticipated future taxable income as evidenced by the Company’s earnings potential.
40 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The Company adopted the provisions of FIN No. 48,Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement 109,effective January 1, 2007. FIN No. 48 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. Benefits from tax positions should be recognized in the financial statements only when it is more likely than not that the tax position will be sustained upon examination by the appropriate taxing authority that would have full knowledge of all relevant information. A tax position that meets the more-likely-than-not recognition threshold is measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon ultimate settlement. Tax positions that previously failed to meet the more-likely-than-not recognition threshold should be recognized in the first subsequent financial reporting period in which that threshold is met. Previously recognized tax positions that no longer meet the more-likely-than-not recognition threshold should be derecognized in the first subsequent financial reporting period in which that threshold is no longer met. FIN No. 48 also provides guidance on the accounting for and disclosure of unrecognized tax benefits, interest and penalties. Adoption of FIN No. 48 did not have a significant impact on the Company’s financial statements.
Note 7 — Employee Benefits
The Company sponsors a contributory 401(k) profit-sharing plan covering substantially all employees who meet certain age and service requirements. The Plan permits investing in the Company’s common stock subject to various limitations and provides for discretionary profit sharing and matching contributions. The discretionary profit sharing contribution is determined annually by the Board of Directors and amounted to 2.75% of each eligible participant’s compensation for 2007, 2.5% for 2006, and 2% of each eligible participant’s compensation for 2005. The Plan also provides for a 50% Bank match of participant contributions up to a maximum of 2% of each participant’s annual compensation. Expense under the Plan amounted to approximately $166,700, $232,000, and $159,000 for 2007, 2006 and 2005, respectively.
No stock options were granted in 2007. During 2006, the Board of Directors granted options to various executive officers of the Company, including options to purchase 29,760 shares of the Company’s common shares at an exercise price of $18.00 per share through March 2016. There were no stock options granted during 2005.
The following summarizes stock options activity for the years ended December 31, 2007, 2006 and 2005:
| | | | | | | | | | | | | | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
| | | | | | WEIGHTED | | | | | | | WEIGHTED | | | | | | | WEIGHTED | |
| | | | | | AVERAGE | | | | | | | AVERAGE | | | | | | | AVERAGE | |
| | | | | | EXERCISE | | | | | | | EXERCISE | | | | | | | EXERCISE | |
| | SHARES | | | PRICE | | | SHARES | | | PRICE | | | SHARES | | | PRICE | |
|
Outstanding at beginning of year | | | 51,245 | | | $ | 17.63 | | | | 21,970 | | | $ | 17.09 | | | | 42,820 | | | $ | 16.09 | |
Granted | | | | | | | | | | | 29,760 | | | | 18.00 | | | | — | | | | — | |
Exercised | | | (40 | ) | | | (16.05 | ) | | | — | | | | — | | | | — | | | | — | |
Forfeited | | | (365 | ) | | | (16.05 | ) | | | (485 | ) | | | (16.05 | ) | | | (20,850 | ) | | | (15.04 | ) |
| | | | | | | | | | | | | | | | | | |
Outstanding at end of year | | | 50,840 | | | $ | 17.64 | | | | 51,245 | | | $ | 17.63 | | | | 21,970 | | | $ | 17.09 | |
| | | | | | | | | | | | | | | | | | |
Options exercisable at year-end | | | 32,984 | | | $ | 17.45 | | | | 19,788 | | | $ | 17.20 | | | | 18,361 | | | $ | 17.29 | |
| | | | | | | | | | | | | | | | | | |
Weighted-average fair value of options granted during year | | | | | | | N/A | | | | | | | $ | 1.26 | | | | | | | | N/A | |
| | | | | | | | | | | | | | | | | | | | | | | |
CSB Bancorp, Inc. | 2007Annual Report to Shareholders 41
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS6
Note 7 — Employee Benefits (cont.)
Options outstanding at December 31, 2007 were as follows:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | Outstanding | | | Exercisable | |
| | | | | | | | | | WEIGHTED AVERAGE | | | | | | | WEIGHTED | |
| | | | | | | | | | REMAINING | | | | | | | AVERAGE | |
| | RANGE OF | | | | | | | CONTRACTUAL LIFE | | | | | | | EXERCISE | |
| | EXERCISABLE PRICES | | | NUMBER | | | (YEARS) | | | NUMBER | | | PRICE | |
|
| | $ | 16.05 | | | | 8,080 | | | | 4.93 | | | | 8,080 | | | $ | 16.05 | |
| | | 17.50 | | | | 2,000 | | | | .58 | | | | 2,000 | | | | 17.50 | |
| | | 17.75 | | | | 10,000 | | | | .38 | | | | 10,000 | | | | 17.75 | |
| | | 18.00 | | | | 29,760 | | | | 8.14 | | | | 11,904 | | | | 18.00 | |
| | | 19.00 | | | | 1,000 | | | | 1.59 | | | | 1,000 | | | | 19.00 | |
| | | | | | | | | | | | | | | | |
Outstanding at year-end | | | | | | | 50,840 | | | | 5.68 | | | | 32,984 | | | $ | 17.45 | |
| | | | | | | | | | | | | | | | |
The cash proceeds, tax benefits and intrinsic value related to total stock options exercised during 2007 were $644, $0 and $225. There were no stock options exercised in 2006 or 2005.
Note 8 — Financial Instruments with Off-Balance Sheet Risk
The Bank is party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments are primarily loan commitments to extend credit and letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amounts recognized in the consolidated balance sheets. The contract amount of these instruments reflects the extent of involvement the Bank has in these financial instruments.
The Bank’s exposure to credit loss in the event of the nonperformance by the other party to the financial instruments for loan commitments to extend credit and letters of credit is represented by the contractual amounts of these instruments. The Bank uses the same credit policies in making loan commitments as it does for on-balance sheet loans.
The following financial instruments whose contract amount represents credit risk were outstanding at December 31, 2007 and 2006:
| | | | | | | | |
| | Contract Amount | |
| | 2007 | | | 2006 | |
|
Commitments to extend credit | | $ | 63,849,000 | | | $ | 69,989,000 | |
| | | | | | |
Letters of credit | | $ | 1,310,000 | | | $ | 882,000 | |
| | | | | | |
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amount does not necessarily represent future cash requirements. The Bank evaluates each customer’s credit worthiness on a case-by-case basis. The amount of collateral, obtained if deemed necessary by the Bank upon extension of credit, is based on management’s credit evaluation of the customer. Collateral held varies but may include accounts receivable; recognized inventory; property, plant and equipment; and income-producing commercial properties.
Letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party and are reviewed for renewal at expiration. All letters of credit outstanding at December 31, 2007 are due on demand or expire in 2008. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers. The Bank requires collateral supporting these commitments when deemed appropriate.
42 CSB Bancorp, Inc. | 2007Annual Report to Shareholders
6NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 9 — Related-Party Transactions
In the ordinary course of business, loans are granted by the Bank to executive officers, directors and their related business interests consistent with Federal Reserve Regulation O. The following is an analysis of activity of related-party loans for the year ending December 31, 2007:
| | | | |
| | 2007 | |
|
Balance at beginning of year | | $ | 5,147,458 | |
New loans and advances | | | 1,631,913 | |
Repayments, including loans sold | | | (824,480 | ) |
| | | |
Balance at end of year | | $ | 5,954,891 | |
| | | |
Deposits from executive officers, directors and their related business interests at December 31, 2007 and 2006 were approximately $3,139,000 and $3,803,000, respectively.
Note 10 — Regulatory Matters
The Company (on a consolidated basis) and Bank are subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s and Bank’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and Bank must meet specific capital guidelines that involve quantitative measures of the assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
Quantitative measures established by regulation to ensure capital adequacy require the Company and Bank to maintain minimum amounts and ratios (set forth in the following table) of total and Tier 1 capital (as defined in the regulations) to risk-weighted assets (as defined), and of Tier 1 capital to average assets (as defined). Management believes, as of December 31, 2007 and 2006, that the Company and Bank met or exceeded all capital adequacy requirements to which they are subject.
As of December 31, 2007, the most recent notification from federal and state banking agencies categorized the Bank as “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized” an institution must maintain minimum total risk-based, Tier 1 risk-based and Tier 1 leverage ratios as set forth in the following tables. There are no conditions or events since that notification that Management believes have changed the Bank’s category.
CSB Bancorp, Inc.|2007Annual Report to Shareholders 43
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS6
Note 10 — Regulatory Matters (cont.)
The actual capital amounts and ratios of the Company and Bank as of December 31, 2007 and 2006, are also presented in the following table (dollars in thousands):
| | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | MINIMUM REQUIRED |
| | | | | | | | | | MINIMUM REQUIRED | | TO BE WELL-CAPITALIZED UNDER |
| | | | | | | | | | FOR CAPITAL | | PROMPT CORRECTIVE ACTION |
| | ACTUAL | | ADEQUACY PURPOSES | | REGULATIONS |
| | AMOUNT | | RATIO | | AMOUNT | | RATIO | | AMOUNT | | RATIO |
|
As of December 31, 2007 | | | | | | | | | | | | | | | | | | | | | | | | |
Total capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | $ | 39,101 | | | | 16.4 | % | | $ | 19,069 | | | | 8.0 | % | | $ | 23,836 | | | | 10.0 | % |
Bank | | | 36,736 | | | | 15.4 | | | | 19,041 | | | | 8.0 | | | | 23,801 | | | | 10.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier I capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 36,515 | | | | 15.3 | | | | 9,534 | | | | 4.0 | | | | 14,301 | | | | 6.0 | |
Bank | | | 34,150 | | | | 14.4 | | | | 9,520 | | | | 4.0 | | | | 14,280 | | | | 6.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 36,515 | | | | 11.0 | | | | 13,290 | | | | 4.0 | | | | 16,612 | | | | 5.0 | |
Bank | | | 34,150 | | | | 10.3 | | | | 13,271 | | | | 4.0 | | | | 16,589 | | | | 5.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
As of December 31, 2006 | | | | | | | | | | | | | | | | | | | | | | | | |
Total capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | $ | 38,259 | | | | 17.7 | % | | $ | 17,337 | | | | 8.0 | % | | $ | 21,671 | | | | 10.0 | % |
Bank | | | 35,460 | | | | 16.4 | | | | 17,298 | | | | 8.0 | | | | 21,623 | | | | 10.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier I capital (to risk-weighted assets) | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 35,652 | | | | 16.5 | | | | 8,668 | | | | 4.0 | | | | 13,002 | | | | 6.0 | |
Bank | | | 32,853 | | | | 15.2 | | | | 8,649 | | | | 4.0 | | | | 12,974 | | | | 6.0 | |
| | | | | | | | | | | | | | | | | | | | | | | | |
Tier I capital (to average assets) | | | | | | | | | | | | | | | | | | | | | | | | |
Consolidated | | | 35,652 | | | | 11.1 | | | | 12,816 | | | | 4.0 | | | | 16,020 | | | | 5.0 | |
Bank | | | 32,853 | | | | 10.3 | | | | 12,781 | | | | 4.0 | | | | 15,976 | | | | 5.0 | |
The Company’s primary source of funds with which to pay dividends, are dividends, received from the Bank. The payment of dividends by the Bank to the Company is subject to restrictions by its regulatory agencies. These restrictions generally limit dividends to current year net income and prior two-years net retained earnings. Also, dividends may not reduce capital levels below the minimum regulatory requirements disclosed above. Under these provisions, at January 1, 2008, the Bank could dividend $1,033,000 to the Company. The Company does not anticipate the financial need to obtain this approval due to its current cash balances and ability to access the credit markets. Federal law prevents the Company from borrowing from the Bank unless loans are secured by specific obligations. Further, such secured loans are limited to an amount not exceeding 10 percent of the Banks common stock and capital surplus.
44 CSB Bancorp, Inc.| 2007Annual Report to Shareholders
6NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 11 — Condensed Parent Company Financial Information
A summary of condensed financial information of the parent company as of December 31, 2007 and 2006 and for each of the three years in the period ended December 31, 2007 are as follows:
Condensed Balance Sheets
| | | | | | | | |
| | 2007 | | | 2006 | |
|
Assets | | | | | | | | |
Cash deposited with subsidiary bank | | $ | 1,748,248 | | | $ | 1,793,833 | |
Investment in subsidiary bank | | | 33,990,029 | | | | 32,271,581 | |
Securities available-for-sale | | | 285,427 | | | | 805,281 | |
Other assets | | | 261,769 | | | | 199,625 | |
| | | | | | |
Total assets | | $ | 36,285,473 | | | $ | 35,070,320 | |
| | | | | | |
| | | | | | | | |
Liabilities and Shareholders’ Equity | | | | | | | | |
Liabilities: | | | | | | | | |
Other liabilities | | $ | 7,425 | | | $ | — | |
Total shareholders’ equity | | | 36,278,048 | | | | 35,070,320 | |
| | | | | | |
Total liabilities and shareholders’ equity | | $ | 36,285,473 | | | $ | 35,070,320 | |
| | | | | | |
Condensed Statements of Income
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
Interest on securities | | $ | 16,672 | | | $ | 27,230 | | | $ | 25,273 | |
Dividends from subsidiary | | | 2,500,000 | | | | 3,600,000 | | | | 3,910,886 | |
| | | | | | | | | |
Total income | | | 2,516,672 | | | | 3,627,230 | | | | 3,936,159 | |
Operating expenses | | | 450,030 | | | | 377,769 | | | | 377,211 | |
| | | | | | | | | |
Income before taxes and undistributed equity income of subsidiary | | | 2,066,642 | | | | 3,249,461 | | | | 3,558,948 | |
Income tax benefit | | | (150,000 | ) | | | (125,000 | ) | | | (128,000 | ) |
Equity earnings in subsidiary, net of dividends | | | 1,297,272 | | | | (264,356 | ) | | | (814,309 | ) |
| | | | | | | | | |
Net income | | $ | 3,513,914 | | | $ | 3,110,105 | | | $ | 2,872,639 | |
| | | | | | | | | |
CSB Bancorp, Inc.|2007Annual Report to Shareholders 45
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS6
Note 11 — Condensed Parent Company Financial Information (cont.)
Condensed Statements of Cash Flows
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
Cash flows from operating activities: | | | | | | | | | | | | |
Net income | | $ | 3,513,914 | | | $ | 3,110,105 | | | $ | 2,872,639 | |
Adjustments to reconcile net income to cash provided by operations: | | | | | | | | | | | | |
Security accretion | | | (508 | ) | | | (187 | ) | | | (187 | ) |
Securities gain | | | (5,430 | ) | | | — | | | | — | |
Software amortization | | | 6,667 | | | | 6,667 | | | | 5,000 | |
Equity earnings in subsidiary, net of dividends | | | (1,297,272 | ) | | | 264,356 | | | | 814,309 | |
Stock compensation expense | | | 24,554 | | | | 13,850 | | | | — | |
Change in other assets, liabilities | | | (21,451 | ) | | | 3,000 | | | | (73,879 | ) |
| | | | | | | | | |
Net cash provided by operating activities | | | 2,220,474 | | | | 3,397,791 | | | | 3,617,882 | |
| | | | | | | | | |
Cash flows from investing activities: | | | | | | | | | | | | |
Purchase of investment securities | | | (95,787 | ) | | | (1,590 | ) | | | (304,376 | ) |
Maturities, calls of investment securities | | | 504,985 | | | | — | | | | — | |
Purchase of software | | | — | | | | — | | | | (20,000 | ) |
| | | | | | | | | |
Net cash provided by (used in) investing activities | | | 409,198 | | | | (1,590 | ) | | | (324,376 | ) |
| | | | | | | | | |
Cash flows from financing activities: | | | | | | | | | | | | |
Purchase of treasury shares | | | (904,410 | ) | | | (1,609,416 | ) | | | (1,459,752 | ) |
Issuance of treasury shares | | | 644 | | | | — | | | | — | |
Cash dividends paid | | | (1,771,491 | ) | | | (1,613,747 | ) | | | (1,822,491 | ) |
| | | | | | | | | |
Net cash used in financing activities | | | (2,675,257 | ) | | | (3,223,163 | ) | | | (3,282,243 | ) |
| | | | | | | | | |
Net change in cash | | | (45,585 | ) | | | 173,038 | | | | 11,263 | |
Cash at beginning of year | | | 1,793,833 | | | | 1,620,795 | | | | 1,609,532 | |
| | | | | | | | | |
Cash at end of year | | $ | 1,748,248 | | | $ | 1,793,833 | | | $ | 1,620,795 | |
| | | | | | | | | |
Note 12 — Other Comprehensive Income (Loss)
The components of other comprehensive income (loss) and related tax effects are as follows for the years ended December 31, 2007, 2006 and 2005:
| | | | | | | | | | | | |
| | 2007 | | | 2006 | | | 2005 | |
|
Unrealized holding (losses) gain on available-for-sale securities | | $ | 538,825 | | | $ | (57,908 | ) | | $ | (1,225,090 | ) |
Less reclassification adjustment for securities Losses (gains) recognized in income | | | (16,830 | ) | | | 56,800 | | | | (247,047 | ) |
| | | | | | | | | |
Net unrealized holding gains (losses) | | | 521,995 | | | | (1,108 | ) | | | (1,472,137 | ) |
Federal income tax provision (benefit) | | | 177,478 | | | | (377 | ) | | | (500,527 | ) |
| | | | | | | | | |
Other comprehensive income (loss) | | $ | 344,517 | | | $ | (731 | ) | | $ | (971,610 | ) |
| | | | | | | | | |
46 CSB Bancorp, Inc.| 2007Annual Report to Shareholders
6NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Note 13 — Fair Values of Financial Instruments
The estimated fair values of recognized financial instruments as of December 31, 2007 and 2006 are as follows:
| | | | | | | | | | | | | | | | |
| | 2007 | | 2006 |
| | (Dollars in Thousands) |
| | CARRYING | | FAIR | | CARRYING | | FAIR |
| | AMOUNTS | | VALUE | | AMOUNTS | | VALUE |
|
Financial assets: | | | | | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 12,193 | | | $ | 12,193 | | | $ | 17,653 | | | $ | 17,653 | |
Securities | | | 74,526 | | | | 74,526 | | | | 70,241 | | | | 70,241 | |
Loans, net | | | 254,073 | | | | 254,623 | | | | 229,825 | | | | 226,830 | |
Accrued Interest Receivable | | | 1,409 | | | | 1,409 | | | | 1,414 | | | | 1,414 | |
| | | | | | | | | | | | | | | | |
Financial liabilities: | | | | | | | | | | | | | | | | |
Deposits | | $ | 259,386 | | | $ | 259,612 | | | $ | 260,178 | | | $ | 259,403 | |
Short-term borrowings | | | 27,305 | | | | 27,305 | | | | 28,022 | | | | 28,022 | |
Other borrowings | | | 26,024 | | | | 25,915 | | | | 2,499 | | | | 2,515 | |
Accrued Interest Payable | | | 375 | | | | 375 | | | | 350 | | | | 350 | |
For purposes of the above disclosures of estimated fair value, the following assumptions were used. Estimated fair value for cash and due from banks was considered to be carrying value. Estimated fair value of securities was based on quoted market values for the individual securities or equivalent securities. Fair value for loans was estimated for portfolios of loans with similar financial characteristics. Fair value of loans was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities. Fair value of nonaccrual loans was based on carrying value.
Fair value of core deposits, including demand deposits, savings accounts and certain money market deposits, was the amount payable on demand. Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at December 31, 2007 and 2006, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that results from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market. Overnight federal funds purchased and securities sold under repurchase agreement, classified as short-term borrowings, are valued at carrying value as they represent liabilities that are due on demand. Federal Home Loan Bank Advances with terms greater than overnight are fair valued based upon a discounted cash flow approach. Estimated fair value of accrued interest was determined to be the carrying amounts since these financial instruments generally represent obligations that are due on demand.
The Company also has unrecognized financial instruments at December 31, 2007 and 2006. These financial instruments relate to commitments to extend credit and letters of credit. The aggregated contract amount of such financial instruments was approximately $65,159,000 at December 31, 2007 and $70,871,000 at December 31, 2006. Such amounts are also considered to be the estimated fair values.
The fair value estimates of financial instruments are made at a specific point in time based on relevant market information. These estimates do not reflect any premium or discount that could result from offering for sale at one time the entire holdings of a particular financial instrument over the value of anticipated future business and the value of assets and liabilities that are not considered financial instruments. Since no ready market exists for a significant portion of the financial instruments, fair value estimates are largely based on judgments after considering such factors as future expected credit losses, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and therefore, cannot be determined with precision. Changes in assumptions could significantly affect these estimates.
CSB Bancorp, Inc.|2007Annual Report to Shareholders 47
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS6
Note 14 — Contingent Liabilities
In the normal course of business, the Company and its subsidiary may be involved in various legal actions, but in the opinion of management and its legal counsel, the ultimate disposition of such matters is not expected to have a material adverse effect on the consolidated financial statements.
The Company has entered into employment agreements with various officers. Upon the occurrence of certain types of termination of employment, the Company may be required to make specified severance payments if termination occurs within a specified period of time, generally two years from the date of the agreement, or pursuant to certain change in control transactions.
Note 15 — Quarterly Financial Data (Unaudited)
The following is a summary of selected quarterly financial data (unaudited) for the years ended December 31, 2007 and 2006:
| | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | BASIC | | DILUTED |
| | INTEREST | | NET INTEREST | | NET | | EARNINGS | | EARNINGS |
| | INCOME | | INCOME | | INCOME | | PER SHARE | | PER SHARE |
|
2007 | | | | | | | | | | | | | | | | | | | | |
First quarter | | $ | 5,146,282 | | | $ | 3,255,292 | | | $ | 814,512 | | | $ | .33 | | | $ | .33 | |
Second quarter | | | 5,288,509 | | | | 3,275,353 | | | | 956,467 | | | | .39 | | | | .39 | |
Third quarter | | | 5,418,095 | | | | 3,389,682 | | | | 863,090 | | | | .35 | | | | .35 | |
Fourth quarter | | | 5,378,235 | | | | 3,406,055 | | | | 879,845 | | | | .35 | | | | .35 | |
| | | | | | | | | | | | | | | | | | | | |
2006 | | | | | | | | | | | | | | | | | | | | |
First quarter | | $ | 4,708,719 | | | $ | 3,294,273 | | | $ | 773,906 | | | $ | .30 | | | $ | .30 | |
Second quarter | | | 5,006,077 | | | | 3,272,933 | | | | 676,653 | | | | .27 | | | | .27 | |
Third quarter | | | 5,156,066 | | | | 3,294,090 | | | | 813,564 | | | | .32 | | | | .32 | |
Fourth quarter | | | 5,173,890 | | | | 3,306,165 | | | | 845,982 | | | | .34 | | | | .34 | |
48 CSB Bancorp, Inc.| 2007Annual Report to Shareholders
OFFICERSOF THE COMMERCIAL & SAVINGS BANK6
| | |
Linda C. Amos Assistant Vice President/Mortgage Loan Officer
Rebecca A. Baker Assistant Vice President/Banking Center Manager
Pamela S. Basinger Vice President/Financial Officer
Deborah S. Berner Vice President/Marketing & Public Relations
Pamela L. Bromund Assistant Vice President/Loan Operations Supervisor
Wendy D. Brown Assistant Vice President/Cash Management Services
C. Dawn Butler Vice President/Banking Center Manager
Beverly A. Carr Operations Officer/Deposit Processing
Colby M. Chamberlin Vice President/Business Development Officer/ Commercial Lender
Dale J. Clinton Vice President/Internal Auditor
G. Gail Cochran Assistant Vice President/Executive Loan Secretary
Peggy L. Conn Corporate Secretary
Marianne Davis Assistant Cashier/Banking Center Manager
Paula S. Foy Vice President
Eric R. Giauque Assistant Vice President/Banking Center Manager
Rick L. Ginther President/CEO of The Commercial & Savings Bank
Loretta Gray Assistant Cashier/Assistant Banking Center Manager
Paul D. Greig Senior Vice President/Chief Operation/Information Officer
Jason B. Hummel Assistant Vice President/Commercial Lender
Julie A. Jones Vice President/Director of Human Resources
Stephen K. Kilpatrick First Vice President/ Senior Credit Officer
Betty C. Lyon Assistant Vice President/Banking Center Manager
| | Kevin J. McAllister Assistant Vice President/Trust Officer
Jason R. McCulloch Assistant Vice President/Brokerage Manager
Sherry A. McRobie Assistant Cashier/Banking Center Manager
Paula J. Meiler Senior Vice President/Chief Financial Officer
A. Lee Miller Vice President/Cash Management & Special Projects
Edward J. Miller Vice President/Banking Center Services
Melissa F. Miller Assistant Cashier/Banking Center Manager
Daniel L. Muse Operations Officer
Lisa M. Nelson Assistant Vice President/Banking Center Manager
Shawn E. Oswald Vice President/Information System Director
Chris Rickly Assistant Vice President/Commercial Lender
Thomas S. Rumbaugh Vice President/Trust Officer
Rebecca J. Shultz Assistant Vice President/Loan Officer
Scott A. Stallman Operations Officer
Harland L. Stebbins First Vice President/Senior Loan Officer
Eddie L. Steiner President/CEO of CSB Bancorp, Inc.
Eric D. Strouse Vice President/Commercial Lender
Jennifer M. Thorpe Assistant Vice President/Senior Credit Analyst
William R. Tinlin Vice President/Recovery/Security
Brian D. Troyer Assistant Vice President/Trust Operations
Marsha Walker Assistant Vice President/Banking Center Manager
Jane C. Whitmer Assistant Cashier/Assistant Banking Center Manager
Ervin C. Yoder Vice President/Business Development Officer |
49
GENERAL INFORMATION6
The Commercial & Savings Bank
| | |
Information & Customer Service | | 330-674-9015 or 1-800-654-9015 |
24 Hour Xpress Phone Banking | | 330-674-2720 or 1-888-438-2720 |
Loan Services91 N. Clay, Millersburg | | Personal Loans330-763-2823 |
| | Business Loans 330-763-2822 |
Trust & Investment Services91 N. Clay, Millersburg | | Holmes & Tuscarawas County330-674-2397 |
Trust & Investment Services146 E. Liberty, Suite 230, Wooster | | Wayne County330-264-0334 |
24 Hour Xpress Net Banking & BillPay | | www.csb1.com |
CSB Banking Centers
| | |
Millersburg Banking Centers | | |
Clinton Commons2102 Glen Dr. (Drive-Up ATM) | | 330-674-2265 |
South Clay91 S. Clay (Drive-Up ATM) | | 330-674-0687 |
|
Berlin Banking Center4587 S.R. 39, Berlin (Drive-Up ATM) | | 330-893-3565 |
Charm Banking Center4440 C.R. 70, Charm (Walk-Up ATM) | | 330-893-3323 |
Orrville Area Banking Center461 Wadsworth Road, Orrville (Drive-Up ATM) | | 330-682-8000 |
Shreve Banking Center333 W. South, Shreve (Drive-Up ATM) | | 330-567-2226 |
Sugarcreek Banking Center127 S. Broadway, Sugarcreek (Drive-Up ATM) | | 330-852-4444 |
Walnut Creek Banking Center4980 Olde Pump, Walnut Creek (Walk-Up ATM) | | 330-893-2961 |
Winesburg Banking Center2225 U.S. 62, Winesburg (Drive-Up ATM) | | 330-359-5543 |
| | |
Shareholder & General Inquiries | | Stock Listing Common Symbol:CSBB.OB |
| | |
Corporate Office91 N. Clay, Millersburg | | 330-674-9015 |
| | | | |
If you have questions regarding your CSB Bancorp, Inc. stock, please contact:
Registrar and Transfer Company Attn: Investor Relations 10 Commerce Drive Cranford, New Jersey 07016 800-368-5948 www.rtco.com
Legal Counsel Bricker & Eckler LLP 100 South Third Street Columbus, Ohio 43215 | | If you are interested in purchasing shares of CSB Bancorp, Inc., you may contact your local broker or one of the following:
Jay McCulloch Investment Executive Infinex Financial Group Located at The Commercial & Savings Bank 91 North Clay Street P.O. Box 50 Millersburg, Ohio 44654 330-674-2397Ÿ 800-654-9015
George Geissbuhler Sweney Cartwright & Co. 17 South High Street, Suite 300 Columbus, Ohio 43215 800-334-7481
Linda Reall Capital Securities of America, Inc. 150 Grand Trunk Avenue Hartville, Ohio 44632 800-494-9497 | | CSB Bancorp, Inc. is required to file an annual report on Form 10-K annually with the Securities and Exchange Commission. Copies of the Form 10-K annual report and the Company’s quarterly reports may be obtained without charge by contacting:
Paula J. Meiler Chief Financial Officer CSB Bancorp, Inc. 91 North Clay Street Millersburg, Ohio 44654 330-674-9015Ÿ 800-654-9015
The annual meeting of shareholders is scheduled to be held on Wednesday, April 23, 2008 at 7:00 p.m., at the Carlisle Inn in Walnut Creek, Ohio. |