Exhibit 99.1
CSB BANCORP, INC. REPORTS THIRD QUARTER EARNINGS
Third Quarter and Year to Date Highlights
| | | | | | | | |
| | Quarter Ended | | Nine Months Ended |
| | September 30, 2008 | | September 30, 2008 |
Diluted earnings per share | | $ | 0.37 | | | $ | 1.14 | |
Net Income | | $ | 890,000 | | | $ | 2,770,000 | |
Return on average common equity | | | 9.46 | % | | | 9.91 | % |
Return on average assets | | | 1.02 | % | | | 1.08 | % |
Millersburg, Ohio – October 15, 2008 – CSB Bancorp, Inc. (OTCBB: CSBB.ob) today announced third quarter 2008 net income of $890 thousand, or $.37 per basic and diluted share, as compared to $863 thousand, or $.35 per basic and diluted share for the same period in 2007.
Annualized returns on average common equity (“ROE”) and average assets (“ROA”) for the quarter were 9.46% and 1.02%, respectively, compared with 9.55% and 1.04% for the third quarter of 2007.
For the nine months ended September 30, 2008, the Company reported net income of $2.77 million, or $1.14 per diluted share, up from $2.63 million, or $1.07 per diluted share for the same period of the prior year. ROE and ROA were 9.91% and 1.08% respectively for the nine-month period, virtually unchanged from 9.92% and 1.08% for the comparable period in 2007.
Eddie Steiner, President and CEO stated, “We are pleased to report continued solid financial performance despite the turmoil in global credit and financial markets. Net income, and average total balances of deposits and loans all increased this quarter. Earnings and average total assets are about 5% ahead of last year at this time.”
Third quarter net interest income on a fully tax-equivalent basis totaled $3.5 million, an increase of $47 thousand or 1.4% over the same quarter in the prior year, while rising $155 thousand or 4.7% from the immediate prior quarter. The Company’s net interest margin was 4.19% for the quarter.
Revenue (defined as net interest income on a fully tax-equivalent basis plus non-interest income net of securities transactions) totaled $4.1 million for third quarter 2008, a decrease of $41 thousand, or 1.0%, versus the prior year quarter. The revenue reduction is primarily attributable to a $50 thousand decline in asset-based fee income from the Company’s trust operations and $35 thousand in realized securities losses, partially offset by the increase in net interest income. On a year-to-date basis, core revenue is $350 thousand, or 2.9% above the prior year after excluding a $187 pretax insurance recovery in 2007.
Non-interest expense totaled $2.7 million during the quarter, a decrease of $60 thousand, or 2.2%, from third quarter 2007. The Company’s year-to-date efficiency ratio (defined as operating expenses divided by revenue) of 64.0% compares favorably to the 64.7% of the first nine months of the prior year.
Federal income tax expense was $454 thousand for the quarter, reflecting an effective tax rate of 33.8%, compared to $416 thousand for the same quarter in 2007, or 32.5%. The increase in the effective tax rate was primarily the result of comparatively lower tax-free interest income due to maturities of bonds within the Company’s tax-free investment portfolio during 2007 and 2008.
Total assets averaged $345 million during the quarter, an increase of $16 million, or 4.9% above the same quarter in the prior year. Average loan balances of $254 million reflect an increase of $9 million, or 3.9%, over third quarter of the prior year, while average securities balances of $70 million increased $3 million, or 5.2% as compared to third quarter 2007.
At September 30, 2008, assets totaled $344 million, up $14 million, or 4.1% from September 30, 2007. Quarter-end loans of $256 million were $11 million, or 4.4%, above total loans at the end of the same quarter in 2007. Quarter-end securities balances of $71 million reflect an increase of $4 million, or 6.8% from the same quarter of the prior year.
The Company’s investment portfolio has contained no Fannie Mae or Freddie Mac equities, and no sub prime credits, credit default swaps, or other “toxic” assets during any portion of 2007 or 2008.
Average balances for commercial loans, including commercial real estate, increased $3.7 million or 2.5% during the quarter, average residential mortgage and home equity balances increased $1.1 million or 1.1%, while consumer installment, credit card and other average loan balances declined by $22 thousand, or 0.3%.
As of September 30, 2008, nonperforming assets totaled $577 thousand, or 0.23% of period-end loans plus other real estate, compared with $615 thousand, or 0.25%, at June 30, 2008. Net charge-offs for the quarter totaled $44 thousand, or an annualized rate of 0.07% of average total loans.
The Company’s allowance for loan losses at September 30, 2008 was 1.08% of period end loans and the Company funded $107 thousand in loan loss provision during the third quarter. The ratio of allowance for loan losses to nonperforming loans stood at 482% at September 30, 2008.
Deposit balances totaled $246 million at September 30, 2008, a decrease of $2.2 million, or 0.9% from the prior quarter-end. Short-term and other borrowings amounted to $58 million at September 30, 2008, a decrease of $2.4 million or 4.0% for the quarter.
Average deposit balances of $247 million increased $1.3 million during the quarter, or 0.5%. Within the deposit category, average non interest-bearing account balances increased $3.2 million, or 8.4%. Average balances for interest bearing checking, money market and savings accounts increased a total of $3.4 million, or 3.9%, while average time deposit balances declined $5.4 million, or 4.5% during the quarter. Steiner noted the Company continues to focus on expanding core deposits as part of its customer relationship building strategy.
Shareholders’ equity totaled $37 million on September 30, 2008 with 2.4 million common shares outstanding at quarter-end. CSB’s capital position remains strong, with tangible equity to assets at 10.9% on September 30, 2008, compared to 10.4% on December 31, 2007.
The Company expects to close its pending acquisition of Indian Village Bancorp, Inc. and its wholly owned subsidiary Indian Village Community Bank on October 31, 2008, with banking centers in New Philadelphia, North Canton and Gnadenhutten opening as Commercial & Savings Bank locations on November 1.
The Company declared a common dividend of $.18 per share during the quarter.
About CSB Bancorp, Inc.
CSB is a financial holding company headquartered in Millersburg, Ohio with assets of $344 million as of September 30, 2008. CSB provides a complete range of banking and other financial services to consumers and businesses through its wholly owned subsidiary, The Commercial and Savings Bank, with ten banking centers in Holmes, Tuscarawas and Wayne counties and Trust offices located in Millersburg and Wooster, Ohio.
Forward-Looking Statement
This release contains forward-looking statements relating to present or future trends or factors affecting the banking industry, and specifically the financial condition and results of operations, including without limitation, statements relating to the earnings outlook of the Company, as well as its operations, markets and products. Actual results could differ materially from those indicated. Among the important factors that could cause results to differ materially are interest rate changes, softening in the economy, which could materially impact credit quality trends and the ability to generate loans, changes in the mix of the Company’s business, competitive pressures, changes in accounting, tax or regulatory practices or requirements and those risk factors detailed in the Company’s periodic reports and registration statements filed with the Securities and Exchange Commission. The Company undertakes no obligation to release revisions to these forward-looking statements or reflect events or circumstances after the date of this release.
Contact Information:
Paula J. Meiler, SVP & CFO
330-763-2873
paula.meiler@csb1.com
CSB BANCORP, INC.
CONSOLIDATED FINANCIAL HIGHLIGHTS
(Unaudited)
(Dollars in thousands except per share data)
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Quarters | | YTD |
| | 2008 | | 2008 | | 2008 | | 2007 | | 2007 | | 2008 | | 2007 |
EARNINGS | | 3rd Qtr | | 2nd Qtr | | 1st Qtr | | 4th Qtr | | 3rd Qtr | | 9 months | | 9 months |
|
Net interest income FTE (a) | | $ | 3,473 | | | $ | 3,318 | | | $ | 3,406 | | | $ | 3,437 | | | $ | 3,426 | | | $ | 10,197 | | | $ | 10,033 | |
Provision for loan losses | | | 107 | | | | 48 | | | | 107 | | | | 119 | | | | 151 | | | | 262 | | | | 353 | |
Other income | | | 674 | | | | 680 | | | | 955 | | | | 725 | | | | 762 | | | | 2,309 | | | | 2,310 | |
Other expenses | | | 2,663 | | | | 2,617 | | | | 2,728 | | | | 2,713 | | | | 2,722 | | | | 8,008 | | | | 7,988 | |
FTE adjustment (a) | | | 34 | | | | 32 | | | | 26 | | | | 31 | | | | 36 | | | | 92 | | | | 113 | |
Net income | | | 890 | | | | 878 | | | | 1,002 | | | | 880 | | | | 863 | | | | 2,770 | | | | 2,634 | |
Diluted EPS | | | 0.37 | | | | 0.36 | | | | 0.41 | | | | 0.35 | | | | 0.35 | | | | 1.14 | | | | 1.07 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
PERFORMANCE RATIOS | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Return on average assets (ROA) | | | 1.02 | % | | | 1.03 | % | | | 1.17 | % | | | 1.05 | % | | | 1.04 | % | | | 1.08 | % | | | 1.08 | % |
Return on average common equity (ROE) | | | 9.46 | % | | | 9.46 | % | | | 10.89 | % | | | 9.54 | % | | | 9.55 | % | | | 9.91 | % | | | 9.92 | % |
Net interest margin FTE (a) | | | 4.19 | % | | | 4.09 | % | | | 4.19 | % | | | 4.34 | % | | | 4.37 | % | | | 4.15 | % | | | 4.36 | % |
Efficiency ratio | | | 64.19 | % | | | 65.46 | % | | | 62.55 | % | | | 65.36 | % | | | 65.00 | % | | | 64.03 | % | | | 64.72 | % |
Number of full-time equivalent employees | | | 124 | | | | 128 | | | | 126 | | | | 127 | | | | 135 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
MARKET DATA | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Book value/common share | | $ | 15.49 | | | $ | 15.10 | | | $ | 15.22 | | | $ | 14.82 | | | $ | 14.60 | | | | | | | | | |
Period-end common share mkt value | | | 15.25 | | | | 15.75 | | | | 16.14 | | | | 17.75 | | | | 17.00 | | | | | | | | | |
Market as a % of book | | | 101.57 | % | | | 104.29 | % | | | 106.05 | % | | | 119.76 | % | | | 117.42 | % | | | | | | | | |
PE ratio | | | 10.36 | | | | 10.94 | | | | 9.84 | | | | 12.68 | | | | 12.14 | | | | | | | | | |
Cash dividends/common share | | $ | 0.18 | | | $ | 0.18 | | | $ | 0.18 | | | $ | 0.18 | | | $ | 0.18 | | | $ | 0.54 | | | $ | 0.54 | |
Common stock dividend payout ratio | | | 48.65 | % | | | 50.00 | % | | | 43.90 | % | | | 51.43 | % | | | 51.43 | % | | | | | | | | |
Average basic common shares | | | 2,422,014 | | | | 2,432,793 | | | | 2,444,597 | | | | 2,455,938 | | | | 2,462,885 | | | | 2,433,094 | | | | 2,470,875 | |
Average diluted common shares | | | 2,422,014 | | | | 2,432,793 | | | | 2,444,642 | | | | 2,456,250 | | | | 2,462,885 | | | | 2,433,094 | | | | 2,470,875 | |
Period end common shares outstanding | | | 2,421,983 | | | | 2,422,050 | | | | 2,440,850 | | | | 2,447,624 | | | | 2,462,880 | | | | | | | | | |
Common shares repurchased | | | 67 | | | | 18,800 | | | | 6,774 | | | | 15,216 | | | | 8 | | | | 25,641 | | | | 36,341 | |
Common stock market capitalization | | $ | 36,935 | | | $ | 38,147 | | | $ | 39,395 | | | $ | 43,445 | | | $ | 42,209 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ASSET QUALITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Gross charge-offs | | $ | 52 | | | $ | 33 | | | $ | 22 | | | $ | 153 | | | $ | 33 | | | $ | 107 | | | $ | 459 | |
Net charge-offs | | | 44 | | | | 21 | | | | 2 | | | | 87 | | | | 23 | | | | 67 | | | | 406 | |
Allowance for loan losses | | | 2,781 | | | | 2,718 | | | | 2,691 | | | | 2,586 | | | | 2,554 | | | | | | | | | |
Nonperforming assets (NPAs) | | | 577 | | | | 615 | | | | 431 | | | | 673 | | | | 1,092 | | | | | | | | | |
Net charge-off/average loans ratio | | | 0.07 | % | | | 0.03 | % | | | 0.00 | % | | | 0.14 | % | | | 0.04 | % | | | 0.04 | % | | | 0.23 | % |
Allowance for loan losses/period-end loans | | | 1.08 | | | | 1.09 | | | | 1.09 | | | | 1.01 | | | | 1.04 | | | | | | | | | |
NPAs/loans and other real estate | | | 0.23 | | | | 0.25 | | | | 0.17 | | | | 0.26 | | | | 0.44 | | | | | | | | | |
Allowance for loan losses/nonperforming loans | | | 481.98 | | | | 441.75 | | | | 623.64 | | | | 452.77 | | | | 233.80 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
CAPITAL & LIQUIDITY | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Period-end tangible equity to assets | | | 10.91 | % | | | 10.54 | % | | | 10.77 | % | | | 10.36 | % | | | 10.89 | % | | | | | | | | |
Average equity to assets | | | 10.84 | | | | 10.94 | | | | 10.79 | | | | 11.01 | | | | 10.88 | | | | | | | | | |
Average equity to loans | | | 14.74 | | | | 14.97 | | | | 14.56 | | | | 14.67 | | | | 14.65 | | | | | | | | | |
Average loans to deposits | | | 102.86 | | | | 101.48 | | | | 101.28 | | | | 97.52 | | | | 96.68 | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
AVERAGE BALANCES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 345,481 | | | $ | 341,297 | | | $ | 343,023 | | | $ | 332,243 | | | $ | 329,448 | | | $ | 343,205 | | | $ | 326,236 | |
Earning assets | | | 330,219 | | | | 326,435 | | | | 326,966 | | | | 314,236 | | | | 310,884 | | | | 327,881 | | | | 307,856 | |
Loans | | | 254,104 | | | | 249,395 | | | | 254,277 | | | | 249,394 | | | | 244,675 | | | | 252,597 | | | | 239,480 | |
Deposits | | | 247,040 | | | | 245,767 | | | | 251,060 | | | | 255,729 | | | | 253,073 | | | | 247,928 | | | | 252,377 | |
Shareholders’ equity | | | 37,446 | | | | 37,334 | | | | 37,021 | | | | 36,582 | | | | 35,852 | | | | 37,320 | | | | 35,497 | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | |
ENDING BALANCES | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Assets | | $ | 343,743 | | | $ | 347,104 | | | $ | 344,808 | | | $ | 350,270 | | | $ | 330,121 | | | | | | | | | |
Earning assets | | | 328,812 | | | | 329,468 | | | | 327,711 | | | | 331,267 | | | | 311,860 | | | | | | | | | |
Loans | | | 256,343 | | | | 249,543 | | | | 246,984 | | | | 256,659 | | | | 245,626 | | | | | | | | | |
Deposits | | | 245,953 | | | | 248,176 | | | | 247,029 | | | | 259,386 | | | | 253,594 | | | | | | | | | |
Shareholders’ equity | | | 37,512 | | | | 36,577 | | | | 37,148 | | | | 36,278 | | | | 35,948 | | | | | | | | | |
| | |
NOTES: | | |
|
(a) | | - Net Interest income on a fully tax-equivalent (“FTE”) basis restates interest on tax-exempt securities and loans as if such interest were subject to federal income tax at the statutory rate. Net interest income on an FTE basis is not an accounting principle generally accepted in the United States of America. |
CSB BANCORP, INC.
CONSOLIDATED BALANCE SHEETS
(Unaudited)
| | | | | | | | |
| | September 30, | | | September 30, | |
| | 2008 | | | 2007 | |
ASSETS | | | | | | | | |
Cash and cash equivalents | | | | | | | | |
Cash and due from banks | | $ | 8,592,417 | | | $ | 11,197,845 | |
Interest-earning deposits in other banks | | | 30,835 | | | | 75,179 | |
Federal funds sold | | | 1,800,000 | | | | 0 | |
| | | | | | |
Total cash and cash equivalents | | | 10,423,252 | | | | 11,273,024 | |
| | | | | | | | |
Securities | | | | | | | | |
Available-for-sale, at fair-value | | | 67,417,273 | | | | 63,052,850 | |
Restricted stock, at cost | | | 3,220,800 | | | | 3,105,900 | |
| | | | | | |
Total securities | | | 70,638,073 | | | | 66,158,750 | |
Loans | | | 256,343,002 | | | | 245,626,368 | |
Less allowance for loan losses | | | 2,780,578 | | | | 2,554,489 | |
| | | | | | |
Net loans | | | 253,562,424 | | | | 243,071,879 | |
| | | | | | | | |
Premises and equipment, net | | | 7,073,444 | | | | 7,397,612 | |
Accrued interest receivable and other assets | | | 2,045,872 | | | | 2,219,472 | |
| | | | | | |
| | | | | | | | |
TOTAL ASSETS | | $ | 343,743,065 | | | $ | 330,120,737 | |
| | | | | | |
| | | | | | | | |
LIABILITIES AND SHAREHOLDERS’ EQUITY | | | | | | | | |
Liabilities | | | | | | | | |
Deposits: | | | | | | | | |
Noninterest-bearing | | $ | 44,217,085 | | | $ | 42,329,684 | |
Interest-bearing | | | 201,735,720 | | | | 211,264,649 | |
| | | | | | |
Total deposits | | | 245,952,805 | | | | 253,594,333 | |
| | | | | | | | |
Short-term borrowings | | | 24,756,834 | | | | 31,783,926 | |
Other borrowings | | | 33,681,998 | | | | 7,107,511 | |
Accrued interest payable and other liabilities | | | 1,839,484 | | | | 1,686,784 | |
| | | | | | |
Total liabilities | | | 306,231,121 | | | | 294,172,554 | |
| | | | | | |
Shareholders’ equity | | | | | | | | |
Common stock, $6.25 par value. Authorized 9,000,000 shares; issued 2,667,786 shares | | | 16,673,667 | | | | 16,673,667 | |
Additional paid-in capital | | | 6,463,569 | | | | 6,446,180 | |
Retained earnings | | | 19,449,252 | | | | 17,552,129 | |
Treasury stock at cost - 245,803 shares in 2008 and 204,906 shares in 2007 | | | (5,014,541 | ) | | | (4,348,987 | ) |
Accumulated other comprehensive loss | | | (60,003 | ) | | | (374,806 | ) |
| | | | | | |
Total shareholders’ equity | | | 37,511,944 | | | | 35,948,183 | |
| | | | | | |
| | | | | | | | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | | $ | 343,743,065 | | | $ | 330,120,737 | |
| | | | | | |
CSB BANCORP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
| | | | | | | | | | | | | | | | |
| | Quarter ended | | | Nine months ended | |
| | September 30, | | | September 30, | |
| | 2008 | | | 2007 | | | 2008 | | | 2007 | |
Interest and dividend income: | | | | | | | | | | | | | | | | |
Loans, including fees | | $ | 4,073,175 | | | $ | 4,633,268 | | | $ | 12,503,136 | | | $ | 13,433,102 | |
Taxable securities | | | 800,062 | | | | 720,952 | | | | 2,377,551 | | | | 2,205,401 | |
Nontaxable securities | | | 60,088 | | | | 62,931 | | | | 159,510 | | | | 198,060 | |
Other | | | 32,992 | | | | 944 | | | | 102,863 | | | | 16,324 | |
| | | | | | | | | | | | |
Total interest and dividend income | | | 4,966,317 | | | | 5,418,095 | | | | 15,143,060 | | | | 15,852,887 | |
Interest expense: | | | | | | | | | | | | | | | | |
Deposits | | | 1,068,797 | | | | 1,608,916 | | | | 3,662,709 | | | | 4,763,015 | |
Other | | | 457,693 | | | | 419,497 | | | | 1,374,994 | | | | 1,169,545 | |
| | | | | | | | | | | | |
Total interest expense | | | 1,526,490 | | | | 2,028,413 | | | | 5,037,703 | | | | 5,932,560 | |
| | | | | | | | | | | | | | | | |
Net interest income | | | 3,439,827 | | | | 3,389,682 | | | | 10,105,357 | | | | 9,920,327 | |
Provision for loan losses | | | 107,031 | | | | 151,264 | | | | 261,740 | | | | 353,540 | |
| | | | | | | | | | | | |
Net interest income after provision for loan losses | | | 3,332,796 | | | | 3,238,418 | | | | 9,843,617 | | | | 9,566,787 | |
| | | | | | | | | | | | |
Non-interest income | | | | | | | | | | | | | | | | |
Service charges on deposits accounts | | | 326,006 | | | | 335,536 | | | | 952,414 | | | | 927,894 | |
Trust services | | | 138,128 | | | | 188,598 | | | | 489,360 | | | | 544,873 | |
Securities gains (losses) realized | | | (35,000 | ) | | | 0 | | | | (35,000 | ) | | | 5,430 | |
Gain on sale of loans | | | 9,475 | | | | 10,115 | | | | 281,309 | | | | 14,805 | |
Other | | | 235,003 | | | | 228,032 | | | | 620,961 | | | | 817,271 | |
| | | | | | | | | | | | |
Total non-interest income | | | 673,612 | | | | 762,281 | | | | 2,309,044 | | | | 2,310,273 | |
Non-interest expenses | | | | | | | | | | | | | | | | |
Salaries and employee benefits | | | 1,532,758 | | | | 1,485,842 | | | | 4,596,823 | | | | 4,327,845 | |
Occupancy expense | | | 183,735 | | | | 188,166 | | | | 566,531 | | | | 554,439 | |
Equipment expense | | | 122,541 | | | | 131,192 | | | | 367,312 | | | | 372,324 | |
Franchise tax expense | | | 108,560 | | | | 105,892 | | | | 323,370 | | | | 311,971 | |
Professional and director fees | | | 95,454 | | | | 147,009 | | | | 375,353 | | | | 453,151 | |
Other expenses | | | 618,796 | | | | 664,008 | | | | 1,778,186 | | | | 1,968,762 | |
| | | | | | | | | | | | |
Total non-interest expenses | | | 2,661,844 | | | | 2,722,109 | | | | 8,007,575 | | | | 7,988,492 | |
| | | | | | | | | | | | |
Income before income tax | | | 1,344,564 | | | | 1,278,590 | | | | 4,145,086 | | | | 3,888,568 | |
| | | | | | | | | | | | |
Federal income tax provision | | | 454,000 | | | | 415,500 | | | | 1,375,000 | | | | 1,254,500 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Net income | | $ | 890,564 | | | $ | 863,090 | | | $ | 2,770,086 | | | $ | 2,634,068 | |
| | | | | | | | | | | | |
Net income per share | | | | | | | | | | | | | | | | |
Basic | | $ | 0.37 | | | $ | 0.35 | | | $ | 1.14 | | | $ | 1.07 | |
| | | | | | | | | | | | |
| | | | | | | | | | | | | | | | |
Diluted | | $ | 0.37 | | | $ | 0.35 | | | $ | 1.14 | | | $ | 1.07 | |
Note: Certain prior year balances have been reclassified to conform to the current year presentation.